RMCOW Royalty Management Holding Corporation - Warrant
$0.28
价格 · 六月 18, 2026
截至...的财报数据 三月 31, 2026
RMCOW 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$0.28
市值
$1M
P/E (TTM)
-1.6
每股收益 (TTM)
$-0.05
营收 (TTM)
$5M
股息收益率
—
ROE
-5.3%
负债/权益
0.0
52周区间
$0 – $0
RMCOW 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$5M
2022-12-31
→
2025-12-31
EPS
$-0.05
2023-12-31
→
2025-12-31
自由现金流
—
利润率
-14.7%
2023-12-31
→
2025-12-31
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
RMCOW
同行中位数
P/E (TTM)
-1.6
—
P/S (TTM) (市销率 (TTM))
0.2
—
P/B (市净率)
0.1
—
EV / EBITDA (企业价值 / EBITDA)
-3.7
—
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
RMCOW
同行中位数
Gross Margin (毛利率)
16.3%
—
Operating Margin (营业利润率)
-5.9%
—
Net Profit Margin (净利润率)
-14.7%
—
ROA
-4.6%
—
ROE
-5.3%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
RMCOW
同行中位数
Debt / Equity (负债/股东权益比率)
0.0
—
Current Ratio (流动比率)
1.1
—
Quick Ratio (速动比率)
0.9
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
RMCOW
同行中位数
Revenue YoY (营收同比增长)
513.3%
—
Revenue CAGR 3Y (营收3年复合年增长率)
202.5%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
RMCOW
同行中位数
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 12
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $5M | $807.1K | $488.5K | $178.8K | |
| Cost of Revenue | $4M | $22.7K | $16.6K | $4.7K | |
| Gross Profit | $804.8K | $784.4K | $471.9K | $174.1K | |
| SG&A Expense | $781.8K | $761.4K | $532.8K | $333.2K | |
| Operating Expenses | $1M | $1M | $777.6K | $-2M | |
| Operating Income | $-293.6K | $-312.4K | $-305.7K | $-2M | |
| Interest Expense | · | $135.4K | $715.1K | $722.7K | |
| Other Non-op | $-433.3K | $198.1K | $-808.0K | $-430.2K | |
| Net Income | $-726.9K | $-114.3K | $-1M | $-3M | |
| EPS (Diluted) | $-0.05 | $-0.01 | $-0.08 | · | |
| Shares (Diluted) | 14,979,672 | 14,958,817 | 14,270,761 | · | |
| EBITDA | $-293.6K | $-312.4K | $-305.7K | · |
资产负债表 22
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $133.1K | $114.1K | $195.5K | $433.3K | |
| Receivables | $2M | $180.9K | $70.3K | $71.5K | |
| Current Assets | $2M | $753.2K | $700.3K | $579.3K | |
| PP&E (Net) | $2.2K | $3.8K | $5.4K | $7.0K | |
| PP&E (Gross) | $7.9K | $7.9K | · | · | |
| Intangibles | $2M | $2M | $2M | $2M | |
| Total Assets | $17M | $15M | $15M | $14M | |
| Accounts Payable | $2M | $105.3K | $96.1K | $0 | |
| Accrued Liabilities | $258.9K | $218.4K | $818.6K | $489.3K | |
| Short-term Debt | $0 | $250.0K | $20.0K | $24.0K | |
| Current Liabilities | $2M | $989.9K | $1M | $547.0K | |
| Capital Leases | $308.4K | $326.2K | $359.7K | $124.6K | |
| Total Liabilities | $3M | $1M | $4M | $4M | |
| Long-term Debt | · | $250.0K | $270.0K | · | |
| Total Debt | $0 | $250.0K | · | · | |
| Common Stock | $1.5K | $1.5K | $1.4K | $68.9K | |
| Paid-in Capital | $11M | $11M | $10M | $12M | |
| Retained Earnings | $504.7K | $1M | $1M | $-3M | |
| Treasury Stock | · | $0 | · | · | |
| Stockholders' Equity | $14M | $14M | $11M | $10M | |
| Liabilities + Equity | $17M | $15M | $15M | $14M | |
| Shares Outstanding | 15,149,655 | 14,958,817 | 14,270,761 | 6,890,281 |
现金流 9
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Amort. of Intangibles | $56.8K | $56.8K | $67.4K | $24.3K | |
| Operating Cash Flow | $-9.0K | $646.3K | $-236.9K | $439.7K | |
| Investing Cash Flow | $-237.7K | $-18.6K | $-821.0K | $-3M | |
| Debt Issued | · | · | $259.6K | $1M | |
| Net Debt Issued | · | · | $259.6K | · | |
| Stock Repurchased | $105.0K | $28.7K | · | · | |
| Net Stock Activity | $-105.0K | · | · | · | |
| Financing Cash Flow | $265.6K | $-690.4K | $820.0K | $3M | |
| Taxes Paid | · | · | $0 | $0 |
盈利能力 6
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Gross Margin | 16.3% | 97.2% | 96.6% | · | |
| Operating Margin | -5.9% | -38.7% | -62.6% | · | |
| Net Margin | -14.7% | -14.2% | -228.0% | · | |
| EBITDA Margin | -5.9% | -38.7% | -62.6% | · | |
| ROA | -4.6% | -0.76% | · | 6.8% | |
| ROE | -5.3% | -0.89% | · | -199.2% |
流动性与偿付能力 4
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | 1.1 | 0.8 | · | 0.3 | |
| Quick Ratio | 0.9 | 0.3 | · | · | |
| Debt / Equity | 0.0 | 0.0 | · | · | |
| Interest Coverage | · | -2.3 | -0.4 | · |
效率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.1 | · | · | |
| Receivables Turnover | 5.4 | 6.4 | · | · |
增长率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | 513.3% | 65.2% | 173.2% | · | |
| Revenue CAGR 3Y | 202.5% | · | · | · |
估值 (TTM) 12
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $5M | $807.1K | $488.5K | $178.8K | |
| Net Income TTM | $-726.9K | $-114.3K | $-1M | $-3M | |
| Market Cap | $1M | · | · | · | |
| Enterprise Value | $1M | · | · | · | |
| P/E | -1.6 | · | · | · | |
| P/S | 0.2 | · | · | · | |
| P/B | 0.1 | · | · | · | |
| P / Tangible Book | 0.1 | · | · | · | |
| P / Cash Flow | -137.2 | · | · | · | |
| EV / EBITDA | -3.7 | · | · | · | |
| EV / Revenue | 0.2 | · | · | · | |
| Earnings Yield | -61.7% | · | · | · |
损益表 14
| 指标 | 趋势 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1M | $1M | $1M | $923.2K | $245.1K | $145.6K | $254.2K | $162.1K | $133.8K | $122.8K | $97.0K | $134.9K | |
| Cost of Revenue | $1M | $1M | $1M | $669.9K | $1.2K | $5.5K | $13.4K | $2.7K | $7.7K | $3.4K | $2.1K | $3.3K | |
| Gross Profit | $180.1K | $146.1K | $225.2K | $253.3K | $244.0K | $140.2K | $240.8K | $159.4K | $126.1K | $119.4K | $94.9K | $131.6K | |
| SG&A Expense | $170.4K | $200.5K | $202.2K | $208.7K | $205.6K | $241.2K | $189.2K | $125.3K | $117.5K | $128.9K | $143.1K | $143.3K | |
| Operating Expenses | $216.0K | $244.5K | $273.3K | $364.5K | $265.8K | $309.6K | $375.7K | $145.6K | $1M | $-186.5K | $-161.0K | $-208.8K | |
| Operating Income | $-35.9K | $-98.4K | $-48.1K | $-111.2K | $-21.8K | $-169.5K | $-134.9K | $13.8K | $-95.2K | $-67.1K | $-66.1K | $-77.2K | |
| Interest Expense | · | $4.9K | $7.2K | $7.0K | · | $27.5K | $42.8K | $58.1K | $54.7K | $212.1K | $227.8K | $220.6K | |
| Interest Income | · | $758 | · | · | · | $168 | · | · | · | · | · | · | |
| Other Non-op | $-373.6K | $-110.7K | $-1.4K | $52.5K | $-9.3K | $50.3K | $17.1K | $140.0K | $-214.1K | $-184.2K | $-206.2K | $-203.5K | |
| Pretax Income | · | · | · | · | · | $1.4K | $1.4K | $1.3K | · | $-1.6K | $-1.6K | $-1.5K | |
| Net Income | $-409.5K | $-209.1K | $-49.5K | $-58.8K | $-31.1K | $-119.2K | $-117.8K | $153.8K | $-309.3K | $-251.3K | $-272.3K | $-280.7K | |
| EPS (Diluted) | $-0.04 | $-0.01 | $0.00 | $0.00 | $0.00 | $-0.01 | $-0.01 | $0.01 | · | · | · | $-0.04 | |
| Shares (Diluted) | -29,807,577 | 14,931,177 | 14,917,944 | 14,938,128 | -29,448,297 | 14,948,515 | 14,954,504 | 14,504,095 | · | · | · | 6,891,051 | |
| EBITDA | · | $-98.4K | $-48.1K | $-111.2K | · | $-162.8K | $-134.9K | $13.8K | · | · | · | · |
资产负债表 22
| 指标 | 趋势 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $133.1K | $173.2K | $146.7K | $132.5K | $114.1K | $145.4K | $39.1K | $124.8K | $195.5K | $98.4K | · | · | |
| Receivables | $2M | $3M | $2M | $810.8K | $180.9K | $132.4K | $164.1K | $137.6K | $70.3K | $0 | $0 | · | |
| Current Assets | $2M | $4M | $2M | $1M | $753.2K | $903.2K | $777.1K | $781.1K | $700.3K | $171.8K | $150.6K | $71.7K | |
| PP&E (Net) | $2.2K | $2.6K | $3.0K | $3.4K | $3.8K | · | · | $5.0K | $5.4K | · | · | · | |
| PP&E (Gross) | $7.9K | · | · | · | $7.9K | · | · | · | · | · | · | · | |
| Intangibles | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | · | · | |
| Total Assets | $17M | $18M | $17M | $16M | $15M | $15M | $15M | $15M | $15M | $4M | $6M | $6M | |
| Accounts Payable | $2M | $3M | $2M | $784.5K | $105.3K | · | $102.9K | $94.8K | · | $920.6K | $295.7K | $284.9K | |
| Accrued Liabilities | $258.9K | $256.2K | $280.9K | $257.3K | $218.4K | $331.1K | $466.8K | $327.5K | $818.6K | · | · | · | |
| Short-term Debt | $0 | $0 | $250.0K | $250.0K | $250.0K | $252.0K | $483.0K | $489.0K | $20.0K | · | · | · | |
| Current Liabilities | $2M | $3M | $2M | $1M | $989.9K | $1M | $1M | $1M | $1M | $1M | $1M | $809.6K | |
| Capital Leases | $308.4K | $318.0K | $327.4K | $336.5K | $326.2K | $333.9K | $341.3K | $348.5K | $359.7K | · | · | · | |
| Total Liabilities | $3M | $4M | $3M | $2M | $1M | $2M | $3M | $4M | $4M | $5M | $5M | $5M | |
| Long-term Debt | · | · | $250.0K | $250.0K | · | $252.0K | $2M | $2M | · | · | · | · | |
| Total Debt | · | $0 | $250.0K | $250.0K | · | $252.0K | $483.0K | $489.0K | · | · | · | · | |
| Common Stock | $1.5K | $1.5K | $1.5K | $1.5K | $1.5K | $1.5K | $1.5K | $1.4K | $1.4K | · | · | $273 | |
| Paid-in Capital | $11M | $11M | $11M | $11M | $11M | $11M | $11M | $10M | $10M | $-10M | $-10M | $-10M | |
| Retained Earnings | $504.7K | $914.2K | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $5M | $6M | $6M | |
| Treasury Stock | · | · | $8 | $4 | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $14M | $14M | $14M | $14M | $14M | $14M | $12M | $12M | $11M | $-5M | $-5M | $-4M | |
| Liabilities + Equity | $17M | $18M | $17M | $16M | $15M | $15M | $15M | $15M | $15M | $4M | $6M | $6M | |
| Shares Outstanding | 15,149,655 | 15,140,734 | 14,997,944 | 14,938,128 | 14,958,817 | 14,932,918 | 14,954,504 | 14,504,095 | 14,270,761 | · | · | · |
现金流 7
| 指标 | 趋势 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | · | $6.9K | $6.9K | $6.9K | · | $0 | $0 | $0 | · | · | · | · | |
| Amort. of Intangibles | $14.2K | $14.2K | $14.2K | $14.2K | $14.2K | $14.2K | $14.2K | $14.2K | $14.9K | $16.8K | $16.8K | $18.8K | |
| Operating Cash Flow | $46.0K | $21.9K | $250.2K | $-327.1K | $898.9K | $386.5K | $-112.2K | $-285.3K | $223.8K | $-98.8K | $-266.4K | $-434.8K | |
| Investing Cash Flow | $-48.3K | $-15.1K | $-168.6K | $-5.7K | $190.4K | $-91.5K | $8.7K | $-36.3K | $-275.7K | $1.6K | $-3M | $-98.5K | |
| Stock Repurchased | $0 | $45.0K | $30.0K | · | $0 | $19.1K | · | · | · | · | · | · | |
| Financing Cash Flow | $-37.9K | $19.6K | $-67.4K | $351.2K | $-1M | $-188.8K | $17.8K | $261.0K | $176.4K | $2M | $3M | $253.6K | |
| Taxes Paid | · | $0 | $0 | $0 | · | $0 | $0 | $0 | · | · | · | · |
盈利能力 7
| 指标 | 趋势 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 11.2% | 17.0% | 27.4% | · | 96.2% | 94.7% | 98.3% | · | · | · | · | |
| Operating Margin | · | -7.5% | -3.6% | -12.0% | · | -111.8% | -53.1% | 8.5% | · | · | · | · | |
| Net Margin | · | -16.1% | -3.7% | -6.4% | · | -77.2% | -46.3% | 94.8% | · | · | · | · | |
| Pretax Margin | · | · | · | · | · | 0.95% | 0.54% | 0.82% | · | · | · | · | |
| EBITDA Margin | · | -7.5% | -3.6% | -12.0% | · | -111.8% | -53.1% | 8.5% | · | · | · | · | |
| ROA | · | -1.2% | -0.31% | -0.38% | · | -1.2% | -1.1% | 1.5% | · | -11.4% | -0.36% | -3.9% | |
| ROE | · | -1.5% | -0.38% | -0.46% | · | -2.7% | -3.1% | 4.2% | · | 13.4% | 4.6% | 10.3% |
流动性与偿付能力 4
| 指标 | 趋势 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 1.1 | 1.0 | 1.1 | · | 0.8 | 0.5 | 0.6 | · | 0.1 | 0.1 | 0.1 | |
| Quick Ratio | · | 1.0 | 0.8 | 0.7 | · | 0.2 | 0.1 | 0.2 | · | 0.1 | 0.0 | · | |
| Debt / Equity | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | · | · | · | |
| Interest Coverage | · | -20.1 | -6.7 | -16.0 | · | -5.9 | -3.1 | 0.2 | · | · | · | · |
效率 2
| 指标 | 趋势 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.1 | 0.1 | 0.1 | · | 0.0 | 0.0 | 0.0 | · | · | · | · | |
| Receivables Turnover | · | 0.8 | 1.3 | 1.9 | · | 2.2 | 3.1 | 2.4 | · | · | · | · |
估值 (TTM) 2
| 指标 | 趋势 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $4M | $3M | $1M | · | $684.8K | $636.1K | $516.8K | · | · | · | · | |
| Net Income TTM | · | $-436.5K | $-345.2K | $-141.9K | · | $-334.5K | $-487.6K | $-650.5K | · | $-769.6K | $-1M | $3M |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $5M | $807.1K | $488.5K | $178.8K | — |
| 毛利率 % | 16.3% | 97.2% | 96.6% | — | — |
| 营业利润率 % | -5.9% | -38.7% | -62.6% | — | — |
| 净收入 | $-726.9K | $-114.3K | $-1M | $-3M | $2M |
| 稀释后每股收益 (EPS) | $-0.05 | $-0.01 | $-0.08 | — | — |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.0 | 0.0 | — | — | — |
| 流动比率 | 1.1 | 0.8 | — | 0.3 | 10.8 |
| 速动比率 | 0.9 | 0.3 | — | — | 3.0 |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。