SMSI Smith Micro Software, Inc. - Common Stock
关于 Smith Micro Software, Inc. - Common Stock 公司概况(来自维基百科)
Smith Micro Software, Inc., founded in 1982 by William W. Smith, Jr., is a developer and marketer of both enterprise and consumer-level software and services. Headquartered in Pittsburgh, Pennsylvania, Smith Micro maintains multiple domestic and international offices. United States locations include Aliso Viejo, California, and Pittsburgh, Pennsylvania. International offices are located throughout Europe and Asia. Currently, the company focuses on digital lifestyle solutions and security technologies, and is integrated into the evolving wireless media industry, as indicated by partnerships with cellular service providers such as Verizon Wireless, AT&T, and Sprint Corporation, now owned by T-Mobile US after the Sprint & T-Mobile merger in April 2020.
阅读更多
Smith Micro Software, Inc., founded in 1982 by William W. Smith, Jr., is a developer and marketer of both enterprise and consumer-level software and services. Headquartered in Pittsburgh, Pennsylvania, Smith Micro maintains multiple domestic and international offices. United States locations include Aliso Viejo, California, and Pittsburgh, Pennsylvania. International offices are located throughout Europe and Asia. Currently, the company focuses on digital lifestyle solutions and security technologies, and is integrated into the evolving wireless media industry, as indicated by partnerships with cellular service providers such as Verizon Wireless, AT&T, and Sprint Corporation, now owned by T-Mobile US after the Sprint & T-Mobile merger in April 2020.
Corporate history
Smith Micro's initial focus was on dial-up modem and fax software technology, distributing predominantly to OEM computer software/hardware manufacturers. Smith Micro established an IPO in 1995, and became publicly traded in the NASDAQ under the symbol SMSI. Initial stock values were approx. $12.75 per share.
As the company entered the 90's, dial-up internet was quickly being replaced by cable internet, DSL, and wireless broadband due to substantially higher speeds and increased reliability. This change led Smith Micro to venture into wireless and mobile network software. Network connection management became an expertise of the company and, Smith Micro quickly developed products of interest to large-scale mobile network operators such as AT&T, Bell Canada, Orange, Sprint, T-Mobile, Verizon, and Vodafone. While fax and modem-related products were still a part of their portfolio, the QuickLink Platform of wireless connection managers became a primary source of revenue in the early 2000s.
By 2005, Smith Micro acquired Allume Systems and their StuffIt data compression software. Soon after, Smith Micro acquired Israel-based image editing company, PhoTags. Smith Micro followed with two more acquisitions, (e frontier America and busineSMS.com Software.) By acquiring these smaller companies, Smith Micro rapidly expanded its consumer business presence, however the company retained focus on network and wireless-related products.
In early 2008, the company began to expand its portfolio with the addition of wireless access and mobile services. Smith Micro introduced multiple solutions for enhanced mobile communications, such as push-to-talk software, visual voicemail services, and video streaming. Smith Micro also expressed interest in WiMAX broadband, a newly developed cellular technology which was considered to be a 4G wireless protocol and the replacement of current 3G cellular systems.
In 2019, Smith Micro entered the retail technology space with its acquisition of ISM Connect, LLC’s Smart Retail product suite. Most recently, the company has continued to expand its family safety business through the acquisitions of Circle Media Labs’ operator business in February 2020, and the Family Safety Mobile Business of Avast Software s.r.o in April 2021.
Products
Family safety
SafePath
SafePath Home
SafePath IoT
SafePath Family
SafePath Drive
Communications
CommSuite VVM (Visual Voicemail)
CommSuite VTT (Voice to Text)
CommSuite Cloud
CommSuite Caller
Smart Retail
ViewSpot
ViewSpot Studio (Retail Display Management)
ViewSpot Dynamic Pricing Portal
ViewSpot Retail Analytics
Major acquisitions
== References ==
来源:维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
SMSI 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
SMSI 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
10年表现 收入、净利润、利润率和每股收益趋势
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
财务健康 债务、流动性、偿付能力 — 资产负债表强度
成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
资本效率 资产周转率、库存周转率、应收账款周转率
SMSI 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
- 强烈买入 2 25.0%
- 买入 5 62.5%
- 持有 1 12.5%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
2 位分析师 · 2026-08-18收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年3月31日 | $-0.75 | $-0.77 | 0.01% |
| 2025年12月31日 | $-1.00 | $-0.97 | -0.03% |
| 2025年9月30日 | $-1.25 | $-1.20 | -0.05% |
| 2025年6月30日 | $-1.35 | $-1.29 | -0.06% |
| 2025年3月31日 | $-0.16 | $-0.20 | 0.04% |
同行比较(GICS 子行业) 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| SMSI | $14M | -0.4 | -15.5% | -168.9% | -143.7% | 74.1% |
| CYN | $19M | -0.5 | -40.5% | -10717.7% | -54.9% | — |
| MYSE | — | — | — | — | — | — |
| UPLD | $42M | -0.9 | -21.1% | -17.9% | 85.7% | 74.8% |
| PLTR | $425.03B | 282.1 | 56.2% | 36.3% | 26.2% | 82.4% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $17M | $21M | $41M | $49M | $58M | $51M | $43M | $26M | $23M | $28M | $40M | $37M | |
| Cost of Revenue | $5M | $6M | $11M | $14M | $13M | $5M | $4M | $4M | $5M | $8M | $8M | $9M | |
| Gross Profit | $13M | $14M | $30M | $34M | $46M | $46M | $39M | $22M | $18M | $21M | $31M | $28M | |
| R&D Expense | $11M | $14M | $17M | $29M | $26M | $18M | $12M | $9M | $9M | $16M | $14M | $14M | |
| SG&A Expense | $10M | $11M | $13M | $16M | $18M | $13M | $10M | $9M | $9M | $10M | $11M | $13M | |
| Operating Expenses | $42M | $64M | $48M | $65M | $77M | $43M | $29M | $23M | $24M | $37M | $34M | $39M | |
| Operating Income | $-29M | $-49M | $-18M | $-31M | $-31M | $4M | $10M | $-1M | $-6M | $-16M | $-3M | $-12M | |
| Other Non-op | $-164.0K | $196.0K | $-52.0K | $-115.0K | $76.0K | $-3.0K | $-14.0K | $-26.0K | $-8.0K | $-22.0K | $3.0K | $-3.0K | |
| Pretax Income | $-29M | $-49M | $-24M | $-29M | $-31M | $4M | $11M | $-3M | $-7M | $-16M | $-3M | $-12M | |
| Income Tax | $-76.0K | $-13.0K | $158.0K | $226.0K | $215.0K | $160.0K | $80.0K | $13.0K | $-546.0K | $-229.0K | $68.0K | $49.0K | |
| Net Income | $-29M | $-49M | $-24M | $-29M | $-31M | $4M | $11M | $-3M | $-7M | $-15M | $-3M | $-12M | |
| EPS (Basic) | $-1.46 | $-3.94 | $-3.01 | $-0.53 | $-0.61 | $0.10 | $0.31 | $-0.14 | $-0.49 | $-1.28 | $-0.23 | $-1.16 | |
| EPS (Diluted) | $-1.46 | $-3.94 | $-3.01 | $-0.53 | $-0.61 | $0.10 | $0.29 | $-0.14 | $-0.49 | $-1.28 | $-0.23 | $-1.16 | |
| Shares (Basic) | 20,605,000 | 12,367,000 | 8,115,000 | 55,422,000 | 51,232,000 | 40,808,000 | 34,513,000 | 22,322,000 | 13,489,000 | 11,951,000 | 11,486,000 | 10,162,000 | |
| Shares (Diluted) | 20,605,000 | 12,367,000 | 8,115,000 | 55,422,000 | 51,232,000 | 42,764,000 | 36,991,000 | 22,322,000 | 13,489,000 | 11,951,000 | 11,486,000 | 10,162,000 | |
| EBITDA | $-24M | $-43M | $-11M | $-30M | $-30M | $4M | $11M | $-714.0K | · | · | $-638.0K | $-12M |
资产负债表 28
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1M | $3M | $7M | $14M | $16M | $26M | $28M | $12M | $2M | $2M | $9M | $10M | |
| Receivables | $2M | $6M | $8M | $11M | $11M | $12M | $11M | $7M | $5M | $5M | $8M | $8M | |
| Inventory | · | · | · | · | · | · | · | · | · | $12.0K | $39.0K | $97.0K | |
| Prepaid Expense | $1M | $1M | $2M | $2M | $2M | $1M | $802.0K | $795.0K | $576.0K | $726.0K | $692.0K | $765.0K | |
| Current Assets | $5M | $10M | $17M | $27M | $29M | $39M | $40M | $20M | $8M | $8M | $22M | $23M | |
| PP&E (Net) | $331.0K | $538.0K | $883.0K | $1M | $3M | $2M | $2M | $865.0K | $1M | $2M | $2M | $4M | |
| PP&E (Gross) | · | $9M | $9M | $15M | $15M | $14M | $13M | $21M | $21M | $21M | $23M | $23M | |
| Accum. Depreciation | $7M | $8M | $8M | $13M | $12M | $11M | $11M | $20M | $20M | $19M | $20M | $18M | |
| Goodwill | $0 | $11M | $35M | $35M | $35M | $12M | $8M | $4M | $4M | $4M | · | · | |
| Intangibles | $18M | $24M | $30M | $36M | $43M | $13M | $5M | $238.0K | $487.0K | $745.0K | · | · | |
| Other Non-current Assets | $500.0K | $496.0K | $482.0K | $490.0K | $620.0K | $694.0K | $234.0K | $140.0K | $146.0K | $149.0K | $195.0K | $214.0K | |
| Total Assets | $25M | $48M | $86M | $104M | $115M | $73M | $61M | $25M | $14M | $14M | $24M | $27M | |
| Accounts Payable | $2M | $2M | $3M | $3M | $3M | $2M | $2M | $1M | $1M | $2M | $2M | $2M | |
| Accrued Liabilities | · | · | · | · | · | · | · | · | · | $4M | $5M | $6M | |
| Short-term Debt | $1M | $0 | · | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $6M | $6M | $8M | $21M | $9M | $8M | $6M | $3M | $5M | $6M | $7M | $9M | |
| Capital Leases | $417.0K | $1M | $2M | $3M | $4M | $5M | $6M | · | · | · | · | · | |
| Deferred Tax | $0 | $128.0K | $168.0K | $178.0K | $117.0K | $59.0K | · | · | · | $181.0K | · | · | |
| Other Non-current Liabilities | · | · | · | · | · | $66.0K | $134.0K | $534.0K | $766.0K | $2M | $3M | $4M | |
| Long-term Debt | · | · | · | · | · | · | · | · | $4M | $3M | · | · | |
| Total Debt | $1M | · | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | $5.0K | $18.0K | $9.0K | $56.0K | $54.0K | $41.0K | $38.0K | $28.0K | $14.0K | $12.0K | $46.0K | $45.0K | |
| Paid-in Capital | $403M | $395M | · | · | · | · | · | · | · | $229M | · | · | |
| Retained Earnings | · | $-355M | $-306M | $-282M | $-252M | $-221M | $-225M | $-236M | $-233M | $-226M | $-211M | $-208M | |
| AOCI | $-385M | $-355M | · | · | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $18M | $41M | $75M | $76M | $101M | $59M | $49M | $21M | $5M | $3M | $14M | $15M | |
| Liabilities + Equity | $25M | $48M | $86M | $104M | $115M | $73M | $61M | $25M | $14M | $14M | $24M | $27M | |
| Shares Outstanding | 5,159,618 | 17,673,404 | 9,347,979 | 56,197,910 | 54,259,390 | 41,232,804 | 38,475,084 | 28,241,129 | 14,268,765 | 12,297,954 | 11,432,318 | 45,000,891 |
现金流 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $5M | $6M | $7M | $8M | $1M | $700.0K | $400.0K | $500.0K | $700.0K | $1M | $2M | $3M | |
| Stock-based Comp | $4M | $5M | $5M | $5M | $5M | · | · | · | · | · | $2M | $4M | |
| Deferred Tax | $-128.0K | $-40.0K | $-10.0K | $61.0K | $58.0K | $153.0K | $97.0K | $213.0K | $-585.0K | $-137.0K | $0 | $0 | |
| Amort. of Intangibles | $5M | $6M | $7M | $6M | $8M | $3M | $900.0K | $200.0K | $300.0K | $200.0K | · | · | |
| Restructuring | · | · | · | · | · | $19.0K | $194.0K | $173.0K | $-123.0K | $303.0K | · | $2M | |
| Other Non-cash | $13M | $24M | $5M | $4M | $17M | $3M | $-1M | $-847.0K | · | · | $-2M | · | |
| Operating Cash Flow | $-7M | $-14M | $-7M | $-19M | $-13M | $8M | $10M | $-3M | $-7M | $-12M | $-55.0K | $-7M | |
| CapEx | $88.0K | $20.0K | $4.0K | $49.0K | $830.0K | $1M | $2M | $173.0K | $77.0K | $500.0K | $124.0K | $216.0K | |
| Investing Cash Flow | $1M | $178.0K | $132.0K | $115.0K | $-58M | $-15M | $-5M | $-173.0K | $-77.0K | · | · | · | |
| Debt Issued | · | · | · | · | · | · | · | · | · | $2M | · | · | |
| Stock Issued | · | · | $0 | $3M | $60M | · | · | · | · | · | · | $5M | |
| Net Stock Activity | · | · | $0 | $3M | $60M | · | · | · | · | · | · | $5M | |
| Financing Cash Flow | $5M | $10M | $-60.0K | $17M | $61M | $4M | $11M | $13M | $7M | · | · | · | |
| Net Change in Cash | $-1M | $-4M | $-7M | $-2M | $-10M | $-3M | $16M | $10M | $-24.0K | $-7M | $-1M | $-2M | |
| Taxes Paid | $60.0K | $80.0K | $187.0K | $253.0K | $84.0K | $-173.0K | $104.0K | · | · | · | · | · | |
| Free Cash Flow | $-7M | $-14M | $-7M | $-19M | $-14M | $7M | $8M | $-3M | · | · | $-179.0K | $-7M |
盈利能力 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 74.1% | 70.2% | 74.2% | 70.7% | 78.3% | 89.9% | 90.9% | 83.5% | · | · | 79.4% | 74.8% | |
| Operating Margin | -167.1% | -240.3% | -44.2% | -63.7% | -53.0% | 6.9% | 23.3% | -4.6% | · | · | -6.4% | -31.8% | |
| Net Margin | -168.9% | -236.9% | -59.7% | -60.4% | -53.1% | 8.1% | 24.7% | -10.4% | · | · | -6.6% | -31.9% | |
| Pretax Margin | -169.3% | -237.0% | -59.3% | -59.9% | -52.8% | 8.4% | 24.9% | -10.4% | · | · | -6.4% | -31.8% | |
| EBITDA Margin | -136.0% | -209.7% | -26.1% | -61.3% | -50.9% | 8.2% | 24.2% | -2.7% | · | · | -1.6% | -31.8% | |
| ROA | -80.3% | -72.9% | -25.8% | -26.9% | -33.0% | 6.2% | 24.8% | -14.0% | · | · | -10.0% | -40.1% | |
| ROE | -143.7% | -124.1% | -32.0% | -36.6% | -30.4% | 7.2% | 22.9% | -23.1% | · | · | -18.0% | -71.4% | |
| ROIC | -149.2% | -121.2% | -24.1% | -40.8% | -31.0% | 5.8% | 20.6% | -5.9% | · | · | -18.6% | -79.1% |
流动性与偿付能力 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 1.8 | 2.2 | 1.3 | 3.1 | 4.7 | 7.0 | 5.9 | · | · | 3.0 | 2.6 | |
| Quick Ratio | 0.5 | 1.5 | 2.0 | 1.2 | 2.8 | 4.6 | 6.8 | 5.7 | · | · | 2.4 | 2.1 | |
| Debt / Equity | 0.1 | · | · | · | · | · | · | · | · | · | · | · |
效率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.3 | 0.4 | 0.4 | 0.6 | 0.8 | 1.0 | 1.3 | · | · | 1.5 | 1.3 | |
| Inventory Turnover | · | · | · | · | · | · | · | · | · | · | 119.9 | 70.6 | |
| Receivables Turnover | 4.6 | 3.0 | 4.4 | 4.6 | 5.1 | 4.4 | 4.8 | 4.3 | · | · | 4.8 | 4.7 |
增长率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -15.5% | -49.7% | -15.8% | -17.0% | 13.9% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -29.0% | -29.4% | -7.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -19.5% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 14
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $17M | $21M | $41M | $49M | $58M | $51M | $43M | $26M | $23M | $28M | $40M | $37M | |
| Net Income TTM | $-29M | $-49M | $-24M | $-29M | $-31M | $4M | $11M | $-3M | $-7M | $-15M | $-3M | $-12M | |
| Market Cap | $14M | $23M | $497M | $944M | $2.14B | $1.79B | $1.23B | $407M | · | · | $1.07B | $1.40B | |
| Enterprise Value | $13M | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | -0.4 | -0.3 | -2.2 | -31.7 | -64.5 | 433.6 | 109.8 | -102.9 | -46.4 | -9.8 | -101.6 | -26.8 | |
| P/S | 0.8 | 1.1 | 12.2 | 19.5 | 36.6 | 34.9 | 28.3 | 15.5 | · | · | 27.0 | 37.8 | |
| P/B | 0.8 | 0.6 | 6.6 | 12.4 | 21.2 | 30.4 | 25.2 | 19.8 | · | · | 76.2 | 93.7 | |
| P / Tangible Book | · | 3.8 | 45.9 | 188.1 | 93.3 | 53.0 | · | · | · | · | · | · | |
| P / Cash Flow | -1.9 | -1.6 | -71.2 | -49.0 | -165.3 | 225.6 | 122.7 | -141.5 | · | · | -19422.5 | -203.9 | |
| P / FCF | -1.9 | -1.6 | -71.2 | -48.9 | -155.4 | 270.8 | 147.1 | -133.5 | · | · | -5967.8 | -197.7 | |
| EV / EBITDA | -0.6 | · | · | · | · | · | · | · | · | · | · | · | |
| EV / FCF | -1.8 | · | · | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | 0.8 | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -270.4% | -300.8% | -45.3% | -3.1% | -1.6% | 0.23% | 0.91% | -0.97% | -2.2% | -10.2% | -0.98% | -3.7% |
损益表 16
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4M | $4M | $4M | $4M | $4M | $5M | $5M | $5M | $5M | $6M | $9M | $11M | $10M | $11M | $11M | $12M | |
| Cost of Revenue | $811.0K | $911.0K | $940.0K | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $4M | |
| Gross Profit | $4M | $3M | $3M | $3M | $3M | $3M | $4M | $3M | $4M | $4M | $6M | $8M | $8M | $8M | $8M | $8M | |
| R&D Expense | $1M | $2M | $3M | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $6M | $7M | $7M | |
| SG&A Expense | $2M | $2M | $2M | $2M | $3M | $3M | $2M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $4M | |
| Operating Expenses | $6M | $7M | $7M | $8M | $18M | $9M | $8M | $10M | $11M | $35M | $12M | $11M | $11M | $15M | $15M | $16M | |
| Operating Income | $-2M | $-3M | $-4M | $-4M | $-15M | $-5M | $-4M | $-7M | $-7M | $-31M | $-6M | $-2M | $-3M | $-7M | $-7M | $-8M | |
| Other Non-op | $-46.0K | $-1.0K | $-14.0K | $-18.0K | $-67.0K | $-65.0K | $66.0K | $-71.0K | $-18.0K | $219.0K | $9.0K | $15.0K | $-36.0K | $-40.0K | $-92.0K | $9.0K | |
| Pretax Income | $-3M | $-4M | $-5M | $-5M | $-15M | $-5M | $-4M | $-6M | $-7M | $-31M | $-7M | $-5M | $-6M | $-7M | $-8M | $-6M | |
| Income Tax | $0 | $0 | $-77.0K | $0 | $0 | $1.0K | $-52.0K | $0 | $0 | $39.0K | $133.0K | $14.0K | $2.0K | $9.0K | $149.0K | $27.0K | |
| Net Income | $-3M | $-4M | $-5M | $-5M | $-15M | $-5M | $-4M | $-6M | $-7M | $-31M | $-7M | $-5M | $-6M | $-7M | $-8M | $-6M | |
| EPS (Basic) | $-0.52 | $-0.15 | $-0.15 | $-0.25 | $-3.88 | $-0.28 | $0.54 | $-0.54 | $-0.66 | $-3.28 | $-0.70 | $-0.61 | $-0.73 | $-0.97 | $-0.15 | $-0.10 | |
| EPS (Diluted) | $-0.52 | $-0.15 | $-0.15 | $-0.25 | $-3.88 | $-0.28 | $0.54 | $-0.54 | $-0.66 | $-3.28 | $-0.70 | $-0.61 | $-0.73 | $-0.97 | $-0.15 | $-0.10 | |
| Shares (Basic) | 5,212,000 | 25,695,000 | -38,005,000 | 20,977,000 | 3,883,000 | 18,216,000 | -19,498,000 | 11,832,000 | 10,567,000 | 9,466,000 | -15,232,000 | 8,419,000 | 7,807,000 | 7,121,000 | -109,984,000 | 55,722,000 | |
| Shares (Diluted) | 5,212,000 | 25,695,000 | -38,005,000 | 20,977,000 | 3,883,000 | 18,216,000 | -19,498,000 | 11,832,000 | 10,567,000 | 9,466,000 | -15,232,000 | 8,419,000 | 7,807,000 | 7,121,000 | -109,984,000 | 55,722,000 | |
| EBITDA | $-2M | $-2M | · | $-4M | $-15M | $-4M | · | $-5M | $-5M | $-30M | · | $-614.0K | $-2M | $-5M | · | $-8M |
资产负债表 24
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $3M | $2M | $1M | $1M | $1M | $2M | $3M | $2M | $6M | $6M | $7M | $8M | $6M | $9M | $14M | $19M | |
| Receivables | $3M | $3M | $2M | $3M | $3M | $3M | $6M | $3M | $4M | $4M | $8M | $10M | $12M | $11M | $11M | $9M | |
| Prepaid Expense | $1M | $1M | $1M | $1M | $2M | $1M | $1M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $2M | $1M | |
| Current Assets | $7M | $6M | $5M | $5M | $6M | $7M | $10M | $6M | $12M | $12M | $17M | $21M | $22M | $23M | $27M | $30M | |
| PP&E (Net) | $160.0K | $274.0K | $331.0K | $372.0K | $423.0K | $468.0K | $538.0K | $615.0K | $701.0K | $790.0K | $883.0K | $998.0K | $1M | $1M | $1M | $2M | |
| PP&E (Gross) | · | · | · | · | · | · | · | · | · | · | $9M | · | · | · | $15M | · | |
| Accum. Depreciation | · | · | $7M | · | · | · | $8M | · | · | · | $8M | · | · | · | $13M | · | |
| Goodwill | · | · | $0 | $0 | $0 | $11M | $11M | $11M | $11M | $11M | $35M | $35M | $35M | $35M | $35M | $35M | |
| Intangibles | $16M | $17M | $18M | $20M | $21M | $22M | $24M | $25M | $26M | $28M | $30M | $32M | $33M | $35M | $36M | $38M | |
| Other Non-current Assets | $484.0K | $499.0K | $500.0K | $493.0K | $496.0K | $495.0K | $496.0K | $504.0K | $511.0K | $480.0K | $482.0K | $475.0K | $485.0K | $487.0K | $490.0K | $547.0K | |
| Total Assets | $26M | $26M | $25M | $27M | $30M | $43M | $48M | $46M | $53M | $55M | $86M | $92M | $95M | $98M | $104M | $109M | |
| Accounts Payable | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $4M | |
| Short-term Debt | $0 | $0 | $1M | $731.0K | · | · | $0 | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $5M | $4M | $6M | $7M | $6M | $6M | $6M | $6M | $8M | $7M | $8M | $12M | $17M | $20M | $21M | $13M | |
| Capital Leases | $2M | $1M | $417.0K | $501.0K | $646.0K | $902.0K | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | |
| Deferred Tax | · | · | $0 | $128.0K | $128.0K | $128.0K | $128.0K | $168.0K | $168.0K | $168.0K | $168.0K | $178.0K | $178.0K | $178.0K | $178.0K | $117.0K | |
| Total Debt | $0 | $0 | · | $731.0K | · | · | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | $6.0K | $26.0K | $26.0K | $21.0K | $19.0K | $19.0K | $18.0K | $12.0K | $11.0K | $10.0K | $9.0K | $70.0K | $65.0K | $61.0K | $56.0K | $56.0K | |
| Paid-in Capital | $409M | $407M | $403M | $400M | $397M | · | $395M | · | · | · | · | · | · | · | · | · | |
| Retained Earnings | · | · | · | · | · | $-360M | · | $-350M | $-344M | $-337M | $-306M | $-299M | $-294M | $-288M | $-282M | $-274M | |
| AOCI | $-391M | $-389M | $-385M | $-380M | $-375M | · | $-355M | · | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $17M | $18M | $18M | $20M | $22M | $37M | $41M | $38M | $43M | $45M | $75M | $77M | $74M | $74M | $76M | $83M | |
| Liabilities + Equity | $26M | $26M | $25M | $27M | $30M | $43M | $48M | $46M | $53M | $55M | $86M | $92M | $95M | $98M | $104M | $109M | |
| Shares Outstanding | 5,589,880 | 25,609,766 | 25,798,092 | 21,477,754 | 19,382,014 | 19,458,750 | 17,673,404 | 11,857,234 | 10,625,467 | 9,601,504 | 9,347,979 | 70,384,838 | 65,202,050 | 60,595,949 | 56,197,910 | 56,260,670 |
现金流 11
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Stock-based Comp | $171.0K | $586.0K | $781.0K | $645.0K | $1M | $1M | $983.0K | $1M | $1M | $1M | $2M | $1M | $1M | $945.0K | $1M | $1M | |
| Amort. of Intangibles | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Other Non-cash | · | $-2M | · | · | · | $2M | · | · | · | $27M | · | · | · | $-1M | · | · | |
| Operating Cash Flow | $-882.0K | $-4M | $-2M | $-2M | $-2M | $-602.0K | $-5M | $-4M | $-4M | $-1M | $-1M | $2M | $-2M | $-5M | $-5M | $-3M | |
| CapEx | $61.0K | $11.0K | $36.0K | $21.0K | $27.0K | $4.0K | $3.0K | $6.0K | $7.0K | $4.0K | $-1.0K | · | · | · | $-36.0K | $-27.0K | |
| Investing Cash Flow | $-12.0K | $-11.0K | $-36.0K | $279.0K | $960.0K | $-4.0K | $-3.0K | $-6.0K | $-7.0K | $194.0K | $66.0K | $-8.0K | $71.0K | $3.0K | $106.0K | $38.0K | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $3M | |
| Financing Cash Flow | $2M | $4M | $2M | $2M | $421.0K | $86.0K | $6M | $-298.0K | $4M | $181.0K | $100.0K | $32.0K | $-222.0K | $30.0K | $-298.0K | $16M | |
| Net Change in Cash | $1M | $248.0K | $100.0K | $-7.0K | $-887.0K | $-520.0K | $1M | $-4M | $-527.0K | $-970.0K | $-857.0K | $2M | $-2M | $-5M | $-5M | $14M | |
| Free Cash Flow | · | $-4M | · | · | · | $-606.0K | · | · | · | $-1M | · | · | · | · | · | · |
盈利能力 8
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 81.3% | 78.4% | · | 73.9% | 73.5% | 72.8% | · | 71.6% | 68.7% | 65.7% | · | 77.0% | 75.0% | 70.0% | · | 69.0% | |
| Operating Margin | -54.6% | -79.9% | · | -103.2% | -338.3% | -112.8% | · | -140.0% | -135.8% | -542.4% | · | -19.8% | -31.4% | -63.4% | · | -71.1% | |
| Net Margin | -61.0% | -92.3% | · | -104.3% | -340.8% | -112.1% | · | -137.0% | -134.8% | -534.8% | · | -46.7% | -54.8% | -63.0% | · | -49.7% | |
| Pretax Margin | -61.0% | -92.3% | · | -104.3% | -340.8% | -112.0% | · | -137.0% | -134.8% | -534.1% | · | -46.5% | -54.8% | -62.9% | · | -49.5% | |
| EBITDA Margin | -54.6% | -50.4% | · | -103.2% | -338.3% | -83.5% | · | -109.4% | -105.8% | -509.4% | · | -5.6% | -15.7% | -48.0% | · | -71.1% | |
| ROA | -9.6% | -11.3% | · | -12.4% | -36.5% | -10.5% | · | -9.2% | -9.4% | -40.4% | · | -5.1% | -5.8% | -6.7% | · | -4.8% | |
| ROE | -13.3% | -14.2% | · | -15.7% | -46.1% | -12.6% | · | -11.1% | -11.8% | -52.0% | · | -6.4% | -7.0% | -8.2% | · | -6.2% | |
| ROIC | -13.7% | -18.4% | · | -21.8% | -66.7% | -14.2% | · | -17.2% | -16.3% | -69.3% | · | -2.8% | -4.4% | -9.4% | · | -10.0% |
流动性与偿付能力 3
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.4 | 1.4 | · | 0.8 | 0.9 | 1.2 | · | 1.0 | 1.5 | 1.7 | · | 1.7 | 1.3 | 1.1 | · | 2.3 | |
| Quick Ratio | 1.2 | 1.1 | · | 0.6 | 0.7 | 1.0 | · | 0.8 | 1.3 | 1.5 | · | 1.5 | 1.1 | 1.0 | · | 2.2 | |
| Debt / Equity | 0.0 | 0.0 | · | 0.0 | · | · | · | · | · | · | · | · | · | · | · | · |
效率 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Receivables Turnover | 1.6 | 1.4 | · | 1.5 | 1.3 | 1.2 | · | 0.7 | 0.7 | 0.7 | · | 1.1 | 0.9 | 0.9 | · | 1.1 |
估值 (TTM) 14
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $17M | $18M | · | $18M | $19M | $20M | · | $27M | $32M | $38M | · | $44M | $46M | $48M | · | $54M | |
| Net Income TTM | $-26M | $-29M | · | $-31M | $-34M | $-49M | · | $-49M | $-49M | $-49M | · | $-23M | $-27M | $-28M | · | $-40M | |
| Market Cap | $15M | $18M | · | $15M | $17M | $14M | · | $12M | $23M | $26M | · | $681M | $579M | $562M | · | $1.02B | |
| Enterprise Value | $12M | $17M | · | $15M | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | -0.6 | -0.5 | · | -0.4 | -0.4 | -0.2 | · | -0.2 | -0.4 | -0.5 | · | -4.0 | -4.6 | -6.9 | · | -25.1 | |
| P/S | 0.9 | 1.0 | · | 0.9 | 0.9 | 0.7 | · | 0.5 | 0.7 | 0.7 | · | 15.5 | 12.7 | 11.7 | · | 19.0 | |
| P/B | 0.9 | 1.0 | · | 0.8 | 0.7 | 0.4 | · | 0.3 | 0.5 | 0.6 | · | 8.9 | 7.8 | 7.6 | · | 12.2 | |
| P / Tangible Book | 12.5 | 18.0 | · | 125.7 | 12.2 | 4.5 | · | 6.9 | 4.2 | 3.9 | · | 68.5 | 95.0 | 140.7 | · | 97.1 | |
| P / Cash Flow | · | -4.9 | · | · | · | -23.6 | · | · | · | -19.4 | · | · | · | -105.4 | · | · | |
| P / FCF | · | -4.9 | · | · | · | -23.4 | · | · | · | -19.4 | · | · | · | · | · | · | |
| EV / EBITDA | -5.1 | -7.8 | · | -3.3 | · | · | · | · | · | · | · | · | · | · | · | · | |
| EV / FCF | · | -4.4 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | 0.7 | 0.9 | · | 0.8 | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -179.1% | -202.8% | · | -256.9% | -262.8% | -652.1% | · | -499.0% | -238.9% | -205.5% | · | -24.9% | -22.0% | -14.5% | · | -4.0% |
财务报表 损益表、资产负债表、现金流量表 — 年度,近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $17M | $21M | $41M | $49M | $58M |
| 毛利率 % | 74.1% | 70.2% | 74.2% | 70.7% | 78.3% |
| 营业利润率 % | -167.1% | -240.3% | -44.2% | -63.7% | -53.0% |
| 净收入 | $-29M | $-49M | $-24M | $-29M | $-31M |
| 稀释后每股收益 (EPS) | $-1.46 | $-3.94 | $-3.01 | $-0.53 | $-0.61 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.1 | — | — | — | — |
| 流动比率 | 0.7 | 1.8 | 2.2 | 1.3 | 3.1 |
| 速动比率 | 0.5 | 1.5 | 2.0 | 1.2 | 2.8 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $-7M | $-14M | $-7M | $-19M | $-14M |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存,并会跟随您浏览所有股票。
机构持有人 (13F) 3 家申报者 · $55K 总计 · 截至 2025年12月31日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸;单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存,而非方向性判断。
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 5 (+4 与上一季度对比) | 4 (-2 与上一季度对比) | 4 (-4 与上一季度对比) | 4 (-3 与上一季度对比) | -20K |
与Q4 2025对比。 SEC 13F表格的提交截止日期是季度末后45天,外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过,优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| VANGUARD GROUP INC | $48027 | 88939 | 87.72% | 股份 |
| Lindbrook Capital, LLC | $6711 | 9156 | 12.26% | 股份 |
| Iron Horse Wealth Management, LLC | $11 | 13 | 0.02% | 股份 |
公司内部人士 29 位内幕人士 · 14 位高管 · 12 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| SMITH WILLIAM W JR | President & CEO | 2022年6月17日 F | 455339 | 0 | 0 | $0 |
| James M Kempton | VP, CFO and Treasurer | 2022年5月18日 F | 112604 | 0 | 0 | $0 |
| Timothy C. Huffmyer | Chief Financial Officer | 2021年8月17日 F | 324598 | 0 | 0 | $0 |
| Steven Yasbek | Former VP & CFO | 2017年6月30日 F | 74585 | 0 | 0 | $0 |
| Andrew C Schmidt | FORMER VP &CFO | 2014年11月3日 S | 233174 | 0 | 0 | $0 |
| Robert W Scheussler | Sr. VP/COO/CFO | 2004年12月16日 M | 1000 | 0 | 0 | $0 |
| Rick Carpenter | SVP - Engineering | 2015年2月23日 A | 595141 | 0 | 0 | $0 |
| Christopher G Lippincott | FORMER SVP-Global Ops | 2014年11月4日 S | 250502 | 0 | 0 | $0 |
| Daniel Rawlings | Chief Revenue Officer | 2014年7月10日 S | 92293 | 0 | 0 | $0 |
| Von Cameron | EVP - Sales | 2013年9月9日 D | 404660 | 0 | 0 | $0 |
| Jonathan Kahn | EVP - Productivity & Graphics | 2010年12月10日 M | 145036 | 0 | 0 | $0 |
| David P Sperling | CTO | 2010年12月7日 S | 143105 | 0 | 0 | $0 |
| Robert Elliott | Chief Marketing Officer | 2010年11月8日 S | 102403 | 0 | 0 | $0 |
| Mark Mcmillan | EVP of Sales | 2007年12月14日 S | 22500 | 0 | 0 | $0 |
| Chetan Sharma | 董事 | 2022年4月11日 A | 18082 | 0 | 0 | $0 |
| Asha Keddy | 董事 | 2022年4月11日 A | 18082 | 0 | 0 | $0 |
| Andrew Arno | 董事 | 2022年1月18日 A | 262605 | 0 | 0 | $0 |
| Steven Lawrence Elfman | 董事 | 2022年1月18日 A | 138750 | 0 | 0 | $0 |
| Smauel Gulko | 董事 | 2022年1月18日 A | 144250 | 0 | 0 | $0 |
| Gregory J Szabo | 董事 | 2022年1月18日 A | 164000 | 0 | 0 | $0 |
| Thomas G Campbell | 董事 | 2022年1月18日 A | 62000 | 0 | 0 | $0 |
| James E Straight | 董事 | 2011年8月11日 S | 0 | 0 | 0 | $0 |
| Ted L Hoffman | 董事 | 2011年7月11日 D | 30832 | 0 | 0 | $0 |
| William Keiper | 董事 | 2011年7月11日 D | 41332 | 0 | 0 | $0 |
| The William W. Smith, Jr. Revocable Trust | 10% 所有者 | 2010年6月4日 S | 2133115 | 0 | 0 | $0 |
| The Rhonda L. Smith Living Trust, U/A/D 9/01/04 | 10% 所有者 | 2006年3月16日 S | 2164115 | 0 | 0 | $0 |
| Rhonda L Smith | 10% 所有者 | 2006年3月16日 S | 2164115 | 0 | 0 | $0 |
| SMITH FAMILY TRUST U/A/D 12/5/95 | 10% 所有者 | 2004年12月15日 S | 7397230 | 0 | 0 | $0 |
| William R Wyand | — | 2007年8月8日 M | 35250 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士;净额=仅公开市场买卖
激进投资者及 5%+ 股东 1 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权,意图影响发行人(激进股东持股、董事会活动、并购)。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| SMITH WILLIAM W JR ×6 申报 | 2026年7月14日 | 56.50% | 修订 | 被动投资 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 2 只交易所交易基金持有
权重仅反映直接股权持仓(N-PORT);杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。