XEL Xcel Energy Inc. - Common Stock
NASDAQ · Utilities · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 四月 30, 2026XEL 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
XEL 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
| 除息日 | 拆股 | 类型 |
|---|---|---|
| 1998年6月2日 | 2-for-1 | 正向 |
| 1986年6月16日 | 2-for-1 | 正向 |
关于 Xcel Energy Inc. - Common Stock 公司概况(来自维基百科)
Xcel Energy Inc. is a U.S. regulated electric utility and natural gas delivery company based in Minneapolis, Minnesota, serving approximately 3.9 million electricity customers and 2.2 million natural gas customers across parts of eight states as of mid-2025. It consists of four operating subsidiaries: Northern States Power-Minnesota, Northern States Power-Wisconsin, Public Service Company of Colorado, and Southwestern Public Service Co.
In December 2018, Xcel Energy announced it would deliver 100 percent clean, carbon-free electricity by 2050, with an 80 percent carbon reduction by 2035 (from 2005 levels). This makes Xcel the first major US utility to set such a goal.
History
Xcel Energy was built on three companies: Minneapolis-based Northern States Power Company (NSP), Denver-based Public Service Company of Colorado (PSCo), and Amarillo-based Southwestern Public Service (SPS). Southwestern Public Service Co. (SPS) dates its origins to 1904 and the Pecos Valley in New Mexico when Maynard Gunsell received an electricity franchise for the city of Roswell, New Mexico and its 2,000 residents. The financial strain of creating this new enterprise soon overwhelmed him and he sold the franchise to W.H. Gillenwater, who named his utility the Roswell Electric Light Co. He later sold the company to an investment firm in Cleveland, Ohio, which already owned the Roswell Gas Co.
Northern States Power Company's timeline begins with the organization of the Washington County Light & Power Co. in 1909. When H. M. Byllesby began building his utility holding company across the Northwestern region of the US, he renamed it the Consumers Power Co. in 1910 and which was renamed the Northern States Power Co. in 1916. While the bulk of NSP's territory grew across central and southern Minnesota (starting from the Twin Cities), it acquired territory in North Dakota (centering on Fargo, Grand Forks, and Minot) and extended southwest into South Dakota (centering on Sioux Falls). NSP's system also extended east into Wisconsin, but because of utility ownership laws in that state, it was operated as an entity separate from the rest of the company.
Public Service Company of Colorado (PSCo) was formed in 1923 to provide an electric generating station for the Denver area. By 1924, it had acquired most of the electric companies in northern and central Colorado. Originally a subsidiary of Cities Service Company, it became an independent autonomous operation in November 1943. By this time, it served 80 percent of Colorado's gas and electricity needs. As demand for energy continued to grow, so did PSCo. Eventually, the company merged with SPS to form New Century Energies (NCE) in 1995.
Northern States Power and Wisconsin Energy Corporation had planned to merge into a new outfit that was to be called Primergy - but in 1997, the merger fell through because of the time it was taking to gain the required approvals from state and federal agencies. After the failed Primergy merger, NSP (both the Minnesota and Wisconsin companies) merged with New Century Energies to form Xcel Energy. In 2005, Xcel sold Cheyenne Light, Fuel and Power to Black Hills Corporation. Cheyenne Light, Fuel and Power had been a subsidiary of PSCo since the 1920s, and had become an operating company of NCE after the merger with SPS.
In December 2018, Xcel Energy became the first major US utility to pledge to go carbon-free, aiming for 80% carbon reduction by 2030, and 100% reduction by 2050.
Utility industry magazine Utility Dive awarded Xcel Energy its 2018 "Utility of the Year" award for its plans for add 12 wind farms, its project with Google to develop new ways for customers to personalize energy management, and its plan to retire 50 percent of its coal-powered capacity by 2026 (and replacing it with a combination of renewable energy, efficiency, and natural gas).
On May 20, 2019, Xcel Energy announced its intent to close all of its remaining coal-fired plants in Minnesota by 2030 while compensating by increasing solar production capacity by 1,400%. It also declared its plans to continue operating its Monticello nuclear plant near Monticello, Minnesota, until at least 2040.
In February 2026, Xcel Energy requested approval from the Colorado Public Utilities Commission for significant electric and gas rate increases of around 10% and 11% respectively to cover infrastructure investments, drawing protests from some customers who argued the utility’s profits and past investments should reduce the need for higher bills.
Xcel Energy submitted a proposal in March 2026 to change the cost of powering their operations. The "large load tariff" plan sets higher rates for big power users such as large commercial customers and data centers. At the time there were 56 data centers in Colorado, with many more under construction, which will require enormous amounts of energy.
Generation portfolio
Xcel Energy primarily provides energy from wind, natural gas, and coal. Carbon-free energy accounted for 50% of its total electricity generation in 2023, with wind and nuclear as the largest contributors.
It has also lowered its greenhouse gas emissions by reducing coal consumption in favor of natural gas. Xcel plans to continue this trend by converting some coal plants to natural gas and closing others. Some environmental activists argue that Xcel is not acting on plans to stop using coal plants fast enough.
Xcel Energy owns and operates three wind farms. In October 2011, Xcel Energy set a world record for electricity from wind power, with an hourly penetration of 55.6% of production from wind. At peak generation wind is the largest source of energy capacity for Xcel.
Xcel Energy owns and operates two nuclear power plants:
Monticello Nuclear Generating Plant near Monticello, Minnesota
Prairie Island Nuclear Generating Plant near Red Wing, Minnesota
and stores the spent fuel from these nuclear plants on site in independent spent fuel storage installations. (ISFSIs).
Biomass electricity comes from organic fuel sources. Xcel Energy has contracts for about 110 megawatts of electricity from biomass generators. Two in northern Minnesota are fueled by forest harvest residue, such as treetops and limbs. A third facility, brought on line in 2007 in western Minnesota, generates power using turkey litter.
Xcel Energy's Bay Front plant in Ashland, Wisconsin, is a three-unit generating station that has become a model for the creative use of fuels: coal, waste wood, railroad ties, discarded tires, natural gas, and petroleum coke. Two of the three Bay Front operating units already use biomass as their primary fuel. Xcel Energy recently proposed a plan to install biomass gasification technology at Bay Front. The waste-to-energy facilities use waste that would otherwise end up in landfills. The Wisconsin waste-to-energy plant burns wood waste in combination with refuse-derived fuel (RDF).
Transmission and Distribution
Transmission
Electric power transmission refers to the high voltage power lines for long distance transport of electric energy. Xcel Energy owns and operates approximately 111,000 miles of electric transmission lines, along with an extensive distribution network, as of 2025. Xcel has proposed significant plans for updating its transmission system with a budget of $7.4 billion from 2022-2027.
The Colorado Power Pathway, approved by regulators in 2022, gives Xcel $1.7 billion to expand transmission infrastructure in eastern Colorado. One proposal in Colorado involved nearly $3 billion in new investment. Construction is subcontracted to Quanta Infrastructure Services Group. Current timelines have most of the project being completed by 2027.
Another proposal in Colorado involved nearly $3 billion in new investment. This was more than nine times the state budget and in addition to the budget for the Colorado Power Pathway program.
Expanding the transmission infrastructure is important for adding new renewable systems to the grid. However the cost can be significant. Colorado regulators did not approve Xcel's plan to build additional transmission in Baca County which is a large potential wind energy generator. Instead, they sought proposals that involve constructing renewable energy sources connected to the existing grid.
In Minnesota, the budget for a new 465 mile transmission line doubled to $1.14 billion and Xcel cited inflationary pressures. Opponents of Colorado's Power Pathway Program highlighted that cost overruns in transmission construction will be pushed to consumers. The Federal Energy Information Administration stated in 2023 that transmission lines typically cost $1.17 million to $8.62 million per mile.
Under the Power for the Plains Initiative, Xcel Energy built hundreds of miles of transmission lines and substations totaling $3 billion in investment. The lines supply Kiowa NM, Lubbock TX, and connect other towns in the Texas panhandle.
The transmission system is operated on a non-discriminatory basis under the open access requirements of the Federal Government. This means that all wholesale buyers and sellers of electricity can use the transmission system under the same terms and conditions used to serve Xcel Energy's own retail customers.
Grid security
In 2017, Xcel Energy partnered with the Financial Services Information Sharing and Analysis Center to create a new "threat information sharing community" intended to share cyber and physical security intelligence with the energy sector. The new community is called the Energy Analytic Security Exchange (EASE). It is run by the FS-ISAC Sector Services team; FS-ISAC is an organization that gathers cyber and physical risk intelligence for the financial services industry. Additionally, the North American Electric Reliability Council (NERC) manages the Electricity Information Sharing and Analysis Center, which is another resource that the energy sector uses to gather threat intelligence.
Advanced Grid in Colorado
In 2016, Xcel Energy announced the Advanced Grid Intelligence and Security (AGIS) initiative, a long-term effort related to power reliability, distributed generation, and information sharing with customers. Through the initiative, Xcel would build an "intelligent grid" in Colorado in order to improve grid security. The company filed a request for permission with the Colorado Public Utilities Commission for the program, which would cost $500 million.
Programs
Since 1998, Xcel Energy's Windsource program has allowed customers to designate that part or all of their electricity comes from a renewable energy source. In 2015, about 96,000 people were enrolled in Windsource. In 2011, more than 2.3 million electric and 261,800 natural gas customers took part in Xcel Energy's energy efficiency programs for homes and businesses.
Xcel Energy also offers customers incentives to install solar panels. At the end of 2011, more than 10,600 photovoltaic systems had been installed, with a capacity of about 121 megawatts (DC). In early 2011, Xcel Energy suspended the solar rebate program before reaching a settlement a month later with representatives of solar power companies to restore the solar incentive program until it is fully reviewed by the Public Utilities Commission.
Controversies
On August 1, 2002, Xcel Energy Inc. was sued because of engaging in "round-trip" energy trades that provided no economic benefit for the company, and because the company lacked the necessary internal controls to adequately monitor the trading of its power. Xcel paid $80,000,000 in a settlement.
Nuclear waste, radioactive water management
The parent company to Xcel Energy, and later Xcel Energy itself have operated the Prairie Island Nuclear Power Plant since 1973. Over that time, nuclear waste produced by the power plant has been stored adjacent to the Prairie Island Indian Community. The homes of some members of the community are within 600 yards of the nuclear waste containment site. The island is very vulnerable to seasonal flooding because it is on the bank of the Mississippi River. While in 1991, the Minnesota Public Utilities Commission capped the storage of nuclear waste on the island to 17 casks, the legislature has since permitted this number to increase. Environmentalists and members of the Prairie Island Indian Community have been working since 1994 to have this nuclear waste transported away from their reservation due to the combined risk of the temporary design of the storage facility, unpredictable flooding and single evacuation road in the event nuclear waste is released from containment.
On March 16, 2023, Xcel Energy announced that a significant unplanned release of radioactive water from its Monticello nuclear power plant took place on November 21, 2022, which was reported only to state and federal authorities but was concealed from the public until then. Xcel estimated the leak to be 400 thousand gallons of contaminated water containing radioactive tritium. The leak occurred in a water pipe that runs between two buildings.
Fires
The Cabin Creek Fire occurred on October 2, 2007, at Xcel Energy's Hydropower Generation plant in Georgetown, Colorado. On June 1, 2011, Federal prosecutors opened their charges that Xcel Energy was criminally liable for the deaths of the five RPI workers. The jury found Xcel Energy not guilty. On December 19, 2011, RPI Coating plead guilty to workplace safety violations and paid $1.55 million in a cash settlement. The company took responsibility for the deaths of five workers and the injuries to three.
Xcel Energy faces nearly 300 lawsuits filed by homeowners, businesses, and local governments over the Marshall Fire as of early 2024, which started on December 30, 2021 in Boulder County and impacted the communities of Superior and Louisville. Two people died and more than 1,000 homes and commercial properties were destroyed, resulting in more than $2 billion in property damage. It was the most destructive wildfire in Colorado history. The official investigation blamed the fire on a loose wire owned by Xcel and a week-old fire started by members of the Twelve Tribes that was smoldering.
Following the Smokehouse Creek Fire in the Texas Panhandle, which began February 26, 2024, Xcel Energy acknowledged that its facilities played a role in the ignition of the fire. The fire became the largest wildfire in Texas history, burning more than one million acres, resulting in at least two confirmed deaths and significant agricultural and livestock damage. An investigation by the Texas A&M Forest Service found that power lines ignited the fire. In February 2026, a Texas judge ordered Xcel to replace damaged wooden electric distribution poles and inspect at least 35,000 poles per year; the injunction is temporary as the court considers a state lawsuit set to begin trial in April 2027.
来源:维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
10年表现 收入、净利润、利润率和每股收益趋势
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
| 指标 | 5年趋势 | XEL | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E | 20.95年均值 ≈21.1 | ≈21.1 | 22.9 | 公允价值 | |
| P/S | 3.85年均值 ≈3.4 | ≈3.4 | 2.8 | 估值过高 | |
| 市净率 (MRQ) | 1.95年均值 ≈2.1 | ≈2.1 | 2.1 | 公允价值 | |
| 股价/自由现金流 (TTM) | -6.25年均值 ≈-31.7 | ≈-31.7 | · | · | |
| 市现率 (TTM) | 9.45年均值 ≈10.5 | ≈10.5 | 7.4 | 估值过高 | |
| Price / Tangible Book (市净率(有形资产)) | 1.95年均值 ≈2.1 | ≈2.1 | · | · | |
| PEG Ratio (市盈率增长比) | ≈5.0 | · | · | · |
同行中位数按每项指标的标准化基础计算,可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | XEL | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| ROA | 2.7%5年均值 ≈2.8% | ≈2.8% | 2.6% | 持平 | |
| ROE | 9.4%5年均值 ≈10.3% | ≈10.3% | 9.9% | 弱 | |
| ROIC | 11.7%5年均值 ≈14.0% | ≈14.0% | 6.5% | 顶尖 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | XEL | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 负债/股东权益比率 (MRQ) | 0.15年均值 ≈0.1 | ≈0.1 | 1.7 | 低负债 | |
| 流动比率 (MRQ) | 0.85年均值 ≈0.8 | ≈0.8 | 0.8 | 持平 | |
| Quick Ratio (速动比率) | 0.25年均值 ≈0.2 | ≈0.2 | 0.3 | 流动性强 | |
| Interest Coverage (利息保障倍数) | 1.85年均值 ≈2.2 | ≈2.2 | 2.0 | 低流动性 |
成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | XEL | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| EPS YoY | -0.58%5年均值 ≈4.2% | ≈4.2% | · | · | |
| Net Income YoY (净利润同比增长) | 4.2%5年均值 ≈6.5% | ≈6.5% | · | · | |
| EPS CAGR 3Y (每股收益年复合增长率(3年)) | 2.6%5年均值 ≈4.2% | ≈4.2% | · | · | |
| EPS CAGR 5Y (每股收益年复合增长率(5年)) | 4.2% | · | · | · | |
| Net Income CAGR 3Y (净利润年复合增长率(3年)) | 5.1%5年均值 ≈6.0% | ≈6.0% | · | · | |
| Net Income CAGR 5Y (净利润年复合增长率(5年)) | 6.5% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
基本面数据不足,尚无法计算此比率组。
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
股息 收益率、派息率、股息历史、5年CAGR
| 除息日 | 金额 | 货币 | 收益率 |
|---|---|---|---|
| 九月 15, 2026 | $0.59 | USD | ≈3.2% |
| 六月 15, 2026 | $0.59 | USD | ≈2.9% |
| 三月 13, 2026 | $0.59 | USD | ≈2.8% |
| 十二月 29, 2025 | $0.57 | USD | ≈3.1% |
| 九月 15, 2025 | $0.57 | USD | ≈3.1% |
| 六月 13, 2025 | $0.57 | USD | ≈3.3% |
| 三月 14, 2025 | $0.57 | USD | ≈3.2% |
| 一月 6, 2025 | $0.55 | USD | ≈3.4% |
| 九月 13, 2024 | $0.55 | USD | ≈3.4% |
| 六月 14, 2024 | $0.55 | USD | ≈4.0% |
| 三月 14, 2024 | $0.55 | USD | ≈4.1% |
| 十二月 27, 2023 | $0.52 | USD | ≈3.4% |
| 九月 14, 2023 | $0.52 | USD | ≈3.5% |
| 六月 14, 2023 | $0.52 | USD | ≈3.2% |
| 三月 14, 2023 | $0.52 | USD | ≈3.0% |
| 十二月 28, 2022 | $0.49 | USD | ≈2.8% |
| 九月 14, 2022 | $0.49 | USD | ≈2.6% |
| 六月 14, 2022 | $0.49 | USD | ≈2.9% |
| 三月 14, 2022 | $0.49 | USD | ≈2.7% |
| 十二月 21, 2021 | $0.46 | USD | ≈2.8% |
收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | 七月 29, 2026 | $0.93 | $0.79 | 17.8% |
| 2026年3月31日 | $0.91 | $0.91 | -0.18% | |
| 2025年12月31日 | $0.95 | $0.97 | -2.2% | |
| 2025年9月30日 | $1.24 | $1.33 | -7.0% | |
| 2025年6月30日 | $0.75 | $0.65 | 14.7% | |
| 2025年3月31日 | $0.84 | $0.93 | -9.6% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | · | · | · | · | · | · | $11.54B | $11.40B | $11.11B | $11.02B | $11.69B | |
| Cost of Revenue | · | · | · | · | · | · | · | $3.85B | $3.76B | $3.72B | · | · | |
| Operating Expenses | $12.09B | $11.05B | $11.72B | $12.88B | $11.23B | $9.41B | $9.43B | $9.57B | $9.18B | $8.87B | $9.02B | $9.74B | |
| Operating Income | $2.58B | $2.39B | $2.48B | $2.43B | $2.20B | $2.12B | $2.10B | $1.97B | $2.22B | $2.24B | $2.00B | $1.95B | |
| Interest Expense | $1.47B | $1.25B | $1.05B | $953M | $842M | $840M | $773M | $700M | $663M | $647M | $595M | $567M | |
| Other Non-op | $235M | $143M | $22M | $-13M | $5M | $-6M | $16M | $-14M | $-10M | $-18M | $6M | $5M | |
| Pretax Income | $1.77B | $1.53B | $1.62B | $1.60B | $1.53B | $1.47B | $1.50B | $1.44B | $1.69B | $1.70B | $1.53B | $1.55B | |
| Income Tax | $-245M | $-402M | $-146M | $-135M | $-70M | $-6M | $128M | $181M | $542M | $581M | $543M | $524M | |
| Net Income | $2.02B | $1.94B | $1.77B | $1.74B | $1.60B | $1.47B | $1.37B | $1.26B | $1.15B | $1.12B | $984M | $1.02B | |
| EPS (Basic) | $3.44 | $3.44 | $3.21 | $3.18 | $2.96 | $2.79 | $2.64 | $2.47 | $2.26 | $2.21 | $1.94 | $2.03 | |
| EPS (Diluted) | $3.42 | $3.44 | $3.21 | $3.17 | $2.96 | $2.79 | $2.64 | $2.47 | $2.25 | $2.21 | $1.94 | $2.03 | |
| Shares (Basic) | 587,000,000 | 563,000,000 | 552,000,000 | 547,000,000 | 539,000,000 | 527,000,000 | 519,000,000 | 511,000,000 | 509,000,000 | 509,000,000 | 508,000,000 | 503,847,000 | |
| Shares (Diluted) | 589,000,000 | 563,000,000 | 552,000,000 | 547,000,000 | 540,000,000 | 528,000,000 | 520,000,000 | 511,000,000 | 509,000,000 | 509,000,000 | 508,200,000 | 504,117,000 | |
| EBITDA | $5.55B | $5.16B | $4.95B | $4.86B | $4.35B | $4.08B | $3.89B | $3.62B | $3.69B | $3.53B | $3.14B | $2.98B |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $274M | $179M | $129M | $111M | $166M | $129M | $248M | $147M | $83M | $85M | $85M | $80M | |
| Receivables | $1.33B | $1.25B | $1.31B | $1.37B | $1.02B | $916M | $837M | $860M | $797M | $776M | $725M | $827M | |
| Inventory | $761M | $666M | $711M | $803M | $631M | $535M | $544M | $548M | $610M | $604M | $609M | $597M | |
| Prepaid Expense | $1.07B | $724M | $294M | $360M | $289M | $250M | $185M | $154M | $183M | $138M | $156M | $171M | |
| Current Assets | $5.01B | $4.33B | $4.07B | $5.14B | $4.24B | $3.27B | $3.11B | $3.09B | $2.97B | $2.84B | $2.77B | $3.36B | |
| PP&E (Net) | $65.64B | $57.20B | $51.64B | $48.25B | $45.46B | $42.95B | $39.48B | $36.94B | $34.33B | $32.84B | $31.21B | $28.76B | |
| PP&E (Gross) | $85.88B | $76.65B | $69.69B | $65.46B | $62.21B | $59.30B | $55.84B | $52.25B | $48.93B | $46.83B | $44.41B | $41.54B | |
| Accum. Depreciation | $20.71B | $19.85B | $18.40B | $17.50B | $17.06B | $16.66B | $16.73B | $15.66B | $15.00B | $14.38B | $13.59B | $13.17B | |
| Other Non-current Assets | $1.04B | $524M | $678M | $389M | $431M | $379M | $492M | $272M | $278M | $248M | $33M | $176M | |
| Total Assets | $81.37B | $70.03B | $64.08B | $61.19B | $57.85B | $53.96B | $50.45B | $45.99B | $43.03B | $41.16B | $38.82B | $36.96B | |
| Accounts Payable | $2.31B | $1.78B | $1.67B | $1.80B | $1.41B | $1.24B | $1.29B | $1.24B | $1.24B | $1.04B | $961M | $1.17B | |
| Short-term Debt | $1.55B | $695M | $785M | $813M | $1.00B | $584M | $595M | $1.04B | $814M | $392M | $846M | $1.02B | |
| Current Liabilities | $7.09B | $6.46B | $5.65B | $6.08B | $5.05B | $4.24B | $4.57B | $4.46B | $4.09B | $3.25B | $4.06B | $4.06B | |
| Capital Leases | $788M | $867M | $1.04B | $1.04B | $1.15B | $1.34B | $1.55B | $0 | · | · | · | · | |
| Deferred Tax | $6.00B | $5.32B | $4.88B | $4.76B | $4.89B | $4.75B | $4.51B | $4.17B | $3.85B | $6.78B | $6.15B | $5.85B | |
| Other Non-current Liabilities | $61M | $69M | $148M | $147M | $158M | $183M | $186M | $206M | $145M | $225M | $262M | $265M | |
| Long-term Debt | $32.33B | $27.32B | $25.46B | $23.96B | $22.38B | $20.07B | $18.11B | $16.21B | · | · | · | · | |
| Total Debt | $1.55B | $695M | $785M | $813M | $1.00B | $584M | $595M | $1.04B | $814M | $642M | $1.30B | $1.02B | |
| Common Stock | $1.56B | $1.44B | $1.39B | $1.37B | $1.36B | $1.34B | $1.31B | $1.28B | $1.27B | $1.27B | $1.27B | $1.26B | |
| Retained Earnings | $9.21B | $8.55B | $7.86B | $7.24B | $6.57B | $5.97B | $5.41B | $4.89B | $4.41B | $3.98B | $3.55B | $3.22B | |
| AOCI | $-63M | $-68M | $-94M | $-93M | $-123M | $-141M | $-141M | $-124M | $-125M | $-110M | $-110M | $-108M | |
| Stockholders' Equity | $23.61B | $19.52B | $17.62B | $16.68B | $15.61B | $14.57B | $13.24B | $12.22B | $11.46B | $11.02B | $10.60B | $10.21B | |
| Liabilities + Equity | $81.37B | $70.03B | $64.08B | $61.19B | $57.85B | $53.96B | $50.45B | $45.99B | $43.03B | $41.16B | $38.82B | $36.96B | |
| Shares Outstanding | 623,600,715 | 574,365,598 | 554,941,703 | 549,578,018 | 544,025,269 | 537,438,394 | 524,539,000 | 514,036,787 | 507,763,000 | 507,223,000 | 507,536,000 | 505,733,000 |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2.97B | $2.77B | $2.47B | $2.44B | $2.14B | $1.96B | $1.78B | $1.66B | $1.50B | $1.32B | $1.14B | $1.04B | |
| Stock-based Comp | $46M | $33M | $25M | $20M | $31M | $73M | $58M | $45M | $57M | $41M | $45M | $32M | |
| Deferred Tax | $414M | $225M | $-59M | $-140M | $-79M | $-8M | $143M | $218M | $640M | $587M | $536M | $569M | |
| Other Non-cash | $-1.36B | $-322M | $1.12B | $-120M | $-1.50B | $-649M | $-95M | $-61M | $-214M | $-18M | $318M | $-11M | |
| Operating Cash Flow | $4.08B | $4.64B | $5.33B | $3.93B | $2.19B | $2.85B | $3.26B | $3.12B | $3.13B | $3.05B | $3.04B | $2.66B | |
| CapEx | $10.91B | $7.36B | $5.85B | $4.64B | $4.24B | $5.37B | $4.22B | $3.96B | $3.24B | $3.19B | $3.68B | $3.20B | |
| Investing Cash Flow | $-10.97B | $-7.43B | $-5.93B | $-4.65B | $-4.29B | $-4.74B | $-4.34B | $-3.99B | $-3.30B | $-3.26B | $-3.62B | $-3.12B | |
| Debt Issued | $5.76B | $3.65B | $2.63B | $2.16B | $2.71B | $2.94B | $2.92B | $1.68B | $1.52B | $2.42B | $1.63B | $838M | |
| Net Debt Issued | $4.05B | $2.99B | $1.48B | $1.56B | $2.29B | $1.94B | $1.97B | $1.22B | $488M | $1.39B | $1.38B | $562M | |
| Stock Issued | $3.35B | $1.12B | $270M | $322M | $366M | $727M | $458M | $230M | $0 | $0 | $7M | $181M | |
| Stock Repurchased | · | · | · | · | · | · | · | $1M | $3M | $32M | $0 | $0 | |
| Net Stock Activity | $3.35B | $1.12B | $270M | $322M | $366M | $727M | $458M | $229M | $-3M | $-32M | $7M | $181M | |
| Dividends Paid | $1.28B | $1.18B | $1.09B | $1.01B | $935M | $856M | $791M | $730M | $721M | $681M | $607M | $561M | |
| Financing Cash Flow | $6.98B | $2.84B | $617M | $666M | $2.13B | $1.77B | $1.18B | $928M | $168M | $209M | $590M | $430M | |
| Net Change in Cash | $95M | $50M | $18M | $-55M | $37M | $-119M | $101M | $64M | $-2M | $0 | $5M | $-28M | |
| Taxes Paid | $641M | $588M | $92M | $15M | $4M | $-12M | $-53M | $-27M | $-44M | $-62M | $-58M | $5M | |
| Free Cash Flow | $-6.83B | $-2.72B | $-527M | $-706M | $-2.06B | $-2.52B | $-962M | $-835M | $-193M | $-203M | $-658M | $-552M | |
| Levered FCF | $-8.50B | $-4.31B | $-1.68B | $-1.74B | $-2.94B | $-3.36B | $-1.67B | $-1.45B | $-643M | $-630M | $-1.04B | $-926M |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | · | · | · | · | · | 17.0% | 19.2% | 19.9% | 18.1% | 16.7% | |
| Net Margin | · | · | · | · | · | · | · | 10.9% | 10.1% | 10.1% | 8.9% | 8.7% | |
| Pretax Margin | · | · | · | · | · | · | · | 12.5% | 14.8% | 15.3% | 13.9% | 13.2% | |
| EBITDA Margin | · | · | · | · | · | · | · | 31.4% | 32.3% | 31.8% | 28.5% | 25.5% | |
| ROA | 2.7% | 2.9% | 2.8% | 2.9% | 2.9% | 2.8% | 2.9% | 2.8% | 2.7% | 2.8% | 2.6% | 2.9% | |
| ROE | 9.4% | 10.4% | 10.3% | 10.8% | 10.6% | 10.6% | 10.8% | 10.7% | 10.2% | 10.4% | 9.5% | 10.3% | |
| ROIC | 11.7% | 14.9% | 14.7% | 15.0% | 13.9% | 14.0% | 13.9% | 13.0% | 12.1% | 12.5% | 10.8% | 11.5% |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.9 | 0.7 | 0.8 | |
| Quick Ratio | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | |
| Debt / Equity | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Interest Coverage | 1.8 | 1.9 | 2.4 | 2.5 | 2.6 | 2.5 | 2.7 | 2.8 | 3.3 | 3.4 | 3.4 | 3.4 |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | · | · | · | · | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | |
| Receivables Turnover | · | · | · | · | · | · | · | 13.9 | 14.5 | 14.8 | 14.2 | 14.9 |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $37.86 | $33.99 | $31.74 | $30.34 | $28.70 | $27.12 | $25.24 | $23.78 | $22.56 | $21.73 | $20.89 | $20.20 | |
| Revenue / Share | · | · | · | · | · | · | · | $22.58 | $22.40 | $21.80 | $21.69 | $23.18 | |
| Cash Flow / Share | $6.93 | $8.24 | $9.65 | $7.19 | $4.05 | $5.39 | $6.28 | $6.11 | $6.14 | $5.99 | $5.95 | $5.25 | |
| Cash / Share | · | · | · | · | · | $0.24 | $0.47 | $0.29 | $0.16 | $0.17 | $0.17 | $0.16 | |
| Dividend / Share | $2.28 | $2.19 | $2.08 | $1.95 | $1.83 | $1.72 | $1.62 | $1.52 | $1.44 | $1.36 | $1.28 | $1.20 | |
| EPS (TTM) | $3.42 | $3.44 | $3.21 | $3.17 | $2.96 | $2.79 | $2.64 | $2.47 | $2.25 | $2.21 | $1.94 | $2.03 |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS YoY | -0.58% | 7.2% | 1.3% | 7.1% | 6.1% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 2.6% | 5.1% | 4.8% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 4.2% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 4.2% | 9.3% | 2.0% | 8.7% | 8.4% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 5.1% | 6.6% | 6.3% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 6.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 8.4% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $11.61B | $11.61B | $11.61B | $11.61B | $11.61B | $11.61B | $11.61B | $11.54B | $11.40B | $11.11B | $11.02B | $11.69B | |
| Net Income TTM | $2.02B | $1.94B | $1.77B | $1.74B | $1.60B | $1.47B | $1.37B | $1.26B | $1.15B | $1.12B | $984M | $1.02B | |
| Market Cap | $46.06B | $38.78B | $34.36B | $38.53B | $36.83B | $35.83B | $33.30B | $25.33B | $24.43B | $20.64B | $18.23B | $18.17B | |
| Enterprise Value | · | · | · | · | · | $36.29B | $33.65B | $26.22B | $25.16B | $21.20B | $19.44B | $19.11B | |
| P/E | 21.6 | 19.6 | 19.3 | 22.1 | 22.9 | 23.9 | 24.0 | 19.9 | 21.4 | 18.4 | 18.5 | 17.7 | |
| P/S | 4.0 | 3.3 | 3.0 | 3.3 | 3.2 | 3.1 | 2.9 | 2.2 | 2.1 | 1.9 | 1.7 | 1.6 | |
| P/B | 2.0 | 2.0 | 2.0 | 2.3 | 2.4 | 2.5 | 2.5 | 2.1 | 2.1 | 1.9 | 1.7 | 1.8 | |
| P / Tangible Book | 2.0 | 2.0 | 2.0 | 2.3 | 2.4 | 2.5 | · | · | · | · | · | · | |
| P / Cash Flow | 11.3 | 8.4 | 6.4 | 9.8 | 16.8 | 12.6 | 10.2 | 8.1 | 7.8 | 6.8 | 6.0 | 6.9 | |
| P / FCF | -6.7 | -14.2 | -65.2 | -54.6 | -17.9 | -14.2 | -34.6 | -30.3 | -126.6 | -101.6 | -27.7 | -32.9 | |
| EV / EBITDA | · | · | · | · | · | 8.9 | 8.7 | 7.2 | 6.8 | 6.0 | 6.2 | 6.4 | |
| EV / FCF | · | · | · | · | · | -14.4 | -35.0 | -31.4 | -130.4 | -104.3 | -29.6 | -34.6 | |
| EV / Revenue | · | · | · | · | · | 3.1 | 2.9 | 2.3 | 2.2 | 1.9 | 1.8 | 1.6 | |
| Dividend Yield | 2.8% | 3.0% | 3.2% | 2.6% | 2.5% | 2.4% | 2.4% | 2.9% | 2.9% | 3.3% | 3.3% | 3.1% | |
| Earnings Yield | 4.6% | 5.1% | 5.2% | 4.5% | 4.4% | 4.2% | 4.2% | 5.0% | 4.7% | 5.4% | 5.4% | 5.7% | |
| Payout Ratio | 63.5% | 60.7% | 61.7% | 58.3% | 58.6% | 58.1% | 57.6% | 57.9% | 62.8% | 60.6% | 61.6% | 55.0% | |
| Annual Payout | $1.28B | $1.18B | $1.09B | $1.01B | $935M | $856M | $791M | $730M | $721M | $681M | $607M | $561M |
损益表
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Expenses | $3.27B | $2.98B | $3.17B | $2.71B | $3.23B | $2.77B | $2.73B | $2.58B | $2.97B | $2.87B | $2.75B | $2.60B | $3.51B | $3.53B | $3.16B | $2.96B | |
| Operating Income | $754M | $580M | $749M | $577M | $677M | $347M | $911M | $449M | $679M | $575M | $915M | $418M | $573M | $525M | $924M | $469M | |
| Interest Expense | $412M | $403M | $384M | $349M | $332M | $319M | $326M | $319M | $291M | $265M | $269M | $268M | $253M | $248M | $244M | $247M | |
| Other Non-op | $22M | $114M | $46M | $68M | $7M | $68M | $39M | $22M | $14M | $3M | $3M | $11M | $5M | $7M | $-15M | $-6M | |
| Pretax Income | $509M | $435M | $532M | $384M | $422M | $167M | $692M | $214M | $461M | $364M | $696M | $200M | $365M | $324M | $693M | $254M | |
| Income Tax | $-47M | $-132M | $8M | $-60M | $-61M | $-297M | $10M | $-88M | $-27M | $-45M | $40M | $-88M | $-53M | $-55M | $44M | $-74M | |
| Net Income | $556M | $567M | $524M | $444M | $483M | $464M | $682M | $302M | $488M | $409M | $656M | $288M | $418M | $379M | $649M | $328M | |
| EPS (Basic) | $0.89 | $0.96 | $0.88 | $0.76 | $0.84 | $0.81 | $1.21 | $0.54 | $0.88 | $0.74 | $1.19 | $0.52 | $0.76 | $0.69 | $1.19 | $0.60 | |
| EPS (Diluted) | $0.89 | $0.95 | $0.88 | $0.75 | $0.84 | $0.81 | $1.21 | $0.54 | $0.88 | $0.74 | $1.19 | $0.52 | $0.76 | $0.69 | $1.18 | $0.60 | |
| Shares (Basic) | 624,000,000 | · | 592,000,000 | 586,000,000 | 575,000,000 | · | 564,000,000 | 557,000,000 | 556,000,000 | · | 552,000,000 | 551,000,000 | 551,000,000 | · | 548,000,000 | 546,000,000 | |
| Shares (Diluted) | 626,000,000 | · | 595,000,000 | 588,000,000 | 577,000,000 | · | 565,000,000 | 557,000,000 | 556,000,000 | · | 552,000,000 | 552,000,000 | 551,000,000 | · | 548,000,000 | 546,000,000 | |
| EBITDA | $1.52B | · | $749M | $577M | $1.41B | · | $911M | $449M | $1.34B | · | $915M | $418M | $1.20B | · | $924M | $469M |
资产负债表
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.76B | · | $1.05B | $1.45B | $1.12B | · | $1.54B | $1.60B | $501M | · | $594M | $275M | $114M | · | $117M | $335M | |
| Receivables | $1.35B | $1.33B | $1.25B | $1.13B | $1.29B | $1.25B | $1.19B | $1.14B | $1.22B | · | $1.22B | $1.11B | $1.30B | · | $1.20B | $1.08B | |
| Inventory | $709M | · | $723M | $668M | $625M | · | $638M | $622M | $623M | · | $688M | $625M | $580M | · | $870M | $645M | |
| Prepaid Expense | $701M | $1.07B | $1.14B | $652M | $749M | $724M | $504M | $541M | $548M | · | $257M | $322M | $359M | · | $329M | $316M | |
| Current Assets | $5.88B | $5.01B | $5.68B | $5.67B | $5.37B | $4.33B | $5.47B | $5.70B | $4.49B | · | $4.40B | $4.20B | $4.25B | · | $5.09B | $4.84B | |
| PP&E (Net) | $67.81B | $65.64B | $63.13B | $60.75B | $58.81B | $57.20B | $55.32B | $53.89B | $52.77B | · | $50.61B | $49.66B | $48.90B | · | $47.29B | $46.53B | |
| PP&E (Gross) | · | $85.88B | · | · | · | $76.65B | · | $72.79B | $71.17B | · | $68.67B | $67.36B | $66.24B | · | $64.69B | $63.61B | |
| Accum. Depreciation | · | $20.71B | · | · | · | $19.85B | · | $19.30B | $18.77B | · | $18.36B | $18.03B | $17.69B | · | $17.64B | $17.34B | |
| Other Non-current Assets | $1.42B | $1.04B | $871M | $801M | $730M | $524M | $596M | $567M | $562M | · | $519M | $482M | $475M | · | $420M | $439M | |
| Total Assets | $84.83B | $81.37B | $79.15B | $75.34B | $72.75B | $70.03B | $69.29B | $67.93B | $65.58B | · | $62.87B | $61.66B | $60.95B | · | $59.98B | $59.32B | |
| Accounts Payable | $2.26B | $2.31B | $2.33B | $2.10B | $1.94B | $1.78B | $1.71B | $1.55B | $1.46B | · | $1.45B | $1.31B | $1.34B | · | $1.59B | $1.59B | |
| Short-term Debt | $1.48B | $1.55B | $1.33B | $820M | $719M | $695M | $95M | $802M | $463M | · | $0 | $544M | $1.08B | · | $158M | $136M | |
| Current Liabilities | $7.64B | $7.09B | $7.15B | $5.89B | $6.74B | $6.46B | $5.86B | $5.90B | $5.21B | · | $5.07B | $5.23B | $5.66B | · | $4.90B | $4.87B | |
| Capital Leases | $761M | $788M | $771M | $945M | $889M | $867M | $908M | $961M | $980M | · | $930M | $966M | $1.02B | · | $997M | $1.05B | |
| Deferred Tax | $5.92B | $6.00B | $5.93B | $5.74B | $5.37B | $5.32B | $5.48B | $5.28B | $5.11B | · | $4.70B | $4.66B | $4.73B | · | $4.76B | $4.71B | |
| Other Non-current Liabilities | $60M | $61M | $65M | $128M | $132M | $69M | $93M | $95M | $134M | · | $149M | $156M | $148M | · | $151M | $138M | |
| Long-term Debt | $35.55B | $31.83B | $32.03B | $31.35B | $30.50B | $27.32B | $28.57B | $28.57B | $26.95B | · | $25.96B | $25.07B | $23.72B | · | $23.96B | $23.86B | |
| Total Debt | $1.48B | · | $1.33B | $820M | $719M | · | $95M | $802M | $463M | · | $0 | $544M | $1.08B | · | $158M | $136M | |
| Common Stock | $1.56B | $1.56B | $1.48B | $1.48B | $1.44B | $1.44B | $1.44B | $1.39B | $1.39B | · | $1.38B | $1.38B | $1.38B | · | $1.37B | $1.37B | |
| Retained Earnings | $9.39B | $9.21B | $8.99B | $8.81B | $8.71B | $8.55B | $8.41B | $8.04B | $8.04B | · | $7.74B | $7.37B | $7.37B | · | $7.13B | $6.75B | |
| AOCI | $-59M | $-63M | $-65M | $-66M | $-72M | $-68M | $-66M | $-67M | $-71M | · | $-78M | $-82M | $-97M | · | $-91M | $-103M | |
| Stockholders' Equity | $23.81B | $23.61B | $21.18B | $20.96B | $19.80B | $19.52B | $19.35B | $17.95B | $17.84B | · | $17.31B | $16.91B | $16.82B | · | $16.38B | $15.97B | |
| Liabilities + Equity | $84.83B | $81.37B | $79.15B | $75.34B | $72.75B | $70.03B | $69.29B | $67.93B | $65.58B | · | $62.87B | $61.66B | $60.95B | · | $59.98B | $59.32B | |
| Shares Outstanding | 624,162,780 | 623,600,715 | 591,432,101 | 591,201,845 | 576,547,051 | 574,365,598 | 574,101,713 | 557,337,051 | 555,470,302 | 554,941,703 | 551,662,803 | 551,375,255 | 550,222,192 | 549,578,018 | 547,006,076 | 546,807,793 |
现金流
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $767M | $752M | $755M | $727M | $734M | $714M | $685M | $706M | $664M | $647M | $622M | $571M | $631M | $615M | $611M | $643M | |
| Stock-based Comp | $11M | $8M | $17M | $12M | $9M | $6M | $10M | $11M | $6M | $8M | $5M | $3M | $9M | $1M | $5M | $10M | |
| Deferred Tax | $-5M | $19M | $113M | $269M | $13M | $-181M | $121M | $131M | $154M | $114M | $19M | $-119M | $-73M | $-55M | $50M | $-80M | |
| Other Non-cash | $368M | · | · | · | $-211M | · | · | · | $-262M | · | · | · | $552M | · | · | · | |
| Operating Cash Flow | $1.70B | $209M | $1.76B | $1.08B | $1.03B | $664M | $1.74B | $1.19B | $1.05B | $974M | $1.90B | $918M | $1.54B | $765M | $1.18B | $848M | |
| CapEx | $3.02B | $3.44B | $3.06B | $2.43B | $1.99B | $2.22B | $1.78B | $1.83B | $1.54B | $1.61B | $1.64B | $1.33B | $1.26B | $1.31B | $1.28B | $1.10B | |
| Investing Cash Flow | $-3.02B | $-3.48B | $-3.06B | $-2.44B | $-1.99B | $-2.23B | $-1.79B | $-1.85B | $-1.56B | $-1.63B | $-1.65B | $-1.35B | $-1.28B | $-1.33B | $-1.27B | $-1.10B | |
| Debt Issued | $3.26B | $880M | $990M | $1.82B | $2.08B | $4M | $-1M | $2.17B | $1.48B | $-1M | $890M | $1.74B | $0 | $0 | $98M | $2.07B | |
| Net Debt Issued | $3.26B | · | · | · | $2.08B | · | · | · | $1.48B | · | · | · | $-250M | · | · | · | |
| Stock Issued | $1M | $2.20B | $8M | $1.02B | $122M | $8M | $1.01B | $93M | $8M | $187M | $8M | $69M | $6M | $166M | $5M | $150M | |
| Net Stock Activity | $1M | · | · | · | $122M | · | · | · | $8M | · | · | · | $6M | · | · | · | |
| Dividends Paid | $347M | $328M | $329M | $319M | $306M | $304M | $296M | $295M | $280M | $278M | $278M | $277M | $259M | $258M | $257M | $257M | |
| Financing Cash Flow | $2.81B | $2.49B | $895M | $1.69B | $1.91B | $201M | $4M | $1.75B | $878M | $195M | $74M | $598M | $-250M | $561M | $-131M | $500M | |
| Net Change in Cash | $1.49B | $-778M | $-402M | $331M | $944M | $-1.37B | $-53M | $1.10B | $372M | $-465M | $319M | $161M | $3M | $-6M | $-218M | $245M | |
| Taxes Paid | · | $130M | $103M | $344M | $64M | $104M | $133M | $220M | $131M | $160M | $-19M | $-48M | $-1M | $31M | $-7M | $-9M | |
| Free Cash Flow | $-1.32B | · | · | · | $-960M | · | · | · | $-487M | · | · | · | $272M | · | · | · | |
| Levered FCF | $-1.78B | · | · | · | $-1.34B | · | · | · | $-795M | · | · | · | $-18M | · | · | · |
盈利能力
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROA | 0.71% | · | 0.71% | 0.62% | 0.70% | · | 1.0% | 0.47% | 0.77% | · | 1.1% | 0.48% | 0.70% | · | 1.1% | 0.57% | |
| ROE | 2.5% | · | 2.6% | 2.3% | 2.6% | · | 3.7% | 1.7% | 2.8% | · | 3.9% | 1.8% | 2.6% | · | 4.1% | 2.1% | |
| ROIC | 3.3% | · | 3.3% | 3.1% | 3.8% | · | 4.6% | 3.4% | 3.9% | · | 5.0% | 3.5% | 3.7% | · | 5.2% | 3.8% |
流动性与偿付能力
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.8 | · | 0.8 | 1.0 | 0.8 | · | 0.9 | 1.0 | 0.9 | · | 0.9 | 0.8 | 0.8 | · | 1.0 | 1.0 | |
| Quick Ratio | 0.4 | · | 0.3 | 0.4 | 0.4 | · | 0.5 | 0.5 | 0.3 | · | 0.4 | 0.3 | 0.2 | · | 0.3 | 0.3 | |
| Debt / Equity | 0.1 | · | 0.1 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.1 | · | 0.0 | 0.0 | |
| Interest Coverage | 1.8 | · | 2.0 | 1.7 | 2.0 | · | 2.8 | 1.4 | 2.3 | · | 3.4 | 1.6 | 2.3 | · | 3.8 | 1.9 |
每股
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $38.14 | · | $35.81 | $35.45 | $34.35 | · | $33.71 | $32.21 | $32.12 | · | $31.38 | $30.68 | $30.57 | · | $29.95 | $29.21 | |
| Cash Flow / Share | $2.71 | · | · | · | $1.78 | · | · | · | $1.89 | · | · | · | $2.79 | · | · | · | |
| Cash / Share | $2.82 | · | $1.78 | $2.46 | $1.95 | · | $2.69 | $2.87 | $0.90 | · | $1.08 | $0.50 | $0.21 | · | $0.21 | $0.61 | |
| Dividend / Share | $0.59 | $0.57 | $0.57 | $0.57 | $0.57 | $0.54 | $0.55 | $0.55 | $0.55 | $0.52 | $0.52 | $0.52 | $0.52 | $0.49 | $0.49 | $0.49 | |
| EPS (TTM) | $3.47 | · | $3.28 | · | $3.40 | · | $3.37 | $3.35 | $3.33 | · | $3.16 | $3.15 | $3.23 | · | $3.06 | $3.01 |
估值 (TTM)
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $11.61B | · | $11.61B | · | $11.61B | · | $11.61B | $11.61B | $11.61B | · | $11.61B | $11.61B | $11.61B | · | $11.61B | $11.61B | |
| Net Income TTM | $2.09B | · | $1.92B | · | $1.93B | · | $1.88B | $1.85B | $1.84B | · | $1.74B | $1.73B | $1.77B | · | $1.67B | $1.63B | |
| Market Cap | $49.58B | · | $47.70B | $40.26B | $40.81B | · | $37.49B | $29.77B | $29.86B | · | $31.57B | $34.28B | $37.11B | · | $35.01B | $38.69B | |
| Enterprise Value | $49.30B | · | $47.98B | $39.63B | $40.41B | · | $36.04B | $28.97B | $29.82B | · | $30.97B | $34.55B | $38.07B | · | $35.05B | $38.49B | |
| P/E | 22.9 | · | 24.6 | · | 20.8 | · | 19.4 | 15.9 | 16.1 | · | 18.1 | 19.7 | 20.9 | · | 20.9 | 23.5 | |
| P/S | 4.3 | · | 4.1 | · | 3.5 | · | 3.2 | 2.6 | 2.6 | · | 2.7 | 3.0 | 3.2 | · | 3.0 | 3.3 | |
| P/B | 2.1 | · | 2.3 | 1.9 | 2.1 | · | 1.9 | 1.7 | 1.7 | · | 1.8 | 2.0 | 2.2 | · | 2.1 | 2.4 | |
| P / Tangible Book | 2.1 | · | 2.3 | 1.9 | 2.1 | · | 1.9 | 1.7 | 1.7 | · | 1.8 | 2.0 | 2.2 | · | 2.1 | 2.4 | |
| P / Cash Flow | 29.2 | · | · | · | 39.7 | · | · | · | 28.4 | · | · | · | 24.1 | · | · | · | |
| EV / Revenue | 4.2 | · | 4.1 | · | 3.5 | · | 3.1 | 2.5 | 2.6 | · | 2.7 | 3.0 | 3.3 | · | 3.0 | 3.3 | |
| Dividend Yield | 2.7% | · | 2.6% | · | 2.9% | · | 3.1% | 3.8% | 3.7% | · | 3.4% | 3.1% | 2.8% | · | 2.8% | 2.5% | |
| Earnings Yield | 4.4% | · | 4.1% | · | 4.8% | · | 5.2% | 6.3% | 6.2% | · | 5.5% | 5.1% | 4.8% | · | 4.8% | 4.2% | |
| Payout Ratio | 62.4% | · | · | · | 63.3% | · | · | · | 57.4% | · | · | · | 62.0% | · | · | · | |
| Annual Payout | $1.32B | · | $1.26B | · | $1.20B | · | $1.15B | $1.13B | $1.11B | · | $1.07B | $1.05B | $1.03B | · | $991M | $972M |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度,近5年
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 净收入 | $2.02B | $1.94B | $1.77B | $1.74B | $1.60B |
| 稀释后每股收益 (EPS) | $3.42 | $3.44 | $3.21 | $3.17 | $2.96 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 |
| 流动比率 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 |
| 速动比率 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 自由现金流 | $-6.83B | $-2.72B | $-527M | $-706M | $-2.06B |
机构持有人 (13F) 1381 家申报者 · $53.3B 总计 · 截至 2026年9月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸;单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存,而非方向性判断。
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 111 (-41 与上一季度对比) | 72 (-12 与上一季度对比) | 544 (+75 与上一季度对比) | 392 (-50 与上一季度对比) | +36.0M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天,外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过,优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| VANGUARD GROUP INC | $5732334057 | 77610805 | 10.76% | 股份 |
| BlackRock, Inc. | $4890136163 | 60898333 | 9.18% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $3273808195 | 40769716 | 6.14% | 股份 |
| STATE STREET CORP | $3145175931 | 38896012 | 5.90% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $2859562658 | 35610992 | 5.37% | 股份 |
| BANK OF AMERICA CORP /DE/ | $2403679957 | 29933748 | 4.51% | 股份 |
| Capital Research Global Investors | $2352947790 | 29301965 | 4.42% | 股份 |
| JPMORGAN CHASE & CO | $1782381553 | 21741661 | 3.34% | 股份 |
| Invesco Ltd. | $1716909805 | 21381193 | 3.22% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $1443517460 | 18042089 | 2.71% | 股份 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $1317383562 | 16269553 | 2.47% | 股份 |
| FMR LLC | $895553564 | 11152597 | 1.68% | 股份 |
| GQG Partners LLC | $891688246 | 11104441 | 1.67% | 股份 |
| GOLDMAN SACHS GROUP INC | $883136517 | 10997965 | 1.66% | 股份 |
| Aristotle Capital Management, LLC | $839862767 | 10459005 | 1.58% | 股份 |
| Pictet Asset Management Holding SA | $725805671 | 9038572 | 1.36% | 股份 |
| BARROW HANLEY MEWHINNEY & STRAUSS LLC | $708086444 | 8818013 | 1.33% | 股份 |
| MORGAN STANLEY | $633944020 | 7894693 | 1.19% | 股份 |
| FRANKLIN RESOURCES INC | $631929277 | 7869605 | 1.19% | 股份 |
| Legal & General Group Plc | $503543398 | 6270777 | 0.94% | 股份 |
| GOLDMAN SACHS GROUP INC | $455750680 | 5675600 | 0.86% | 卖出期权 |
| DEUTSCHE BANK AG\ | $433927389 | 5403828 | 0.81% | 股份 |
| NORTHERN TRUST CORP | $420934448 | 5242023 | 0.79% | 股份 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $335254990 | 4175031 | 0.63% | 股份 |
| ROYAL BANK OF CANADA | $296115000 | 3687605 | 0.56% | 股份 |
| Newport Trust Company, LLC | $290078531 | 3612435 | 0.54% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $281482496 | 3505386 | 0.53% | 股份 |
| Bank of New York Mellon Corp | $280186946 | 3489252 | 0.53% | 股份 |
| BANK OF MONTREAL /CAN/ | $272654657 | 3395450 | 0.51% | 股份 |
| REAVES W H & CO INC | $269685302 | 3358472 | 0.51% | 股份 |
| Boston Partners | $245945926 | 3062841 | 0.46% | 股份 |
| BNP PARIBAS FINANCIAL MARKETS | $242393901 | 3018604 | 0.45% | 股份 |
| AMERICAN CENTURY COMPANIES INC | $234009165 | 2914185 | 0.44% | 股份 |
| Nuveen, LLC | $233891830 | 2912726 | 0.44% | 股份 |
| Magellan Asset Management Ltd | $226328280 | 2818534 | 0.42% | 股份 |
| Mitsubishi UFJ Trust & Banking Corp | $220636376 | 2747651 | 0.41% | 股份 |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $216304872 | 2722871 | 0.41% | 股份 |
| CBRE INVESTMENT MANAGEMENT LISTED REAL ASSETS LLC | $216246535 | 2692983 | 0.41% | 股份 |
| UBS Group AG | $215132468 | 2679109 | 0.40% | 股份 |
| Electron Capital Partners, LLC | $202530572 | 2522174 | 0.38% | 股份 |
| FEDERATED HERMES, INC. | $197384225 | 2458085 | 0.37% | 股份 |
| DUFF & PHELPS INVESTMENT MANAGEMENT CO | $194324154 | 2419977 | 0.36% | 股份 |
| Russell Investments Group, Ltd. | $190678903 | 2373871 | 0.36% | 股份 |
| Zimmer Partners, LP | $186585883 | 2323610 | 0.35% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $170764327 | 2126199 | 0.32% | 股份 |
| TORONTO DOMINION BANK | $170302241 | 2120825 | 0.32% | 股份 |
| NORDEA INVESTMENT MANAGEMENT AB | $168601054 | 2077391 | 0.32% | 股份 |
| AMERIPRISE FINANCIAL INC | $160700083 | 2000918 | 0.30% | 股份 |
| PRINCIPAL FINANCIAL GROUP INC | $149601722 | 1863034 | 0.28% | 股份 |
| ADAGE CAPITAL PARTNERS GP, L.L.C. | $149305163 | 1859342 | 0.28% | 股份 |
公司内部人士 81 位内幕人士 · 43 位高管 · 39 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Robert Frenzel | Chairman, President and CEO | 2026年3月2日 A | 512597 | 0 | 0 | $0 |
| Clyde Riley Hill | President and CEO, SPS | 2013年2月20日 F | 11243 | 0 | 0 | $0 |
| Michael L Swenson | President and CEO, NSPW | 2011年2月23日 F | 61465 | 0 | 0 | $0 |
| KELLY RICHARD C | Chairman and CEO | 2011年2月23日 F | 552517 | 0 | 0 | $0 |
| Tim E Taylor | President and CEO, PSCO | 2008年2月20日 F | 39273 | 0 | 0 | $0 |
| Cynthia L Lesher | President & CEO, NSP | 2008年2月20日 F | 135593 | 0 | 0 | $0 |
| Brian J Van Abel | EVP, Chief Financial Officer | 2026年3月2日 A | 110697 | 0 | 0 | $0 |
| MADDEN TERESA S | EVP and CFO | 2016年2月16日 F | 104148 | 0 | 0 | $0 |
| David T Hudson | President, SPS | 2021年5月17日 S | 3956 | 0 | 0 | $0 |
| Christopher B Clark | President, NSPM | 2021年5月4日 S | 18975 | 0 | 0 | $0 |
| Alice K Jackson | President, PSCo | 2021年2月17日 A | 9038 | 0 | 0 | $0 |
| Mark E Stoering | President, NSPW | 2021年2月16日 M | 55608 | 0 | 0 | $0 |
| Amanda J Rome | EVP, Group President, Utilitie | 2026年3月20日 W | 55819 | 0 | 1 | $-1335168 |
| Ryan J. Long | EVP, Chief Legal and | 2026年3月4日 S | 19761 | 0 | 1 | $-66328 |
| Michael G. Lamb | EVP, Chief Delivery Officer | 2026年3月2日 A | 16654 | 0 | 0 | $0 |
| Scott Sharp | EVP, Chief Generation Officer | 2026年3月2日 A | 30274 | 0 | 0 | $0 |
| Melissa Ostrom | SVP, Controller | 2026年3月2日 A | 12330 | 0 | 0 | $0 |
| Patricia Correa | SVP, Chief Human Resources Off | 2026年3月2日 A | 25081 | 0 | 0 | $0 |
| Timothy John O'Connor | EVP, Chief Operations Officer | 2025年2月25日 M | 20857 | 0 | 0 | $0 |
| Robert Berntsen | EVP, Chief Legal | 2025年1月2日 A | 6283 | 0 | 0 | $0 |
| Frank P Prager | SVP, Strategy and External Aff | 2024年8月16日 S | 28705 | 0 | 0 | $0 |
| Brett C Carter | EVP, Group President Utilitie | 2023年5月1日 S | 8146 | 0 | 0 | $0 |
| Jeffrey S Savage | SVP and Controller | 2022年2月22日 M | 25679 | 0 | 0 | $0 |
| Darla Figoli | EVP, Chief Human Resources Off | 2022年1月3日 A | 48689 | 0 | 0 | $0 |
| Benjamin G S Fowke III | Executive Chairman | 2021年12月13日 S | 150555 | 0 | 0 | $0 |
| Kent T Larson | EVP, Group Pres, Operations | 2020年3月5日 S | 50797 | 0 | 0 | $0 |
| David L Eves | EVP and Group President Utilit | 2020年3月5日 S | 37066 | 0 | 0 | $0 |
| Scott M Wilensky | EVP and General Counsel | 2020年3月3日 S | 76057 | 0 | 0 | $0 |
| Judy M. Poferl | SVP, Corp Secretary, Exec Svcs | 2020年2月25日 I | 7682 | 0 | 0 | $0 |
| Marvin E. Mcdaniel Jr. | EVP & CAO | 2018年3月1日 F | 102714 | 0 | 0 | $0 |
| George E Tyson II | SVP and Treasurer | 2015年2月17日 F | 63586 | 0 | 0 | $0 |
| Robert R Palmer | Sr. VP, Pub Policy, Ext Affair | 2014年3月3日 F | 19133 | 0 | 0 | $0 |
| David M Sparby | Senior VP and Group President | 2014年3月3日 F | 119543 | 0 | 0 | $0 |
| HART CATHY J | VP & Corporate Secretary | 2013年3月1日 F | 76206 | 0 | 0 | $0 |
| Dennis L Koehl | Senior VP & CNO | 2012年9月17日 A | 27550 | 0 | 0 | $0 |
| Michael C Connelly | SVP, Strategy and Planning | 2012年3月1日 F | 114409 | 0 | 0 | $0 |
| Raymond E Gogel | VP, Xcel Energy Services Inc. | 2008年3月3日 F | 60771 | 0 | 0 | $0 |
| WILKS DAVID M | VP, Xcel Energy Services Inc. | 2008年3月3日 F | 132771 | 0 | 0 | $0 |
| BONAVIA PAUL J | VP, Xcel Energy Services Inc. | 2008年3月3日 F | 147731 | 0 | 0 | $0 |
| VINCENT PATRICIA K | VP, Xcel Energy Services Inc. | 2007年6月5日 M | 83659 | 0 | 0 | $0 |
| Gary Ronald Johnson | VP and General Counsel | 2007年2月21日 F | 92025 | 0 | 0 | $0 |
| BRUNETTI WAYNE H | Chairman | 2005年12月15日 A | 295356 | 0 | 0 | $0 |
| Gary Robert Johnson | VP and General Counsel | 2004年3月29日 F | 39476 | 0 | 0 | $0 |
| Maria Demaree Hutchinson | 董事 | 2026年5月21日 A | 3234 | 0 | 0 | $0 |
| George J Kehl | 董事 | 2026年5月21日 A | 19425 | 0 | 0 | $0 |
| Lynn Casey | 董事 | 2026年5月21日 A | 43123 | 0 | 0 | $0 |
| Timothy A Welsh | 董事 | 2026年5月21日 A | 17018 | 0 | 0 | $0 |
| Devin W Stockfish | 董事 | 2026年5月21日 A | 7798 | 0 | 0 | $0 |
| Netha N. Johnson | 董事 | 2026年5月21日 A | 19340 | 0 | 0 | $0 |
| Charles G Pardee | 董事 | 2026年5月21日 A | 33311 | 0 | 0 | $0 |
| Megan D Burkhart | 董事 | 2026年5月21日 A | 23257 | 0 | 0 | $0 |
| Patricia L Kampling | 董事 | 2026年5月21日 A | 24551 | 0 | 0 | $0 |
| James T Prokopanko | 董事 | 2025年5月22日 A | 37882 | 0 | 0 | $0 |
| Richard T Obrien | 董事 | 2025年5月22日 A | 100045 | 0 | 0 | $0 |
| Christopher J. Policinski | 董事 | 2025年3月28日 A | 140042 | 0 | 0 | $0 |
| Kim Williams | 董事 | 2024年12月5日 G | 112359 | 0 | 0 | $0 |
| Daniel Yohannes | 董事 | 2024年5月22日 A | 24057 | 0 | 0 | $0 |
| David A Westerlund | 董事 | 2022年3月28日 A | 153496 | 0 | 0 | $0 |
| Timothy V Wolf | 董事 | 2022年3月28日 A | 78237 | 0 | 0 | $0 |
| James J. Sheppard | 董事 | 2020年6月1日 S | 0 | 0 | 0 | $0 |
| David K Owens | 董事 | 2020年5月22日 A | 10783 | 0 | 0 | $0 |
| Patricia A Sampson | 董事 | 2020年5月22日 A | 156370 | 0 | 0 | $0 |
| Richard K Davis | 董事 | 2019年5月15日 A | 13481 | 0 | 0 | $0 |
| Gail Boudreaux | 董事 | 2017年12月28日 A | 1780 | 0 | 0 | $0 |
| MORENO ALBERT F | 董事 | 2016年3月28日 A | 2325 | 0 | 0 | $0 |
| Fredric W Corrigan | 董事 | 2013年5月23日 A | 10000 | 0 | 0 | $0 |
| BURGESS C CONVEY | 董事 | 2009年6月26日 A | · | 0 | 0 | $0 |
| LEATHERDALE DOUGLAS W | 董事 | 2009年6月26日 A | · | 0 | 0 | $0 |
| HEMMINGHAUS ROGER R | 董事 | 2009年6月26日 A | · | 0 | 0 | $0 |
| Richard H Truly | 董事 | 2009年5月21日 A | · | 0 | 0 | $0 |
| Margaret R Preska | 董事 | 2009年5月21日 A | · | 0 | 0 | $0 |
| HIRSCHFELD A BARRY | 董事 | 2009年3月27日 A | · | 0 | 0 | $0 |
| Ralph R Peterson | 董事 | 2005年12月28日 A | · | 0 | 0 | $0 |
| Ronald M Moquist | 董事 | 2005年9月28日 A | · | 0 | 0 | $0 |
| David A Christensen | 董事 | 2005年6月29日 A | · | 0 | 0 | $0 |
| Richard H Anderson | 董事 | 2005年5月26日 A | · | 0 | 0 | $0 |
| STEPHENS W T | 董事 | 2004年9月28日 A | · | 0 | 0 | $0 |
| SLIFER RODNEY E | 董事 | 2004年6月28日 A | · | 0 | 0 | $0 |
| Allan L Schuman | · | 2004年6月28日 A | · | 0 | 0 | $0 |
| David E Ripka | · | 2004年3月29日 F | 11872 | 0 | 0 | $0 |
| PETILLO J T | · | 2004年1月23日 M | 15868 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士;净额=仅公开市场买卖
ETF持仓 由 142 只交易所交易基金持有
权重仅反映直接股权持仓(N-PORT);杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| UTES · ETFis Series Trust I | 7.07% | 1188458 NS | 2026年7月31日 | N-PORT |
| ZAP · Global X Funds | 3.97% | 234625 NS | 2026年7月31日 | N-PORT |
| RSPU · Invesco Exchange-Traded Fund Trust | 3.23% | 214340 SH | 2026年10月2日 | 每日 |
| VPU · VANGUARD WORLD FUND | 3.19% | 4272977 SH | 2026年8月19日 | 每日 |
| FUTY · FIDELITY COVINGTON TRUST | 3.18% | 944832 NS | 2026年7月31日 | N-PORT |
| PUI · Invesco Exchange-Traded Fund Trust | 3.06% | 20660 SH | 2026年10月2日 | 每日 |
| IDU · iShares Trust | 3.02% | 517440 SH | 2026年9月11日 | 每日 |
| IQRA · New York Life Investments Active ... | 2.87% | 2522 NS | 2026年7月31日 | N-PORT |
| FPWR · First Trust Exchange-Traded Fund IV | 2.75% | 10406 NS | 2026年7月31日 | N-PORT |
| UTSL · Direxion Shares ETF Trust | 2.74% | 13245 NS | 2026年7月31日 | N-PORT |
| FXU · First Trust Exchange-Traded Alpha... | 2.48% | 263227 NS | 2026年7月31日 | N-PORT |
| JXI · iShares Trust | 2.16% | 86003 SH | 2026年9月11日 | 每日 |
| POWR · iShares, Inc. | 1.89% | 114563 SH | 2026年9月11日 | 每日 |
| QFLR · Innovator ETFs Trust | 1.74% | 116611 NS | 2026年7月31日 | N-PORT |
| EMLP · First Trust Exchange-Traded Fund IV | 1.48% | 781045 NS | 2026年7月31日 | N-PORT |
| IGF · iShares Trust | 1.28% | 1767325 SH | 2026年9月11日 | 每日 |
| VRAI · ETFis Series Trust I | 1.05% | 2505 NS | 2026年7月31日 | N-PORT |
| SPLV · Invesco Exchange-Traded Fund Trus... | 1.01% | 980632 SH | 2026年10月2日 | 每日 |
| QQQE · Direxion Shares ETF Trust | 1.00% | 170976 NS | 2026年7月31日 | N-PORT |
| PAYR · Federated Hermes ETF Trust | 0.97% | 7121 NS | 2026年7月31日 | N-PORT |
| QNXT · iShares Trust | 0.90% | 3265 SH | 2026年9月11日 | 每日 |
| VOE · VANGUARD INDEX FUNDS | 0.86% | 4010118 SH | 2026年8月19日 | 每日 |
| DVY · iShares Trust | 0.85% | 2661754 SH | 2026年9月11日 | 每日 |
| PGX · Invesco Exchange-Traded Fund Trus... | 0.78% | 1346701 | 2026年10月2日 | 每日 |
| EIPX · First Trust Exchange-Traded Fund IV | 0.73% | 52742 NS | 2026年7月31日 | N-PORT |
| TRFM · ETF Series Solutions | 0.71% | 22567 NS | 2026年7月31日 | N-PORT |
| NFRA · FlexShares Trust | 0.67% | 257880 NS | 2026年7月31日 | N-PORT |
| IMCV · iShares Trust | 0.66% | 101709 SH | 2026年9月11日 | 每日 |
| SPVM · Invesco Exchange-Traded Fund Trust | 0.64% | 11883 SH | 2026年10月2日 | 每日 |
| QUAL · iShares Trust | 0.51% | 3137941 SH | 2026年9月11日 | 每日 |
| FTA · First Trust Exchange-Traded Alpha... | 0.49% | 87464 NS | 2026年7月31日 | N-PORT |
| VO · VANGUARD INDEX FUNDS | 0.48% | 13528730 SH | 2026年8月19日 | 每日 |
| USMV · iShares Trust | 0.48% | 1497087 SH | 2026年9月11日 | 每日 |
| IWS · iShares Trust | 0.46% | 932915 SH | 2026年9月11日 | 每日 |
| PFF · iShares Trust | 0.38% | 2202425 SH | 2026年9月11日 | 每日 |
| IWR · iShares Trust | 0.35% | 2558822 SH | 2026年9月11日 | 每日 |
| IMCB · iShares Trust | 0.33% | 73323 SH | 2026年9月11日 | 每日 |
| DGRO · iShares Trust | 0.31% | 1772349 SH | 2026年9月11日 | 每日 |
| JPUS · J.P. Morgan Exchange-Traded Fund ... | 0.31% | 18167 NS | 2026年7月31日 | N-PORT |
| JPME · J.P. Morgan Exchange-Traded Fund ... | 0.30% | 17903 NS | 2026年7月31日 | N-PORT |
| BSCT · Invesco Exchange-Traded Self-Inde... | 0.27% | 8387000 | 2026年10月2日 | 每日 |
| XOEF · iShares Trust | 0.27% | 784 SH | 2026年9月11日 | 每日 |
| VRP · Invesco Exchange-Traded Fund Trus... | 0.26% | 8310000 | 2026年10月2日 | 每日 |
| FEX · First Trust Exchange-Traded Alpha... | 0.26% | 52642 NS | 2026年7月31日 | N-PORT |
| BSCQ · Invesco Exchange-Traded Self-Inde... | 0.25% | 8037000 | 2026年10月2日 | 每日 |
| FAB · First Trust Exchange-Traded Alpha... | 0.25% | 5283 NS | 2026年7月31日 | N-PORT |
| FDLO · FIDELITY COVINGTON TRUST | 0.23% | 42065 NS | 2026年7月31日 | N-PORT |
| QYLD · Global X Funds | 0.23% | 236292 NS | 2026年7月31日 | N-PORT |
| QYLG · Global X Funds | 0.23% | 4612 NS | 2026年7月31日 | N-PORT |
| PTNQ · Pacer Funds Trust | 0.22% | 34143 NS | 2026年7月31日 | N-PORT |
| QQWZ · Pacer Funds Trust | 0.22% | 1439 NS | 2026年7月31日 | N-PORT |
| QTR · Global X Funds | 0.22% | 215 NS | 2026年7月31日 | N-PORT |
| VIG · VANGUARD SPECIALIZED FUNDS | 0.22% | 3526802 SH | 2026年8月19日 | 每日 |
| QRMI · Global X Funds | 0.22% | 397 NS | 2026年7月31日 | N-PORT |
| QCLR · Global X Funds | 0.21% | 89 NS | 2026年7月31日 | N-PORT |
| VYM · VANGUARD WHITEHALL FUNDS | 0.21% | 2490851 SH | 2026年8月19日 | 每日 |
| QSIX · Pacer Funds Trust | 0.21% | 482 NS | 2026年7月31日 | N-PORT |
| PFIG · Invesco Exchange-Traded Fund Trus... | 0.20% | 286000 | 2026年10月2日 | 每日 |
| EUSA · iShares, Inc. | 0.19% | 49136 SH | 2026年9月11日 | 每日 |
| EQAL · Invesco Exchange-Traded Fund Trus... | 0.19% | 21574 SH | 2026年10月2日 | 每日 |
| RSP · Invesco Exchange-Traded Fund Trust | 0.19% | 2561727 SH | 2026年10月2日 | 每日 |
| VTV · VANGUARD INDEX FUNDS | 0.19% | 5930865 SH | 2026年8月19日 | 每日 |
| QQQM · Invesco Exchange-Traded Fund Trus... | 0.19% | 2873065 SH | 2026年10月2日 | 每日 |
| QQQ · Invesco QQQ Trust, Series 1 | 0.19% | 13078965 SH | 2026年10月2日 | 每日 |
| ROUS · Lattice Strategies Trust | 0.18% | 16136 NS | 2026年7月31日 | N-PORT |
| SIZE · iShares Trust | 0.18% | 10006 SH | 2026年9月11日 | 每日 |
| VOOV · VANGUARD ADMIRAL FUNDS | 0.17% | 143800 SH | 2026年8月19日 | 每日 |
| PFM · Invesco Exchange-Traded Fund Trust | 0.16% | 17781 SH | 2026年10月1日 | 每日 |
| IVE · iShares Trust | 0.16% | 1035800 SH | 2026年9月11日 | 每日 |
| IUSV · iShares Trust | 0.15% | 544899 SH | 2026年9月11日 | 每日 |
| BSCS · Invesco Exchange-Traded Self-Inde... | 0.14% | 5107000 | 2026年10月1日 | 每日 |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0.14% | 376924 SH | 2026年8月19日 | 每日 |
| ILCV · iShares Trust | 0.14% | 24247 SH | 2026年9月11日 | 每日 |
| IWD · iShares Trust | 0.13% | 1388944 SH | 2026年9月11日 | 每日 |
| ACWV · iShares, Inc. | 0.12% | 51179 SH | 2026年9月11日 | 每日 |
| EGLE · Global X Funds | 0.11% | 32 NS | 2026年7月31日 | N-PORT |
| BSCR · Invesco Exchange-Traded Self-Inde... | 0.11% | 5256000 | 2026年10月2日 | 每日 |
| JFLI · J.P. Morgan Exchange-Traded Fund ... | 0.10% | 584 NS | 2026年7月31日 | N-PORT |
| PRF · Invesco Exchange-Traded Fund Trust | 0.09% | 125822 SH | 2026年10月2日 | 每日 |
| TOPC · iShares Trust | 0.09% | 380 SH | 2026年9月11日 | 每日 |
| QVML · Invesco Exchange-Traded Fund Trus... | 0.08% | 19628 SH | 2026年10月2日 | 每日 |
| VOO · VANGUARD INDEX FUNDS | 0.08% | 16228841 SH | 2026年8月19日 | 每日 |
| VV · VANGUARD INDEX FUNDS | 0.08% | 729089 SH | 2026年8月19日 | 每日 |
| TOV · EA Series Trust | 0.08% | 2593 NS | 2026年7月31日 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.08% | 125170 NS | 2026年7月31日 | N-PORT |
| XTR · Global X Funds | 0.08% | 48 NS | 2026年7月31日 | N-PORT |
| XCLR · Global X Funds | 0.08% | 35 NS | 2026年7月31日 | N-PORT |
| CATH · Global X Funds | 0.08% | 12742 NS | 2026年7月31日 | N-PORT |
| XRMI · Global X Funds | 0.08% | 484 NS | 2026年7月31日 | N-PORT |
| BBUS · J.P. Morgan Exchange-Traded Fund ... | 0.08% | 86108 NS | 2026年7月31日 | N-PORT |
| CHRI · Global X Funds | 0.08% | 77 NS | 2026年7月31日 | N-PORT |
| VOTE · TCW ETF Trust | 0.08% | 10562 NS | 2026年7月31日 | N-PORT |
| XYLG · Global X Funds | 0.07% | 613 NS | 2026年7月31日 | N-PORT |
| XYLD · Global X Funds | 0.07% | 30756 NS | 2026年7月31日 | N-PORT |
| BKLC · BNY Mellon ETF Trust | 0.07% | 51397 NS | 2026年7月31日 | N-PORT |
| IVV · iShares Trust | 0.07% | 7868477 SH | 2026年9月11日 | 每日 |
| PTLC · Pacer Funds Trust | 0.07% | 29939 NS | 2026年7月31日 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.07% | 189955 NS | 2026年7月31日 | N-PORT |
| ILCB · iShares Trust | 0.07% | 12098 SH | 2026年9月11日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | 0.07% | 19819893 SH | 2026年8月19日 | 每日 |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0.07% | 103567 SH | 2026年8月19日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.07% | 52546 SH | 2026年8月19日 | 每日 |
| RWL · Invesco Exchange-Traded Fund Trus... | 0.07% | 95494 SH | 2026年10月2日 | 每日 |
| SPUU · Direxion Shares ETF Trust | 0.07% | 2355 NS | 2026年7月31日 | N-PORT |
| ACVF · ETF Opportunities Trust | 0.07% | 1360 NS | 2026年7月31日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.07% | 29651 NS | 2026年7月31日 | N-PORT |
| QDPL · Pacer Funds Trust | 0.07% | 15010 NS | 2026年7月31日 | N-PORT |
| VOXP · Advisors Series Trust | 0.07% | 51 NS | 2026年7月31日 | N-PORT |
| PBP · Invesco Exchange-Traded Fund Trust | 0.07% | 3715 SH | 2026年10月1日 | 每日 |
| PBUS · Invesco Exchange-Traded Fund Trus... | 0.07% | 108182 SH | 2026年10月2日 | 每日 |
| IWB · iShares Trust | 0.07% | 430971 SH | 2026年9月11日 | 每日 |
| IYY · iShares Trust | 0.07% | 26720 SH | 2026年9月11日 | 每日 |
| IWV · iShares Trust | 0.06% | 171524 SH | 2026年9月11日 | 每日 |
| ITOT · iShares Trust | 0.06% | 803684 SH | 2026年9月11日 | 每日 |
| PEVC · Pacer Funds Trust | 0.06% | 19 NS | 2026年7月31日 | N-PORT |
| HCMT · Direxion Shares ETF Trust | 0.06% | 4345 NS | 2026年7月31日 | N-PORT |
| SPXL · Direxion Shares ETF Trust | 0.06% | 48810 NS | 2026年7月31日 | N-PORT |
| PHDG · Invesco Actively Managed Exchange... | 0.06% | 492 SH | 2026年10月1日 | 每日 |
| TOK · iShares Trust | 0.06% | 1741 SH | 2026年9月11日 | 每日 |
| TILT · FlexShares Trust | 0.05% | 15326 NS | 2026年7月31日 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.05% | 327219 NS | 2026年7月31日 | N-PORT |
| URTH · iShares, Inc. | 0.05% | 55675 SH | 2026年9月11日 | 每日 |
| ACWI · iShares Trust | 0.05% | 199701 SH | 2026年9月11日 | 每日 |
| LGDX · Tidal Trust III | 0.04% | 779 NS | 2026年7月31日 | N-PORT |
| VT · VANGUARD INTERNATIONAL EQUITY IND... | 0.04% | 512643 SH | 2026年8月19日 | 每日 |
| OMFL · Invesco Exchange-Traded Self-Inde... | 0.02% | 16297 SH | 2026年10月2日 | 每日 |
| GTOS · Invesco Actively Managed Exchange... | 0.00% | 3000 | 2026年9月30日 | 每日 |
| GTO · Invesco Actively Managed Exchange... | 0.00% | 6000 | 2026年9月30日 | 每日 |
| DYNF · BlackRock ETF Trust | 0.00% | 294 SH | 2026年9月10日 | 每日 |
| BIV · VANGUARD BOND INDEX FUNDS | · | · | 2026年7月15日 | 每日 |
| BLV · VANGUARD BOND INDEX FUNDS | · | · | 2026年7月15日 | 每日 |
| BSV · VANGUARD BOND INDEX FUNDS | · | · | 2026年7月15日 | 每日 |
| BND · VANGUARD BOND INDEX FUNDS | · | · | 2026年7月15日 | 每日 |
| VCRB · VANGUARD MALVERN FUNDS | · | · | 2026年7月15日 | 每日 |
| VPLS · VANGUARD MALVERN FUNDS | · | · | 2026年7月15日 | 每日 |
| VGMS · VANGUARD MALVERN FUNDS | · | · | 2026年7月15日 | 每日 |
| VCSH · VANGUARD SCOTTSDALE FUNDS | · | · | 2026年7月15日 | 每日 |
| VCIT · VANGUARD SCOTTSDALE FUNDS | · | · | 2026年7月15日 | 每日 |
| VCLT · VANGUARD SCOTTSDALE FUNDS | · | · | 2026年7月15日 | 每日 |
| VTC · VANGUARD SCOTTSDALE FUNDS | · | · | 2026年7月30日 | 每日 |
| BNDW · VANGUARD SCOTTSDALE FUNDS | · | · | 2026年7月30日 | 每日 |
| IFRA · iShares Trust | · | 762067 SH | 2026年9月11日 | 每日 |
XEL 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
12个月价格目标
18 位分析师 · 2026-10-02平均目标 $90.61 +26.9%
同行比较(GICS 子行业) 关键指标与行业同行对比
财年依据,价格截至各公司上一个财年末收盘价。
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| XEL | $46.06B | 21.6 | · | · | 9.4% | · |
| NEE | $167.22B | 24.3 | 9.8% | 26.5% | 13.1% | · |
| SO | · | · | · | · | · | · |
| CEG | $110.22B | 47.7 | 8.3% | 9.1% | 16.8% | · |
| DUK | $91.19B | 18.6 | 5.6% | 15.7% | 9.7% | · |
| AEP | · | 17.3 | 10.9% | 16.9% | 12.7% | · |
| ETR | · | 23.6 | 9.0% | 13.7% | 11.1% | · |
| EXC | $44.59B | 15.3 | 5.3% | 11.4% | 9.9% | · |
| PCG | $35.32B | 13.6 | 2.1% | 10.8% | 8.6% | · |
| FE | $25.87B | 25.4 | 12.0% | 6.8% | 8.2% | · |
| PPL | · | · | · | · | · | · |
最新新闻 提及该公司的近期头条新闻
交易信号 近期买入/卖出信号,包含入场价和风险/回报比
目前没有公开信号 — 没有卡片被填写,这是诚实的。
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存,并会跟随您浏览所有股票。