AIN Albany International Corporation Common Stock
$74,42
Kurs · Jun 26, 2026
Fundamentaldaten per Apr 30, 2026
52W-Spanne
$41–$75
97% of range
Analystenbewertung
HOLD
11 analysts
Kursziel
$59
P/E (TTM)
-26.1
ROE
-6.9%
Nettogewinnmarge
-4.9%
AIN Aktien-Snapshot Kurs, Marktkapitalisierung, P/E, EPS, ROE, Schulden/Eigenkapital, 52-Wochen-Spanne
Kurs
$74.42
Marktkapitalisierung
—
P/E (TTM)
-26.1
EPS (TTM)
$-1.94
Umsatz (TTM)
$1.18B
Dividendenrendite
—
ROE
-6.9%
Verschuldungsgrad
0.6
52W-Spanne
$41 – $75
AIN Aktienkurs-Chart Täglich OHLCV mit technischen Indikatoren — Schwenken, Zoom und Ansicht anpassen
Configure
10-Jahres-Performance Umsatz-, Nettoergebnis-, Margen- und EPS-Trends
Umsatz & Nettoergebnis
$1.18B
2016-12-31
→
2025-12-31
EPS
$-1.94
2016-12-31
→
2025-12-31
Freier Cashflow
$83M
2016-12-31
→
2025-12-31
Margen
-4.9%
2016-12-31
→
2025-12-31
Bewertung P/E-, P/S-, P/B-, EV/EBITDA-Verhältnisse — ist die Aktie teuer oder günstig?
Kennzahl
5-Jahres-Trend
AIN
Peer-Median
P/E (TTM)
-26.1
39.8
Rentabilität Brutto-, Betriebs- und Nettomargen; ROE, ROA, ROIC
Kennzahl
5-Jahres-Trend
AIN
Peer-Median
Gross Margin (Bruttogewinnmarge)
20.6%
38.8%
Operating Margin (Betriebsgewinnmarge)
-3.0%
—
Net Profit Margin (Nettogewinnmarge)
-4.9%
3.0%
ROA
-3.4%
2.2%
ROE
-6.9%
3.1%
ROIC
-2.8%
—
Finanzielle Gesundheit Verschuldung, Liquidität, Solvenz — Bilanzstärke
Kennzahl
5-Jahres-Trend
AIN
Peer-Median
Debt / Equity (Fremdkapital / Eigenkapital)
0.6
56.8
Current Ratio (Liquiditätsgrad)
2.1
2.2
Quick Ratio
0.8
—
Wachstum Umsatz-, EPS- und Nettoergebniswachstum: YoY, 3-Jahres-CAGR, 5-Jahres-CAGR
Kennzahl
5-Jahres-Trend
AIN
Peer-Median
Revenue YoY (Umsatz YoY)
-3.9%
—
Revenue CAGR 3Y (Umsatz CAGR 3J)
4.5%
—
Revenue CAGR 5Y (Umsatz CAGR 5J)
5.6%
—
EPS YoY (EPS VjV)
-21.1%
—
Net Income YoY (Nettogewinn YoY)
-21.1%
—
Kapitaleffizienz Umsatz pro Vermögenswert, Lagerumschlag, Forderungsumschlag
Kennzahl
5-Jahres-Trend
AIN
Peer-Median
Payout Ratio (Ausschüttungsquote)
-56.6%
—
Dividenden Rendite, Ausschüttungsquote, Dividendenhistorie, 5-Jahres-CAGR
Dividendenrendite
—
Ausschüttungsquote
-56.6%
5J Div CAGR
—
| Ex-Datum | Betrag |
|---|---|
| 5. Juni 2026 | $0,2800 |
| 20. März 2026 | $0,2800 |
| 16. Dezember 2025 | $0,2800 |
| 2. September 2025 | $0,2700 |
| 6. Juni 2025 | $0,2700 |
| 21. März 2025 | $0,2700 |
| 17. Dezember 2024 | $0,2700 |
| 3. September 2024 | $0,2600 |
| 7. Juni 2024 | $0,2600 |
| 14. März 2024 | $0,2600 |
| 18. Dezember 2023 | $0,2600 |
| 1. September 2023 | $0,2500 |
| 6. Juni 2023 | $0,2500 |
| 16. März 2023 | $0,2500 |
| 23. Dezember 2022 | $0,2500 |
| 2. September 2022 | $0,2100 |
| 6. Juni 2022 | $0,2100 |
| 18. März 2022 | $0,2100 |
| 27. Dezember 2021 | $0,2100 |
| 3. September 2021 | $0,2000 |
AIN Analysten-Konsens Bullische und bärische Analystenmeinungen, 12-Monats-Kursziel, Aufwärtspotenzial
VERKAUF
11 Analysten
- Starker Kauf 0 0,0%
- Kauf 0 0,0%
- Halten 5 45,5%
- Verkauf 5 45,5%
- Starker Verkauf 1 9,1%
12-Monats-Kursziel
3 Analysten · 2026-06-23
Median
$61.00
Mittelwert
$58.67
Über allen Zielen →
$74.42
Tief
$51.00
Hoch
$64.00
Median-Ziel
$61.00
-18,0%
Mittelwert-Ziel
$58.67
-21,2%
Ergebnisverlauf EPS Ist vs. Schätzung, Überraschung %, Beat-Rate, nächstes Ergebnisdatum
Durchschn. Überraschung
-0.02%
Nächster Bericht
Jul 28, 2026
| Zeitraum | EPS Actual | EPS est. | Überraschung |
|---|---|---|---|
| 31. März 2026 | $0.60 | $0.52 | 0.08% |
| 31. Dezember 2025 | $0.65 | $0.71 | -0.06% |
| 30. September 2025 | $0.71 | $0.74 | -0.03% |
| 30. Juni 2025 | $0.57 | $0.74 | -0.17% |
| 31. März 2025 | $0.73 | $0.63 | 0.10% |
Vergleich mit Konkurrenten Wichtige Kennzahlen im Vergleich zu Branchenkollegen
| Ticker | Marktkapitalisierung | P/E | Umsatz Vj. | Nettomarge | ROE | Bruttogewinnmarge |
|---|---|---|---|---|---|---|
| AIN | — | -26.1 | -3.9% | -4.9% | -6.9% | 20.6% |
| WOR | $2.90B | 30.7 | -7.4% | 8.3% | 10.5% | 27.7% |
| SPXC | $9.98B | 39.8 | 14.2% | 10.8% | 12.9% | — |
| KMT | — | 19.1 | -3.9% | 4.7% | 7.3% | 30.4% |
| GRC | $1.26B | 23.6 | 3.4% | 7.8% | 13.1% | 30.6% |
| PRLB | $1.20B | 57.5 | 6.4% | 4.0% | 3.2% | 44.5% |
| EPAC | — | 24.9 | 4.7% | 15.0% | 22.1% | 50.5% |
| HLMN | $1.79B | 45.5 | 5.4% | 2.6% | 3.3% | — |
| TNC | $1.32B | 31.2 | -6.5% | 3.6% | 7.2% | 40.2% |
| GHM | $874M | 70.5 | 16.9% | 5.1% | 9.3% | 23.5% |
| MEC | $380M | -46.8 | -6.0% | -1.5% | -3.3% | — |
Vollständige Fundamentaldaten Alle Kennzahlen nach Jahr — Gewinn- und Verlustrechnung, Bilanz, Cashflow
Gewinn- und Verlustrechnung 17
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.18B | $1.23B | $1.15B | $1.03B | $929M | $901M | $1.05B | $982M | $864M | $780M | $710M | $745M | |
| Cost of Revenue | $939M | $829M | $724M | $645M | $551M | $530M | $656M | $633M | $567M | $479M | $431M | $454M | |
| Gross Profit | $244M | $402M | $424M | $390M | $378M | $371M | $398M | $350M | $296M | $301M | $279M | $292M | |
| R&D Expense | · | · | $41M | $40M | $39M | $26M | $27M | $30M | $31M | $29M | $32M | $32M | |
| SG&A Expense | $218M | $211M | $215M | $169M | $160M | $164M | $164M | $156M | $163M | $158M | $146M | $147M | |
| Operating Income | $-36M | $131M | $168M | $181M | $178M | $166M | $194M | $137M | $79M | $94M | $64M | $71M | |
| Interest Expense | · | · | $20M | $18M | $17M | $16M | $20M | $20M | $19M | $16M | $12M | $12M | |
| Interest Income | $5M | $4M | $7M | $4M | $2M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | |
| Other Non-op | $-5M | $-2M | $6M | $14M | $-3M | $-13M | $2M | $-4M | $-7M | $-2M | $-2M | $7M | |
| Pretax Income | $-62M | $117M | $160M | $132M | $166M | $139M | $178M | $115M | $55M | $78M | $51M | $68M | |
| Income Tax | $-5M | $29M | $49M | $35M | $47M | $42M | $45M | $32M | $22M | $25M | $-6M | $26M | |
| Net Income | $-57M | $88M | $111M | $96M | $118M | $99M | $132M | $83M | $33M | $53M | $57M | $42M | |
| EPS (Basic) | $-1.94 | $2.81 | $3.56 | $3.06 | $3.66 | $3.05 | $4.10 | $2.57 | $1.03 | $1.64 | $1.79 | $1.31 | |
| EPS (Diluted) | $-1.94 | $2.80 | $3.55 | $3.04 | $3.65 | $3.05 | $4.10 | $2.57 | $1.03 | $1.64 | $1.79 | $1.30 | |
| Shares (Basic) | 29,566,000 | 31,231,000 | 31,171,000 | 31,339,000 | 32,348,000 | 32,329,000 | 32,296,000 | 32,252,000 | 32,169,000 | 32,086,000 | 31,978,000 | 31,832,000 | |
| Shares (Diluted) | 29,566,000 | 31,338,000 | 31,276,000 | 31,455,000 | 32,463,000 | 32,356,000 | 32,322,000 | 32,295,000 | 32,244,000 | 32,170,000 | 32,088,000 | 31,988,000 | |
| EBITDA | $-36M | $221M | $245M | $250M | $252M | $239M | $264M | $216M | $148M | $159M | $124M | $136M |
Bilanz 28
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $112M | $115M | $173M | $292M | $302M | $241M | $196M | $198M | $184M | $182M | $185M | $180M | |
| Receivables | $235M | $247M | $288M | $200M | $192M | $188M | $218M | $223M | $203M | $171M | $146M | $158M | |
| Inventory | $122M | $146M | $170M | $139M | $118M | $110M | $95M | $86M | $137M | $134M | $106M | $107M | |
| Prepaid Expense | $35M | $37M | $54M | $51M | $32M | $32M | $24M | $21M | $15M | $9M | $6M | $8M | |
| Current Assets | $929M | $731M | $878M | $838M | $759M | $717M | $618M | $593M | $544M | $501M | $452M | $460M | |
| PP&E (Net) | $483M | $563M | $602M | $446M | $436M | $449M | $466M | $462M | $454M | $423M | $357M | $395M | |
| PP&E (Gross) | · | · | · | · | · | · | $1.41B | $1.38B | $1.35B | $1.22B | $1.15B | $1.26B | |
| Accum. Depreciation | · | · | · | · | · | · | $946M | $919M | $896M | $800M | $796M | $865M | |
| Goodwill | $163M | $176M | $180M | $178M | $182M | $188M | $181M | $164M | $167M | $160M | $66M | $72M | |
| Intangibles | $21M | $38M | $45M | $34M | $39M | $47M | $53M | $49M | $55M | $66M | $154.0K | $385.0K | |
| Other Non-current Assets | $55M | $111M | $103M | $103M | $81M | $75M | $63M | $42M | $39M | $30M | $25M | $32M | |
| Total Assets | $1.72B | $1.65B | $1.84B | $1.64B | $1.56B | $1.55B | $1.47B | $1.42B | $1.36B | $1.26B | $1.01B | $1.03B | |
| Accounts Payable | $64M | $66M | $87M | $70M | $69M | $49M | $65M | $52M | $45M | $43M | $27M | $35M | |
| Accrued Liabilities | $139M | $142M | $143M | $126M | $124M | $125M | $126M | $129M | $106M | $95M | $92M | $95M | |
| Current Liabilities | $442M | $226M | $249M | $211M | $208M | $191M | $203M | $189M | $162M | $200M | $126M | $183M | |
| Capital Leases | $7M | $61M | $51M | $50M | $11M | $14M | $14M | · | · | · | · | · | |
| Deferred Tax | $2M | · | · | · | · | $10M | $11M | $8M | $10M | $11M | $13M | $6M | |
| Other Non-current Liabilities | $87M | $139M | $139M | $109M | $108M | $130M | $133M | $88M | $102M | $107M | $102M | $103M | |
| Total Liabilities | $987M | $700M | $868M | $775M | $678M | $730M | $772M | $810M | $788M | $752M | $507M | $516M | |
| Long-term Debt | $456M | $319M | $457M | $439M | $350M | $398M | $424M | $525M | $516M | $485M | $265M | $272M | |
| Total Debt | $456M | $319M | $457M | $439M | $350M | $398M | $424M | $525M | $516M | $485M | $265M | $272M | |
| Paid-in Capital | $460M | $453M | $448M | $442M | $437M | $434M | $433M | $431M | $428M | $426M | $423M | $419M | |
| Retained Earnings | $976M | $1.07B | $1.01B | $931M | $863M | $771M | $698M | $590M | $534M | $523M | $492M | $456M | |
| Treasury Stock | $567M | $379M | $365M | $365M | $280M | $256M | $256M | $257M | $257M | $257M | $257M | $257M | |
| AOCI | · | · | · | · | · | · | $-176M | $-158M | $-136M | $-184M | $-159M | $-108M | |
| Stockholders' Equity | $726M | $944M | $961M | $863M | $874M | $816M | $699M | $605M | $570M | $508M | $499M | $510M | |
| Liabilities + Equity | $1.72B | $1.65B | $1.84B | $1.64B | $1.56B | $1.55B | $1.47B | $1.42B | $1.36B | $1.26B | $1.01B | $1.03B | |
| Shares Outstanding | · | 31,100,000 | 31,200,000 | 31,100,000 | 32,100,000 | 32,300,000 | 32,300,000 | 32,300,000 | 32,200,000 | 32,100,000 | 3,235,000 | 3,235,000 |
Cashflow 17
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $88M | $89M | $77M | $69M | $74M | $73M | $71M | $79M | $72M | $67M | $60M | $64M | |
| Stock-based Comp | $10M | $5M | $7M | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $-36M | $-12M | $-4M | $-8M | $12M | $11M | $12M | $5M | $-480.0K | $2M | $-29M | $5M | |
| Amort. of Intangibles | $5M | $5M | $4M | $5M | $7M | $7M | $6M | $6M | $7M | $5M | $231.0K | $231.0K | |
| Restructuring | $14M | $13M | $282.0K | $106.0K | $1M | $6M | $3M | $16M | $13M | $8M | $24M | $6M | |
| Other Non-cash | · | $54M | $-35M | $-29M | $13M | $-43M | $-15M | $-35M | $-40M | $-42M | $7M | $-27M | |
| Operating Cash Flow | $152M | $218M | $148M | $128M | $217M | $140M | $200M | $132M | $64M | $81M | $98M | $84M | |
| CapEx | $70M | $80M | $84M | $94M | $53M | $41M | $67M | $82M | $86M | $71M | $49M | $58M | |
| Investing Cash Flow | $-68M | $-80M | $-218M | $-96M | $-54M | $-42M | $-99M | $-83M | $-88M | $-254M | $-48M | $-58M | |
| Stock Repurchased | $186M | $14M | $0 | $85M | $23M | $0 | $0 | · | · | · | · | · | |
| Net Stock Activity | $-186M | $-14M | $0 | $-85M | $-23M | · | · | · | · | · | · | · | |
| Dividends Paid | $32M | $32M | $31M | $26M | $26M | $25M | $23M | $22M | $22M | $22M | $21M | $20M | |
| Financing Cash Flow | $-96M | $-184M | $-53M | $-24M | $-100M | $-61M | $-100M | $-27M | $13M | $172M | $-29M | $-50M | |
| Net Change in Cash | $-3M | $-58M | $-118M | $-10M | $61M | $46M | $-2M | $14M | $2M | $-3M | $5M | $-43M | |
| Taxes Paid | $42.44B | $47M | $54M | · | · | $25M | $26M | $28M | $24M | $23M | $18M | $18M | |
| Free Cash Flow | $83M | $138M | $64M | $35M | $165M | $99M | $133M | $51M | $-21M | $8M | $47M | $26M | |
| Levered FCF | · | · | $50M | $21M | $152M | $87M | $118M | $36M | $-32M | $-2M | $34M | $18M |
Rentabilität 8
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 20.6% | 32.6% | 36.9% | 37.7% | 40.7% | 41.2% | 37.7% | 35.6% | 34.2% | 38.5% | 39.3% | 39.1% | |
| Operating Margin | -3.0% | 10.7% | 14.6% | 17.5% | 19.2% | 18.4% | 18.4% | 14.0% | 8.8% | 11.8% | 9.0% | 9.6% | |
| Net Margin | -4.9% | 7.1% | 9.7% | 9.2% | 12.8% | 10.9% | 12.6% | 8.4% | 3.8% | 6.8% | 8.1% | 5.6% | |
| Pretax Margin | -5.2% | 9.5% | 14.0% | 12.8% | 17.9% | 15.4% | 16.9% | 11.7% | 6.3% | 10.0% | 7.2% | 9.1% | |
| EBITDA Margin | -3.0% | 17.9% | 21.3% | 24.2% | 27.2% | 26.5% | 25.1% | 22.0% | 17.2% | 20.4% | 17.5% | 18.2% | |
| ROA | -3.4% | 5.0% | 6.4% | 6.0% | 7.6% | 6.5% | 9.2% | 6.0% | 2.5% | 4.6% | 5.6% | 3.9% | |
| ROE | -6.9% | 9.2% | 12.2% | 11.0% | 14.0% | 13.0% | 20.3% | 14.1% | 6.2% | 10.5% | 11.4% | 7.9% | |
| ROIC | -2.8% | 7.8% | 8.2% | 10.2% | 10.4% | 9.6% | 12.9% | 8.8% | 4.2% | 6.2% | 9.3% | 5.6% |
Liquidität & Solvenz 5
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.1 | 3.2 | 3.5 | 4.0 | 3.6 | 3.8 | 3.1 | 3.1 | 3.4 | 2.5 | 3.6 | 2.5 | |
| Quick Ratio | 0.8 | 1.6 | 1.9 | 2.3 | 2.4 | 2.3 | 2.0 | 2.2 | 2.4 | 1.8 | 2.6 | 1.8 | |
| Debt / Equity | 0.6 | 0.3 | 0.5 | 0.5 | 0.4 | 0.5 | 0.6 | 0.9 | 0.9 | 1.0 | 0.5 | 0.5 | |
| LT Debt / Equity | 0.6 | 0.3 | 0.5 | 0.5 | 0.4 | 0.5 | 0.6 | 0.9 | 0.9 | 0.9 | 0.5 | 0.4 | |
| Interest Coverage | · | · | 8.3 | 10.1 | 10.2 | 10.2 | 9.9 | 6.8 | 4.1 | 5.9 | 5.4 | 5.8 |
Effizienz 3
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | |
| Inventory Turnover | 7.0 | 5.3 | 4.7 | 5.0 | 4.8 | 5.2 | 7.3 | 5.7 | 4.2 | 4.0 | 4.0 | 4.1 | |
| Receivables Turnover | 4.9 | 4.6 | 4.7 | 5.3 | 4.9 | 4.4 | 4.8 | 4.6 | 4.6 | 4.9 | 4.7 | 4.6 |
Wachstumsraten 8
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -3.9% | 7.2% | 10.9% | 11.4% | 3.2% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 4.5% | 9.8% | 8.4% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 5.6% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | -21.1% | 16.8% | -16.7% | 19.7% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | -8.5% | 5.2% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | -21.1% | 16.0% | -19.2% | 20.2% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | -9.6% | 4.1% | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 5.7% | · | · | · | · | · | · | · | · | · | · | · |
Bewertung (TTM) 17
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.18B | $1.23B | $1.15B | $1.03B | $929M | $901M | $1.05B | $982M | $864M | $780M | $710M | $745M | |
| Net Income TTM | $-57M | $88M | $111M | $96M | $118M | $99M | $132M | $83M | $33M | $53M | $57M | $42M | |
| Market Cap | · | $2.49B | $3.06B | $3.07B | $2.84B | $2.37B | $2.45B | $2.02B | $1.98B | $1.49B | $1.17B | $1.21B | |
| Enterprise Value | · | $2.69B | $3.35B | $3.21B | $2.89B | $2.53B | $2.68B | $2.34B | $2.31B | $1.79B | $1.25B | $1.30B | |
| P/E | -26.1 | 28.6 | 27.7 | 32.4 | 24.2 | 24.1 | 18.5 | 24.3 | 59.7 | 28.2 | 20.4 | 29.2 | |
| P/S | · | 2.0 | 2.7 | 3.0 | 3.1 | 2.6 | 2.3 | 2.1 | 2.3 | 1.9 | 1.6 | 1.6 | |
| P/B | · | 2.6 | 3.2 | 3.6 | 3.2 | 2.9 | 3.5 | 3.3 | 3.5 | 2.9 | 2.3 | 2.4 | |
| P / Tangible Book | · | 3.4 | 4.2 | 4.7 | 4.3 | 4.1 | · | · | · | · | · | · | |
| P / Cash Flow | · | 11.4 | 20.7 | 23.9 | 13.1 | 16.9 | 12.2 | 15.2 | 30.8 | 18.7 | 12.2 | 14.4 | |
| P / FCF | · | 18.0 | 47.5 | 88.8 | 17.2 | 24.0 | 18.4 | 39.6 | -92.9 | 179.6 | 24.7 | 46.7 | |
| EV / EBITDA | · | 12.2 | 13.7 | 12.8 | 11.4 | 10.6 | 10.1 | 10.8 | 15.6 | 11.2 | 10.1 | 9.6 | |
| EV / FCF | · | 19.5 | 51.9 | 93.0 | 17.5 | 25.6 | 20.2 | 46.0 | -108.5 | 216.2 | 26.4 | 50.2 | |
| EV / Revenue | · | 2.2 | 2.9 | 3.1 | 3.1 | 2.8 | 2.5 | 2.4 | 2.7 | 2.3 | 1.8 | 1.7 | |
| Dividend Yield | · | 1.3% | 1.0% | 0.86% | 0.91% | 1.0% | 0.95% | 1.1% | 1.1% | 1.5% | 1.8% | 1.6% | |
| Earnings Yield | -3.8% | 3.5% | 3.6% | 3.1% | 4.1% | 4.2% | 5.4% | 4.1% | 1.7% | 3.5% | 4.9% | 3.4% | |
| Payout Ratio | -56.6% | 37.1% | 28.0% | 27.6% | 21.9% | 24.9% | 17.6% | 26.5% | 66.0% | 41.4% | 36.8% | 47.5% | |
| Annual Payout | $32M | $32M | $31M | $26M | $26M | $25M | $23M | $22M | $22M | $22M | $21M | $20M |
Gewinn- und Verlustrechnung 14
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $311M | $321M | $261M | $311M | $289M | $287M | $298M | $332M | $313M | $324M | $281M | $274M | $269M | $269M | $261M | $261M | |
| Cost of Revenue | $212M | $221M | $311M | $214M | $192M | $197M | $208M | $220M | $205M | $204M | $179M | $171M | $170M | $172M | $160M | $161M | |
| Gross Profit | $100M | $100M | $-50M | $98M | $96M | $90M | $90M | $112M | $109M | $120M | $102M | $103M | $99M | $97M | $100M | $101M | |
| SG&A Expense | $58M | $54M | $52M | $59M | $54M | $48M | $52M | $56M | $55M | $68M | $52M | $47M | $48M | $49M | $37M | $40M | |
| Operating Income | $25M | $30M | $-117M | $22M | $28M | $24M | $25M | $43M | $39M | $42M | $40M | $46M | $41M | $38M | $54M | $51M | |
| Other Non-op | $3M | $-909.0K | $347.0K | $-4M | $-983.0K | $4M | $-3M | $-6M | $3M | $1M | $-56.0K | $5M | $455.0K | $-4M | $7M | $7M | |
| Pretax Income | $23M | $23M | $-122M | $14M | $24M | $25M | $20M | $34M | $39M | $39M | $36M | $47M | $38M | $31M | $8M | $54M | |
| Income Tax | $8M | $9M | $-24M | $4M | $6M | $7M | $1M | $10M | $11M | $9M | $9M | $20M | $11M | $13M | $-3M | $14M | |
| Net Income | $15M | $14M | $-98M | $9M | $17M | $18M | $18M | $25M | $27M | $30M | $27M | $27M | $27M | $18M | $11M | $39M | |
| EPS (Basic) | $0.54 | $0.56 | $-3.37 | $0.31 | $0.56 | $0.57 | $0.58 | $0.79 | $0.87 | $0.97 | $0.87 | $0.86 | $0.86 | $0.60 | $0.34 | $1.25 | |
| EPS (Diluted) | $0.54 | $0.56 | $-3.37 | $0.31 | $0.56 | $0.57 | $0.57 | $0.79 | $0.87 | $0.97 | $0.87 | $0.85 | $0.86 | $0.58 | $0.34 | $1.25 | |
| Shares (Basic) | 28,321,000 | -60,197,000 | 29,012,000 | 29,928,000 | 30,823,000 | -62,471,000 | 31,251,000 | 31,242,000 | 31,209,000 | -62,319,000 | 31,185,000 | 31,174,000 | 31,131,000 | -62,917,000 | 31,111,000 | 31,268,000 | |
| Shares (Diluted) | 28,550,000 | -60,520,000 | 29,012,000 | 30,090,000 | 30,984,000 | -62,662,000 | 31,367,000 | 31,342,000 | 31,291,000 | -62,493,000 | 31,283,000 | 31,269,000 | 31,217,000 | -63,107,000 | 31,223,000 | 31,378,000 | |
| EBITDA | $43M | · | $-94M | $44M | $50M | · | $25M | $43M | $39M | · | $40M | $46M | $41M | · | $54M | $51M |
Bilanz 25
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $123M | $112M | $108M | $107M | $119M | $115M | $127M | $116M | $125M | · | $172M | $301M | $304M | · | $276M | $321M | |
| Receivables | $242M | $235M | $259M | $263M | $272M | $247M | $272M | $280M | $305M | · | $270M | $242M | $216M | · | $199M | $199M | |
| Inventory | $140M | $122M | $160M | $162M | $161M | $146M | $161M | $162M | $166M | · | $181M | $151M | $154M | · | $134M | $134M | |
| Prepaid Expense | $40M | $35M | $41M | $40M | $40M | $37M | $40M | $49M | $57M | · | $61M | $56M | $53M | · | $47M | $43M | |
| Current Assets | $963M | $929M | $741M | $775M | $768M | $731M | $804M | $806M | $845M | · | $856M | $904M | $889M | · | $809M | $835M | |
| PP&E (Net) | $472M | $483M | $573M | $579M | $565M | $563M | $583M | $582M | $590M | · | $567M | $452M | $450M | · | $411M | $419M | |
| Goodwill | $161M | $163M | $184M | $184M | $179M | $176M | $181M | $178M | $179M | · | $177M | $179M | $179M | · | $173M | $177M | |
| Intangibles | $20M | $21M | $36M | $37M | $38M | $38M | $41M | $42M | $43M | · | $45M | $32M | $33M | · | $34M | $36M | |
| Other Non-current Assets | $56M | $55M | $110M | $112M | $112M | $111M | $117M | $116M | $117M | · | $104M | $99M | $101M | · | $98M | $99M | |
| Total Assets | $1.74B | $1.72B | $1.70B | $1.72B | $1.69B | $1.65B | $1.75B | $1.75B | $1.80B | $1.84B | $1.79B | $1.71B | $1.70B | $1.64B | $1.57B | $1.61B | |
| Accounts Payable | $75M | $64M | $86M | $97M | $83M | $66M | $78M | $85M | $81M | · | $70M | $66M | $76M | · | $65M | $70M | |
| Accrued Liabilities | $144M | $139M | $222M | $121M | $123M | $142M | $139M | $130M | $118M | · | $135M | $104M | $104M | · | $107M | $110M | |
| Current Liabilities | $439M | $442M | $316M | $221M | $208M | $226M | $219M | $225M | $212M | · | $243M | $181M | $185M | · | $190M | $188M | |
| Capital Leases | · | $7M | · | · | · | $61M | · | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $2M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | $84M | $87M | $141M | $145M | $142M | $139M | $155M | $152M | $151M | · | $142M | $108M | $108M | · | $104M | $107M | |
| Total Liabilities | $1.00B | $987M | $957M | $829M | $783M | $700M | $757M | $778M | $825M | · | $869M | $791M | $798M | · | $752M | $791M | |
| Long-term Debt | $477M | $456M | $481M | $445M | $416M | $319M | $362M | $377M | $439M | · | $491M | $487M | $491M | · | $447M | $485M | |
| Total Debt | $477M | · | $481M | $445M | $416M | · | $362M | $377M | $439M | · | $491M | $487M | $491M | · | $447M | $485M | |
| Paid-in Capital | $461M | $460M | $460M | $457M | $456M | $453M | $453M | $452M | $449M | · | $446M | $444M | $442M | · | $440M | $439M | |
| Retained Earnings | $984M | $976M | $970M | $1.08B | $1.07B | $1.07B | $1.06B | $1.05B | $1.03B | · | $989M | $969M | $950M | · | $921M | $917M | |
| Treasury Stock | $567M | $567M | $550M | $500M | $448M | $379M | $365M | $365M | $365M | · | $365M | $365M | $365M | · | $365M | $365M | |
| Stockholders' Equity | $729M | $726M | $739M | $889M | $900M | $944M | $991M | $968M | $967M | · | $915M | $910M | $893M | · | $816M | $818M | |
| Liabilities + Equity | $1.74B | $1.72B | $1.70B | $1.72B | $1.69B | $1.65B | $1.75B | $1.75B | $1.80B | · | $1.79B | $1.71B | $1.70B | · | $1.57B | $1.61B | |
| Shares Outstanding | · | · | · | · | · | · | · | · | · | · | · | · | · | 31,100,000 | · | · |
Cashflow 14
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $17M | · | $22M | $22M | $21M | · | $22M | $22M | $22M | · | · | · | · | · | · | · | |
| Deferred Tax | $4M | · | · | · | $4M | · | · | · | · | · | · | · | · | · | · | · | |
| Amort. of Intangibles | $651.0K | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | · | · | · | · | · | · | · | |
| Restructuring | $3M | $4M | $3M | $4M | $3M | $7M | $2M | $2M | $2M | $55.0K | $82.0K | $125.0K | $20.0K | $-162.0K | $42.0K | $-28.0K | |
| Other Non-cash | $-31M | · | · | · | $-37M | · | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $6M | $74M | $44M | $33M | $2M | $78M | $47M | $83M | $10M | $74M | $59M | $31M | $-16M | $61M | $30M | $43M | |
| CapEx | $9M | $22M | $18M | $14M | $16M | $18M | $15M | $20M | $27M | $35M | $14M | $19M | $16M | $43M | $15M | $20M | |
| Investing Cash Flow | $-9M | $-23M | $-18M | $-12M | $-16M | $-19M | $-15M | $-19M | $-27M | $-35M | $-148M | $-19M | $-16M | $-44M | $-17M | $-20M | |
| Stock Repurchased | $0 | $15M | $51M | $51M | $69M | $14M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $43M | |
| Net Stock Activity | $0 | · | · | · | $-69M | · | · | · | · | · | · | · | $0 | · | $0 | $-43M | |
| Dividends Paid | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $7M | $7M | $7M | |
| Financing Cash Flow | $14M | $-48M | $-24M | $-40M | $15M | $-62M | $-24M | $-70M | $-28M | $-42M | $-40M | $-12M | $41M | $-15M | $-45M | $9M | |
| Net Change in Cash | $10M | $4M | $2M | $-13M | $4M | $-12M | $11M | $-9M | $-48M | $2M | $-129M | $-3M | $12M | $15M | $-44M | $13M | |
| Free Cash Flow | $-4M | · | · | · | $-13M | · | · | · | $-17M | · | · | · | $-33M | · | $14M | $23M |
Rentabilität 8
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 32.0% | · | -19.1% | 31.3% | 33.4% | · | 30.3% | 33.9% | 34.7% | · | 36.2% | 37.5% | 36.9% | · | 38.6% | 38.5% | |
| Operating Margin | 8.2% | · | -44.6% | 7.1% | 9.8% | · | 8.4% | 12.9% | 12.4% | · | 14.2% | 16.6% | 15.1% | · | 20.6% | 19.4% | |
| Net Margin | 4.9% | · | -37.4% | 2.9% | 6.0% | · | 6.0% | 7.4% | 8.7% | · | 9.6% | 9.7% | 10.0% | · | 4.1% | 15.0% | |
| Pretax Margin | 7.4% | · | -46.7% | 4.4% | 8.2% | · | 6.5% | 10.3% | 12.3% | · | 12.9% | 17.1% | 14.0% | · | 2.9% | 20.6% | |
| EBITDA Margin | 13.7% | · | -36.0% | 14.1% | 17.2% | · | 8.4% | 12.9% | 12.4% | · | 14.2% | 16.6% | 15.1% | · | 20.6% | 19.4% | |
| ROA | 0.89% | · | -5.7% | 0.53% | 1.0% | · | 1.0% | 1.4% | 1.6% | · | 1.6% | 1.6% | 1.6% | · | 0.69% | 2.5% | |
| ROE | 1.9% | · | -11.3% | 0.99% | 1.9% | · | 1.9% | 2.6% | 2.9% | · | 3.1% | 3.1% | 3.1% | · | 1.3% | 4.7% | |
| ROIC | 1.4% | · | -7.6% | 1.1% | 1.6% | · | 1.7% | 2.3% | 2.0% | · | 2.1% | 1.9% | 2.1% | · | 6.0% | 2.9% |
Liquidität & Solvenz 4
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.2 | · | 2.3 | 3.5 | 3.7 | · | 3.7 | 3.6 | 4.0 | · | 3.5 | 5.0 | 4.8 | · | 4.3 | 4.4 | |
| Quick Ratio | 0.8 | · | 1.2 | 1.7 | 1.9 | · | 1.8 | 1.8 | 2.0 | · | 1.8 | 3.0 | 2.8 | · | 2.5 | 2.8 | |
| Debt / Equity | 0.7 | · | 0.7 | 0.5 | 0.5 | · | 0.4 | 0.4 | 0.5 | · | 0.5 | 0.5 | 0.6 | · | 0.5 | 0.6 | |
| LT Debt / Equity | 0.7 | · | 0.7 | 0.5 | 0.5 | · | 0.4 | 0.4 | 0.4 | · | 0.5 | 0.5 | 0.6 | · | 0.5 | 0.6 |
Effizienz 3
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | |
| Inventory Turnover | 1.4 | · | 1.9 | 1.3 | 1.2 | · | 1.2 | 1.4 | 1.3 | · | 1.1 | 1.2 | 1.2 | · | 1.3 | 1.3 | |
| Receivables Turnover | 1.2 | · | 1.0 | 1.1 | 1.0 | · | 1.1 | 1.3 | 1.2 | · | 1.2 | 1.2 | 1.3 | · | 1.3 | 1.3 |
Bewertung (TTM) 6
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.17B | · | $1.16B | $1.23B | $1.23B | · | $1.22B | $1.20B | $1.14B | · | $1.08B | $1.07B | $1.04B | · | $999M | $972M | |
| Net Income TTM | $-56M | · | $-53M | $69M | $87M | · | $97M | $106M | $108M | · | $91M | $103M | $105M | · | $108M | $129M | |
| P/E | -26.6 | · | -27.6 | 31.4 | 24.7 | · | 28.7 | 25.0 | 27.1 | · | 29.5 | 28.3 | 26.9 | · | 23.1 | 19.5 | |
| Earnings Yield | -3.8% | · | -3.6% | 3.2% | 4.0% | · | 3.5% | 4.0% | 3.7% | · | 3.4% | 3.5% | 3.7% | · | 4.3% | 5.1% | |
| Payout Ratio | 51.9% | · | · | · | 48.6% | · | · | · | 29.7% | · | · | · | 28.9% | · | 61.1% | 17.0% | |
| Annual Payout | · | · | · | · | · | · | · | · | · | · | $28M | $28M | $28M | · | $26M | $26M |
Finanzberichte Gewinn- und Verlustrechnung, Bilanz, Cashflow — jährlich, letzte 5 Jahre
Gewinn- und Verlustrechnung
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Umsatz | $1.18B | $1.23B | $1.15B | $1.03B | $929M |
| Bruttogewinnmarge % | 20.6% | 32.6% | 36.9% | 37.7% | 40.7% |
| Betriebsgewinnmarge % | -3.0% | 10.7% | 14.6% | 17.5% | 19.2% |
| Nettoergebnis | $-57M | $88M | $111M | $96M | $118M |
| Verwässerte EPS | $-1.94 | $2.80 | $3.55 | $3.04 | $3.65 |
Bilanz
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Fremdkapital / Eigenkapital | 0.6 | 0.3 | 0.5 | 0.5 | 0.4 |
| Liquiditätsgrad | 2.1 | 3.2 | 3.5 | 4.0 | 3.6 |
| Quick Ratio | 0.8 | 1.6 | 1.9 | 2.3 | 2.4 |
Cashflow
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Freier Cashflow | $83M | $138M | $64M | $35M | $165M |
Neueste Nachrichten Aktuelle Schlagzeilen über dieses Unternehmen
Meine Kennzahlen Ihre persönliche Watchlist — ausgewählte Zeilen aus den vollständigen Fundamentaldaten
📊
Wählen Sie die Kennzahlen, die für Sie wichtig sind — klicken Sie auf das ➕ neben jeder Zeile in den vollständigen Fundamentaldaten oben.
Ihre Auswahl wird gespeichert und begleitet Sie über alle Ticker hinweg.