WIMI 分类 B WiMi Hologram Cloud Inc. - Class B Ordinary Shares
NASDAQ · Media · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 四月 24, 2026
$0.77
· % 处于52周区间
· 高于低点
· 至高点
$0.6952周低点
$5.0452周高点
P/E
0.1
EPS
$15.93
收入
$422M
WIMI 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$0.77
P/E
0.1
EPS
$15.93
收入
$422M
ROE
19.3%
负债/权益
0.0
52周区间
$1–$5
WIMI 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
股票拆分
| 除息日 | 拆股 | 类型 |
|---|---|---|
| 2025年4月14日 | 1-for-20 | 反向 |
| 2025年4月3日 | 2-for-1 | 正向 |
10年表现 收入、净利润、利润率和每股收益趋势
收入$422M2017-12-31 → 2025-12-31
EPS$15.932017-12-31 → 2025-12-31
自由现金流$59M2019-12-31 → 2025-12-31
净利率73.2%2019-12-31 → 2025-12-31
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | WIMI | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E | 0.15年均值 ≈101.8 | ≈101.8 | · | · | |
| Price / Tangible Book (市净率（有形资产）) | 1.9 | · | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | WIMI | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Gross Margin (毛利率) | 25.8%5年均值 ≈26.3% | ≈26.3% | 6.5% | 顶尖 | |
| Operating Margin (营业利润率) | -9.2%5年均值 ≈-38.7% | ≈-38.7% | -37.0% | 顶尖 | |
| EBITDA Margin (息税折旧摊销前利润率) | -9.2%5年均值 ≈-37.9% | ≈-37.9% | -37.0% | 顶尖 | |
| Pretax Margin (税前利润率) | 83.9%5年均值 ≈-13.3% | ≈-13.3% | -8.0% | 顶尖 | |
| Net Profit Margin (净利润率) | 73.2%5年均值 ≈-12.6% | ≈-12.6% | -7.3% | 顶尖 | |
| ROA | 10.7%5年均值 ≈-13.0% | ≈-13.0% | -8.1% | 顶尖 | |
| ROE | 19.3%5年均值 ≈-14.2% | ≈-14.2% | -48.7% | 顶尖 | |
| ROIC | -1.7%5年均值 ≈-26.9% | ≈-26.9% | -106.0% | 顶尖 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | WIMI | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Debt / Equity (负债/股东权益比率) | 0.05年均值 ≈0.0 | ≈0.0 | 0.1 | 低负债 | |
| Current Ratio (流动比率) | 3.85年均值 ≈5.2 | ≈5.2 | 1.9 | 流动性强 | |
| Quick Ratio (速动比率) | 3.75年均值 ≈4.9 | ≈4.9 | 0.8 | 流动性强 |
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
此比率组尚无数据
基本面数据不足，尚无法计算此比率组。
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | WIMI | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 0.15年均值 ≈0.4 | ≈0.4 | 1.1 | 弱 | |
| Receivables Turnover (应收账款周转率) | 12.55年均值 ≈20.1 | ≈20.1 | 4.5 | 顶尖 | |
| Revenue / Employee (年营业收入 ÷ 员工人数（报告的 headcount，yfinance）。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$4.9M | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
-18.3%
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2020年12月31日 | $0.40 | $0.41 | -2.0% | |
| 2020年6月30日 | $0.60 | $0.92 | -34.6% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $422M | $542M | $585M | $682M | $934M | $766M | $319M | $225M | |
| Cost of Revenue | $313M | $388M | $412M | $539M | $684M | $723M | $319M | $85M | |
| Gross Profit | $109M | $154M | $174M | $143M | $250M | $169M | $173M | $140M | |
| R&D Expense | $63M | $112M | $171M | $342M | $156M | $85M | $18M | $8M | |
| SG&A Expense | $24M | $34M | $157M | $45M | $66M | $34M | $38M | $30M | |
| Operating Expenses | $148M | $183M | $791M | $452M | $513M | $323M | $60M | $39M | |
| Operating Income | $-39M | $-29M | $-617M | $-309M | $-264M | $-153M | $113M | $101M | |
| Interest Income | · | · | · | · | · | · | $1M | $24.5K | |
| Other Non-op | $393M | $139M | $104M | $-72M | $8M | · | · | · | |
| Pretax Income | $354M | $110M | $-513M | $-380M | $-255M | $-142M | $105M | $97M | |
| Income Tax | $7M | $7M | $-3M | $-4M | $-835.2K | $3M | $3M | $8M | |
| Net Income | $309M | $72M | $-421M | $-358M | $-236M | $-151M | $102M | $89M | |
| EPS (Basic) | $22.74 | $7.29 | $-48.28 | $-41.53 | $-1.41 | $-1.17 | $1.02 | $0.89 | |
| EPS (Diluted) | $15.93 | $7.29 | $-48.28 | $-41.53 | $0.06 | $-1.17 | $0.94 | $0.88 | |
| Shares (Basic) | 13,600,459 | 9,820,805 | 8,723,405 | 8,613,652 | 167,057,820 | 129,439,604 | 100,000,000 | 100,000,000 | |
| Shares (Diluted) | 19,416,126 | 9,820,805 | 8,723,405 | 8,613,652 | 167,057,820 | 129,439,604 | 108,611,133 | 100,922,621 | |
| EBITDA | $-39M | $-29M | $-616M | $-298M | $-245M | $-139M | $127M | · |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.31B | $1.07B | $338M | $573M | $752M | $355M | $129M | $152M | |
| Short-term Investments | $2.06B | $848M | $436M | $38M | $34M | $33M | · | · | |
| Receivables | $44M | $24M | $24M | $20M | $26M | $173M | $36M | $47M | |
| Inventory | · | · | · | $2M | $7M | $4M | · | · | |
| Prepaid Expense | $25M | $18M | $10M | $5M | $6M | $4M | $6M | $3M | |
| Other Current Assets | · | · | $987.8K | · | · | · | · | · | |
| Current Assets | $3.52B | $2.01B | $857M | $670M | $908M | $616M | $178M | $213M | |
| PP&E (Net) | $73M | $126M | $92M | $24M | $25M | $729.2K | $769.5K | $1M | |
| PP&E (Gross) | $118M | $172M | $97M | $29M | · | $3M | $3M | $3M | |
| Accum. Depreciation | $10M | $11M | $5M | $4M | $3M | $3M | $2M | $1M | |
| Goodwill | · | · | · | $243M | $277M | $396M | $352M | $351M | |
| Intangibles | · | · | · | $7M | $28M | $41M | $28M | $40M | |
| Other Non-current Assets | · | · | · | $566M | $572M | $555M | $385M | · | |
| Total Assets | $3.61B | $2.15B | $1.03B | $1.26B | $1.51B | $1.17B | $563M | $607M | |
| Accounts Payable | $35M | $28M | $30M | $25M | $28M | $27M | $39M | $33M | |
| Short-term Debt | $30M | $15M | $14M | · | · | $13M | · | · | |
| Current Liabilities | $921M | $744M | $233M | $109M | $92M | $132M | $122M | $46M | |
| Capital Leases | $240.9K | $696.5K | · | $214.2K | $1M | $640.2K | · | · | |
| Deferred Tax | · | · | · | · | · | · | $3M | $4M | |
| Other Non-current Liabilities | · | · | · | $42M | $67M | · | · | · | |
| Total Liabilities | $944M | $767M | $269M | $111M | $166M | $163M | $141M | $289M | |
| Total Debt | $30M | $15M | $14M | · | · | $13M | · | · | |
| Common Stock | · | · | · | $13.1K | $13.1K | $13.1K | $13.1K | · | |
| Paid-in Capital | · | · | · | $1.55B | $1.45B | $932M | $168M | $168M | |
| Retained Earnings | $-555M | $-864M | $-940M | $-518M | $-164M | $76M | $229M | $130M | |
| AOCI | $-65M | $6M | $59M | $-8M | $-55M | $-35M | $3M | $2M | |
| Stockholders' Equity | $2.21B | $999M | $753M | $1.05B | $1.26B | $997M | $423M | $319M | |
| Liabilities + Equity | $3.61B | $2.15B | $1.03B | $1.26B | $1.51B | $1.17B | $563M | $607M | |
| Shares Outstanding | · | · | 176,300,513 | 153,300,513 | · | · | · | · |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| D&A | $5M | $6M | $1M | $10M | $19M | $15M | $14M | $14M | |
| Stock-based Comp | $22M | · | $56M | $6M | $11M | $191M | · | · | |
| Deferred Tax | $-2.7K | $547.5K | $-3M | $-4M | $-3M | $-2M | $-2M | $-2M | |
| Amort. of Intangibles | · | · | $2M | $9M | $17M | $14M | $13M | $13M | |
| Other Non-cash | · | · | $455M | $106M | $268M | $-120M | $26M | · | |
| Operating Cash Flow | $118M | $567M | $89M | $-238M | $58M | $-67M | $144M | $99M | |
| CapEx | $59M | $28.6K | $68M | $1M | $25M | $484.8K | $196.0K | $46.6K | |
| Investing Cash Flow | $-875M | $-451M | $-305M | $-90M | $-238M | $-228M | $-126M | $-99M | |
| Stock Issued | $864M | $21M | · | · | · | · | · | · | |
| Net Stock Activity | $864M | $3M | · | · | · | · | · | · | |
| Financing Cash Flow | $1.14B | $668M | $4M | $109M | $579M | $563M | $-41M | $137M | |
| Net Change in Cash | $243M | $732M | $-235M | $-180M | $384M | $239M | $-23M | $139M | |
| Taxes Paid | $16.0K | $464.5K | $241.3K | $1M | · | · | · | · | |
| Free Cash Flow | $59M | $533M | $20M | $-239M | $33M | $-67M | $144M | · |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 25.8% | 28.4% | 29.7% | 21.0% | 26.7% | 22.1% | 54.2% | · | |
| Operating Margin | -9.2% | -5.4% | -105.4% | -45.2% | -28.2% | -20.0% | 35.4% | · | |
| Net Margin | 73.2% | 13.2% | -72.0% | -52.4% | -25.3% | -19.7% | 32.0% | · | |
| Pretax Margin | 83.9% | 20.3% | -87.6% | -55.8% | -27.3% | -18.5% | 33.0% | · | |
| EBITDA Margin | -9.2% | -5.4% | -105.2% | -43.7% | -26.2% | -18.1% | 39.7% | · | |
| ROA | 10.7% | 4.5% | -36.8% | -25.9% | -17.6% | -17.4% | 17.5% | · | |
| ROE | 19.3% | 8.2% | -46.7% | -30.9% | -20.9% | -21.3% | 27.6% | · | |
| ROIC | -1.7% | -2.7% | -80.1% | -29.1% | -20.8% | -15.5% | 25.9% | · |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.8 | 2.7 | 3.7 | 6.1 | 9.9 | 4.7 | 1.5 | · | |
| Quick Ratio | 3.7 | 2.6 | 3.4 | 5.8 | 8.8 | 4.2 | 1.4 | · | |
| Debt / Equity | 0.0 | 0.0 | 0.0 | · | · | 0.0 | · | · |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.3 | 0.5 | 0.5 | 0.7 | 0.9 | 0.5 | · | |
| Inventory Turnover | · | · | · | 147.6 | 164.0 | 289.8 | · | · | |
| Receivables Turnover | 12.5 | 22.8 | 26.6 | 29.3 | 9.4 | 7.3 | 7.7 | · |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | · | $4.27 | · | · | · | · | · | |
| Revenue / Share | $21.75 | $55.18 | $3.36 | $3.96 | $5.59 | $5.92 | $2.94 | · | |
| Cash Flow / Share | $6.06 | $54.26 | $0.51 | $-1.38 | $0.35 | $-0.52 | $1.33 | · | |
| Cash / Share | · | · | $1.92 | · | · | · | · | · | |
| EPS (TTM) | $15.93 | $7.29 | $-48.28 | $-41.53 | $0.06 | $-1.17 | $0.94 | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $422M | $542M | $585M | $682M | $934M | $766M | $319M | · | |
| Net Income TTM | $309M | $72M | $-421M | $-358M | $-236M | $-151M | $102M | · | |
| Market Cap | · | · | $1.43B | · | · | · | · | · | |
| Enterprise Value | · | · | $668M | · | · | · | · | · | |
| P/E | 0.1 | 2.5 | -0.2 | -0.2 | 506.7 | -49.2 | · | · | |
| P/S | · | · | 2.4 | · | · | · | · | · | |
| P/B | · | · | 1.9 | · | · | · | · | · | |
| P / Tangible Book | · | · | 1.9 | · | · | · | · | · | |
| P / Cash Flow | · | · | 16.1 | · | · | · | · | · | |
| P / FCF | · | · | 69.7 | · | · | · | · | · | |
| EV / EBITDA | · | · | -1.1 | · | · | · | · | · | |
| EV / FCF | · | · | 32.6 | · | · | · | · | · | |
| EV / Revenue | · | · | 1.1 | · | · | · | · | · | |
| Earnings Yield | 672.1% | 39.4% | -596.0% | -561.2% | 0.20% | -2.0% | · | · |
WIMI 无季度申报文件
我们尚未获取此代码的 SEC 申报文件。
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 收入 | $422M | $542M | $585M | $682M | $934M |
| 毛利率 % | 25.8% | 28.4% | 29.7% | 21.0% | 26.7% |
| 营业利润率 % | -9.2% | -5.4% | -105.4% | -45.2% | -28.2% |
| 净收入 | $309M | $72M | $-421M | $-358M | $-236M |
| 稀释后每股收益 (EPS) | $15.93 | $7.29 | $-48.28 | $-41.53 | $0.06 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.0 | 0.0 | 0.0 | · | · |
| 流动比率 | 3.8 | 2.7 | 3.7 | 6.1 | 9.9 |
| 速动比率 | 3.7 | 2.6 | 3.4 | 5.8 | 8.8 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 自由现金流 | $59M | $533M | $20M | $-239M | $33M |
机构持有人 (13F) 18 家申报者 · $298K 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
持有人
18
持有价值
$298K
新仓位
4
已退出持仓
2
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 4 (+2 与上一季度对比) | 2 (+1 与上一季度对比) | 6 (+2 与上一季度对比) | 3 (0 与上一季度对比) | +18K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| RENAISSANCE TECHNOLOGIES LLC | $109008 | 72191 | 36.61% | 股份 |
| Squarepoint Ops LLC | $60590 | 40126 | 20.35% | 股份 |
| JANE STREET GROUP, LLC | $40605 | 26891 | 13.64% | 股份 |
| XTX Topco Ltd | $33058 | 21893 | 11.10% | 股份 |
| StoneX Group Inc. | $19027 | 11127 | 6.39% | 股份 |
| Platform Technology Partners | $15100 | 10000 | 5.07% | 股份 |
| UBS Group AG | $10544 | 6983 | 3.54% | 股份 |
| SBI Securities Co., Ltd. | $4193 | 2777 | 1.41% | 股份 |
| MORGAN STANLEY | $3201 | 2120 | 1.08% | 股份 |
| IFP Advisors, Inc | $755 | 500 | 0.25% | 股份 |
| ACADIAN ASSET MANAGEMENT LLC | $670 | 444516 | 0.23% | 股份 |
| GROUP ONE TRADING LLC | $284 | 188 | 0.10% | 股份 |
| OSAIC HOLDINGS, INC. | $236 | 157 | 0.08% | 股份 |
| Cornerstone Planning Group LLC | $212 | 175 | 0.07% | 股份 |
| Federation des caisses Desjardins du Quebec | $204 | 135 | 0.07% | 股份 |
| HARBOUR INVESTMENTS, INC. | $30 | 20 | 0.01% | 股份 |
| HRT FINANCIAL LP | $26 | 17507 | 0.01% | 股份 |
| RHUMBLINE ADVISERS | $22 | 15 | 0.01% | 股份 |
WIMI 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
评级 · 7 位分析师
买入
2 28.6%
强烈买入
4 57.1%
买入
1 14.3%
持有
0 0.0%
卖出
0 0.0%
强烈卖出
同行比较（GICS 子行业） 关键指标与行业同行对比
财年依据，价格截至各公司上一个财年末收盘价。
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 20-F 于 四月 24, 2026 申报