SNES SenesTech, Inc. - Common Stock
$1.57
价格 · 五月 20, 2026
截至...的财报数据 五月 13, 2026
52周区间
$1–$6
3% of range
分析师评级
BUY
7 analysts
目标价
$10
+536% upside
P/E (TTM)
-1.1
ROE
-77.2%
净利润率
-287.4%
SNES 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$1.57
市值
$11M
P/E (TTM)
-1.1
每股收益 (TTM)
$-1.95
营收 (TTM)
$2M
股息收益率
—
ROE
-77.2%
负债/权益
0.0
52周区间
$1 – $6
SNES 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$2M
2016-12-31
→
2025-12-31
EPS
$-1.95
2021-12-31
→
2025-12-31
自由现金流
$-6M
2016-12-31
→
2025-12-31
利润率
-287.4%
2020-12-31
→
2025-12-31
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
SNES
同行中位数
P/E (TTM)
-1.1
42.1
P/S (TTM) (市销率 (TTM))
5.0
4.3
P/B (市净率)
1.2
1.4
EV / EBITDA (企业价值 / EBITDA)
-0.4
—
Price / FCF (股价/自由现金流)
-1.9
—
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
SNES
同行中位数
Gross Margin (毛利率)
62.5%
62.5%
Operating Margin (营业利润率)
-292.9%
—
Net Profit Margin (净利润率)
-287.4%
-165.8%
ROA
-79.2%
-123.4%
ROE
-77.2%
-108.3%
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
SNES
同行中位数
Debt / Equity (负债/股东权益比率)
0.0
0.0
Current Ratio (流动比率)
12.6
3.7
Quick Ratio (速动比率)
11.0
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
SNES
同行中位数
Revenue YoY (营收同比增长)
19.6%
—
Revenue CAGR 3Y (营收3年复合年增长率)
29.7%
—
Revenue CAGR 5Y (营收5年复合年增长率)
51.1%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
SNES
同行中位数
SNES 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
7 位分析师
- 强烈买入 2 28.6%
- 买入 4 57.1%
- 持有 1 14.3%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
1 位分析师 · 2026-05-16
最低
$10.00
最高
$10.00
中位数目标
$10.00
+536.3%
平均目标
$10.00
+536.3%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
0.09%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年3月31日 | $-0.31 | $-0.34 | 0.03% |
| 2025年12月31日 | $-0.35 | $-0.31 | -0.04% |
| 2025年9月30日 | $-0.28 | $-0.36 | 0.08% |
| 2025年6月30日 | $-0.87 | — | — |
| 2024年12月31日 | $-1.22 | $-1.53 | 0.31% |
同行比较 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| SNES | $11M | -1.1 | 19.6% | -287.4% | -77.2% | 62.5% |
| HOTH | $15M | -1.1 | — | — | -156.9% | — |
| BFRI | — | — | — | — | — | — |
| CALC | — | -3.3 | -29.7% | — | — | — |
| CURX | $9M | -1.9 | — | — | -73.3% | — |
| ENVB | $4M | -0.1 | -94.1% | 8275459.4% | -275.8% | — |
| PCSA | — | -0.3 | — | — | — | — |
| LLY | — | 46.8 | 44.7% | 31.7% | 101.2% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 15
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2M | $2M | $1M | $1M | $600.0K | $282.0K | $143.0K | $297.0K | $52.0K | $318.0K | $241.0K | |
| Cost of Revenue | $833.0K | $853.0K | $654.0K | $555.0K | $356.0K | $281.0K | $101.0K | $241.0K | $45.0K | · | · | |
| Gross Profit | $1M | $1M | $539.0K | $464.0K | $244.0K | $1.0K | $42.0K | $56.0K | $7.0K | $318.0K | · | |
| R&D Expense | $2M | $2M | $1M | $2M | $2M | $1M | $2M | $2M | $3M | $3M | $7M | |
| SG&A Expense | $6M | $6M | $7M | $8M | $7M | $6M | $8M | $10M | $9M | $8M | $9M | |
| Operating Expenses | $8M | $7M | $8M | $10M | $9M | $8M | $10M | $12M | $12M | $11M | $16M | |
| Operating Income | $-7M | $-6M | $-8M | $-10M | $-9M | $-8M | $-10M | $-12M | $-12M | $-11M | $-16M | |
| Other Non-op | $0 | $31.0K | $0 | $-26.0K | $22.0K | $21.0K | $266.0K | $-28.0K | $87.0K | $-31.0K | $-678.0K | |
| Income Tax | $0 | $0 | · | · | · | · | · | · | · | · | · | |
| Net Income | $-6M | $-6M | $-8M | $-10M | $-8M | $-8M | $-10M | $-12M | $-12M | $-11M | $-18M | |
| EPS (Basic) | $-1.95 | $-8.86 | $-115.10 | $-148.08 | $-14.77 | · | · | · | · | · | · | |
| EPS (Diluted) | $-1.95 | $-8.86 | $-115.10 | $-148.08 | $-14.77 | · | · | · | · | · | · | |
| Shares (Basic) | 3,275,983 | 697,974 | 66,986 | 65,473 | 559,591 | · | · | · | · | · | · | |
| Shares (Diluted) | 3,275,983 | 697,974 | 66,986 | 65,473 | 559,591 | · | · | · | · | · | · | |
| EBITDA | $-6M | $-6M | · | $-9M | $-9M | $-8M | · | · | · | $-11M | · |
资产负债表 27
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $8M | $1M | $5M | $5M | $9M | $4M | $2M | $5M | $2M | $12M | $141.0K | |
| Short-term Investments | $994.0K | $0 | · | · | · | · | · | · | · | · | · | |
| Receivables | $201.0K | $335.0K | $95.0K | $113.0K | $77.0K | $25.0K | $26.0K | $139.0K | $16.0K | $10.0K | $13.0K | |
| Inventory | $994.0K | $794.0K | $795.0K | $853.0K | $1M | $945.0K | $1M | $1M | $540.0K | $57.0K | · | |
| Prepaid Expense | $297.0K | $377.0K | $388.0K | $378.0K | $230.0K | $178.0K | $257.0K | $342.0K | $170.0K | $337.0K | $36.0K | |
| Current Assets | $10M | $3M | $7M | $6M | $11M | $5M | $4M | $7M | $8M | $12M | $190.0K | |
| PP&E (Net) | $410.0K | $407.0K | $388.0K | $294.0K | $334.0K | $538.0K | $738.0K | $1M | $1M | $631.0K | $613.0K | |
| PP&E (Gross) | · | · | · | · | $2M | $3M | $3M | $3M | $3M | $1M | $1M | |
| Accum. Depreciation | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $799.0K | $603.0K | |
| Other Non-current Assets | $36.0K | $58.0K | $22.0K | $22.0K | $22.0K | · | · | · | · | · | · | |
| Total Assets | $13M | $3M | $7M | $7M | $12M | $6M | $5M | $8M | $9M | $13M | $941.0K | |
| Accounts Payable | $183.0K | $215.0K | $150.0K | $540.0K | $333.0K | $404.0K | $265.0K | $173.0K | $391.0K | $351.0K | $544.0K | |
| Accrued Liabilities | $383.0K | $278.0K | $368.0K | $560.0K | $578.0K | $292.0K | $1M | $771.0K | $589.0K | $371.0K | $758.0K | |
| Short-term Debt | $61.0K | $56.0K | $33.0K | $0 | $32.0K | $98.0K | $123.0K | $219.0K | $177.0K | $45.0K | $27.0K | |
| Current Liabilities | $798.0K | $561.0K | $786.0K | $1M | $1M | $794.0K | $2M | $1M | $1M | $2M | $2M | |
| Capital Leases | $2M | $0 | $0 | $179.0K | $359.0K | $671.0K | $694.0K | · | $272.0K | $51.0K | · | |
| Deferred Tax | · | · | · | · | · | · | · | $53.0K | $49.0K | · | · | |
| Total Liabilities | $3M | $767.0K | $942.0K | $2M | $1M | $2M | $2M | $1M | $2M | $2M | $5M | |
| Long-term Debt | · | · | · | · | · | $771.0K | $260.0K | $480.0K | $591.0K | $183.0K | $477.0K | |
| Total Debt | $61.0K | $56.0K | · | $0 | $64.0K | $869.0K | · | · | · | $138.0K | · | |
| Common Stock | $5.0K | $1.0K | $1.0K | $0 | $1.0K | $5.0K | $1.0K | $1.0K | $16.0K | $10.0K | $4.0K | |
| Paid-in Capital | $152M | $139M | $136M | $127M | $123M | $108M | $98M | · | · | · | · | |
| Retained Earnings | $-142M | $-136M | $-130M | $-122M | $-113M | $-104M | $-96M | $-86M | $-74M | $-61M | $-50M | |
| AOCI | · | · | · | · | · | · | · | · | · | · | $17.0K | |
| Stockholders' Equity | $10M | $3M | $6M | $5M | $10M | $4M | $3M | $6M | $8M | $11M | $-11M | |
| Liabilities + Equity | $13M | $3M | $7M | $7M | $12M | $6M | $5M | $8M | $9M | $13M | $941.0K | |
| Shares Outstanding | 5,223,015 | 1,035,893 | 514,003 | 6,748 | 50,864 | 254,976 | 1,414,671 | 1,414,671 | 16,404,195 | 10,157,292 | 4,108,766 |
现金流 12
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $135.0K | $156.0K | $135.0K | $183.0K | $303.0K | $288.0K | $413.0K | $447.0K | $391.0K | $196.0K | $182.0K | |
| Stock-based Comp | $264.0K | $326.0K | $555.0K | $711.0K | $765.0K | $645.0K | $873.0K | $3M | $4M | $3M | $11M | |
| Deferred Tax | $0 | $0 | $0 | $0 | $0 | · | · | · | · | · | · | |
| Other Non-cash | $234.0K | $-331.0K | · | $224.0K | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-6M | $-6M | $-8M | $-9M | $-8M | $-7M | $-8M | $-9M | $-9M | $-7M | $-4M | |
| CapEx | $138.0K | $84.0K | $149.0K | $174.0K | $100.0K | $114.0K | $71.0K | $239.0K | $898.0K | $57.0K | $130.0K | |
| Investing Cash Flow | $-1M | $-56.0K | $-149.0K | $-170.0K | $-99.0K | $-67.0K | $-71.0K | $5M | $-6M | $-57.0K | $-130.0K | |
| Stock Issued | $3M | $38.0K | $5M | $4M | $12M | $6M | $4M | $5M | $5M | $19M | · | |
| Net Stock Activity | $3M | $38.0K | · | $4M | $12M | $6M | · | · | · | $19M | · | |
| Financing Cash Flow | $13M | $2M | $8M | $4M | $14M | $9M | $5M | $7M | $5M | $18M | $3M | |
| Net Change in Cash | $6M | $-4M | $620.0K | $-5M | $6M | · | $-3M | $3M | $-10M | $12M | $-680.0K | |
| Free Cash Flow | $-6M | $-6M | · | $-9M | $-8M | $-7M | · | · | · | $-7M | · |
盈利能力 6
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 62.5% | 54.1% | · | 45.5% | 40.7% | 0.39% | · | · | · | · | · | |
| Operating Margin | -292.9% | -336.5% | · | -949.4% | -1489.0% | -3074.8% | · | · | · | -3306.9% | · | |
| Net Margin | -287.4% | -333.0% | · | -951.4% | -1378.0% | -3076.4% | · | · | · | -3394.7% | · | |
| EBITDA Margin | -286.8% | -328.1% | · | -931.4% | -1489.0% | -3074.8% | · | · | · | -3306.9% | · | |
| ROA | -79.2% | -117.0% | · | -106.0% | -94.4% | -144.3% | · | · | · | · | · | |
| ROE | -77.2% | -200.7% | · | -232.6% | -74.1% | -226.2% | · | · | · | · | · |
流动性与偿付能力 4
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 12.6 | 5.0 | · | 4.6 | 11.3 | 6.1 | · | · | · | · | · | |
| Quick Ratio | 11.0 | 2.9 | · | 3.7 | 10.0 | 4.6 | · | · | · | · | · | |
| Debt / Equity | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.2 | · | · | · | · | · | |
| LT Debt / Equity | · | · | · | · | · | 0.2 | · | · | · | · | · |
效率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.4 | · | 0.1 | 0.1 | 0.0 | · | · | · | · | · | |
| Inventory Turnover | 0.9 | 1.1 | · | 0.6 | 0.4 | 0.3 | · | · | · | · | · | |
| Receivables Turnover | 8.3 | 8.6 | · | 10.7 | 11.8 | 10.1 | · | · | · | · | · |
增长率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 19.6% | 55.7% | 17.1% | 69.8% | 112.8% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 29.7% | 45.7% | 61.7% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 51.1% | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 14
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2M | $2M | $1M | $1M | $600.0K | $282.0K | $143.0K | $297.0K | $52.0K | $318.0K | · | |
| Net Income TTM | $-6M | $-6M | $-8M | $-10M | $-8M | $-8M | $-10M | $-12M | $-12M | $-11M | · | |
| Market Cap | $11M | $3M | · | $300M | $28.68B | $21.11B | · | · | · | · | · | |
| Enterprise Value | $3M | $2M | · | $295M | $28.67B | $21.11B | · | · | · | · | · | |
| P/E | -1.1 | -0.4 | -0.1 | -2.5 | -159.1 | · | · | · | · | · | · | |
| P/S | 5.0 | 1.8 | · | 294.6 | 47803.7 | 74865.2 | · | · | · | · | · | |
| P/B | 1.2 | 1.4 | · | 56.9 | 2858.2 | 5435.6 | · | · | · | · | · | |
| P / Tangible Book | 1.2 | 1.4 | 10.3 | 56.9 | 2858.2 | 5435.6 | · | · | · | · | · | |
| P / Cash Flow | -1.9 | -0.6 | · | -35.0 | -3687.1 | -2970.2 | · | · | · | · | · | |
| P / FCF | -1.9 | -0.6 | · | -34.3 | -3640.3 | -2923.3 | · | · | · | · | · | |
| EV / EBITDA | -0.4 | -0.4 | · | -31.1 | -3209.4 | -2660.9 | · | · | · | · | · | |
| EV / FCF | -0.5 | -0.4 | · | -33.8 | -3639.2 | -2922.9 | · | · | · | · | · | |
| EV / Revenue | 1.2 | 1.2 | · | 289.9 | 47788.3 | 74855.3 | · | · | · | · | · | |
| Earnings Yield | -91.1% | -267.7% | -906.3% | -39.9% | -0.63% | · | · | · | · | · | · |
损益表 14
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $493.0K | $421.0K | $690.0K | $625.0K | $485.0K | $501.0K | $482.0K | $459.0K | $415.0K | $295.0K | $360.0K | $305.0K | $233.0K | $297.0K | $250.0K | $277.0K | |
| Cost of Revenue | $155.0K | $188.0K | $257.0K | $216.0K | $172.0K | $196.0K | $167.0K | $210.0K | $280.0K | $166.0K | $184.0K | $163.0K | $141.0K | $181.0K | $128.0K | $141.0K | |
| Gross Profit | $338.0K | $233.0K | $433.0K | $409.0K | $313.0K | $305.0K | $315.0K | $249.0K | $135.0K | $129.0K | $176.0K | $142.0K | $92.0K | $116.0K | $122.0K | $136.0K | |
| R&D Expense | $422.0K | $453.0K | $400.0K | $427.0K | $418.0K | $424.0K | $451.0K | $467.0K | $370.0K | $81.0K | $379.0K | $381.0K | $387.0K | $460.0K | $452.0K | $431.0K | |
| SG&A Expense | $2M | $2M | $1M | $2M | $2M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Operating Expenses | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | |
| Operating Income | $-2M | $-2M | $-1M | $-2M | $-2M | $-1M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-3M | $-3M | |
| Other Non-op | $56.0K | $2.0K | $0 | $0 | $-2.0K | $-10.0K | $29.0K | $1.0K | $11.0K | $-8.0K | $0 | $0 | $8.0K | $-1.0K | $-28.0K | $2.0K | |
| Net Income | $-2M | $-2M | $-1M | $-2M | $-2M | $-1M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-3M | $-3M | |
| EPS (Basic) | $-0.39 | $0.48 | $-0.28 | $-0.87 | $-1.28 | $-0.15 | $-2.07 | $-3.08 | $-3.56 | $36.32 | $-55.93 | $-83.58 | $-11.91 | $-135.72 | $-4.33 | $-4.21 | |
| EPS (Diluted) | $-0.39 | $0.48 | $-0.28 | $-0.87 | $-1.28 | $-0.15 | $-2.07 | $-3.08 | $-3.56 | $36.32 | $-55.93 | $-83.58 | $-11.91 | $-135.72 | $-4.33 | $-4.21 | |
| Shares (Basic) | 5,263,717 | -4,546,528 | 4,668,009 | 1,854,531 | 1,299,971 | -1,060,342 | 729,400 | 514,463 | 514,453 | -162,707 | 34,805 | 23,841 | 171,047 | -1,766,260 | 610,648 | 610,635 | |
| Shares (Diluted) | 5,263,717 | -4,546,528 | 4,668,009 | 1,854,531 | 1,299,971 | -1,060,342 | 729,400 | 514,463 | 514,453 | -162,707 | 34,805 | 23,841 | 171,047 | -1,766,260 | 610,648 | 610,635 | |
| EBITDA | $-2M | · | $-1M | $-2M | $-2M | · | $-2M | $-2M | $-2M | · | $-2M | $-2M | $-2M | · | $-3M | $-3M |
资产负债表 24
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $7M | $8M | $7M | $6M | $2M | $1M | $3M | $2M | $4M | $5M | $2M | $2M | $3M | $5M | $3M | $5M | |
| Short-term Investments | $0 | $994.0K | $3M | · | · | $0 | · | · | · | · | · | · | · | · | · | · | |
| Receivables | $163.0K | $201.0K | $454.0K | $470.0K | $498.0K | $335.0K | $214.0K | $243.0K | $161.0K | $95.0K | $83.0K | $44.0K | $46.0K | $113.0K | $89.0K | $84.0K | |
| Inventory | $1M | $994.0K | $767.0K | $711.0K | $753.0K | $794.0K | $880.0K | $899.0K | $874.0K | $795.0K | $703.0K | $765.0K | $815.0K | $853.0K | $952.0K | $976.0K | |
| Prepaid Expense | $338.0K | $297.0K | $313.0K | $238.0K | $258.0K | $377.0K | $360.0K | $464.0K | $346.0K | $388.0K | $385.0K | $330.0K | $450.0K | $378.0K | $404.0K | $338.0K | |
| Current Assets | $8M | $10M | $12M | $7M | $3M | $3M | $4M | $4M | $5M | $7M | $3M | $3M | $4M | $6M | $4M | $6M | |
| PP&E (Net) | $379.0K | $410.0K | $429.0K | $416.0K | $404.0K | $407.0K | $380.0K | $360.0K | $353.0K | $388.0K | $313.0K | $245.0K | $259.0K | $294.0K | $322.0K | $367.0K | |
| PP&E (Gross) | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $3M | $3M | |
| Accum. Depreciation | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Other Non-current Assets | $36.0K | $36.0K | $36.0K | $58.0K | $58.0K | $58.0K | $58.0K | $22.0K | $22.0K | $22.0K | $22.0K | $22.0K | $22.0K | $22.0K | · | · | |
| Total Assets | $11M | $13M | $15M | $10M | $4M | $3M | $4M | $4M | $5M | $7M | $4M | $4M | $5M | $7M | $5M | $7M | |
| Accounts Payable | $115.0K | $183.0K | $238.0K | $123.0K | $164.0K | $215.0K | $128.0K | $191.0K | $116.0K | $150.0K | $147.0K | $120.0K | $215.0K | $540.0K | $476.0K | $286.0K | |
| Accrued Liabilities | $593.0K | $383.0K | $333.0K | $564.0K | $310.0K | $278.0K | $394.0K | $415.0K | $391.0K | $368.0K | $671.0K | $621.0K | $584.0K | $560.0K | $987.0K | $884.0K | |
| Short-term Debt | $63.0K | $61.0K | $60.0K | $59.0K | $57.0K | $56.0K | $53.0K | $39.0K | $34.0K | $33.0K | $9.0K | · | · | $0 | · | · | |
| Current Liabilities | $938.0K | $798.0K | $748.0K | $810.0K | $543.0K | $561.0K | $628.0K | $761.0K | $715.0K | $786.0K | $1M | $953.0K | $1M | $1M | $2M | $1M | |
| Capital Leases | $2M | $2M | $2M | $2M | · | $0 | · | · | · | · | $34.0K | $83.0K | $132.0K | $179.0K | $402.0K | $443.0K | |
| Total Liabilities | $3M | $3M | $3M | $3M | $734.0K | $767.0K | $798.0K | $923.0K | $862.0K | $942.0K | $1M | $1M | $1M | $2M | $2M | $2M | |
| Total Debt | $63.0K | · | $60.0K | $59.0K | $57.0K | · | $53.0K | $39.0K | $34.0K | · | $9.0K | · | · | · | · | · | |
| Common Stock | $5.0K | $5.0K | $5.0K | $4.0K | $2.0K | $1.0K | $1.0K | $1.0K | $5.0K | $1.0K | $3.0K | $3.0K | $2.0K | $0 | $12.0K | $12.0K | |
| Paid-in Capital | $152M | $152M | $152M | $146M | $141M | $139M | $138M | $136M | $136M | $136M | $131M | $129M | $128M | $127M | $123M | $123M | |
| Retained Earnings | $-145M | $-142M | $-141M | $-139M | $-138M | $-136M | $-135M | $-133M | $-132M | $-130M | $-128M | $-126M | $-124M | $-122M | $-120M | $-117M | |
| Stockholders' Equity | $8M | $10M | $11M | $7M | $3M | $3M | $4M | $3M | $5M | $6M | $3M | $3M | $3M | $5M | $3M | $6M | |
| Liabilities + Equity | $11M | $13M | $15M | $10M | $4M | $3M | $4M | $4M | $5M | $7M | $4M | $4M | $5M | $7M | $5M | $7M | |
| Shares Outstanding | 5,303,426 | 5,223,015 | 5,223,015 | 3,764,143 | 1,775,930 | 1,035,893 | 1,012,549 | 515,340 | 5,144,632 | 514,003 | 3,279,485 | 2,964,485 | 2,107,339 | 67,472 | 12,212,950 | 12,212,950 |
现金流 10
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $31.0K | $32.0K | $29.0K | $35.0K | $39.0K | $41.0K | $42.0K | $36.0K | $37.0K | $31.0K | $35.0K | $33.0K | $36.0K | $35.0K | $35.0K | $47.0K | |
| Stock-based Comp | $23.0K | $36.0K | $47.0K | $90.0K | $91.0K | $80.0K | $73.0K | $88.0K | $85.0K | $88.0K | $131.0K | $170.0K | $166.0K | $141.0K | $140.0K | $206.0K | |
| Operating Cash Flow | $-2M | $-2M | $-1M | $-1M | $-2M | $-1M | $-1M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | |
| CapEx | $0 | $13.0K | $42.0K | $47.0K | $36.0K | $15.0K | $28.0K | $39.0K | $2.0K | $35.0K | $93.0K | $20.0K | $1.0K | $7.0K | $21.0K | $80.0K | |
| Investing Cash Flow | $1M | $2M | $-3M | $-47.0K | $-36.0K | $-15.0K | $0 | $-39.0K | $-2.0K | $-35.0K | $-93.0K | $-20.0K | $-1.0K | $-7.0K | $-17.0K | $-80.0K | |
| Stock Issued | $173.0K | $0 | $0 | $2M | $1M | $38.0K | $0 | $0 | $0 | $2M | $2M | · | · | $4M | $0 | · | |
| Net Stock Activity | $173.0K | · | · | · | $1M | · | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $158.0K | $-26.0K | $6M | $6M | $2M | $22.0K | $2M | $16.0K | $-2.0K | $5M | $2M | $1M | $-11.0K | $4M | $0 | $-16.0K | |
| Net Change in Cash | $-771.0K | $297.0K | $1M | $4M | $348.0K | $-1M | $566.0K | $-2M | $-2M | $3M | $-51.0K | $-552.0K | $-2M | $2M | $-2M | $-2M | |
| Free Cash Flow | $-2M | · | · | · | $-2M | · | · | · | $-2M | · | · | · | $-2M | · | · | · |
盈利能力 6
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 68.6% | · | 62.7% | 65.4% | 64.5% | · | 65.3% | 54.2% | 32.5% | · | 48.9% | 46.6% | 39.5% | · | 48.8% | 49.1% | |
| Operating Margin | -429.8% | · | -195.2% | -258.2% | -342.9% | · | -320.9% | -349.0% | -444.1% | · | -541.9% | -655.7% | -877.7% | · | -1047.6% | -928.5% | |
| Net Margin | -418.5% | · | -188.1% | -258.6% | -343.3% | · | -313.9% | -345.1% | -441.5% | · | -540.8% | -653.4% | -874.2% | · | -1058.4% | -927.4% | |
| EBITDA Margin | -429.8% | · | -195.2% | -258.2% | -342.9% | · | -320.9% | -349.0% | -444.1% | · | -541.9% | -655.7% | -877.7% | · | -1047.6% | -928.5% | |
| ROA | -28.1% | · | -13.6% | -22.4% | -36.6% | · | -36.4% | -40.1% | -36.2% | · | -44.1% | -36.0% | -29.2% | · | -28.3% | -22.5% | |
| ROE | -39.0% | · | -17.3% | -32.0% | -44.4% | · | -47.2% | -53.3% | -45.2% | · | -67.0% | -47.5% | -35.7% | · | -34.5% | -25.8% |
流动性与偿付能力 3
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 8.9 | · | 15.8 | 9.2 | 5.8 | · | 6.3 | 4.7 | 6.9 | · | 3.2 | 3.5 | 4.0 | · | 2.8 | 5.3 | |
| Quick Ratio | 7.4 | · | 14.3 | 8.1 | 4.0 | · | 4.4 | 2.9 | 5.2 | · | 2.2 | 2.4 | 2.8 | · | 1.9 | 4.2 | |
| Debt / Equity | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | · | · | · | · | · |
效率 3
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.0 | · | 0.0 | 0.0 | |
| Inventory Turnover | 0.2 | · | 0.3 | 0.3 | 0.2 | · | 0.2 | 0.3 | 0.3 | · | 0.2 | 0.2 | 0.2 | · | 0.1 | 0.1 | |
| Receivables Turnover | 1.5 | · | 2.1 | 1.8 | 1.5 | · | 3.2 | 3.2 | 4.0 | · | 4.2 | 4.8 | 4.6 | · | 3.0 | 3.5 |
估值 (TTM) 14
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2M | · | $2M | $2M | $2M | · | $2M | $2M | $1M | · | $1M | $1M | $955.0K | · | $905.0K | $815.0K | |
| Net Income TTM | $-7M | · | $-6M | $-6M | $-7M | · | $-7M | $-7M | $-8M | · | $-9M | $-9M | $-10M | · | $-10M | $-9M | |
| Market Cap | $9M | · | $23M | $19M | $3M | · | $3M | $3M | $35M | · | $165M | $398M | $377M | · | $10.29B | $15.45B | |
| Enterprise Value | $2M | · | $13M | $13M | $2M | · | $147.4K | $1M | $32M | · | $163M | · | · | · | · | · | |
| P/E | -0.6 | · | -1.0 | -0.7 | -0.2 | · | -0.0 | -0.0 | -0.0 | · | -0.3 | -1.3 | -7.4 | · | -67.2 | -151.5 | |
| P/S | 3.8 | · | 10.0 | 9.3 | 1.7 | · | 1.5 | 1.9 | 26.8 | · | 144.0 | 374.1 | 394.5 | · | 11368.2 | 18953.3 | |
| P/B | 1.1 | · | 2.0 | 2.7 | 1.1 | · | 0.7 | 1.0 | 7.6 | · | 60.0 | 140.9 | 107.7 | · | 3365.5 | 2776.2 | |
| P / Tangible Book | 1.1 | · | 2.0 | 2.7 | 1.1 | · | 0.7 | 1.0 | 7.6 | · | 60.0 | 140.9 | 107.7 | · | 3365.5 | 2776.2 | |
| P / Cash Flow | -4.5 | · | · | · | -2.1 | · | · | · | -19.2 | · | · | · | -187.0 | · | · | · | |
| P / FCF | -4.5 | · | · | · | -2.0 | · | · | · | -19.2 | · | · | · | -186.9 | · | · | · | |
| EV / EBITDA | -0.9 | · | -9.5 | -8.2 | -1.0 | · | -0.1 | -0.7 | -17.2 | · | -83.6 | · | · | · | · | · | |
| EV / FCF | -1.0 | · | · | · | -1.0 | · | · | · | -17.3 | · | · | · | · | · | · | · | |
| EV / Revenue | 0.9 | · | 5.6 | 6.4 | 0.9 | · | 0.1 | 0.7 | 24.1 | · | 142.1 | · | · | · | · | · | |
| Earnings Yield | -171.9% | · | -102.5% | -143.4% | -551.9% | · | -2505.4% | -2537.3% | -2269.1% | · | -309.0% | -77.4% | -13.6% | · | -1.5% | -0.66% |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $2M | $2M | $1M | $1M | $600.0K |
| 毛利率 % | 62.5% | 54.1% | — | 45.5% | 40.7% |
| 营业利润率 % | -292.9% | -336.5% | — | -949.4% | -1489.0% |
| 净收入 | $-6M | $-6M | $-8M | $-10M | $-8M |
| 稀释后每股收益 (EPS) | $-1.95 | $-8.86 | $-115.10 | $-148.08 | $-14.77 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.0 | 0.0 | — | 0.0 | 0.0 |
| 流动比率 | 12.6 | 5.0 | — | 4.6 | 11.3 |
| 速动比率 | 11.0 | 2.9 | — | 3.7 | 10.0 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $-6M | $-6M | — | $-9M | $-8M |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。