ISTR Investar Holding Corporation - Common Stock
$28,32
السعر · مايو 20, 2026
البيانات الأساسية اعتبارًا من مايو 8, 2026
نطاق 52 أسبوعًا
$18–$32
75% of range
تقييم المحللين
BUY
9 analysts
السعر المستهدف
$33
+17% upside
P/E (TTM)
12.5
ROE
8.2%
هامش صافي الربح
25.4%
ISTR لقطة سريعة للسهم السعر، القيمة السوقية، مكرر الربحية (P/E)، ربحية السهم (EPS)، العائد على حقوق الملكية (ROE)، نسبة الدين إلى حقوق الملكية، نطاق 52 أسبوعًا
السعر
$28.32
القيمة السوقية
$262M
P/E (TTM)
12.5
ربح السهم (آخر 12 شهرًا)
$2.13
الإيرادات (آخر 12 شهرًا)
—
عائد التوزيعات
1.6%
ROE
8.2%
D/E الدين/حقوق الملكية
—
نطاق 52 أسبوعًا
$18 – $32
ISTR مخطط سعر السهم OHLCV يومي مع مؤشرات فنية — تحريك وتكبير وتخصيص عرضك
Configure
أداء 10 سنوات اتجاهات الإيرادات وصافي الدخل والهوامش وربحية السهم
الإيرادات وصافي الدخل
—
ربح السهم
$2.13
2016-12-31
→
2025-12-31
التدفق النقدي الحر
—
2016-12-31
→
2018-12-31
الهوامش
25.4%
التقييم نسب مكرر الربحية (P/E)، مكرر المبيعات (P/S)، مكرر القيمة الدفترية (P/B)، EV/EBITDA — هل السهم مرتفع السعر أم رخيص؟
المقياس
اتجاه 5 سنوات
ISTR
متوسط الأقران
P/E (TTM)
12.5
11.6
P/S (TTM) (السعر / المبيعات (آخر 12 شهرًا))
2.9
2.1
P/B (السعر / القيمة الدفترية)
0.9
0.9
الربحية هامش الربح الإجمالي والتشغيلي والصافي؛ العائد على حقوق الملكية (ROE)، العائد على الأصول (ROA)، العائد على رأس المال المستثمر (ROIC)
المقياس
اتجاه 5 سنوات
ISTR
متوسط الأقران
Net Profit Margin (هامش صافي الربح)
25.4%
33.7%
ROA (العائد على الأصول)
0.82%
0.90%
ROE
8.2%
9.5%
الصحة المالية الديون، السيولة، الملاءة المالية — قوة الميزانية العمومية
المقياس
اتجاه 5 سنوات
ISTR
متوسط الأقران
النمو نمو الإيرادات وربحية السهم وصافي الدخل: مقارنة بالعام السابق (YoY)، متوسط النمو السنوي المركب لـ 3 سنوات (3Y CAGR)، متوسط النمو السنوي المركب لـ 5 سنوات (5Y CAGR)
المقياس
اتجاه 5 سنوات
ISTR
متوسط الأقران
Revenue YoY (الإيرادات مقارنة بالعام السابق)
7.5%
—
Revenue CAGR 3Y (معدل نمو الإيرادات السنوي المركب لـ 3 سنوات)
-5.9%
—
Revenue CAGR 5Y (معدل نمو الإيرادات السنوي المركب لـ 5 سنوات)
1.1%
—
EPS YoY (ربحية السهم على أساس سنوي)
4.4%
—
Net Income YoY (صافي الدخل مقارنة بالعام السابق)
13.1%
—
كفاءة رأس المال معدل دوران الأصول، معدل دوران المخزون، معدل دوران المستحقات
المقياس
اتجاه 5 سنوات
ISTR
متوسط الأقران
Payout Ratio (نسبة التوزيع)
18.5%
—
التوزيعات العائد، نسبة التوزيع، تاريخ توزيع الأرباح، معدل النمو السنوي المركب لمدة 5 سنوات
عائد الأرباح
1.6%
نسبة التوزيع
18.5%
5Y Div CAGR
—
| تاريخ الاستحقاق | المبلغ |
|---|---|
| 31 مارس، 2026 | $0,1100 |
| 31 ديسمبر، 2025 | $0,1100 |
| 30 سبتمبر، 2025 | $0,1100 |
| 30 يونيو، 2025 | $0,1100 |
| 31 مارس، 2025 | $0,1050 |
| 31 ديسمبر، 2024 | $0,1050 |
| 30 سبتمبر، 2024 | $0,1050 |
| 1 يوليو، 2024 | $0,1000 |
| 28 مارس، 2024 | $0,1000 |
| 29 ديسمبر، 2023 | $0,1000 |
| 29 سبتمبر، 2023 | $0,1000 |
| 30 يونيو، 2023 | $0,1000 |
| 30 مارس، 2023 | $0,0950 |
| 29 ديسمبر، 2022 | $0,0950 |
| 29 سبتمبر، 2022 | $0,0950 |
| 29 يونيو، 2022 | $0,0900 |
| 30 مارس، 2022 | $0,0850 |
| 30 ديسمبر، 2021 | $0,0800 |
| 29 سبتمبر، 2021 | $0,0800 |
| 29 يونيو، 2021 | $0,0800 |
ISTR توافق الآراء التحليلي آراء المحللين الصعودية والهبوطية، السعر المستهدف لمدة 12 شهرًا، الصعود
شراء
9 محللين
- شراء قوي 2 22,2%
- شراء 5 55,6%
- احتفاظ 2 22,2%
- بيع 0 0,0%
- بيع قوي 0 0,0%
السعر المستهدف لمدة 12 شهرًا
3 محللين · 2026-05-19
الوسيط
$33.50
المتوسط
$33.00
← أقل من جميع الأهداف
$28.32
منخفض
$31.50
مرتفع
$34.00
السعر المستهدف الوسيط
$33.50
+18,3%
السعر المستهدف المتوسط
$33.00
+16,5%
سجل الأرباح ربحية السهم الفعلية مقابل التقديرات، نسبة المفاجأة %، معدل التجاوز، تاريخ الأرباح التالي
متوسط المفاجأة
0.12%
| الفترة | EPS Actual | EPS المتوقع | المفاجأة |
|---|---|---|---|
| 31 مارس، 2026 | $0.87 | $0.69 | 0.18% |
| 31 ديسمبر، 2025 | $0.58 | $0.54 | 0.04% |
| 30 سبتمبر، 2025 | $0.54 | $0.47 | 0.07% |
| 30 يونيو، 2025 | $0.47 | $0.39 | 0.08% |
| 31 مارس، 2025 | $0.64 | $0.44 | 0.20% |
مقارنة النظراء المقاييس الرئيسية مقابل أقران القطاع
| الرمز | القيمة السوقية | P/E | الإيرادات سنويًا | هامش الربح الصافي | ROE | هامش الربح الإجمالي |
|---|---|---|---|---|---|---|
| ISTR | $262M | 12.5 | 7.5% | 25.4% | 8.2% | — |
| BWFG | $362M | 10.3 | 44.0% | 1245.5% | 12.0% | — |
| BSVN | $388M | 9.1 | -1.1% | 44.7% | 18.6% | — |
| RBB | $352M | 11.3 | -2.4% | 618.3% | 6.1% | — |
| WTBA | $376M | 11.6 | 19.4% | 34.2% | 12.8% | — |
| CBK | $336M | 8.3 | 2.1% | 41.2% | 14.7% | — |
| AVBC | $337M | -93.4 | 14.7% | -3.2% | -1.1% | — |
الأساسيات الكاملة جميع المقاييس حسب السنة — قائمة الدخل، الميزانية العمومية، التدفق النقدي
قائمة الدخل 9
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | · | · | $59M | $15M | $12M | $20M | $25M | $17M | $11M | $8M | $6M | $5M | |
| Interest Income | $144M | $144M | $133M | $105M | $96M | $94M | $89M | $74M | $53M | $43M | $37M | $31M | |
| Pretax Income | $28M | $24M | $20M | $44M | $10M | $17M | $21M | $17M | $12M | $11M | $11M | $7M | |
| Income Tax | $5M | $4M | $4M | $9M | $2M | $3M | $4M | $4M | $4M | $4M | $4M | $1M | |
| Net Income | $23M | $20M | $17M | $36M | $8M | $14M | $17M | $14M | $8M | $8M | $7M | $5M | |
| EPS (Basic) | $2.22 | $2.06 | $1.69 | $3.54 | $0.77 | $1.27 | $1.68 | $1.41 | $0.96 | $1.11 | $0.98 | $0.98 | |
| EPS (Diluted) | $2.13 | $2.04 | $1.69 | $3.50 | $0.76 | $1.27 | $1.66 | $1.39 | $0.96 | $1.10 | $0.97 | $0.93 | |
| Shares (Basic) | 9,829,130 | 9,813,694 | 9,839,258 | 10,085,758 | 10,416,145 | 10,850,936 | 9,931,497 | 9,538,891 | 8,399,584 | 7,107,187 | 7,214,045 | 5,533,514 | |
| Shares (Diluted) | 10,776,985 | 9,936,080 | 9,841,841 | 10,180,709 | 10,500,302 | 10,865,847 | 10,031,018 | 9,664,843 | 8,456,928 | 7,149,834 | 7,258,008 | 5,777,302 |
الميزانية العمومية 17
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | · | · | · | · | · | $29M | $21M | $19M | |
| PP&E (Net) | $40M | $41M | $44M | $50M | $58M | $56M | $51M | $40M | $38M | $32M | $31M | $29M | |
| PP&E (Gross) | · | · | · | · | · | · | · | · | · | · | · | $33M | |
| Accum. Depreciation | $24M | $22M | $19M | $22M | $19M | $16M | $12M | $10M | $8M | $7M | $5M | $4M | |
| Goodwill | $40M | $40M | $40M | $40M | $40M | $28M | $26M | · | · | · | · | $3M | |
| Intangibles | $996.0K | $2M | $2M | $3M | $4M | $4M | $5M | $2M | $3M | $450.0K | $491.0K | $532.0K | |
| Total Assets | $2.83B | $2.72B | $2.82B | $2.75B | $2.51B | $2.32B | $2.15B | $1.79B | $1.62B | $1.16B | $1.03B | $879M | |
| Total Liabilities | $2.53B | $2.48B | $2.59B | $2.54B | $2.27B | $2.08B | $1.91B | $1.60B | $1.45B | $1.05B | $922M | $776M | |
| Long-term Debt | $10M | $10M | $10M | $10M | $10M | · | · | · | · | · | · | · | |
| Common Stock | $10M | $10M | $10M | $10M | $10M | $11M | $11M | $9M | $10M | $7M | $7M | $7M | |
| Paid-in Capital | $146M | $147M | $145M | $147M | $155M | $159M | · | · | · | · | · | · | |
| Retained Earnings | $151M | $133M | $117M | $108M | $76M | $71M | $60M | $46M | $33M | $26M | $19M | $12M | |
| Treasury Stock | · | · | · | · | · | · | · | · | · | · | $634.0K | $23.0K | |
| AOCI | $-36M | $-48M | $-45M | $-49M | $1M | $2M | $2M | $-3M | $-2M | $-2M | $-663.0K | $121.0K | |
| Stockholders' Equity | $301M | $241M | $227M | $216M | $243M | $243M | $242M | $182M | $173M | $113M | $109M | $103M | |
| Liabilities + Equity | $2.83B | $2.72B | $2.82B | $2.75B | $2.51B | $2.32B | $2.15B | $1.79B | $1.62B | $1.16B | $1.03B | $879M | |
| Shares Outstanding | 9,798,948 | 9,828,413 | 9,748,067 | 9,901,847 | 10,343,494 | 10,608,869 | 11,228,775 | 9,484,219 | 9,514,926 | 7,101,851 | 7,264,282 | 7,262,085 |
التدفق النقدي 16
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $3M | $3M | $4M | $4M | $5M | $5M | $3M | $3M | $2M | $1M | $1M | $1M | |
| Stock-based Comp | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $786.0K | $609.0K | $385.0K | $228.0K | |
| Deferred Tax | $-349.0K | $659.0K | $-350.0K | $-655.0K | $-547.0K | $-1M | $153.0K | $841.0K | $245.0K | $-207.0K | $-386.0K | $-134.0K | |
| Operating Cash Flow | $18M | $16M | $26M | $43M | $33M | $18M | $19M | $16M | $9M | $37M | $38M | $-88M | |
| CapEx | · | · | · | · | · | · | · | $5M | $2M | $4M | $4M | $5M | |
| Investing Cash Flow | $-84M | $90M | $-73M | $-351M | $53M | $-148M | $-103M | $-182M | $-98M | $-152M | · | · | |
| Debt Issued | $20M | $60M | $0 | $0 | $0 | $0 | $24M | $75M | $55M | $5M | $3M | $8M | |
| Net Debt Issued | $20M | $60M | · | · | $0 | $-3M | $12M | $17M | $34M | $-11M | $-11M | $4M | |
| Stock Issued | · | · | · | · | $0 | $0 | $29M | $0 | $33M | $0 | $0 | · | |
| Stock Repurchased | $2M | $305.0K | $3M | $11M | $7M | $11M | $8M | $3M | $506.0K | $3M | $572.0K | $6.0K | |
| Net Stock Activity | $-2M | $-305.0K | $-3M | $-11M | $-7M | $-11M | $20M | $-3M | $32M | $-3M | $-572.0K | $-6.0K | |
| Dividends Paid | $4M | $4M | $4M | $4M | $3M | $3M | $2M | $1M | $722.0K | $278.0K | $221.0K | $194.0K | |
| Financing Cash Flow | $79M | $-110M | $39M | $251M | $-25M | $121M | $112M | $153M | $90M | $123M | · | · | |
| Net Change in Cash | $14M | $-4M | $-8M | $-57M | $62M | $-9M | $28M | $-13M | $973.0K | $8M | $1M | $-9M | |
| Free Cash Flow | · | · | · | · | · | · | · | $11M | $7M | $33M | $33M | $-93M | |
| Levered FCF | · | · | · | · | · | · | · | $-2M | $241.9K | $28M | $30M | $-97M |
الربحية 4
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 25.4% | 24.1% | 20.6% | 33.0% | 8.3% | 16.2% | 23.7% | 22.1% | 17.7% | 19.6% | 17.8% | 16.6% | |
| Pretax Margin | 30.9% | 29.1% | 25.2% | 41.0% | 10.3% | 20.2% | 29.5% | 27.9% | 26.9% | 28.6% | 26.6% | 20.1% | |
| ROA | 0.82% | 0.73% | 0.60% | 1.4% | 0.33% | 0.62% | 0.86% | 0.80% | 0.59% | 0.72% | 0.74% | 0.71% | |
| ROE | 8.2% | 8.3% | 7.7% | 16.9% | 3.3% | 5.8% | 7.4% | 7.5% | 5.0% | 7.1% | 6.7% | 6.8% |
الكفاءة 1
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
معدلات النمو 10
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 7.5% | 3.6% | -25.0% | 12.8% | 11.9% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -5.9% | -4.3% | -1.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 1.1% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 4.4% | 20.7% | -51.7% | 360.5% | -40.2% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -15.3% | 39.0% | 10.0% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 10.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 13.1% | 21.4% | -53.3% | 346.4% | -42.4% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -13.8% | 36.3% | 6.3% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 10.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 9.5% | · | · | · | · | · | · | · | · | · | · | · |
التقييم (آخر 12 شهرًا) 13
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $90M | $84M | $81M | $108M | $96M | $86M | $71M | $62M | $46M | $40M | $40M | $33M | |
| Net Income TTM | $23M | $20M | $17M | $36M | $8M | $14M | $17M | $14M | $8M | $8M | $7M | $5M | |
| Market Cap | $262M | $216M | $145M | $213M | $190M | $175M | $269M | $235M | $229M | $132M | $128M | $101M | |
| P/E | 12.5 | 10.8 | 8.8 | 6.2 | 24.2 | 13.0 | 14.5 | 17.8 | 25.1 | 17.0 | 18.1 | 14.9 | |
| P/S | 2.9 | 2.6 | 1.8 | 2.0 | 2.0 | 2.0 | 3.8 | 3.8 | 4.9 | 3.3 | 3.2 | 3.1 | |
| P/B | 0.9 | 0.9 | 0.6 | 1.0 | 0.8 | 0.7 | 1.1 | 1.3 | 1.3 | 1.2 | 1.2 | 1.0 | |
| P / Tangible Book | 1.0 | 1.1 | 0.8 | 1.2 | 1.0 | 0.8 | · | · | · | · | · | · | |
| P / Cash Flow | 14.4 | 13.6 | 5.5 | 5.0 | 5.7 | 9.9 | 14.5 | 14.3 | 24.2 | 3.6 | 3.4 | -1.1 | |
| P / FCF | · | · | · | · | · | · | · | 20.5 | 31.1 | 4.0 | 3.8 | -1.1 | |
| Dividend Yield | 1.6% | 1.8% | 2.6% | 1.7% | 1.6% | 1.5% | 0.80% | 0.62% | 0.31% | 0.21% | 0.17% | 0.19% | |
| Earnings Yield | 8.0% | 9.3% | 11.3% | 16.3% | 4.1% | 7.7% | 6.9% | 5.6% | 4.0% | 5.9% | 5.5% | 6.7% | |
| Payout Ratio | 18.5% | 19.6% | 23.1% | 10.0% | 38.6% | 19.3% | 12.9% | 10.8% | 8.8% | 3.5% | 3.1% | 3.6% | |
| Annual Payout | $4M | $4M | $4M | $4M | $3M | $3M | $2M | $1M | $722.0K | $278.0K | $221.0K | $194.0K |
قائمة الدخل 9
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | · | · | · | · | · | · | · | · | $19M | · | $16M | $14M | $11M | · | $4M | $2M | |
| Interest Income | $53M | $37M | $37M | $35M | $34M | $36M | $37M | $36M | $36M | $37M | $33M | $32M | $31M | $29M | $27M | $24M | |
| Pretax Income | $15M | $7M | $7M | $5M | $8M | $7M | $6M | $5M | $6M | $4M | $3M | $8M | $5M | $11M | $9M | $12M | |
| Income Tax | $3M | $1M | $1M | $935.0K | $1M | $1M | $784.0K | $829.0K | $1M | $782.0K | $585.0K | $2M | $874.0K | $2M | $2M | $2M | |
| Net Income | $12M | $6M | $6M | $4M | $6M | $6M | $5M | $4M | $5M | $4M | $3M | $7M | $4M | $9M | $7M | $9M | |
| EPS (Basic) | $0.84 | $0.55 | $0.57 | $0.46 | $0.64 | $0.62 | $0.55 | $0.41 | $0.48 | $0.36 | $0.28 | $0.67 | $0.38 | $0.90 | $0.74 | $0.92 | |
| EPS (Diluted) | $0.77 | $0.50 | $0.54 | $0.46 | $0.63 | $0.61 | $0.54 | $0.41 | $0.48 | $0.36 | $0.28 | $0.67 | $0.38 | $0.88 | $0.73 | $0.92 | |
| Shares (Basic) | 13,762,593 | -19,678,233 | 9,830,387 | 9,844,351 | 9,832,625 | -19,612,611 | 9,828,776 | 9,827,903 | 9,769,626 | -19,765,121 | 9,814,727 | 9,880,721 | 9,908,931 | -20,364,196 | 9,965,374 | 10,149,246 | |
| Shares (Diluted) | 15,553,534 | -20,670,225 | 11,527,876 | 9,958,394 | 9,960,940 | -19,735,511 | 9,902,448 | 9,902,170 | 9,866,973 | -19,849,618 | 9,817,607 | 9,881,385 | 9,992,467 | -20,544,862 | 10,086,249 | 10,233,539 |
الميزانية العمومية 14
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PP&E (Net) | $60M | $40M | $40M | $40M | $40M | $41M | $42M | $42M | $43M | · | $45M | $46M | $48M | · | $50M | $51M | |
| Accum. Depreciation | $25M | $24M | $23M | $23M | $22M | $22M | $21M | $21M | $20M | · | $22M | $22M | $22M | · | $21M | $21M | |
| Goodwill | $58M | $40M | · | · | · | $40M | · | · | · | · | · | · | · | · | · | · | |
| Intangibles | $14M | $996.0K | · | · | · | $2M | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $3.88B | $2.83B | $2.80B | $2.75B | $2.73B | $2.72B | $2.80B | $2.79B | $2.79B | · | $2.79B | $2.75B | $2.75B | · | $2.66B | $2.59B | |
| Total Liabilities | $3.46B | $2.53B | $2.51B | $2.49B | $2.48B | $2.48B | $2.56B | $2.56B | $2.56B | · | $2.58B | $2.54B | $2.53B | · | $2.46B | $2.37B | |
| Long-term Debt | · | $10M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | $14M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | · | $10M | $10M | $10M | · | $10M | $10M | |
| Paid-in Capital | $247M | $146M | $146M | $146M | $147M | $147M | $146M | $146M | $146M | · | $145M | $145M | $146M | · | $146M | $148M | |
| Retained Earnings | $160M | $151M | $146M | $142M | $138M | $133M | $128M | $124M | $120M | · | $114M | $112M | $107M | · | $100M | $94M | |
| AOCI | $-37M | $-36M | $-37M | $-42M | $-43M | $-48M | $-39M | $-49M | $-49M | · | $-60M | $-49M | $-44M | · | $-51M | $-33M | |
| Stockholders' Equity | $415M | $301M | $295M | $256M | $252M | $241M | $246M | $230M | $227M | $227M | $209M | $218M | $218M | $216M | $206M | $219M | |
| Liabilities + Equity | $3.88B | $2.83B | $2.80B | $2.75B | $2.73B | $2.72B | $2.80B | $2.79B | $2.79B | · | $2.79B | $2.75B | $2.75B | · | $2.66B | $2.59B | |
| Shares Outstanding | 13,741,225 | 9,798,948 | 9,825,883 | 9,839,848 | 9,821,446 | 9,828,413 | 9,827,622 | 9,828,825 | 9,781,946 | 9,748,067 | 9,779,688 | 9,831,145 | 9,900,648 | 9,901,847 | 9,901,078 | 10,024,997 |
التدفق النقدي 12
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1M | $678.0K | $683.0K | $710.0K | $721.0K | $736.0K | $760.0K | $787.0K | $812.0K | $909.0K | $900.0K | $919.0K | $1M | $1M | $1M | $1M | |
| Stock-based Comp | $473.0K | $504.0K | $512.0K | $514.0K | $450.0K | $514.0K | $519.0K | $514.0K | $409.0K | $522.0K | $527.0K | $506.0K | $433.0K | $736.0K | $502.0K | $487.0K | |
| Deferred Tax | $2M | $-133.0K | $-188.0K | $-20.0K | $-8.0K | $255.0K | $29.0K | $212.0K | $163.0K | $-64.0K | $-276.0K | $106.0K | $-116.0K | $-67.0K | $-342.0K | $-333.0K | |
| Operating Cash Flow | $10M | $4M | $7M | $3M | $4M | $-291.0K | $6M | $3M | $8M | $296.0K | $11M | $3M | $12M | $9M | $12M | $2M | |
| Investing Cash Flow | $155M | $-25M | $-67M | $-8M | $16M | $15M | $9M | $30M | $36M | $-48M | $-49M | $35M | $-11M | $-87M | $-106M | $-73M | |
| Debt Issued | $40M | $20M | · | · | $0 | $0 | · | · | · | $0 | · | · | · | · | · | · | |
| Net Debt Issued | $40M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Stock Repurchased | $2M | $689.0K | $321.0K | $634.0K | $649.0K | $0 | $38.0K | $94.0K | $173.0K | $338.0K | $677.0K | $1M | $912.0K | $206.0K | $3M | $6M | |
| Net Stock Activity | $-2M | · | · | · | $-649.0K | · | · | · | $-173.0K | · | · | · | $-912.0K | · | · | · | |
| Dividends Paid | $1M | $1M | $1M | $1M | $1M | $1M | $983.0K | $982.0K | $975.0K | $980.0K | $981.0K | $940.0K | $943.0K | $943.0K | $903.0K | $877.0K | |
| Financing Cash Flow | $-127M | $27M | $40M | $16M | $-5M | $-73M | $2M | $-5M | $-34M | $16M | $36M | $-3M | $-10M | $82M | $80M | $31M | |
| Net Change in Cash | $38M | $6M | $-20M | $12M | $16M | $-58M | $17M | $28M | $10M | $-32M | $-2M | $35M | $-9M | $4M | $-15M | $-41M |
الربحية 4
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 33.7% | · | 25.6% | 20.2% | 30.9% | · | 25.1% | 20.3% | 23.6% | · | 14.6% | 32.0% | 17.9% | · | 28.0% | 33.2% | |
| Pretax Margin | 41.8% | · | 31.0% | 24.4% | 37.9% | · | 28.8% | 24.5% | 30.5% | · | 17.6% | 39.4% | 22.1% | · | 34.4% | 41.8% | |
| ROA | 0.36% | · | 0.22% | 0.16% | 0.23% | · | 0.19% | 0.15% | 0.17% | · | 0.10% | 0.25% | 0.14% | · | 0.27% | 0.36% | |
| ROE | 3.6% | · | 2.3% | 1.8% | 2.6% | · | 2.4% | 1.8% | 2.1% | · | 1.3% | 3.0% | 1.7% | · | 3.3% | 4.0% |
الكفاءة 1
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
التقييم (آخر 12 شهرًا) 10
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $102M | · | $88M | $84M | $82M | · | $80M | $79M | $81M | · | $87M | $96M | $103M | · | $108M | $107M | |
| Net Income TTM | $29M | · | $22M | $20M | $20M | · | $17M | $18M | $18M | · | $20M | $27M | $31M | · | $17M | $15M | |
| Market Cap | $375M | · | $228M | $190M | $173M | · | $191M | $151M | $160M | · | $104M | $119M | $138M | · | $197M | $220M | |
| P/E | 11.4 | · | 10.7 | 9.5 | 8.5 | · | 11.3 | 8.4 | 9.0 | · | 5.1 | 4.5 | 4.7 | · | 11.9 | 14.9 | |
| P/S | 3.7 | · | 2.6 | 2.3 | 2.1 | · | 2.4 | 1.9 | 2.0 | · | 1.2 | 1.2 | 1.3 | · | 1.8 | 2.1 | |
| P/B | 0.9 | · | 0.8 | 0.7 | 0.7 | · | 0.8 | 0.7 | 0.7 | · | 0.5 | 0.5 | 0.6 | · | 1.0 | 1.0 | |
| P / Tangible Book | 1.1 | · | 0.8 | 0.7 | 0.7 | · | 0.8 | 0.7 | 0.7 | · | 0.5 | 0.5 | 0.6 | · | 1.0 | 1.0 | |
| P / Cash Flow | 37.7 | · | · | · | 38.6 | · | · | · | 20.4 | · | · | · | 11.2 | · | · | · | |
| Earnings Yield | 8.8% | · | 9.3% | 10.6% | 11.7% | · | 8.8% | 11.9% | 11.1% | · | 19.4% | 22.3% | 21.5% | · | 8.4% | 6.7% | |
| Payout Ratio | 9.0% | · | · | · | 16.4% | · | · | · | 20.7% | · | · | · | 24.7% | · | · | · |
القوائم المالية قائمة الدخل، الميزانية العمومية، التدفقات النقدية — سنويًا، آخر 5 سنوات
قائمة الدخل
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| صافي الدخل | $23M | $20M | $17M | $36M | $8M |
| EPS المخفف | $2.13 | $2.04 | $1.69 | $3.50 | $0.76 |
مقاييسي قائمة المراقبة الشخصية الخاصة بك — صفوف مختارة من الأساسيات الكاملة
📊
اختر المقاييس التي تهمك — انقر فوق علامة ➕ بجوار أي صف في الأساسيات الكاملة أعلاه.
يتم حفظ اختيارك ويتبعك عبر جميع الأسهم.