XRXDW Xerox Holdings Corporation - Warrants
$0.28
价格 · 八月 19, 2026
截至...的财报数据 八月 6, 2026
关于 Xerox Holdings Corporation - Warrants 公司概况（来自维基百科）
全錄公司，台湾称为全录，是一家美国文檔管理、處理技術公司，產品包括打印机、复印机、數字印刷設備以及相關的服務和耗材供應。全錄公司的總部位於美國康涅狄格州費爾菲爾德縣諾沃克（於2007年10月自費爾菲爾德縣史丹福搬遷）。纽约州羅切斯特是全錄公司的誕生地，現在仍是全錄公司的辦公地點。
阅读更多
全錄公司（英語：Xerox，发音：/ˈzɪərɒks/，NYSE：XRX），台湾称为全录，是一家美国文檔管理、處理技術公司，產品包括打印机、复印机、數字印刷設備以及相關的服務和耗材供應。全錄公司的總部位於美國康涅狄格州費爾菲爾德縣諾沃克（於2007年10月自費爾菲爾德縣史丹福搬遷）。纽约州羅切斯特是全錄公司的誕生地，現在仍是全錄公司的辦公地點。
由於全錄在辦公室光學設備、尤其是影印機方面的成功，在美式英語甚至有將其品牌名稱「xerox」直接當作「影印」（photocopy）的動詞或名詞之代用詞的非正式習慣。此外現在電腦中隨處可見的圖型化介面也是由全錄公司和旗下的帕羅奧多研究中心發明的。
歷史
1973年全錄開發出带有GUI與滑鼠的Xerox Alto，但是當時電腦性能不足，董事會也沒看出商機，不看好並未推出商品化。
1979年喬布斯參觀了全錄的帕羅奧多研究中心，看到全錄原型機Xerox Alto，喬布斯決定開發圖形使用者介面的新電腦。1983年蘋果公司推出了Apple Lisa，首次採用GUI的商品化電腦。1985年微軟公司也應用GUI推出了Windows 1.0。
2009年9月28日全錄以64億美元，收購美國電腦服務公司Affiliated Computer Services（ACS）。 2010年，施樂在上海市舉行活動。
香港分公司在1964年成立，原稱蘭克全錄（香港）有限公司，2000年12月成為富士全錄株式會社的附屬機構（由富士胶片FUJIFILM株式會社（日本）和全錄有限公司（美國）按75:25股權比例組成），辦事處位於太古灣道12號（即溜冰場旁边）。
2018年1月31日，富士胶片宣布與施樂達成協議，兩者合營企業富士施樂（Fuji Xerox）將與施樂合併，富士胶片將擁有合併後公司50.1%權益。施樂股東將獲派每股9.8美元特別派息，並擁有其餘49.9%權益。但收购案遭到施乐大股东达尔文·迪森（Darwin Deason）的反对。他要求叫停收购，并向纽约州法院提出了多起诉讼。4月27日，美国纽约州高级法院命令施乐暂停被收购相关程序。5月，施乐单方面退出了与富士胶片的合并计划。6月18日，富士胶片向美国曼哈顿地方法庭提起诉讼，指控施乐公司单方面撕毁并购交易，要求后者赔偿10亿美元。
2019年11月5日富士胶片以23億美元回購施樂所持的合資子公司富士施樂的25%股份，交易完成后富士施樂成為全資子公司。交易條件是富士胶片放棄對美國施樂價值61億美元的收購，並撤回因施樂推翻交易而提出的10億美元索償，結束雙方近兩年的糾紛。
發明圖形使用者介面
全錄發明了電腦的圖形使用者介面，卻未將之发扬光大，反而讓蘋果與微軟開啟圖形使用者介面的商機並應用在其新商品。
参见
富士全錄
== 参考文献 ==
来源：维基百科, CC BY-SA 4.0 · 在维基百科上查看 ↗
XRXDW 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$0.28
市值
—
P/E (TTM)
—
每股收益 (TTM)
$-8.25
营收 (TTM)
$7.02B
股息收益率
—
ROE
-135.4%
负债/权益
0.5
52周区间
$0 – $0
XRXDW 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$7.02B
2017-12-31
→
2025-12-31
EPS
$-8.25
2017-12-31
→
2025-12-31
自由现金流
$187M
2019-12-31
→
2025-12-31
利润率
-14.6%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
XRXDW
同行中位数
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
XRXDW
同行中位数
Net Profit Margin (净利润率)
-14.6%
—
ROA
-11.3%
—
ROE
-135.4%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
XRXDW
同行中位数
Debt / Equity (负债/股东权益比率)
0.5
—
Current Ratio (流动比率)
1.1
—
Quick Ratio (速动比率)
0.5
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
XRXDW
同行中位数
Revenue YoY (营收同比增长)
12.9%
—
Revenue CAGR 3Y (营收3年复合年增长率)
-0.40%
—
Revenue CAGR 5Y (营收5年复合年增长率)
0.00%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
XRXDW
同行中位数
Payout Ratio (派息率)
-6.9%
—
股息 收益率、派息率、股息历史、5年CAGR
股息收益率
—
派息率
-6.9%
5年股息复合年增长率 (CAGR)
—
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 13
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.02B | $6.22B | $6.89B | $7.11B | $7.04B | $7.02B | $9.07B | $117M | $9.99B | |
| Gross Profit | · | · | · | $275M | $375M | · | · | · | · | |
| SG&A Expense | $1.65B | $1.54B | $1.70B | $1.76B | $1.72B | $1.85B | $2.08B | $2.38B | $2.51B | |
| Operating Expenses | $7.51B | $7.44B | $6.91B | $7.43B | $7.51B | $6.77B | $8.24B | $9.11B | $9.47B | |
| Interest Expense | $334M | $225M | $198M | $199M | $207M | $215M | $236M | $244M | $252M | |
| Pretax Income | · | · | · | $-328M | $-475M | $252M | $822M | $549M | $525M | |
| Income Tax | $541M | $105M | $-29M | $-3M | $-17M | $64M | $179M | $247M | $468M | |
| Net Income | $-1.03B | $-1.32B | $1M | $-322M | $-455M | $192M | $1.35B | $361M | $195M | |
| EPS (Basic) | $-8.25 | $-10.75 | $-0.09 | $-2.15 | $-2.56 | $0.85 | $6.03 | $1.40 | $0.71 | |
| EPS (Diluted) | $-8.25 | $-10.75 | $-0.09 | $-2.15 | $-2.56 | $0.84 | $5.80 | $1.38 | $0.71 | |
| Shares (Basic) | 126,473,000 | 124,210,000 | 149,116,000 | 156,006,000 | 183,168,000 | 208,983,000 | 221,969,000 | 248,707,000 | 254,341,000 | |
| Shares (Diluted) | · | · | · | · | 183,168,000 | 208,983,000 | 221,969,000 | 251,660,000 | 256,570,000 | |
| EBITDA | $331M | $274M | $251M | $270M | $327M | $368M | $430M | · | · |
资产负债表 27
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $512M | $576M | $519M | $1.04B | $1.84B | $2.62B | $2.74B | $1.08B | · | |
| Receivables | $1.12B | $796M | $850M | $857M | $818M | $883M | $1.24B | $1.27B | · | |
| Inventory | $1.02B | $695M | $661M | $797M | $696M | $843M | $694M | $829M | · | |
| Other Current Assets | $362M | $212M | $234M | $254M | $211M | $251M | $201M | $191M | · | |
| Current Assets | $3.57B | $2.94B | $3.18B | $4.11B | $4.70B | $5.78B | $6.14B | $4.71B | · | |
| PP&E (Net) | $299M | $245M | $265M | $235M | $253M | $296M | $364M | $498M | · | |
| PP&E (Gross) | $979M | $931M | $1.07B | $1.16B | $1.27B | $1.38B | $1.44B | $2.80B | · | |
| Accum. Depreciation | $680M | $686M | $809M | $928M | $1.01B | $1.08B | $1.08B | $2.31B | · | |
| Goodwill | $2.22B | $1.94B | $2.75B | $2.82B | $3.29B | $4.07B | $3.90B | $3.86B | $3.92B | |
| Intangibles | $921M | $236M | $177M | $208M | $211M | $237M | $199M | $220M | · | |
| Other Non-current Assets | $1.48B | $1.06B | $1.03B | $1.32B | $1.96B | $1.46B | $1.34B | $902M | · | |
| Total Assets | $9.82B | $8.37B | $10.01B | $11.54B | $13.22B | $14.74B | $15.05B | $14.87B | · | |
| Accounts Payable | $1.50B | $1.02B | $1.04B | $1.33B | $1.07B | $983M | $1.05B | $1.07B | · | |
| Current Liabilities | $3.22B | $2.62B | $2.78B | $3.33B | $2.83B | $2.48B | $3.44B | $3.25B | · | |
| Capital Leases | $263M | $143M | $141M | $161M | $204M | $250M | $260M | · | · | |
| Deferred Tax | $138M | $85M | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | $685M | $386M | $360M | $411M | $481M | $497M | $512M | $269M | · | |
| Total Liabilities | $9.15B | $7.06B | $7.24B | $7.97B | $8.56B | $8.93B | $9.24B | $9.62B | · | |
| Long-term Debt | $4.02B | $2.81B | $2.71B | $2.87B | $3.60B | $4.05B | $3.23B | · | · | |
| Total Debt | $231M | $585M | $567M | $860M | $650M | $394M | · | · | · | |
| Common Stock | $128M | $124M | $123M | $156M | $168M | $198M | $215M | $232M | · | |
| Retained Earnings | $2.44B | $3.51B | $4.98B | $5.14B | $5.63B | $6.28B | $6.31B | $5.07B | · | |
| Treasury Stock | · | · | · | $0 | $177M | $0 | $76M | $55M | · | |
| AOCI | $-3.31B | $-3.70B | $-3.68B | $-3.54B | $-2.99B | $-3.33B | $-3.65B | $-3.56B | $-3.75B | |
| Stockholders' Equity | $444M | $1.08B | $2.54B | $3.34B | $4.44B | $5.59B | $5.59B | $5.00B | · | |
| Liabilities + Equity | $9.82B | $8.37B | $10.01B | $11.54B | $13.22B | $14.74B | $15.05B | $14.87B | · | |
| Shares Outstanding | 128,044,000 | 124,435,000 | 123,144,000 | 155,781,000 | 159,394,000 | 198,386,000 | 212,590,000 | 229,623,000 | · |
现金流 19
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $331M | $274M | $251M | $270M | $327M | $368M | $430M | $526M | $527M | |
| Stock-based Comp | $45M | $52M | $54M | $75M | $54M | $42M | $50M | $57M | $52M | |
| Deferred Tax | $502M | $90M | $-68M | $-27M | $-89M | $34M | $124M | $135M | $399M | |
| Amort. of Intangibles | $83M | $73M | $43M | $42M | $55M | $56M | $45M | $48M | $53M | |
| Restructuring | $124M | $72M | $125M | $77M | $33M | $110M | $161M | $189M | $232M | |
| Other Non-cash | $375M | $1.42B | $448M | $163M | $792M | $-88M | $-624M | · | · | |
| Operating Cash Flow | $224M | $511M | $686M | $159M | $629M | $548M | $1.33B | $1.14B | $-267M | |
| CapEx | $37M | $27M | $29M | $36M | $29M | $44M | $41M | $55M | $69M | |
| Investing Cash Flow | $-698M | $-198M | $-5M | $-78M | $-85M | $-246M | $2.15B | $-29M | $165M | |
| Debt Issued | $1.14B | $907M | $1.40B | $1.19B | $311M | $2.36B | $10M | $9M | $1.01B | |
| Net Debt Issued | $385M | $-85M | $-478M | $-529M | $-208M | $133M | $-950M | · | · | |
| Stock Repurchased | $0 | $8M | $544M | $113M | $888M | $300M | $600M | $700M | $0 | |
| Net Stock Activity | $0 | $-8M | $-544M | $-113M | $-888M | $-300M | $-600M | · | · | |
| Dividends Paid | $71M | $141M | $165M | $174M | $206M | $230M | $243M | $269M | $291M | |
| Financing Cash Flow | $404M | $-271M | $-1.20B | $-822M | $-1.31B | $-416M | $-1.83B | $-1.30B | $-985M | |
| Net Change in Cash | $-66M | $14M | $-522M | $-770M | $-782M | $-104M | $1.65B | $-220M | $-1.03B | |
| Taxes Paid | $65M | $65M | $51M | · | · | · | · | · | · | |
| Free Cash Flow | $187M | $484M | $657M | $123M | $600M | $504M | $1.29B | · | · | |
| Levered FCF | · | · | · | $-74M | $400M | $344M | $1.11B | · | · |
盈利能力 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | -14.6% | -21.2% | 0.01% | -4.5% | -6.5% | · | 14.9% | · | · | |
| Pretax Margin | · | · | · | -4.6% | -6.8% | · | 9.1% | · | · | |
| EBITDA Margin | 4.7% | 4.4% | 3.6% | 3.8% | 4.7% | · | 4.7% | · | · | |
| ROA | -11.3% | -14.4% | 0.01% | -2.6% | -3.2% | 1.3% | 9.0% | · | · | |
| ROE | -135.4% | -73.1% | 0.03% | -8.3% | -9.1% | 3.4% | 25.6% | · | · |
流动性与偿付能力 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 1.1 | 1.1 | 1.2 | 1.7 | 2.3 | 1.8 | · | · | |
| Quick Ratio | 0.5 | 0.5 | 0.5 | 0.6 | 0.9 | 1.4 | 1.2 | · | · | |
| Debt / Equity | 0.5 | 0.5 | 0.2 | 0.3 | 0.1 | 0.1 | · | · | · |
效率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.8 | 0.7 | 0.6 | 0.6 | 0.5 | · | 0.6 | · | · | |
| Receivables Turnover | 7.3 | 7.6 | 8.1 | 8.5 | 8.3 | · | 7.2 | · | · |
增长率 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 12.9% | -9.7% | -3.1% | 0.98% | 0.23% | · | · | · | · | |
| Revenue CAGR 3Y | -0.40% | -4.0% | -0.65% | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 0.00% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | · | -82.7% | · | · | · | · | · | · | |
| Dividend CAGR 5Y | -20.9% | · | · | · | · | · | · | · | · |
估值 (TTM) 4
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $7.02B | $6.22B | $6.89B | $7.11B | $7.04B | $7.02B | $9.07B | · | · | |
| Net Income TTM | $-1.03B | $-1.32B | $1M | $-322M | $-455M | $192M | $1.35B | · | · | |
| Payout Ratio | -6.9% | -10.7% | 16500.0% | -54.0% | -45.3% | 119.8% | 18.0% | · | · | |
| Annual Payout | $71M | $141M | $165M | $174M | $206M | $230M | $243M | · | · |
损益表 13
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.92B | $1.85B | $2.03B | $1.96B | $1.58B | $1.46B | $1.61B | $1.53B | $1.58B | $1.50B | $1.76B | $1.65B | $1.75B | $1.72B | $1.94B | $1.75B | |
| Gross Profit | $203M | $72M | · | · | $59M | $22M | · | · | · | · | · | · | · | · | · | · | |
| SG&A Expense | $432M | $430M | $431M | $477M | $368M | $378M | $377M | $370M | $393M | $397M | $440M | $416M | $433M | $407M | $428M | $418M | |
| Operating Expenses | $1.89B | $1.92B | $2.09B | $2.26B | $1.64B | $1.52B | $1.62B | $2.62B | $1.55B | $1.65B | $1.85B | $1.59B | $1.84B | $1.63B | $1.79B | $2.13B | |
| Interest Expense | $118M | $103M | $100M | $101M | $78M | $55M | $55M | $57M | $60M | $53M | $58M | $44M | $46M | $50M | $48M | $49M | |
| Pretax Income | · | · | · | · | · | · | · | · | · | · | · | $63M | $-89M | $85M | · | $-380M | |
| Income Tax | $18M | $32M | $12M | $460M | $46M | $23M | $17M | $118M | $7M | $-37M | $-30M | $15M | $-28M | $14M | $24M | $3M | |
| Net Income | $13M | $-105M | $-73M | $-760M | $-106M | $-90M | $-21M | $-1.21B | $18M | $-113M | $-58M | $49M | $-61M | $71M | $121M | $-383M | |
| EPS (Basic) | $0.07 | $-0.84 | $-0.62 | $-6.01 | $-0.87 | $-0.75 | $-0.22 | $-9.71 | $0.12 | $-0.94 | $-0.40 | $0.29 | $-0.41 | $0.43 | $0.76 | $-2.48 | |
| EPS (Diluted) | $0.07 | $-0.84 | $-0.62 | $-6.01 | $-0.87 | $-0.75 | $-0.21 | $-9.71 | $0.11 | $-0.94 | $-0.39 | $0.28 | $-0.41 | $0.43 | $0.76 | $-2.48 | |
| Shares (Basic) | 130,895,000 | 128,985,000 | -251,430,000 | 126,918,000 | 125,791,000 | 125,194,000 | -248,288,000 | 124,344,000 | 124,230,000 | 123,924,000 | -321,686,000 | 157,132,000 | 157,009,000 | 156,661,000 | -311,223,000 | 155,697,000 | |
| Shares (Diluted) | · | · | · | 126,918,000 | 125,791,000 | 125,194,000 | · | 124,344,000 | 124,230,000 | 123,924,000 | · | 157,132,000 | 157,009,000 | 156,661,000 | · | · | |
| EBITDA | $101M | $100M | · | $107M | $57M | $60M | · | $59M | $59M | $59M | · | $63M | $62M | $64M | · | $65M |
资产负债表 26
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $495M | $585M | $512M | $479M | $449M | $336M | $576M | $521M | $485M | $685M | · | $532M | $477M | $591M | · | $932M | |
| Receivables | $1.19B | $1.22B | $1.12B | $1.20B | $862M | $819M | $796M | $821M | $847M | $846M | · | $880M | $903M | $818M | · | $835M | |
| Inventory | $1.04B | $1.04B | $1.02B | $1.14B | $871M | $836M | $695M | $732M | $737M | $736M | · | $728M | $782M | $863M | · | $777M | |
| Other Current Assets | $492M | $415M | $362M | $329M | $731M | $250M | $212M | $223M | $199M | $231M | · | $228M | $218M | $252M | · | $265M | |
| Current Assets | $3.70B | $3.78B | $3.57B | $3.75B | $3.54B | $2.87B | $2.94B | $3.01B | $3.05B | $3.35B | · | $3.35B | $3.39B | $3.64B | · | $3.90B | |
| PP&E (Net) | $283M | $292M | $299M | $300M | $249M | $248M | $245M | $255M | $253M | $257M | · | $257M | $259M | $250M | · | $216M | |
| PP&E (Gross) | $960M | $964M | $979M | $984M | $939M | $942M | $931M | $991M | $984M | $1.01B | · | $1.08B | $1.13B | $1.16B | · | $1.14B | |
| Accum. Depreciation | $677M | $672M | $680M | $684M | $690M | $694M | $686M | $736M | $731M | $753M | · | $821M | $869M | $911M | · | $926M | |
| Goodwill | $2.23B | $2.20B | $2.22B | $2.18B | $1.98B | $1.95B | $1.94B | $1.71B | $2.72B | $2.72B | $2.75B | $2.72B | $2.75B | $2.85B | $2.82B | $2.75B | |
| Intangibles | $857M | $891M | $921M | $954M | $222M | $228M | $236M | $149M | $155M | $165M | · | $183M | $194M | $202M | · | $216M | |
| Other Non-current Assets | $1.46B | $1.47B | $1.48B | $1.40B | $1.15B | $1.10B | $1.06B | $1.06B | $1.05B | $1.05B | · | $1.35B | $1.38B | $1.33B | · | $1.72B | |
| Total Assets | $9.72B | $9.90B | $9.82B | $10.07B | $8.87B | $8.21B | $8.37B | $8.32B | $9.49B | $9.94B | · | $10.44B | $10.57B | $11.05B | · | $11.42B | |
| Accounts Payable | $1.46B | $1.55B | $1.50B | $1.48B | $1.08B | $1.12B | $1.02B | $895M | $936M | $1.05B | · | $1.03B | $1.04B | $1.30B | · | $1.21B | |
| Current Liabilities | $3.13B | $3.20B | $3.22B | $3.40B | $2.43B | $2.64B | $2.62B | $2.39B | $2.05B | $2.44B | · | $3.01B | $2.95B | $2.88B | · | $3.34B | |
| Capital Leases | · | · | $263M | $265M | $138M | $142M | $143M | $138M | $140M | $145M | · | $144M | $148M | $153M | · | $160M | |
| Deferred Tax | · | · | $138M | · | · | · | $85M | · | · | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | $716M | $697M | $685M | $705M | $377M | $363M | $386M | $354M | $338M | $352M | · | $371M | $394M | $400M | · | $416M | |
| Total Liabilities | $9.17B | $9.37B | $9.15B | $9.47B | $7.52B | $6.93B | $7.06B | $6.79B | $6.90B | $7.34B | · | $7.42B | $6.95B | $7.36B | · | $7.94B | |
| Long-term Debt | $4.15B | $4.28B | $4.02B | $4.05B | $3.48B | $2.70B | $2.81B | $2.75B | $3.17B | $3.20B | · | $2.74B | $2.23B | $2.73B | · | $2.68B | |
| Common Stock | $131M | $131M | $128M | $128M | $126M | $126M | $124M | $124M | $124M | $124M | · | $157M | $157M | $157M | · | $156M | |
| Retained Earnings | $2.33B | $2.32B | $2.44B | $2.52B | $3.29B | $3.40B | $3.51B | $3.57B | $4.81B | $4.83B | · | $5.07B | $5.06B | $5.16B | · | $5.06B | |
| Treasury Stock | · | · | · | · | · | · | · | · | · | · | · | $553M | · | · | · | $0 | |
| AOCI | $-3.33B | $-3.34B | $-3.31B | $-3.46B | $-3.45B | $-3.62B | $-3.70B | $-3.51B | $-3.69B | $-3.67B | · | $-3.50B | $-3.44B | $-3.45B | · | $-3.55B | |
| Stockholders' Equity | $323M | $299M | $444M | $365M | $1.12B | $1.05B | $1.08B | $1.30B | $2.36B | $2.38B | · | $2.79B | $3.38B | $3.46B | · | $3.24B | |
| Liabilities + Equity | $9.72B | $9.90B | $9.82B | $10.07B | $8.87B | $8.21B | $8.37B | $8.32B | $9.49B | $9.94B | · | $10.44B | $10.57B | $11.05B | · | $11.42B | |
| Shares Outstanding | 131,243,000 | 130,776,000 | 128,044,000 | 128,018,000 | 125,806,000 | 125,780,000 | 124,435,000 | 124,363,000 | 124,319,000 | 124,185,000 | · | 122,906,000 | 157,105,000 | 156,958,000 | · | 155,570,000 |
现金流 17
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $101M | $100M | $107M | $107M | $57M | $60M | $97M | $59M | $59M | $59M | $62M | $63M | $62M | $64M | $65M | $65M | |
| Stock-based Comp | $9M | $9M | $12M | $7M | $14M | $12M | $14M | $9M | $17M | $12M | $14M | $12M | $14M | $14M | $12M | $13M | |
| Amort. of Intangibles | $30M | $30M | $33M | $30M | $10M | $10M | $43M | $10M | $10M | $10M | $10M | $12M | $10M | $11M | $11M | $10M | |
| Restructuring | $31M | $56M | $15M | $83M | $11M | $15M | $12M | $46M | $5M | $9M | $112M | $5M | $3M | $5M | $17M | $15M | |
| Other Non-cash | · | $-148M | · | · | · | $-71M | · | · | · | $-37M | · | · | · | $-71M | · | · | |
| Operating Cash Flow | $37M | $-144M | $208M | $116M | $-11M | $-89M | $351M | $116M | $123M | $-79M | $389M | $124M | $95M | $78M | $186M | $-8M | |
| CapEx | $14M | $12M | $16M | $12M | $4M | $5M | $5M | $8M | $6M | $8M | $8M | $10M | $5M | $6M | $12M | $5M | |
| Investing Cash Flow | $-9M | $-24M | $-4M | $-682M | $-18M | $6M | $-172M | $-7M | $-2M | $-17M | $-8M | $25M | $-5M | $-17M | $17M | $-33M | |
| Debt Issued | $0 | $446M | $3M | $248M | $886M | $3M | $1M | $0 | $1M | $905M | $750M | $646M | $0 | $0 | $440M | $0 | |
| Net Debt Issued | · | $255M | · | · | · | $-104M | · | · | · | $335M | · | · | · | $-452M | · | · | |
| Stock Repurchased | · | · | $0 | $0 | $0 | $0 | $5M | $0 | $0 | $3M | $0 | $544M | $0 | $0 | $0 | $0 | |
| Net Stock Activity | · | · | · | · | · | $0 | · | · | · | $-3M | · | · | · | $0 | · | · | |
| Dividends Paid | $6M | $10M | $6M | $7M | $19M | $39M | $34M | $36M | $34M | $37M | $34M | $43M | $43M | $45M | $43M | $43M | |
| Financing Cash Flow | $-114M | $242M | $-173M | $118M | $618M | $-159M | $-122M | $-74M | $-336M | $261M | $-383M | $-94M | $-220M | $-505M | $-67M | $-168M | |
| Net Change in Cash | $-85M | $72M | $30M | $-450M | $595M | $-241M | $41M | $39M | $-221M | $155M | $0 | $48M | $-128M | $-442M | $138M | $-226M | |
| Free Cash Flow | · | $-156M | · | · | · | $-94M | · | · | · | $-87M | · | · | · | $72M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | $30M | · | · |
盈利能力 6
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 10.6% | 3.9% | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Net Margin | 0.68% | -5.7% | · | -38.8% | -6.7% | -6.2% | · | -78.9% | 1.1% | -7.5% | · | 3.0% | -3.5% | 4.1% | · | -21.9% | |
| Pretax Margin | · | · | · | · | · | · | · | · | · | · | · | 3.8% | -5.1% | 5.0% | · | -21.7% | |
| EBITDA Margin | 5.2% | 5.4% | · | 5.5% | 3.6% | 4.1% | · | 3.9% | 3.7% | 3.9% | · | 3.8% | 3.5% | 3.7% | · | 3.7% | |
| ROA | 0.14% | -1.2% | · | -8.3% | -1.1% | -0.99% | · | -12.8% | 0.18% | -1.1% | · | 0.45% | -0.53% | 0.59% | · | -3.0% | |
| ROE | 1.8% | -15.5% | · | -91.1% | -6.1% | -5.2% | · | -58.9% | 0.63% | -3.9% | · | 1.6% | -1.7% | 1.9% | · | -9.1% |
流动性与偿付能力 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.2 | 1.2 | · | 1.1 | 1.5 | 1.1 | · | 1.3 | 1.5 | 1.4 | · | 1.1 | 1.1 | 1.3 | · | 1.2 | |
| Quick Ratio | 0.5 | 0.6 | · | 0.5 | 0.5 | 0.4 | · | 0.6 | 0.7 | 0.6 | · | 0.5 | 0.5 | 0.5 | · | 0.5 |
效率 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.1 | · | 0.2 | 0.2 | 0.1 | · | 0.1 | |
| Receivables Turnover | 1.9 | 1.8 | · | 1.9 | 1.8 | 1.8 | · | 1.8 | 1.8 | 1.8 | · | 1.9 | 2.0 | 2.1 | · | 2.0 |
估值 (TTM) 11
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $7.30B | $6.84B | · | $6.52B | $6.14B | $6.07B | · | $6.26B | $6.49B | $6.62B | · | $7.06B | $7.16B | $7.15B | · | $6.92B | |
| Net Income TTM | $-958M | $-1.06B | · | $-2.16B | $-1.38B | $-1.39B | · | $-1.25B | $-107M | $-54M | · | $-324M | $-377M | $-372M | · | $-353M | |
| Market Cap | $36M | $13M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | -0.0 | -0.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/S | 0.0 | 0.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | 0.1 | 0.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | · | -0.1 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / FCF | · | -0.1 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -2758.8% | -8470.0% | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Payout Ratio | · | -9.5% | · | · | · | -43.3% | · | · | · | -32.7% | · | · | · | 63.4% | · | · | |
| Annual Payout | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $203M |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $7.02B | $6.22B | $6.89B | $7.11B | $7.04B |
| 净收入 | $-1.03B | $-1.32B | $1M | $-322M | $-455M |
| 稀释后每股收益 (EPS) | $-8.25 | $-10.75 | $-0.09 | $-2.15 | $-2.56 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.5 | 0.5 | 0.2 | 0.3 | 0.1 |
| 流动比率 | 1.1 | 1.1 | 1.1 | 1.2 | 1.7 |
| 速动比率 | 0.5 | 0.5 | 0.5 | 0.6 | 0.9 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $187M | $484M | $657M | $123M | $600M |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。
机构持有人 (13F) 152 家申报者 · $11.7M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 26 | 23 | 25 | 31 | — |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。 与上一季度变动未显示：在此两个季度之间，申报方覆盖范围差异过大，无法进行可靠的比较。
公司内部人士 4 位内幕人士 · 4 位高管 · 1 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Louis Pastor | Chief Executive Officer | 2026年6月11日 F | 211148 | 0 | 0 | $0 |
| William Twomey | Chief Accounting Officer | 2026年6月11日 F | 12751 | 0 | 0 | $0 |
| Flor Colon | Chief Legal Officer and Corporate Secretary | 2026年6月11日 F | 59681 | 0 | 0 | $0 |
| Jacques-Edouard Gueden | Chief Revenue Officer | 2026年6月11日 F | 119894 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
激进投资者及 5%+ 股东 1 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| STARTEEPO Invest, investicni fond s promennym zakladnim kapitalem, a.s., Frantisek Bostl ×2 申报 | 2026年7月13日 | 6.84% | 修订 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.