SPRU 分类 A Spruce Power Holding Corporation Class A Common Stock
NYSE · Utilities · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 八月 13, 2026
$1.58
· % 处于52周区间
· 高于低点
· 至高点
$1.4752周低点
$6.7552周高点
市值 (MRQ)
$30M
P/E (TTM)
-3.6
EPS (TTM)
$-0.44
收入 (TTM)
$109M
SPRU 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$1.58
市值 (MRQ)
$30M
P/E (TTM)
-3.6
EPS (TTM)
$-0.44
收入 (TTM)
$109M
ROE (TTM)
-6.0%
负债/权益 (MRQ)
5.5
52周区间
$1–$7
SPRU 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
股票拆分
| 除息日 | 拆股 | 类型 |
|---|---|---|
| 2023年10月9日 | 1-for-8 | 反向 |
10年表现 收入、净利润、利润率和每股收益趋势
收入$112M2019-12-31 → 2025-12-31
EPS$-1.442019-12-31 → 2025-12-31
自由现金流$-4M2020-12-31 → 2025-12-31
净利率-6.8%2020-12-31 → 2025-12-31
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | SPRU | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | -3.65年均值 ≈26.5 | ≈26.5 | · | · | |
| P/S (TTM) | 0.35年均值 ≈15.8 | ≈15.8 | · | · | |
| 市净率 (MRQ) | 0.35年均值 ≈3.8 | ≈3.8 | · | · | |
| EV / EBITDA (企业价值 / EBITDA) | 36.35年均值 ≈-13.4 | ≈-13.4 | · | · | |
| 股价/自由现金流 (TTM) | 15.45年均值 ≈-32.4 | ≈-32.4 | · | · | |
| 市现率 (TTM) | 15.15年均值 ≈-31.6 | ≈-31.6 | · | · | |
| EV / Revenue (市值/营收) | 5.85年均值 ≈24.2 | ≈24.2 | · | · | |
| EV / FCF (市值/自由现金流) | -173.55年均值 ≈-90.5 | ≈-90.5 | · | · | |
| 市净率（有形资产） (MRQ) | 0.35年均值 ≈3.2 | ≈3.2 | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | SPRU | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 营业利润率 (TTM) | 22.4%5年均值 ≈-170.3% | ≈-170.3% | 16.5% | 顶尖 | |
| EBITDA Margin (息税折旧摊销前利润率) | 16.0%5年均值 ≈-170.3% | ≈-170.3% | 16.5% | 顶尖 | |
| 净利润率 (TTM) | -6.8%5年均值 ≈-82.4% | ≈-82.4% | 10.5% | 顶尖 | |
| ROA (TTM) | -0.87%5年均值 ≈-4.6% | ≈-4.6% | · | · | |
| ROE (TTM) | -6.0%5年均值 ≈-20.6% | ≈-20.6% | · | · |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | SPRU | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 负债/股东权益比率 (MRQ) | 5.55年均值 ≈3.0 | ≈3.0 | 0.6 | 高负债 | |
| 流动比率 (MRQ) | 0.45年均值 ≈7.5 | ≈7.5 | 1.3 | 低流动性 | |
| Quick Ratio (速动比率) | 0.35年均值 ≈6.8 | ≈6.8 | 0.8 | 低流动性 | |
| 长期负债/股东权益 (MRQ) | 3.35年均值 ≈2.5 | ≈2.5 | 0.6 | 高负债 |
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | SPRU | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | 36.2%5年均值 ≈94.4% | ≈94.4% | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | 68.9% | · | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | 40.6% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | SPRU | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 0.15年均值 ≈0.1 | ≈0.1 | · | · | |
| Receivables Turnover (应收账款周转率) | 7.35年均值 ≈5.4 | ≈5.4 | · | · | |
| Revenue / Employee (年营业收入 ÷ 员工人数（报告的 headcount，yfinance）。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$703.2K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
-63.2%
下次报告
十一月 09, 2026
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | 八月 12, 2026 | $0.14 | — | — |
| 2026年3月31日 | 五月 13, 2026 | $-0.16 | — | — |
| 2025年12月31日 | $-0.38 | — | — | |
| 2025年9月30日 | $-0.04 | — | — | |
| 2024年12月31日 | $-0.52 | $-0.35 | -49.9% | |
| 2024年9月30日 | $-0.18 | $-0.10 | -76.5% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $112M | $82M | $80M | $23M | $0 | $20M | $7M | |
| Cost of Revenue | · | · | $38M | $10M | $16M | $18M | $8M | |
| Gross Profit | · | · | · | · | $-696.0K | $3M | $-860.0K | |
| R&D Expense | · | · | · | · | $11M | $4M | $3M | |
| SG&A Expense | $55M | $59M | $56M | $73M | $35M | $14M | $10M | |
| Operating Expenses | $94M | $132M | $117M | $82M | $35M | · | · | |
| Operating Income | $18M | $-50M | $-37M | $-59M | $-35M | $-15M | $-14M | |
| Interest Expense | · | · | $42M | $11M | $37.0K | $94.0K | $99.0K | |
| Interest Income | $21M | $23M | $20M | $1M | · | · | · | |
| Income Tax | $0 | · | · | · | · | · | · | |
| Net Income | $-26M | $-70M | $-66M | $-94M | $29M | $-61M | $-15M | |
| EPS (Basic) | $-1.44 | $-3.82 | $-3.58 | $-5.27 | $0.21 | $-0.72 | $-0.19 | |
| EPS (Diluted) | $-1.44 | $-3.82 | $-3.58 | $-5.27 | $0.19 | $-0.72 | $-0.19 | |
| Shares (Basic) | 18,068,059 | 18,470,926 | 18,391,436 | 17,836,500 | 138,457,416 | 84,565,448 | 79,823,065 | |
| Shares (Diluted) | 18,068,059 | 18,470,926 | 18,391,436 | 17,836,500 | 148,510,351 | 84,565,448 | 79,823,065 | |
| EBITDA | $18M | $-50M | · | $-60M | $-59M | $-15M | · |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $55M | $73M | $141M | $220M | $352M | $330M | $3M | |
| Receivables | $16M | $15M | $9M | $8M | $0 | $11M | $1M | |
| Inventory | · | · | · | · | $15M | $4M | $2M | |
| Prepaid Expense | $3M | $6M | $10M | $5M | $310.0K | $1M | $146.0K | |
| Current Assets | $116M | $136M | $203M | $275M | $375M | $345M | $7M | |
| PP&E (Net) | $561M | $589M | $484M | $396M | $0 | $579.0K | $840.0K | |
| PP&E (Gross) | · | · | · | · | $5M | $2M | $2M | |
| Accum. Depreciation | · | · | · | · | $2M | $1M | $934.0K | |
| Goodwill | · | $0 | $29M | $29M | $0 | $489.0K | $489.0K | |
| Intangibles | $8M | $9M | $10M | $0 | $5M | $593.0K | $809.0K | |
| Other Non-current Assets | $269.0K | $255.0K | $257.0K | $383.0K | $0 | $32.0K | $30.0K | |
| Total Assets | $837M | $898M | $895M | $827M | $393M | $347M | $9M | |
| Accounts Payable | $2M | $987.0K | $1M | $3M | $697.0K | $4M | $549.0K | |
| Current Liabilities | $239M | $60M | $72M | $60M | $17M | $9M | $15M | |
| Capital Leases | $4M | $5M | $6M | $2M | $91.0K | · | · | |
| Deferred Tax | · | · | · | · | · | · | $1.7K | |
| Other Non-current Liabilities | $4M | $4M | $3M | $10.0K | $0 | · | · | |
| Total Liabilities | $716M | $752M | $680M | $538M | $31M | $158M | $23M | |
| Long-term Debt | $696M | $731M | $647M | $533M | $21.0K | $98.0K | $2M | |
| Total Debt | $677M | $705M | · | $500M | $21.0K | · | · | |
| Common Stock | · | · | · | $14.0K | $14.0K | $13.0K | $8.0K | |
| Paid-in Capital | $481M | $478M | $476M | $473M | $461M | $317M | $54M | |
| Retained Earnings | $-354M | $-328M | $-258M | $-193M | $-99M | $-128M | $-68M | |
| Treasury Stock | $8M | $6M | $5M | $0 | · | · | · | |
| Stockholders' Equity | $119M | $146M | $215M | $289M | $362M | $189M | $-14M | |
| Liabilities + Equity | $837M | $898M | $895M | $827M | $393M | $347M | $9M | |
| Shares Outstanding | 18,170,425 | 18,311,054 | 18,292,536 | 18,046,903 | 140,540,671 | 131,365,254 | 80,400,727 |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| D&A | $30M | $24M | $22M | $6M | $0 | $622.0K | $319.0K | |
| Stock-based Comp | $3M | $3M | $3M | $10M | $8M | $978.0K | $208.0K | |
| Amort. of Intangibles | · | $1M | $2M | · | $325.0K | $270.0K | · | |
| Restructuring | · | · | · | $22M | · | · | · | |
| Operating Cash Flow | $-4M | $-42M | $-34M | $-63M | $-28M | $-20M | $-12M | |
| CapEx | $221.0K | $354.0K | $499.0K | $0 | $4M | $145.0K | $28.0K | |
| Investing Cash Flow | $25M | $-101M | $-17M | $-29M | $-15M | $-145.0K | $-28.0K | |
| Debt Issued | $0 | $240M | $21M | $0 | · | · | · | |
| Net Debt Issued | $0 | $240M | · | · | · | · | · | |
| Stock Issued | · | $0 | $150.0K | $0 | · | $145M | · | |
| Net Stock Activity | · | $0 | · | · | · | $145M | · | |
| Financing Cash Flow | $-37M | $79M | $-17M | $-19M | $85M | $346M | $9M | |
| Free Cash Flow | $-4M | $-42M | · | · | $-52M | $-20M | · |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | · | -4.5% | 13.5% | · | |
| Operating Margin | 16.0% | -61.4% | · | -258.1% | -377.6% | -75.2% | · | |
| Net Margin | -23.3% | -85.9% | · | -405.0% | 184.5% | -298.0% | · | |
| EBITDA Margin | 16.0% | -61.4% | · | -258.1% | -377.6% | -75.2% | · | |
| ROA | -3.0% | -7.9% | · | -15.4% | 7.8% | · | · | |
| ROE | -19.5% | -40.2% | · | -30.5% | 7.9% | · | · |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.5 | 2.3 | · | 4.6 | 22.5 | · | 3.5 | |
| Quick Ratio | 0.3 | 1.5 | · | 3.8 | 21.5 | · | 2.9 | |
| Debt / Equity | 5.6 | 4.8 | · | 1.7 | 0.0 | · | · | |
| LT Debt / Equity | 3.8 | 4.6 | · | 1.6 | 0.0 | · | · | |
| Interest Coverage | · | · | · | · | -1592.1 | · | · |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.0 | 0.0 | · | · | |
| Inventory Turnover | · | · | · | · | 1.7 | · | · | |
| Receivables Turnover | 7.3 | 6.8 | · | 5.6 | 1.8 | · | · |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $6.67 | $7.98 | · | $2.00 | $2.57 | · | · | |
| Revenue / Share | $6.19 | $4.45 | · | $0.16 | $0.10 | · | · | |
| Cash Flow / Share | $-0.20 | $-2.26 | · | $-0.33 | $-0.33 | · | · | |
| Cash / Share | $3.02 | $3.98 | · | $1.53 | $2.50 | · | · | |
| EPS (TTM) | $-1.44 | $-3.82 | $-3.58 | $-5.27 | $0.19 | $-0.72 | $-0.19 |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 36.2% | 2.8% | 244.3% | · | · | · | · | |
| Revenue CAGR 3Y | 68.9% | · | 57.8% | · | · | · | · | |
| Revenue CAGR 5Y | 40.6% | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $112M | $82M | $80M | $23M | $0 | $20M | $7M | |
| Net Income TTM | $-26M | $-70M | $-66M | $-94M | $29M | $-61M | $-15M | |
| Market Cap | $92M | $54M | · | $1.06B | $3.72B | · | · | |
| Enterprise Value | $714M | $687M | · | $1.34B | $3.37B | · | · | |
| P/E | -3.5 | -0.8 | -1.2 | -1.4 | 139.4 | -263.7 | -418.5 | |
| P/S | 0.8 | 0.7 | · | 45.8 | · | · | · | |
| P/B | 0.8 | 0.4 | · | 3.7 | 10.3 | · | · | |
| P / Tangible Book | 0.8 | 0.4 | 0.5 | 4.1 | 10.4 | 132.8 | · | |
| P / Cash Flow | -26.2 | -1.3 | · | -22.2 | -76.7 | · | · | |
| P / FCF | -24.7 | -1.3 | · | · | -71.4 | · | · | |
| EV / EBITDA | 39.8 | -13.6 | · | -22.4 | -57.2 | · | · | |
| EV / FCF | -190.5 | -16.3 | · | · | -64.6 | · | · | |
| EV / Revenue | 6.4 | 8.4 | · | 57.8 | · | · | · | |
| Earnings Yield | -28.3% | -128.6% | -81.0% | -71.7% | 0.72% | -0.38% | -0.24% |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $30M | $23M | $24M | $31M | $33M | $24M | $20M | $21M | $22M | $18M | $16M | $23M | $23M | $18M | $18M | $5M | |
| Cost of Revenue | · | · | · | · | · | · | · | $10M | $10M | $9M | · | $10M | $9M | $8M | $8M | $2M | |
| R&D Expense | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $2M | |
| SG&A Expense | $11M | $12M | $12M | $13M | $15M | $15M | $15M | $14M | $17M | $13M | $12M | $12M | $16M | $16M | $29M | $27M | |
| Operating Expenses | $21M | $20M | $22M | $22M | $24M | $26M | $26M | $59M | $26M | $22M | $24M | $48M | $24M | $21M | $36M | $29M | |
| Operating Income | $10M | $4M | $2M | $8M | $9M | $-2M | $-6M | $-37M | $-3M | $-4M | $-9M | $-25M | $-972.0K | $-3M | $-18M | $-24M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $11M | · | · | · | $9M | · | · | |
| Interest Income | $5M | $5M | $5M | $5M | $5M | $5M | $6M | $6M | $5M | $5M | $6M | $8M | $3M | $2M | · | · | |
| Other Non-op | $-152.0K | · | · | · | $19.0K | · | · | · | · | · | · | · | · | · | · | · | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 | $0 | $0 | · | · | |
| Net Income | $3M | $-3M | $-7M | $-860.0K | $-3M | $-15M | $-6M | $-54M | $-9M | $-2M | $-30M | $-19M | $3M | $-19M | $-43M | $-22M | |
| EPS (Basic) | $0.18 | $-0.16 | $-0.38 | $-0.05 | $-0.17 | $-0.84 | $-0.36 | $-2.88 | $-0.45 | $-0.13 | $-1.57 | $-1.11 | $0.16 | $-1.06 | $-3.84 | $-1.23 | |
| EPS (Diluted) | $0.15 | $-0.16 | $-0.38 | $-0.05 | $-0.17 | $-0.84 | $-0.36 | $-2.88 | $-0.45 | $-0.13 | $-1.56 | $-1.11 | $0.15 | $-1.06 | $-3.84 | $-1.23 | |
| Shares (Basic) | 18,620,006 | 18,170,425 | · | 17,999,083 | 17,917,611 | 18,187,637 | · | 18,566,015 | 19,271,954 | 19,098,246 | · | 17,351,796 | 18,611,757 | 18,275,958 | · | 17,861,935 | |
| Shares (Diluted) | 21,948,624 | 18,170,425 | · | 17,999,083 | 17,917,611 | 18,187,637 | · | 18,566,015 | 19,271,954 | 19,098,246 | · | 17,351,796 | 20,200,832 | 18,275,958 | · | 17,861,935 | |
| EBITDA | $10M | $4M | · | $8M | $9M | $-2M | · | $-37M | $-3M | $-4M | · | $-25M | $-2M | $-5M | · | $-28M |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $45M | $50M | $55M | $54M | $54M | $62M | $73M | $114M | $117M | $121M | $141M | $154M | $163M | $173M | $220M | $240M | |
| Receivables | $26M | $19M | $16M | $18M | $19M | $20M | $15M | $12M | $13M | $11M | $9M | $13M | $14M | $11M | $8M | $17M | |
| Inventory | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $14M | |
| Prepaid Expense | $3M | $3M | $3M | $4M | $4M | $4M | $6M | $5M | $5M | $5M | $10M | $9M | $8M | $7M | $5M | $6M | |
| Current Assets | $114M | $111M | $116M | $125M | $119M | $126M | $136M | $173M | $179M | $178M | $203M | $229M | $227M | $236M | $275M | $316M | |
| PP&E (Net) | $545M | $553M | $561M | $569M | $578M | $583M | $589M | $465M | $471M | $478M | $484M | $488M | $476M | $482M | $396M | $404M | |
| Goodwill | · | · | · | · | · | · | · | $0 | $29M | $29M | $29M | $29M | $29M | $29M | $129M | $159M | |
| Intangibles | $7M | $8M | $8M | $8M | $8M | $9M | $9M | $9M | $10M | $10M | $10M | $10M | $11M | $11M | $0 | · | |
| Other Non-current Assets | $274.0K | $274.0K | $269.0K | $255.0K | $268.0K | $255.0K | $255.0K | $255.0K | $255.0K | $255.0K | $257.0K | $257.0K | $254.0K | $257.0K | $383.0K | $466.0K | |
| Total Assets | $818M | $824M | $837M | $857M | $863M | $878M | $898M | $807M | $858M | $868M | $895M | $940M | $917M | $926M | $827M | $918M | |
| Accounts Payable | $1M | $1M | $2M | $1M | $952.0K | $775.0K | $987.0K | $858.0K | $1M | $769.0K | $1M | $1M | $3M | $2M | $3M | $7M | |
| Current Liabilities | $289M | $231M | $239M | $247M | $239M | $59M | $60M | $63M | $54M | $53M | $72M | $82M | $50M | $52M | $60M | $59M | |
| Capital Leases | $4M | $4M | $4M | $4M | $5M | $5M | $5M | $5M | $5M | $5M | $6M | $6M | $5M | $3M | $2M | $7M | |
| Other Non-current Liabilities | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $3M | $113.0K | $15.0K | $1M | $10.0K | $10.0K | |
| Total Liabilities | $695M | $705M | $716M | $730M | $735M | $747M | $752M | $655M | $654M | $655M | $680M | $696M | $651M | $661M | $538M | $553M | |
| Long-term Debt | $680M | $687M | $696M | $706M | $717M | $724M | $705M | $605M | $613M | $614M | $619M | $627M | · | · | $500M | $542M | |
| Total Debt | $663M | $668M | · | $685M | $695M | $700M | · | $605M | $613M | $614M | · | $627M | $587M | $594M | · | $510M | |
| Common Stock | · | · | · | · | · | · | · | · | · | · | · | · | $14.0K | $14.0K | · | $14.0K | |
| Paid-in Capital | $483M | $482M | $481M | $480M | $480M | $479M | $478M | $477M | $477M | $476M | $476M | $475M | $474M | $473M | $473M | $464M | |
| Retained Earnings | $-354M | $-357M | $-354M | $-348M | $-347M | $-344M | $-328M | $-322M | $-269M | $-260M | $-258M | $-228M | $-208M | $-211M | $-193M | $-150M | |
| Treasury Stock | $8M | $8M | $8M | $8M | $8M | $7M | $6M | $5M | $5M | $5M | $5M | $5M | $2M | · | $0 | · | |
| Stockholders' Equity | $120M | $117M | $121M | $125M | $125M | $131M | $146M | $152M | $205M | $213M | $215M | $244M | $266M | $265M | $289M | $326M | |
| Liabilities + Equity | $818M | $824M | $837M | $857M | $863M | $878M | $898M | $807M | $858M | $868M | $895M | $940M | $917M | $926M | $827M | $918M | |
| Shares Outstanding | 19,249,671 | 18,170,425 | 18,170,425 | 18,165,255 | 17,834,368 | 18,040,834 | 18,311,054 | 18,597,728 | 18,557,200 | 18,297,596 | 18,292,536 | 18,194,379 | 148,279,717 | 148,395,370 | 18,046,903 | 143,863,062 |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $8M | $8M | $7M | $9M | $7M | $8M | $6M | $8M | $5M | $5M | $5M | $6M | $5M | $6M | $4M | $2M | |
| Stock-based Comp | $163.0K | $1M | $839.0K | $727.0K | $569.0K | $826.0K | $953.0K | $702.0K | $236.0K | $821.0K | $836.0K | $660.0K | $593.0K | $796.0K | $6M | $3M | |
| Amort. of Intangibles | $300.0K | $300.0K | · | $300.0K | $300.0K | $300.0K | $300.0K | $300.0K | $300.0K | $300.0K | $1M | $300.0K | $300.0K | $60.0K | · | $230.0K | |
| Operating Cash Flow | $-3M | $-3M | $-3M | $11M | $-2M | $-9M | $-13M | $-1M | $-5M | $-22M | $-18M | $-3M | $-15M | $-8M | $-33M | $168.0K | |
| CapEx | $0 | $0 | $1.0K | $36.0K | $97.0K | $87.0K | $172.0K | $32.0K | $83.0K | $67.0K | $214.0K | $161.0K | $112.0K | $12.0K | $0 | $-265.0K | |
| Investing Cash Flow | $7M | $5M | $8M | $9M | $4M | $4M | $-125M | $10M | $8M | $6M | $8M | $-11M | $6M | $-20M | $3M | $-32M | |
| Debt Issued | · | · | $0 | $0 | · | · | $110M | $0 | · | · | $0 | $21M | · | · | $0 | · | |
| Stock Issued | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $150.0K | · | · | |
| Stock Repurchased | · | · | · | · | · | · | · | $0 | · | · | · | $4M | · | · | · | · | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | $0 | · | · | · | · | · | · | |
| Financing Cash Flow | $-8M | $-10M | $-10M | $-12M | $-8M | $-8M | $97M | $-9M | $-2M | $-7M | $-10M | $9M | $-10M | $-6M | $-17M | $-2M | |
| Net Change in Cash | · | · | · | · | · | · | · | $-228.0K | · | · | · | $623.0K | · | · | · | · | |
| Free Cash Flow | · | $-3M | · | · | · | $-9M | · | · | · | $-22M | · | · | · | · | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 32.2% | 16.4% | · | 27.6% | 26.8% | -7.1% | · | -173.8% | -14.9% | -19.7% | · | -105.5% | -7.7% | -30.3% | · | -335.0% | |
| Net Margin | 10.9% | -12.5% | · | -2.8% | -8.9% | -64.4% | · | -250.4% | -38.2% | -13.4% | · | -83.1% | 13.4% | -107.2% | · | -263.2% | |
| EBITDA Margin | 32.2% | 16.4% | · | 27.6% | 26.8% | -7.1% | · | -173.8% | -14.9% | -19.7% | · | -105.5% | -7.7% | -30.3% | · | -335.0% | |
| ROA | 0.39% | -0.34% | · | -0.10% | -0.34% | -1.8% | · | -6.1% | -0.97% | -0.27% | · | -2.1% | 0.48% | -3.0% | · | -3.3% | |
| ROE | 2.7% | -2.4% | · | -0.62% | -1.8% | -8.9% | · | -27.1% | -3.6% | -1.0% | · | -6.8% | 1.0% | -6.3% | · | -6.3% |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.4 | 0.5 | · | 0.5 | 0.5 | 2.1 | · | 2.8 | 3.3 | 3.3 | · | 2.8 | 4.6 | 4.5 | · | 5.4 | |
| Quick Ratio | 0.2 | 0.3 | · | 0.3 | 0.3 | 1.4 | · | 2.0 | 2.4 | 2.5 | · | 2.0 | 3.6 | 3.5 | · | 4.4 | |
| Debt / Equity | 5.5 | 5.7 | · | 5.5 | 5.6 | 5.4 | · | 4.0 | 3.0 | 2.9 | · | 2.6 | 2.2 | 2.2 | · | 1.6 | |
| LT Debt / Equity | 3.3 | 3.9 | · | 3.7 | 3.8 | 5.1 | · | 3.8 | 2.9 | 2.7 | · | 2.5 | 2.2 | 2.2 | · | 1.5 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | -0.3 | · | · | · | · | · | · |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | |
| Receivables Turnover | 1.3 | 1.2 | · | 2.1 | 2.0 | 1.6 | · | 1.8 | 1.7 | 1.6 | · | 1.6 | 2.2 | 1.9 | · | 0.8 |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $6.25 | $6.43 | · | $6.87 | $7.01 | $7.25 | · | $8.15 | $11.02 | $11.64 | · | $13.42 | $1.79 | $1.79 | · | $2.27 | |
| Revenue / Share | $1.38 | $1.29 | · | $1.71 | $1.86 | $1.31 | · | $1.15 | $1.17 | $0.96 | · | $1.34 | $0.14 | $0.12 | · | $0.06 | |
| Cash Flow / Share | · | $-0.15 | · | · | · | $-0.50 | · | · | · | $-1.16 | · | · | · | $-0.03 | · | · | |
| Cash / Share | $2.32 | $2.75 | · | $2.95 | $3.00 | $3.43 | · | $6.11 | $6.28 | $6.59 | · | $8.48 | $1.10 | $1.16 | · | $1.66 | |
| EPS (TTM) | $-0.44 | $-0.76 | · | $-1.42 | $-4.25 | $-4.53 | · | $-5.02 | $-3.25 | $-2.65 | · | $-5.86 | $-5.98 | $-6.22 | · | $-1.53 |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $109M | $111M | · | $108M | $98M | $88M | · | $78M | $80M | $80M | · | $82M | $64M | $41M | · | $-2M | |
| Net Income TTM | $-7M | $-14M | · | $-25M | $-78M | $-83M | · | $-95M | $-61M | $-49M | · | $-79M | $-81M | $-97M | · | $-66M | |
| Market Cap | $50M | $74M | · | $45M | $36M | $43M | · | $53M | $68M | $73M | · | $99M | $963M | $973M | · | $1.02B | |
| Enterprise Value | $668M | $693M | · | $676M | $678M | $682M | · | $545M | $564M | $566M | · | $572M | $1.39B | $1.40B | · | $1.30B | |
| P/E | -5.9 | -5.4 | · | -1.7 | -0.5 | -0.5 | · | -0.6 | -1.1 | -1.5 | · | -0.9 | -1.1 | -1.1 | · | -4.7 | |
| P/S | 0.5 | 0.7 | · | 0.4 | 0.4 | 0.5 | · | 0.7 | 0.8 | 0.9 | · | 1.2 | 15.0 | 23.6 | · | -411.5 | |
| P/B | 0.4 | 0.6 | · | 0.4 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | 3.6 | 3.7 | · | 3.1 | |
| P / Tangible Book | 0.4 | 0.7 | · | 0.4 | 0.3 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.5 | 4.2 | 4.3 | · | 6.1 | |
| P / Cash Flow | · | -27.6 | · | · | · | -4.8 | · | · | · | -3.3 | · | · | · | -264.7 | · | · | |
| EV / Revenue | 6.2 | 6.2 | · | 6.3 | 6.9 | 7.8 | · | 7.0 | 7.1 | 7.1 | · | 7.0 | 21.7 | 33.8 | · | -520.4 | |
| Earnings Yield | -17.1% | -18.5% | · | -58.0% | -210.4% | -188.0% | · | -176.8% | -89.0% | -66.8% | · | -107.7% | -92.1% | -94.8% | · | -21.5% |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 收入 | $112M | $82M | $80M | $23M | $0 |
| 毛利率 % | · | · | · | · | -4.5% |
| 营业利润率 % | 16.0% | -61.4% | · | -258.1% | -377.6% |
| 净收入 | $-26M | $-70M | $-66M | $-94M | $29M |
| 稀释后每股收益 (EPS) | $-1.44 | $-3.82 | $-3.58 | $-5.27 | $0.19 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 5.6 | 4.8 | · | 1.7 | 0.0 |
| 流动比率 | 0.5 | 2.3 | · | 4.6 | 22.5 |
| 速动比率 | 0.3 | 1.5 | · | 3.8 | 21.5 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 自由现金流 | $-4M | $-42M | · | · | $-52M |
机构持有人 (13F) 48 家申报者 · $20.4M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
持有人
48
持有价值
$20.4M
新仓位
6
已退出持仓
6
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 6 (-4 与上一季度对比) | 6 (+1 与上一季度对比) | 11 (+3 与上一季度对比) | 13 (-3 与上一季度对比) | -34K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
激进投资者及 5%+ 股东 3 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| HOWARD JACK L, SP Strategic Holdings LLC, SPH Group Holdings LLC, SPH Group LLC, STEEL PARTNERS HOLDINGS L.P., Steel Connect LLC, Steel Excel Inc., Steel Partners Holdings GP Inc. ×2 申报 | 2026年9月23日 | 18.10% | 修订 | · | SEC |
| STEEL PARTNERS HOLDINGS L.P., Steel Partners Holdings GP Inc., SPH Group LLC, SPH Group Holdings LLC, Steel Excel Inc., Steel Connect LLC, SP Strategic Holdings LLC, HOWARD JACK L ×5 申报 | 2026年6月25日 | 18.70% | 修订 | 董事会活动 | SEC |
| Thomas J. Hynes, III ×2 申报 | 2022年3月31日 | · | 初始申报 | 被动投资 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
公司内部人士 28 位内幕人士 · 14 位高管 · 17 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Christopher M. Hayes | President & CEO | 2025年5月12日 A | 695037 | 0 | 0 | $0 |
| Christian S. Fong | President and CEO | 2024年4月1日 A | 454340 | 0 | 0 | $0 |
| Dimitri Kazarinoff | Chief Executive Officer | 2020年12月21日 A | 15346 | 0 | 0 | $0 |
| Thomas James Cimino | CFO | 2025年12月8日 A | 60000 | 0 | 0 | $0 |
| Sarah Weber Wells | Chief Financial Officer | 2025年4月3日 F | 198356 | 0 | 0 | $0 |
| Donald P Klein | Chief Financial Officer | 2023年4月11日 F | 361270 | 0 | 0 | $0 |
| Cielo Hernandez | Chief Financial Officer | 2021年4月19日 A | 46296 | 0 | 0 | $0 |
| Thomas J. Hynes III | President | 2022年1月14日 M | 7371683 | 0 | 0 | $0 |
| Bobby Owens | General Counsel | 2026年9月4日 A | 42918 | 0 | 0 | $0 |
| Jonathan Mcwhinnie Norling | Chief Legal Officer | 2026年6月15日 S | 403252 | 0 | 1 | $-42600 |
| Stacey Constas | General Counsel | 2023年6月12日 F | 103186 | 0 | 0 | $0 |
| Michael Kenhard | CTO and VP of Engineering | 2022年5月20日 A | 365408 | 0 | 0 | $0 |
| Colleen Calhoun | VP/General Manager of XL grid | 2022年5月20日 A | 469276 | 0 | 0 | $0 |
| James P Berklas JR | General Counsel | 2022年4月21日 A | 198051 | 0 | 0 | $0 |
| Benjamin L Rosenzweig | 董事 | 2026年9月18日 A | 117801 | 0 | 0 | $0 |
| HOWARD JACK L | 董事 | 2026年9月2日 A | 155140 | 0 | 0 | $0 |
| Mcbane Clara Nagy | 董事 | 2025年12月15日 S | 107755 | 0 | 1 | $-202400 |
| Ja-Chin Lee | 董事 | 2025年6月24日 A | 143933 | 0 | 0 | $0 |
| John P. Miller | 董事 | 2025年6月24日 A | 155593 | 0 | 0 | $0 |
| Kravetz Shawn W | 董事 | 2025年6月24日 A | 195500 | 0 | 0 | $0 |
| Jonathan J Ledecky | 董事 | 2025年6月24日 A | 122463 | 0 | 0 | $0 |
| Kevin Griffin | 董事 | 2024年8月12日 A | 54662 | 0 | 0 | $0 |
| Eric M. Tech | 董事 | 2024年8月12日 A | 144018 | 0 | 0 | $0 |
| Sarah Sclarsic | 董事 | 2022年5月4日 A | 159992 | 0 | 0 | $0 |
| Debora Marie Frodl | 董事 | 2022年5月4日 A | 124658 | 0 | 0 | $0 |
| Declan Flanagan | 董事 | 2021年5月26日 A | 21158 | 0 | 0 | $0 |
| Niharika Ramdev | 董事 | 2021年5月26日 A | 21158 | 0 | 0 | $0 |
| Jacqueline T. Williams | · | 2026年8月4日 A | 19179 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 6 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| IWC · iShares Trust | 0.01% | 56218 SH | 2026年9月10日 | 每日 |
| DFSU · Dimensional ETF Trust | 0.00% | 4751 NS | 2026年7月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 207361 SH | 2026年8月19日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 423209 SH | 2026年8月19日 | 每日 |
| DFAC · Dimensional ETF Trust | 0.00% | 2832 NS | 2026年7月31日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 487 NS | 2026年7月31日 | N-PORT |
SPRU 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
评级 · 6 位分析师
卖出
0 0.0%
强烈买入
0 0.0%
买入
3 50.0%
持有
1 16.7%
卖出
2 33.3%
强烈卖出
同行比较（GICS 子行业） 关键指标与行业同行对比
财年依据，价格截至各公司上一个财年末收盘价。
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 10-Q 于 八月 13, 2026 申报