RAVE Rave Restaurant Group, Inc. - Common Stock
$2.75
价格 · 五月 20, 2026
截至...的财报数据 五月 7, 2026
RAVE 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$2.75
市值
—
P/E (TTM)
13.8
每股收益 (TTM)
$0.19
营收 (TTM)
$12M
股息收益率
—
ROE
—
负债/权益
—
52周区间
$2 – $4
RAVE 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$12M
2016-06-26
→
2025-06-29
EPS
$0.19
2016-06-26
→
2025-06-29
自由现金流
—
2020-06-28
→
2024-06-30
利润率
—
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
RAVE
同行中位数
P/E (TTM)
13.8
16.6
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
RAVE
同行中位数
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
RAVE
同行中位数
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
RAVE
同行中位数
Revenue YoY (营收同比增长)
-0.91%
—
Revenue CAGR 3Y (营收3年复合年增长率)
4.0%
—
Revenue CAGR 5Y (营收5年复合年增长率)
3.7%
—
EPS YoY
11.8%
—
Net Income YoY (净利润同比增长)
9.3%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
RAVE
同行中位数
股息 收益率、派息率、股息历史、5年CAGR
股息收益率
—
派息率
—
5年股息复合年增长率 (CAGR)
—
| 除息日 | 金额 |
|---|---|
| 2000年10月4日 | $0.0600 |
| 2000年7月5日 | $0.0600 |
| 2000年4月5日 | $0.0600 |
| 2000年1月5日 | $0.0600 |
| 1999年10月6日 | $0.0600 |
| 1999年7月7日 | $0.0600 |
| 1999年4月7日 | $0.0600 |
| 1999年1月7日 | $0.0600 |
| 1998年10月6日 | $0.0600 |
| 1998年7月7日 | $0.0600 |
| 1998年4月8日 | $0.0600 |
| 1998年1月7日 | $0.0600 |
| 1997年10月8日 | $0.0600 |
RAVE 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
卖出
6 位分析师
- 强烈买入 0 0.0%
- 买入 0 0.0%
- 持有 3 50.0%
- 卖出 1 16.7%
- 强烈卖出 2 33.3%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
-0.12%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2024年9月30日 | $0.04 | — | — |
| 2023年6月30日 | $0.02 | — | — |
| 2016年9月30日 | $-0.14 | $-0.05 | -0.09% |
| 2016年6月30日 | $-0.22 | $-0.06 | -0.16% |
同行比较 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| RAVE | — | 13.8 | -0.91% | — | — | — |
| GENK | — | -3.6 | 2.0% | -1.4% | -9.0% | — |
| NDLS | $4M | -0.1 | 0.37% | -8.6% | 111.9% | — |
| STKS | $56M | -0.4 | 19.7% | -11.5% | 616.0% | — |
| ARKR | $26M | -2.3 | -9.7% | -6.9% | -29.8% | — |
| GTIM | $17M | 16.3 | -0.53% | 0.72% | 3.1% | — |
| MCD | — | 25.6 | 3.7% | 31.9% | -376.3% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 14
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12M | $12M | $12M | $11M | $9M | $10M | $12M | $15M | $26M | $60M | $48M | $42M | |
| Cost of Revenue | · | · | $0 | $1.0K | $264.0K | $439.0K | $1M | $4M | · | · | · | $36M | |
| SG&A Expense | $5M | $5M | $5M | $5M | $5M | $6M | $5M | $8M | $11M | $7M | $5M | $4M | |
| Operating Expenses | $8M | $9M | $10M | $9M | $8M | $10M | $13M | $16M | $37M | $66M | $51M | $44M | |
| Interest Expense | · | · | $1.0K | $61.0K | $92.0K | $95.0K | $104.0K | $183.0K | $106.0K | $4.0K | $113.0K | $142.0K | |
| Other Non-op | · | · | $0 | $704.0K | $657.0K | $0 | · | · | · | · | · | · | |
| Pretax Income | $4M | $3M | $2M | $2M | $1M | $-155.0K | $-801.0K | $-1M | $-11M | $-6M | $-2M | · | |
| Income Tax | $918.0K | $619.0K | $537.0K | $-6M | $-29.0K | $4M | $-51.0K | $-3M | $53.0K | $3M | $-670.0K | $-760.0K | |
| Net Income | $3M | $2M | $2M | $8M | $2M | $-4M | $-750.0K | $2M | $-12M | $-9M | $-2M | $-2M | |
| EPS (Basic) | $0.19 | $0.17 | $0.11 | $0.45 | $0.09 | $-0.28 | $-0.05 | $0.14 | $-1.18 | $-0.86 | $-0.19 | $-0.18 | |
| EPS (Diluted) | $0.19 | $0.17 | $0.10 | $0.45 | $0.09 | $-0.28 | $-0.05 | $0.13 | $-1.18 | $-0.86 | $-0.18 | $-0.17 | |
| Shares (Basic) | 14,499,000 | 14,446,000 | 15,323,000 | 17,993,000 | 17,307,000 | 15,144,000 | 15,070,000 | 13,854,000 | 10,617 | 10,317 | 9,744,000 | 8,635,000 | |
| Shares (Diluted) | 14,561,000 | 14,630,000 | 15,911,000 | 17,993,000 | 18,105,000 | 15,144,000 | 15,070,000 | 14,983,000 | 10,617 | 10,317 | 10,306,000 | 9,173,000 | |
| EBITDA | · | · | · | · | · | · | · | $835.0K | · | $3M | $2M | $1M |
资产负债表 25
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $3M | $3M | $5M | $8M | $8M | $3M | $2M | $1M | $451.0K | $873.0K | $6M | $3M | |
| Short-term Investments | $7M | $5M | $0 | · | · | · | · | · | · | · | · | · | |
| Receivables | $1M | $1M | $1M | $2M | $911.0K | $965.0K | $1M | $2M | $3M | $3M | $3M | $3M | |
| Inventory | · | · | · | · | · | $0 | $7.0K | $6.0K | $79.0K | $197.0K | $180.0K | $2M | |
| Prepaid Expense | $335.0K | $167.0K | $204.0K | $146.0K | $196.0K | $174.0K | $346.0K | $273.0K | · | · | · | · | |
| Current Assets | $11M | $10M | $7M | $10M | $10M | $5M | $5M | $5M | $5M | $5M | $12M | $9M | |
| PP&E (Net) | $137.0K | $182.0K | $258.0K | $365.0K | $445.0K | $366.0K | $500.0K | $2M | $4M | $13M | $10M | $5M | |
| PP&E (Gross) | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $10M | $24M | · | $10M | |
| Accum. Depreciation | $2M | $1M | $1M | $2M | $2M | $2M | $2M | $1M | $6M | $11M | · | $-5M | |
| Intangibles | $182.0K | $252.0K | $328.0K | $232.0K | $183.0K | $155.0K | $196.0K | $212.0K | $239.0K | · | · | · | |
| Total Assets | $17M | $16M | $14M | $19M | $13M | $10M | $10M | $11M | $10M | $19M | $24M | $16M | |
| Accrued Liabilities | $855.0K | $915.0K | $890.0K | $1M | $924.0K | $775.0K | $834.0K | $1M | $1M | $1M | $1M | · | |
| Short-term Debt | · | · | $0 | $30.0K | $250.0K | $0 | · | $0 | $1M | $0 | · | · | |
| Current Liabilities | $2M | $2M | $2M | $3M | $5M | $3M | $2M | $2M | $7M | $5M | $5M | $4M | |
| Capital Leases | $206.0K | $555.0K | $958.0K | $1M | $2M | $3M | $0 | · | · | · | · | · | |
| Other Non-current Liabilities | · | · | · | · | $0 | $51.0K | $72.0K | $42.0K | · | · | · | $23.0K | |
| Total Liabilities | $2M | $3M | $4M | $5M | $8M | $9M | $6M | $5M | $12M | $9M | $7M | $6M | |
| Total Debt | · | · | $0 | $30.0K | $250.0K | · | · | $0 | · | · | · | · | |
| Common Stock | $256.0K | $255.0K | $251.0K | $251.0K | $251.0K | $225.0K | $222.0K | $222.0K | $178.0K | $175.0K | $174.0K | $162.0K | |
| Paid-in Capital | · | · | · | · | · | · | · | $33M | $27M | $26M | $25M | $16M | |
| Retained Earnings | $8M | $5M | $2M | $826.0K | $-7M | $-9M | $-4M | $-2M | $-4M | $8M | $17M | $19M | |
| Treasury Stock | $31M | $30M | $30M | $25M | $25M | $25M | $25M | $25M | $25M | $25M | $-25M | $-25M | |
| Stockholders' Equity | $14M | $13M | $10M | $13M | $6M | $503.0K | $4M | $6M | $-2M | $9M | $17M | $10M | |
| Liabilities + Equity | $17M | $16M | $14M | $19M | $13M | $10M | $10M | $11M | $10M | $19M | $24M | $16M | |
| Shares Outstanding | 14,211,566 | 14,586,566 | 14,154,453 | 17,511,430 | 25,090,000 | 22,550,000 | 22,208,000 | 22,167,000 | 10,667,000 | 10,341,551 | 10,255,335,000 | 9,121,012 |
现金流 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $182.0K | $219.0K | $214.0K | $187.0K | $167.0K | $186.0K | $466.0K | $835.0K | $2M | $3M | $2M | $1M | |
| Stock-based Comp | $136.0K | $149.0K | $345.0K | $169.0K | $80.0K | $-104.0K | $36.0K | $115.0K | $58.0K | $213.0K | $128.0K | · | |
| Deferred Tax | $761.0K | $586.0K | $430.0K | $-6M | $0 | $4M | $-198.0K | $-3M | · | · | · | · | |
| Amort. of Intangibles | $81.0K | $84.0K | $73.0K | $47.0K | $36.0K | $41.0K | $43.0K | $39.0K | $46.0K | · | · | · | |
| Other Non-cash | · | · | · | · | · | · | · | · | · | $8M | $2M | $38.0K | |
| Operating Cash Flow | $3M | $3M | $3M | $1M | $1M | $-360.0K | $659.0K | $-4M | $-6M | $2M | $2M | $-75.0K | |
| CapEx | $56.0K | $76.0K | $65.0K | $66.0K | $212.0K | $56.0K | $81.0K | $1M | · | · | · | · | |
| Investing Cash Flow | $-2M | $-5M | $-227.0K | $338.0K | $-238.0K | $67.0K | $131.0K | $708.0K | $426.0K | $-8M | $-7M | $-2M | |
| Debt Issued | · | · | · | · | · | · | · | · | $3M | $0 | · | · | |
| Stock Issued | · | · | · | $0 | $4M | $357.0K | $88.0K | $5M | · | · | · | · | |
| Stock Repurchased | $1M | $0 | $5M | $512.0K | $0 | · | · | · | · | · | · | · | |
| Net Stock Activity | · | $0 | $-5M | $-512.0K | $4M | $357.0K | · | · | · | · | · | · | |
| Financing Cash Flow | $-1M | $-311.0K | $-5M | $-2M | $4M | $999.0K | $88.0K | $4M | $5M | $866.0K | $8M | $4M | |
| Net Change in Cash | · | · | · | · | · | · | · | $935.0K | $-422.0K | $-5M | $3M | $2M | |
| Taxes Paid | $122.0K | $5.0K | $87.0K | $31.0K | $23.0K | $18.0K | $168.0K | $64.0K | $29.0K | $0 | $19.0K | $17.0K | |
| Free Cash Flow | · | $3M | $3M | $1M | $1M | $-416.0K | · | · | · | · | · | · | |
| Levered FCF | · | · | $3M | $1M | $1M | $-3M | · | · | · | · | · | · |
盈利能力 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | · | 20.3% | 13.6% | 75.0% | 17.7% | -42.2% | · | · | · | -14.6% | -3.8% | -3.7% | |
| Pretax Margin | · | 25.4% | 18.1% | 22.1% | 17.3% | -1.6% | · | -6.9% | · | -10.0% | · | · | |
| EBITDA Margin | · | · | · | · | · | · | · | 5.5% | · | 4.5% | 3.4% | 3.4% | |
| ROA | · | 16.5% | 9.8% | 50.4% | 13.2% | -42.0% | · | · | · | -41.8% | -9.2% | -11.0% | |
| ROE | · | 20.2% | 16.1% | 78.2% | 29.0% | -1314.6% | · | · | · | -66.8% | -10.7% | -19.2% |
流动性与偿付能力 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 4.7 | 3.1 | 3.5 | 2.3 | 2.0 | · | 2.4 | · | 0.9 | 2.5 | 2.5 | |
| Quick Ratio | · | 4.6 | 2.9 | 3.4 | 2.0 | 1.6 | · | 1.5 | · | 0.2 | 2.0 | 0.7 | |
| Debt / Equity | · | · | 0.0 | 0.0 | 0.0 | · | · | 0.0 | · | · | · | · |
效率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.8 | 0.7 | 0.7 | 0.7 | 1.0 | · | 1.5 | · | 2.9 | 2.4 | 3.0 | |
| Inventory Turnover | · | · | · | · | · | 125.4 | · | · | · | · | · | · | |
| Receivables Turnover | · | 9.5 | 7.6 | 7.4 | 9.2 | 9.3 | · | 7.1 | · | · | 14.4 | · |
增长率 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -0.91% | 2.2% | 11.2% | 24.4% | -14.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 4.0% | 12.2% | 5.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 3.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 11.8% | 70.0% | -77.8% | 400.0% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -25.0% | 23.6% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 9.3% | 53.3% | -79.9% | 427.8% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -30.4% | 17.6% | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 14
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $12M | $12M | $12M | $11M | $9M | $10M | $12M | $15M | $26M | $60M | $48M | $42M | |
| Net Income TTM | $3M | $2M | $2M | $8M | $2M | $-4M | $-750.0K | $2M | $-12M | $-9M | $-2M | $-2M | |
| Market Cap | · | $29M | $27M | $19M | $26M | $14M | · | $20M | · | $40.85B | $137M | $56.55B | |
| Enterprise Value | · | · | $21M | $11M | $17M | · | · | $18M | · | · | · | · | |
| P/E | 13.8 | 11.6 | 18.8 | 2.4 | 15.8 | -3.2 | -61.6 | 10.2 | -1.6 | -4.6 | -74.4 | -36.5 | |
| P/S | · | 2.4 | 2.2 | 1.7 | 3.0 | 1.4 | · | 1.3 | · | 681.4 | 2.9 | 1339.3 | |
| P/B | · | 2.3 | 2.6 | 1.4 | 4.5 | 27.7 | · | 3.2 | · | 4344.3 | 8.0 | 5521.4 | |
| P / Tangible Book | 2.7 | 2.3 | 2.6 | 1.4 | 4.6 | 40.0 | · | · | · | · | · | · | |
| P / Cash Flow | · | 10.5 | 10.1 | 13.4 | 17.2 | -38.7 | · | -5.1 | · | 20991.3 | 69.5 | -754003.7 | |
| P / FCF | · | 10.8 | 10.4 | 14.1 | 20.1 | -33.5 | · | · | · | · | · | · | |
| EV / EBITDA | · | · | · | · | · | · | · | 22.1 | · | · | · | · | |
| EV / FCF | · | · | 8.3 | 8.2 | 13.7 | · | · | · | · | · | · | · | |
| EV / Revenue | · | · | 1.8 | 1.0 | 2.0 | · | · | 1.2 | · | · | · | · | |
| Earnings Yield | 7.2% | 8.6% | 5.3% | 42.4% | 6.3% | -31.1% | -1.6% | 9.8% | -64.5% | -21.8% | -1.3% | -2.7% |
损益表 16
| 指标 | 趋势 | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Cost of Revenue | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | $0 | |
| SG&A Expense | $1M | $2M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $2M | |
| Operating Expenses | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $2M | $3M | $2M | $3M | $2M | |
| Operating Income | $957.0K | $742.0K | $752.0K | · | $855.0K | $664.0K | $609.0K | · | · | · | · | · | · | · | · | · | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $0 | $0 | · | $0 | $0 | $1.0K | $0 | |
| Interest Income | $98.0K | $91.0K | $91.0K | · | $84.0K | $87.0K | $82.0K | · | · | · | · | · | · | · | · | · | |
| Other Non-op | $98.0K | $100.0K | $99.0K | · | $95.0K | $87.0K | $86.0K | · | · | · | · | · | · | · | · | · | |
| Pretax Income | $1M | $842.0K | $851.0K | $1M | $950.0K | $751.0K | $695.0K | $1M | $854.0K | $540.0K | $518.0K | $825.0K | $438.0K | $488.0K | $399.0K | $1M | |
| Income Tax | $255.0K | $205.0K | $206.0K | $377.0K | $228.0K | $144.0K | $169.0K | $300.0K | $200.0K | $-13.0K | $132.0K | $190.0K | $115.0K | $140.0K | $92.0K | $-6M | |
| Net Income | $800.0K | $637.0K | $645.0K | $847.0K | $722.0K | $607.0K | $526.0K | $880.0K | $654.0K | $553.0K | $386.0K | $635.0K | $323.0K | $348.0K | $307.0K | $7M | |
| EPS (Basic) | $0.06 | $0.04 | $0.05 | $0.06 | $0.05 | $0.04 | $0.04 | $0.06 | $0.04 | $0.04 | $0.03 | $0.05 | $0.02 | $0.02 | $0.02 | $0.37 | |
| EPS (Diluted) | $0.06 | $0.04 | $0.05 | $0.06 | $0.05 | $0.04 | $0.04 | $0.06 | $0.04 | $0.04 | $0.03 | $0.04 | $0.02 | $0.02 | $0.02 | $0.38 | |
| Shares (Basic) | 14,212,000 | 14,212,000 | 14,212,000 | -29,286,000 | 14,508,000 | 14,690,000 | 14,587,000 | -28,739,000 | 14,587,000 | 14,444,000 | 14,154,000 | -31,814,000 | 14,154,000 | 16,351,000 | 16,632,000 | -36,022,000 | |
| Shares (Diluted) | 14,298,000 | 14,276,000 | 14,277,000 | -29,486,000 | 14,532,000 | 14,716,000 | 14,799,000 | -29,334,000 | 14,737,000 | 14,465,000 | 14,762,000 | -31,226,000 | 14,154,000 | 16,351,000 | 16,632,000 | -38,065,000 | |
| EBITDA | $957.0K | $742.0K | $752.0K | · | · | · | · | · | · | · | · | · | · | · | · | · |
资产负债表 22
| 指标 | 趋势 | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1M | $624.0K | $1M | $3M | $734.0K | $3M | $1M | $3M | $6M | $5M | $6M | · | $4M | $3M | $7M | $8M | |
| Short-term Investments | $11M | $10M | $9M | $7M | $8M | $6M | $7M | $5M | · | · | · | · | · | · | · | · | |
| Receivables | $2M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | · | $1M | $1M | $1M | $2M | |
| Prepaid Expense | $600.0K | $689.0K | $486.0K | $335.0K | $216.0K | $207.0K | $340.0K | $167.0K | $431.0K | $458.0K | $388.0K | · | $181.0K | $105.0K | $108.0K | $146.0K | |
| Current Assets | $14M | $13M | $12M | $11M | $10M | $10M | $10M | $10M | $8M | $7M | $8M | · | $6M | $5M | $9M | $10M | |
| PP&E (Net) | $122.0K | $111.0K | $124.0K | $137.0K | $147.0K | $171.0K | $159.0K | $182.0K | $202.0K | $208.0K | $231.0K | · | $283.0K | $304.0K | $339.0K | $365.0K | |
| PP&E (Gross) | · | · | · | $2M | · | · | · | $2M | · | · | · | · | · | · | · | $2M | |
| Accum. Depreciation | · | · | · | $2M | · | · | · | $1M | · | · | · | · | · | · | · | $2M | |
| Intangibles | $120.0K | $141.0K | $161.0K | $182.0K | $191.0K | $211.0K | $232.0K | $252.0K | $273.0K | $294.0K | $312.0K | · | $302.0K | $312.0K | $255.0K | $232.0K | |
| Total Assets | $19M | $18M | $17M | $17M | $16M | $16M | $16M | $16M | $15M | $14M | $15M | · | $13M | $13M | $18M | $19M | |
| Accrued Liabilities | $754.0K | $576.0K | $856.0K | $855.0K | $600.0K | $498.0K | $974.0K | $915.0K | $674.0K | $449.0K | $1M | · | $747.0K | $487.0K | $1M | $1M | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $30.0K | |
| Current Liabilities | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $2M | $2M | $2M | $2M | · | $2M | $2M | $3M | $3M | |
| Capital Leases | $13.0K | $15.0K | $111.0K | $206.0K | $300.0K | $393.0K | $465.0K | $555.0K | $644.0K | $740.0K | $848.0K | · | $1M | $1M | $1M | $1M | |
| Total Liabilities | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $4M | · | $4M | $4M | $5M | $5M | |
| Total Debt | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | · | |
| Common Stock | $256.0K | $256.0K | $256.0K | $256.0K | $256.0K | $256.0K | $255.0K | $255.0K | $255.0K | $255.0K | $251.0K | · | $251.0K | $251.0K | $251.0K | $251.0K | |
| Retained Earnings | $10M | $9M | $8M | $8M | $7M | $6M | $5M | $5M | $4M | $3M | $3M | · | $2M | $1M | $1M | $826.0K | |
| Treasury Stock | $31M | $31M | $31M | $31M | $31M | $30M | $30M | $30M | $30M | $30M | $30M | · | $30M | $30M | $26M | $25M | |
| Stockholders' Equity | $16M | $16M | $15M | $14M | $13M | $14M | $13M | $13M | $12M | $11M | $11M | $10M | $10M | $9M | $12M | $13M | |
| Liabilities + Equity | $19M | $18M | $17M | $17M | $16M | $16M | $16M | $16M | $15M | $14M | $15M | · | $13M | $13M | $18M | $19M | |
| Shares Outstanding | 14,211,566 | 14,211,566 | 14,211,566 | 14,211,566 | 14,211,566 | 14,711,566 | 14,586,566 | 14,586,566 | 14,586,566 | 14,586,566 | 14,154,453 | · | 14,154,453 | 14,154,453 | 16,400,539 | 17,511,430 |
现金流 13
| 指标 | 趋势 | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $42.0K | $42.0K | $42.0K | $42.0K | $44.0K | $53.0K | $43.0K | $49.0K | $58.0K | $57.0K | $55.0K | $56.0K | $54.0K | $53.0K | $51.0K | $49.0K | |
| Stock-based Comp | $111.0K | $62.0K | $38.0K | $-42.0K | $52.0K | $53.0K | $73.0K | $22.0K | $45.0K | $3.0K | $79.0K | $86.0K | $86.0K | $87.0K | $86.0K | $42.0K | |
| Deferred Tax | $216.0K | $173.0K | $175.0K | $302.0K | $195.0K | $121.0K | $143.0K | $339.0K | $176.0K | $-37.0K | $108.0K | $158.0K | $90.0K | $182.0K | $0 | $-6M | |
| Amort. of Intangibles | $21.0K | $20.0K | $21.0K | $20.0K | $20.0K | $21.0K | $20.0K | $21.0K | $21.0K | $21.0K | $21.0K | $20.0K | $19.0K | $18.0K | $16.0K | $14.0K | |
| Operating Cash Flow | $1M | $306.0K | $608.0K | $1M | $953.0K | $721.0K | $530.0K | $2M | $1M | $-323.0K | $628.0K | $2M | $441.0K | $-343.0K | $1M | $859.0K | |
| CapEx | $32.0K | $9.0K | $8.0K | $12.0K | $0 | $44.0K | $0 | $8.0K | $30.0K | $16.0K | $22.0K | $13.0K | $29.0K | $9.0K | $14.0K | $41.0K | |
| Investing Cash Flow | $-615.0K | $-1M | $-2M | $897.0K | $-2M | $949.0K | $-2M | $-5M | $-14.0K | $-4.0K | $-12.0K | $-147.0K | $-3.0K | $-54.0K | $-23.0K | $169.0K | |
| Stock Repurchased | · | · | · | $-1.0K | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $4M | $1M | $512.0K | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | $0 | · | · | · | $-1M | · | |
| Financing Cash Flow | $0 | · | · | $1.0K | $-1M | · | · | $0 | $0 | $-311.0K | $0 | $0 | $0 | $-4M | $-1M | $-542.0K | |
| Taxes Paid | $9.0K | $30.0K | $67.0K | $24.0K | $0 | $0 | $50.0K | $1.0K | $8.0K | $9.0K | $5.0K | $-3.0K | $-1.0K | $82.0K | $9.0K | $23.0K | |
| Free Cash Flow | · | · | $600.0K | · | · | · | $520.0K | · | · | · | $606.0K | · | · | · | $1M | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | $606.0K | · | · | · | $1M | · |
盈利能力 7
| 指标 | 趋势 | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 29.7% | 24.4% | 23.4% | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Net Margin | 24.8% | 20.9% | 20.1% | · | 24.3% | 21.2% | 17.2% | · | 22.1% | 19.8% | 12.5% | · | 10.9% | 12.1% | 10.2% | · | |
| Pretax Margin | 32.7% | 27.7% | 26.5% | · | 32.0% | 26.2% | 22.8% | · | 28.8% | 19.3% | 16.8% | · | 14.8% | 17.0% | 13.3% | · | |
| EBITDA Margin | 29.7% | 24.4% | 23.4% | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| ROA | 4.7% | 3.8% | 3.9% | · | 4.7% | 4.0% | 3.4% | · | 4.6% | 4.1% | 2.4% | · | 2.5% | 2.7% | 2.0% | · | |
| ROE | 5.4% | 4.3% | 4.6% | · | 5.7% | 4.9% | 4.3% | · | 6.1% | 5.4% | 3.3% | · | 3.9% | 4.4% | 3.3% | · | |
| ROIC | 4.4% | 3.6% | 3.8% | · | · | · | · | · | · | · | · | · | · | · | · | · |
流动性与偿付能力 3
| 指标 | 趋势 | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 8.6 | 8.5 | 7.6 | · | 6.5 | 7.2 | 5.1 | · | 4.2 | 4.2 | 3.1 | · | 2.8 | 2.7 | 3.0 | · | |
| Quick Ratio | 8.2 | 8.0 | 7.2 | · | 6.3 | 7.0 | 4.9 | · | 3.9 | 3.8 | 2.9 | · | 2.6 | 2.5 | 2.9 | · | |
| Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | · | 0.0 | 0.0 | 0.0 | · |
效率 2
| 指标 | 趋势 | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | |
| Receivables Turnover | 2.2 | 2.5 | 2.6 | · | 2.3 | 2.5 | 2.5 | · | 2.1 | 2.3 | 2.4 | · | 2.2 | 2.5 | 2.6 | · |
估值 (TTM) 13
| 指标 | 趋势 | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $12M | $12M | $12M | · | $12M | $12M | $12M | · | $12M | $12M | $12M | · | $11M | $11M | $11M | · | |
| Net Income TTM | $3M | $3M | $2M | · | $3M | $2M | $2M | · | $2M | $2M | $1M | · | $1M | $2M | $2M | · | |
| Market Cap | $36M | $47M | $49M | · | $39M | $39M | $30M | · | $29M | $33M | $28M | · | $20M | $20M | $21M | · | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | · | · | · | $17M | $16M | $14M | · | |
| P/E | 12.7 | 18.3 | 19.2 | · | 16.3 | 16.7 | 13.7 | · | 15.2 | 20.5 | 21.8 | · | 16.0 | 15.6 | 14.4 | · | |
| P/S | 2.9 | 3.9 | 4.1 | · | 3.3 | 3.4 | 2.5 | · | 2.5 | 2.8 | 2.3 | · | 1.8 | 1.8 | 2.0 | · | |
| P/B | 2.2 | 3.0 | 3.3 | · | 2.9 | 2.9 | 2.3 | · | 2.4 | 3.0 | 2.6 | · | 2.1 | 2.1 | 1.7 | · | |
| P / Tangible Book | 2.2 | 3.0 | 3.3 | · | 3.0 | 2.9 | 2.3 | · | 2.5 | 3.1 | 2.6 | · | 2.2 | 2.2 | 1.8 | · | |
| P / Cash Flow | · | · | 80.6 | · | · | · | 57.8 | · | · | · | 44.2 | · | · | · | 18.8 | · | |
| P / FCF | · | · | 81.7 | · | · | · | 57.8 | · | · | · | 45.8 | · | · | · | 19.0 | · | |
| EV / FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 12.4 | · | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | · | · | · | 1.4 | 1.5 | 1.3 | · | |
| Earnings Yield | 7.9% | 5.5% | 5.2% | · | 6.1% | 6.0% | 7.3% | · | 6.6% | 4.9% | 4.6% | · | 6.2% | 6.4% | 6.9% | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-06-29 | 2024-06-30 | 2023-06-25 | 2022-06-26 | 2021-06-27 | |
|---|---|---|---|---|---|
| 收入 | $12M | $12M | $12M | $11M | $9M |
| 净收入 | $3M | $2M | $2M | $8M | $2M |
| 稀释后每股收益 (EPS) | $0.19 | $0.17 | $0.10 | $0.45 | $0.09 |
资产负债表
| 2025-06-29 | 2024-06-30 | 2023-06-25 | 2022-06-26 | 2021-06-27 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | — | — | 0.0 | 0.0 | 0.0 |
| 流动比率 | — | 4.7 | 3.1 | 3.5 | 2.3 |
| 速动比率 | — | 4.6 | 2.9 | 3.4 | 2.0 |
现金流
| 2025-06-29 | 2024-06-30 | 2023-06-25 | 2022-06-26 | 2021-06-27 | |
|---|---|---|---|---|---|
| 自由现金流 | — | $3M | $3M | $1M | $1M |
最新新闻 提及该公司的近期头条新闻
交易信号 近期买入/卖出信号，包含入场价和风险/回报比
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。