VHC VirnetX Holding Corp - Common Stock
$14.70
价格 · 八月 19, 2026
截至...的财报数据 八月 14, 2026
VHC 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$14.70
市值
$62M
P/E (TTM)
-2.9
每股收益 (TTM)
$-5.00
营收 (TTM)
$162.0K
股息收益率
—
ROE
-65.5%
负债/权益
—
52周区间
$10 – $29
VHC 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$162.0K
2016-12-31
→
2025-12-31
EPS
$-5.00
2019-12-31
→
2025-12-31
自由现金流
$-16M
2016-12-31
→
2025-12-31
利润率
-11250.0%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
VHC
同行中位数
P/E (TTM)
-2.9
80.4
P/S (TTM) (市销率 (TTM))
381.3
11.5
P/B (市净率)
2.7
0.9
Price / FCF (股价/自由现金流)
-3.9
—
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
VHC
同行中位数
Operating Margin (营业利润率)
-12000.0%
—
Net Profit Margin (净利润率)
-11250.0%
-132.3%
ROA
-45.2%
-16.6%
ROE
-65.5%
-21.6%
ROIC
-86.5%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
VHC
同行中位数
Current Ratio (流动比率)
10.7
5.1
Quick Ratio (速动比率)
7.7
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
VHC
同行中位数
Revenue YoY (营收同比增长)
3140.0%
—
Revenue CAGR 3Y (营收3年复合年增长率)
50.0%
—
Revenue CAGR 5Y (营收5年复合年增长率)
-77.8%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
VHC
同行中位数
股息 收益率、派息率、股息历史、5年CAGR
股息收益率
—
派息率
—
5年股息复合年增长率 (CAGR)
—
| 除息日 | 金额 |
|---|---|
| 2023年4月18日 | $20.0000 |
| 2020年5月15日 | $20.0000 |
| 2010年6月29日 | $10.0000 |
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
-3.1%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2025年6月30日 | $-0.99 | — | — |
| 2015年12月31日 | $-3.00 | $4.04 | -7.0% |
| 2015年9月30日 | $-2.40 | $-2.02 | -0.38% |
| 2015年6月30日 | $-3.60 | $-1.82 | -1.8% |
同行比较（GICS 子行业） 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| VHC | $70M | -3.3 | 3140.0% | -11250.0% | -65.5% | — |
| SSTI | $103M | -10.9 | 2.1% | -9.0% | -12.8% | 54.4% |
| DTCX | $84M | -6.0 | 939640.5% | -122.1% | -25.0% | 48.9% |
| MAPS | — | — | — | — | — | — |
| IDN | $135M | 111.3 | 13.4% | 5.6% | 6.6% | 90.4% |
| BTCS | $124M | -2.6 | 304.9% | -202.2% | -39.1% | 12.2% |
| NTWK | $37M | 12.4 | 13.4% | 4.0% | 8.0% | 44.6% |
| PLTR | $425.03B | 282.1 | 56.2% | 36.3% | 26.2% | 82.4% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 14
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $162.0K | $5.0K | $7.0K | $48.0K | $35.0K | $303M | $85.0K | $63.0K | $2M | $2M | |
| R&D Expense | $6M | $6M | $10M | $6M | $6M | $9M | $4M | $5M | $4M | $4M | |
| SG&A Expense | $13M | $14M | $22M | $16M | $53M | $46M | $16M | $21M | $15M | $25M | |
| Operating Expenses | $20M | $20M | $31M | $22M | $49M | $145M | $20M | $26M | $19M | $30M | |
| Operating Income | $-19M | $-20M | $-31M | $-22M | $-49M | $158M | $-20M | $-25M | $-17M | $-29M | |
| Other Non-op | · | · | · | · | · | · | · | · | $46.0K | $69.0K | |
| Pretax Income | $-18M | $-18M | $-28M | $-20M | $-49M | $307M | $-20M | $-25M | $-17M | $-28M | |
| Income Tax | $-2.0K | $3.0K | $-79.0K | $16M | $-6M | $27M | $-393.0K | $3.0K | $3.0K | $133.0K | |
| Net Income | $-18M | $-18M | $-28M | $-36M | $-43M | $280M | $-19M | $-25M | $-17M | $-29M | |
| EPS (Basic) | $-5.00 | $-5.05 | $-7.79 | $-10.17 | $-0.60 | $3.96 | $-0.28 | · | · | · | |
| EPS (Diluted) | $-5.00 | $-5.05 | $-7.79 | $-10.17 | $-0.60 | $3.92 | $-0.28 | · | · | · | |
| Shares (Basic) | 3,647 | 3,596 | 3,579 | 3,565 | 71,159,458 | 70,850,311 | 68,564,321 | · | · | · | |
| Shares (Diluted) | 3,647 | 3,596 | 3,579 | 3,565 | 71,159,458 | 71,615,843 | 68,564,321 | · | · | · | |
| EBITDA | $-19M | $-20M | · | $-22M | $-49M | $158M | $-20M | $-25M | $-17M | $-29M |
资产负债表 20
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $16M | $23M | $26M | $87M | $142M | $193M | $3M | $8M | $3M | $7M | |
| Receivables | $19.0K | $0 | $2.0K | $14.0K | $17.0K | $8.0K | $5.0K | $6.0K | $0 | · | |
| Prepaid Expense | $120.0K | $122.0K | $282.0K | $224.0K | $203.0K | $263.0K | $237.0K | $718.0K | $591.0K | $588.0K | |
| Current Assets | $22M | $38M | $54M | $152M | $169M | $224M | $6M | $10M | $5M | $16M | |
| PP&E (Net) | $61.0K | $67.0K | $67.0K | $11.0K | $18.0K | $11.0K | $16.0K | $9.0K | $7.0K | $33.0K | |
| PP&E (Gross) | $274.0K | $257.0K | $235.0K | $171.0K | $171.0K | $160.0K | $160.0K | $146.0K | $251.0K | $251.0K | |
| Accum. Depreciation | $213.0K | $190.0K | $168.0K | $160.0K | $153.0K | $149.0K | $144.0K | $137.0K | $244.0K | $218.0K | |
| Other Non-current Assets | · | · | · | · | · | · | · | $2M | · | · | |
| Total Assets | $31M | $50M | $60M | $153M | $187M | $235M | $7M | $12M | $7M | $19M | |
| Accounts Payable | $388.0K | $336.0K | $440.0K | $373.0K | $338.0K | $654.0K | $1M | $1M | $414.0K | $2M | |
| Current Liabilities | $2M | $7M | $1M | $731.0K | $1M | $10M | $2M | $2M | $4M | $5M | |
| Other Non-current Liabilities | $7M | $3M | $3M | $0 | $46.0K | $0 | $44.0K | $0 | $140.0K | $0 | |
| Total Liabilities | $9M | $10M | $4M | $731.0K | $1M | $10M | $2M | $2M | $6M | $8M | |
| Common Stock | $0 | $0 | $0 | $0 | $7.0K | $7.0K | $7.0K | $7.0K | $6.0K | $6.0K | |
| Paid-in Capital | $245M | $244M | $243M | $240M | $236M | $232M | $223M | $208M | $177M | $169M | |
| Retained Earnings | $-223M | $-205M | $-186M | $-87M | $-51M | $-8M | $-218M | $-198M | $-176M | $-158M | |
| AOCI | $-21.0K | $0 | $-12.0K | $-314.0K | $-68.0K | $-13.0K | $-14.0K | $-14.0K | $-13.0K | $-12.0K | |
| Stockholders' Equity | $22M | $40M | $56M | $152M | $185M | $224M | $6M | $10M | $2M | $11M | |
| Liabilities + Equity | $31M | $50M | $60M | $153M | $187M | $235M | $7M | $12M | $7M | $19M | |
| Shares Outstanding | 4,201,948 | 4,238,581 | 3,618,431 | 3,571,232 | 71,232,856 | 71,058,570 | 69,586,764 | 66,879,847 | 59,051,978 | 58,144,888 |
现金流 11
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred Tax | $0 | $0 | $-81.0K | $16M | $-7M | $-9M | $0 | · | · | · | |
| Operating Cash Flow | $-16M | $-15M | $-25M | $-17M | $-52M | $281M | $-15M | $-22M | $-15M | $-22M | |
| CapEx | $17.0K | $22.0K | $65.0K | $0 | $11.0K | $0 | $14.0K | $0 | $0 | $13.0K | |
| Investing Cash Flow | $9M | $12M | $36M | $-39M | $1M | $-26M | $-606.0K | $-370.0K | $8M | $700.0K | |
| Stock Issued | · | · | · | $0 | $0 | $4M | $11M | $27M | $4M | $19M | |
| Net Stock Activity | · | · | · | $0 | $0 | $4M | $11M | $27M | $4M | $19M | |
| Dividends Paid | · | $0 | $71M | $0 | $0 | $71M | $0 | · | · | · | |
| Financing Cash Flow | $-873.0K | $-129.0K | $-71M | $-29.0K | $-196.0K | $-66M | $11M | $27M | $4M | $19M | |
| Net Change in Cash | · | · | · | · | · | · | · | $4M | $-3M | $-2M | |
| Taxes Paid | $1.0K | $3.0K | $0 | $2.0K | $2.0K | $39M | $4.0K | · | · | · | |
| Free Cash Flow | $-16M | $-15M | · | $-17M | $-52M | $281M | $-15M | $-22M | $-15M | $-22M |
盈利能力 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -12000.0% | -407940.0% | · | -45991.7% | -140497.1% | 52.2% | -23135.3% | -40407.9% | · | · | |
| Net Margin | -11250.0% | -363500.0% | · | -75541.7% | -122631.4% | 92.7% | -22564.7% | -40327.0% | · | · | |
| Pretax Margin | -11251.2% | -363440.0% | · | -42141.7% | -140360.0% | 101.6% | -23027.1% | -40322.2% | · | · | |
| EBITDA Margin | -12000.0% | -407940.0% | · | -45991.7% | -140497.1% | 52.2% | -23135.3% | -40407.9% | · | · | |
| ROA | -45.2% | -33.0% | · | -21.4% | · | 231.5% | -199.3% | -268.5% | -132.7% | -139.2% | |
| ROE | -65.5% | -42.7% | · | -22.1% | · | 123.2% | -340.4% | -218.5% | -272.1% | -217.7% | |
| ROIC | -86.5% | -51.5% | · | -26.0% | · | 64.2% | -342.4% | -257.5% | -1115.5% | -256.9% |
流动性与偿付能力 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 10.7 | 5.3 | · | 208.3 | · | 21.7 | 3.2 | 5.4 | 1.2 | 3.2 | |
| Quick Ratio | 7.7 | 3.2 | · | 118.4 | · | 18.6 | 1.7 | 4.1 | 0.7 | 1.3 |
效率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | · | 2.5 | 0.0 | 0.0 | · | · | |
| Receivables Turnover | 17.1 | 5.0 | · | 3.1 | · | 46559.4 | 15.5 | 21.0 | · | · |
增长率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 3140.0% | -28.6% | -85.4% | 37.1% | -100.0% | · | · | · | · | · | |
| Revenue CAGR 3Y | 50.0% | -47.7% | -97.2% | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -77.8% | · | · | · | · | · | · | · | · | · |
估值 (TTM) 13
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $162.0K | $5.0K | $7.0K | $48.0K | $35.0K | $303M | $85.0K | $63.0K | $2M | $2M | |
| Net Income TTM | $-18M | $-18M | $-28M | $-36M | $-43M | $280M | $-19M | $-25M | $-17M | $-29M | |
| Market Cap | $70M | $33M | · | $1.86B | · | $7.16B | $5.29B | $3.21B | $4.37B | $2.56B | |
| P/E | -3.3 | -1.6 | -0.9 | -2.6 | -86.7 | 25.7 | -271.4 | -160.0 | -246.7 | -86.3 | |
| P/S | 432.9 | 6654.6 | · | 38688.4 | · | 23.7 | 62218.8 | 50956.1 | 2824.7 | 1650.6 | |
| P/B | 3.1 | 0.8 | · | 12.2 | · | 31.9 | 939.7 | 324.7 | 2813.8 | 229.5 | |
| P / Tangible Book | 3.1 | 0.8 | 0.5 | 12.2 | 20.0 | 31.9 | · | · | · | · | |
| P / Cash Flow | -4.5 | -2.2 | · | -109.9 | · | 25.5 | -350.7 | -144.0 | -292.4 | -116.2 | |
| P / FCF | -4.5 | -2.2 | · | -109.9 | · | 25.5 | -350.4 | -144.0 | -292.4 | -116.1 | |
| Dividend Yield | · | 0.00% | · | 0.00% | · | 0.99% | 0.00% | · | · | · | |
| Earnings Yield | -30.0% | -64.3% | -111.3% | -39.1% | -1.1% | 3.9% | -0.37% | -0.63% | -0.41% | -1.2% | |
| Payout Ratio | · | 0.00% | · | 0.00% | 0.00% | 25.3% | · | · | · | · | |
| Annual Payout | · | $0 | $71M | $0 | $0 | $71M | $0 | · | · | · |
损益表 13
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $56.0K | $58.0K | $48.0K | $0 | $0 | $2.0K | $1.0K | $2.0K | $0 | $3.0K | $2.0K | $2.0K | $5.0K | $4.0K | |
| R&D Expense | $1M | $1M | $2M | $1M | $1M | $1M | $2M | $1M | $1M | $1M | $2M | $1M | $5M | $1M | $3M | $1M | |
| SG&A Expense | $4M | $3M | $5M | $3M | $3M | $3M | $4M | $3M | $3M | $4M | $5M | $4M | $7M | $5M | $5M | $4M | |
| Operating Expenses | $5M | $5M | $7M | $5M | $4M | $4M | $7M | $4M | $4M | $5M | $8M | $6M | $12M | $6M | $8M | $5M | |
| Operating Income | $-5M | $-5M | $-7M | $-5M | $-4M | $-4M | $-7M | $-4M | $-4M | $-5M | $-8M | $-6M | $-12M | $-6M | $-8M | $-5M | |
| Pretax Income | $-5M | $-4M | $-7M | $-4M | $-4M | $-4M | $-6M | $-4M | $-4M | $-4M | $-7M | $-5M | $-11M | $-5M | $-7M | $-5M | |
| Income Tax | $0 | $0 | $-4.0K | $0 | $0 | $2.0K | $0 | $0 | $3.0K | $0 | $0 | $-1.0K | $0 | $-78.0K | $17M | $-486.0K | |
| Net Income | $-5M | $-4M | $-7M | $-4M | $-4M | $-4M | $-6M | $-4M | $-4M | $-4M | $-7M | $-5M | $-11M | $-4M | $-24M | $-4M | |
| EPS (Basic) | $-1.20 | $-1.16 | $-1.82 | $-1.18 | $-0.99 | $-1.01 | $-1.72 | $-1.07 | $-1.07 | $-1.19 | $-2.00 | $-1.36 | $-3.18 | $-1.25 | $-8.86 | $-1.20 | |
| EPS (Diluted) | $-1.20 | $-1.16 | $-1.82 | $-1.18 | $-0.99 | $-1.01 | $-1.72 | $-1.07 | $-1.07 | $-1.19 | $-2.00 | $-1.36 | $-3.18 | $-1.25 | $-8.86 | $-1.20 | |
| Shares (Basic) | 3,770,000 | 3,754,000 | -10,956,353 | 3,673,000 | 3,660,000 | 3,627,000 | -10,808,404 | 3,603,000 | 3,593,000 | 3,616,000 | -10,752,421 | 3,612,000 | 3,573,000 | 3,571,000 | -146,055,435 | 3,571,000 | |
| Shares (Diluted) | 3,770,000 | 3,754,000 | -10,956,353 | 3,673,000 | 3,660,000 | 3,627,000 | -10,808,404 | 3,603,000 | 3,593,000 | 3,616,000 | -10,752,421 | 3,612,000 | 3,573,000 | 3,571,000 | -146,055,435 | 3,571,000 | |
| EBITDA | $-5M | $-5M | · | $-5M | $-4M | $-4M | · | $-4M | $-4M | $-5M | · | $-6M | $-12M | $-6M | · | $-5M |
资产负债表 19
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $13M | $15M | $16M | $17M | $17M | $23M | $23M | $25M | $26M | $28M | $26M | $28M | $26M | $97M | $87M | $106M | |
| Receivables | $0 | $0 | $19.0K | $19.0K | $48.0K | · | $0 | $0 | $0 | $0 | $2.0K | $2.0K | $4.0K | $4.0K | $14.0K | $20.0K | |
| Prepaid Expense | $217.0K | $337.0K | $120.0K | $223.0K | $261.0K | $399.0K | $122.0K | $266.0K | $299.0K | $367.0K | $282.0K | $439.0K | $480.0K | $614.0K | $224.0K | $370.0K | |
| Current Assets | $14M | $18M | $22M | $28M | $32M | $35M | $38M | $44M | $47M | $50M | $54M | $61M | $67M | $150M | $152M | $159M | |
| PP&E (Net) | $56.0K | $55.0K | $61.0K | $68.0K | $57.0K | $62.0K | $67.0K | $62.0K | $68.0K | $62.0K | $67.0K | $6.0K | $8.0K | $10.0K | $11.0K | $13.0K | |
| PP&E (Gross) | · | · | $274.0K | · | · | · | $257.0K | · | · | · | $235.0K | · | · | · | $171.0K | · | |
| Accum. Depreciation | · | · | $213.0K | · | · | · | $190.0K | · | · | · | $168.0K | · | · | · | $160.0K | · | |
| Total Assets | $23M | $27M | $31M | $38M | $42M | $45M | $50M | $56M | $59M | $62M | $60M | $64M | $67M | $151M | $153M | $177M | |
| Accounts Payable | $498.0K | $354.0K | $388.0K | $377.0K | $286.0K | $329.0K | $336.0K | $280.0K | $325.0K | $490.0K | $440.0K | $1M | $397.0K | $2M | $373.0K | $1M | |
| Current Liabilities | $2M | $2M | $2M | $2M | $2M | $2M | $7M | $7M | $7M | $7M | $1M | $2M | $813.0K | $74M | $731.0K | $2M | |
| Other Non-current Liabilities | $6M | $6M | $7M | $7M | $7M | $7M | $3M | $3M | $3M | $3M | $3M | $0 | $0 | $0 | $0 | $4.0K | |
| Total Liabilities | $8M | $8M | $9M | $9M | $9M | $9M | $10M | $10M | $10M | $10M | $4M | $2M | $813.0K | $74M | $731.0K | $2M | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $7.0K | $7.0K | $0 | $7.0K | |
| Paid-in Capital | $247M | $246M | $245M | $246M | $245M | $245M | $244M | $244M | $243M | $243M | $243M | $242M | $241M | $240M | $240M | $239M | |
| Retained Earnings | $-232M | $-227M | $-223M | $-216M | $-212M | $-208M | $-205M | $-198M | $-195M | $-191M | $-186M | $-179M | $-174M | $-163M | $-87M | $-63M | |
| AOCI | $-28.0K | $-26.0K | $-21.0K | $-17.0K | $-17.0K | $-12.0K | $0 | $32.0K | $-40.0K | $-35.0K | $-12.0K | $-112.0K | $-208.0K | $-208.0K | $-314.0K | $-503.0K | |
| Stockholders' Equity | $15M | $19M | $22M | $29M | $33M | $36M | $40M | $45M | $49M | $52M | $56M | $62M | $66M | $77M | $152M | $175M | |
| Liabilities + Equity | $23M | $27M | $31M | $38M | $42M | $45M | $50M | $56M | $59M | $62M | $60M | $64M | $67M | $151M | $153M | $177M | |
| Shares Outstanding | 4,217,203 | 4,185,852 | 4,201,948 | 4,270,840 | 4,271,739 | 4,238,581 | 4,238,581 | 3,729,122 | 3,735,270 | 3,680,661 | 3,618,431 | 3,618,431 | 71,639,905 | 71,424,650 | 3,571,232 | 71,424,650 |
现金流 6
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $-3M | $-4M | $-6M | $-3M | $-3M | $-4M | $-6M | $-3M | $-3M | $-4M | $-7M | $-3M | $-12M | $-3M | $-7M | $-3M | |
| CapEx | · | · | $0 | $17.0K | · | · | $11.0K | $0 | · | · | $65.0K | $0 | · | · | · | · | |
| Investing Cash Flow | $2M | $4M | $5M | $3M | $-3M | $4M | $4M | $2M | $2M | $5M | $5M | $5M | $12M | $13M | $-12M | $-19M | |
| Dividends Paid | · | · | · | · | · | · | · | $0 | · | · | $0 | $0 | · | · | $0 | $0 | |
| Financing Cash Flow | $-5.0K | $-1.0K | $-854.0K | $-12.0K | $-7.0K | $0 | $-120.0K | $-6.0K | $0 | $-3.0K | $0 | $-6.0K | $-71M | $0 | $0 | $0 | |
| Taxes Paid | · | · | · | · | · | · | · | · | · | · | $0 | $0 | · | · | $0 | $0 |
盈利能力 7
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | · | -8006.9% | -8216.7% | · | · | -219350.0% | -441500.0% | -246300.0% | · | -187833.3% | -605950.0% | -295700.0% | · | -133875.0% | |
| Net Margin | · | · | · | -7496.6% | -7543.8% | · | · | -191950.0% | -383000.0% | -214550.0% | · | -163933.3% | -568950.0% | -223350.0% | · | -107000.0% | |
| Pretax Margin | · | · | · | -7496.6% | -7543.8% | · | · | -191950.0% | -382700.0% | -214550.0% | · | -163966.7% | -568950.0% | -227250.0% | · | -119150.0% | |
| EBITDA Margin | · | · | · | -8006.9% | -8216.7% | · | · | -219350.0% | -441500.0% | -246300.0% | · | -187833.3% | -605950.0% | -295700.0% | · | -133875.0% | |
| ROA | -14.0% | -12.1% | · | -9.3% | -7.2% | -6.9% | · | -6.4% | -6.1% | -4.0% | · | -4.1% | -9.2% | -2.7% | · | -2.3% | |
| ROE | -18.8% | -15.8% | · | -11.6% | -8.8% | -8.3% | · | -7.1% | -6.7% | -6.6% | · | -4.1% | -9.3% | -3.4% | · | -2.3% | |
| ROIC | -30.9% | -23.9% | · | -15.8% | -11.9% | -11.1% | · | -9.6% | -9.0% | -9.4% | · | -9.0% | -18.2% | -7.5% | · | -2.7% |
流动性与偿付能力 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 6.2 | 8.5 | · | 13.7 | 16.3 | 17.7 | · | 6.2 | 6.7 | 7.2 | · | 38.4 | 82.1 | 2.0 | · | 83.9 | |
| Quick Ratio | 5.8 | 7.2 | · | 8.3 | 8.9 | 11.9 | · | 3.5 | 3.8 | 3.9 | · | 17.4 | 31.9 | 1.3 | · | 55.7 |
效率 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | |
| Receivables Turnover | 0.0 | · | · | 6.1 | 2.0 | · | · | 2.0 | 0.5 | 1.0 | · | 0.3 | 0.2 | 0.2 | · | 0.2 |
估值 (TTM) 9
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $106.0K | $106.0K | · | $108.0K | $51.0K | $5.0K | · | $8.0K | $8.0K | $9.0K | · | $11.0K | $42.0K | $45.0K | · | $47.0K | |
| Net Income TTM | $-17M | $-16M | · | $-15M | $-15M | $-16M | · | $-17M | $-24M | $-25M | · | $-25M | $-25M | $-17M | · | $-15M | |
| Market Cap | $54M | $59M | · | $77M | $46M | $31M | · | $26M | $25M | $23M | · | $18M | $673M | $1.87B | · | $1.67B | |
| P/E | -2.8 | -3.3 | · | -4.2 | -2.6 | -1.7 | · | -1.5 | -1.0 | -0.9 | · | -0.7 | -1.7 | -10.2 | · | -17.2 | |
| P/S | 505.3 | 557.2 | · | 711.4 | 908.8 | 6264.6 | · | 3286.3 | 3175.0 | 2592.8 | · | 1644.7 | 16033.7 | 41585.0 | · | 35560.4 | |
| P/B | 3.6 | 3.1 | · | 2.6 | 1.4 | 0.9 | · | 0.6 | 0.5 | 0.4 | · | 0.3 | 10.1 | 24.3 | · | 9.5 | |
| P / Tangible Book | 3.6 | 3.1 | · | 2.6 | 1.4 | 0.9 | · | 0.6 | 0.5 | 0.4 | · | 0.3 | 10.1 | 24.3 | · | 9.5 | |
| P / Cash Flow | · | -13.7 | · | · | · | -8.0 | · | · | · | -6.6 | · | · | · | -690.3 | · | · | |
| Earnings Yield | -35.7% | -30.8% | · | -23.6% | -38.2% | -58.7% | · | -66.5% | -100.0% | -110.1% | · | -139.8% | -60.5% | -9.8% | · | -5.8% |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $162.0K | $5.0K | $7.0K | $48.0K | $35.0K |
| 营业利润率 % | -12000.0% | -407940.0% | — | -45991.7% | -140497.1% |
| 净收入 | $-18M | $-18M | $-28M | $-36M | $-43M |
| 稀释后每股收益 (EPS) | $-5.00 | $-5.05 | $-7.79 | $-10.17 | $-0.60 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 流动比率 | 10.7 | 5.3 | — | 208.3 | — |
| 速动比率 | 7.7 | 3.2 | — | 118.4 | — |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $-16M | $-15M | — | $-17M | $-52M |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。
机构持有人 (13F) 32 家申报者 · $6.4M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 7 (+4 与上一季度对比) | 3 (0 与上一季度对比) | 3 (-2 与上一季度对比) | 4 (-2 与上一季度对比) | +226K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
公司内部人士 13 位内幕人士 · 7 位高管 · 9 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Larsen Kendall | President & CEO | 2025年11月24日 A | 830283 | 0 | 0 | $0 |
| Katherine Allanson | Chief Financial Officer | 2026年7月6日 F | 31205 | 0 | 0 | $0 |
| Richard H Nance | Chief Financial Officer | 2021年6月14日 A | 40509 | 0 | 0 | $0 |
| William E Sliney | Chief Financial Officer | 2011年8月30日 M | 0 | 0 | 0 | $0 |
| VirnetX Holding Corp | Chief Financial Officer | 2007年12月31日 A | — | 0 | 0 | $0 |
| Darl C Mcbride | Chief Operating Officer | 2024年1月1日 A | 7969 | 0 | 0 | $0 |
| Robert D Short III | Chief Scientist | 2023年7月5日 A | 61486 | 0 | 0 | $0 |
| Heidy Kingwan Chow | 董事 | 2026年6月11日 A | 37500 | 0 | 0 | $0 |
| Gary Feiner | 董事 | 2026年6月11日 A | 24374 | 0 | 0 | $0 |
| Michael F Angelo | 董事 | 2026年6月11日 A | 29209 | 0 | 1 | $-13056 |
| Thomas M O'Brien | 董事 | 2026年6月11日 A | 35457 | 0 | 0 | $0 |
| Scott C Taylor | 董事 | 2013年6月6日 A | 16666 | 0 | 0 | $0 |
| Edmund C Munger | 董事 | 2010年7月2日 M | 1152833 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
激进投资者及 5%+ 股东 9 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Larsen Kendall | 2025年11月26日 | 0.00% | 修订 | — | SEC |
| Kendall Larsen ×7 申报 | 2024年11月14日 | — | 初始申报 | — | SEC |
| The Radoff Family Foundation, Bradley L. Radoff, JEC II Associates, LLC, Michael Torok ×3 申报 | 2023年3月31日 | — | 初始申报 | 董事会活动 | SEC |
| Gregory H. Bailey 2) | 2010年3月16日 | — | 初始申报 | — | SEC |
| Robert M. Levande ×2 申报 | 2010年3月1日 | — | 初始申报 | — | SEC |
| Gregory H. Bailey ×4 申报 | 2010年2月16日 | — | 初始申报 | — | SEC |
| Christopher A. Marlett I.D. No., Christopher A. Marlett Living Trust I.D. No., Nicaragua Initiative for Community Advancement I.D. No. | 2007年7月19日 | — | 初始申报 | 被动投资 | SEC |
| Justin Yorke, San Gabriel Fund L.L.C., JMW Fund, L.L.C. | 2007年7月16日 | — | 初始申报 | — | SEC |
| Glenn P. Russell, Russell Trust Dated June 23, 1999 ×2 申报 | 2007年2月21日 | — | 初始申报 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 5 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。