ATEC Alphatec Holdings, Inc. - Common Stock
$8,19
Kurs · Mai 20, 2026
Fundamentaldaten per Mai 5, 2026
52W-Spanne
$7–$23
8% of range
Analystenbewertung
BUY
19 analysts
Kursziel
$17
+112% upside
P/E (TTM)
-21.9
ROE
-792.1%
Nettogewinnmarge
-18.8%
ATEC Aktien-Snapshot Kurs, Marktkapitalisierung, P/E, EPS, ROE, Schulden/Eigenkapital, 52-Wochen-Spanne
Kurs
$8.19
Marktkapitalisierung
$3.16B
P/E (TTM)
-21.9
EPS (TTM)
$-0.96
Umsatz (TTM)
$764M
Dividendenrendite
—
ROE
-792.1%
Verschuldungsgrad
50.7
52W-Spanne
$7 – $23
ATEC Aktienkurs-Chart Täglich OHLCV mit technischen Indikatoren — Schwenken, Zoom und Ansicht anpassen
Configure
10-Jahres-Performance Umsatz-, Nettoergebnis-, Margen- und EPS-Trends
Umsatz & Nettoergebnis
$764M
2016-12-31
→
2025-12-31
EPS
$-0.96
2016-12-31
→
2025-12-31
Freier Cashflow
$3M
2017-12-31
→
2025-12-31
Margen
-18.8%
2017-12-31
→
2025-12-31
Bewertung P/E-, P/S-, P/B-, EV/EBITDA-Verhältnisse — ist die Aktie teuer oder günstig?
Kennzahl
5-Jahres-Trend
ATEC
Peer-Median
P/E (TTM)
-21.9
58.4
P/S (TTM) (K/V (TTM))
4.1
4.2
P/B (K/B)
254.4
4.1
EV / EBITDA
-783.2
—
Price / FCF (Kurs / FCF)
1138.8
—
Rentabilität Brutto-, Betriebs- und Nettomargen; ROE, ROA, ROIC
Kennzahl
5-Jahres-Trend
ATEC
Peer-Median
Gross Margin (Bruttogewinnmarge)
69.6%
66.4%
Operating Margin (Betriebsgewinnmarge)
-10.8%
—
Net Profit Margin (Nettogewinnmarge)
-18.8%
-1.7%
ROA
-18.3%
-1.8%
ROE
-792.1%
-1.9%
ROIC
-12.8%
—
Finanzielle Gesundheit Verschuldung, Liquidität, Solvenz — Bilanzstärke
Kennzahl
5-Jahres-Trend
ATEC
Peer-Median
Debt / Equity (Fremdkapital / Eigenkapital)
50.7
19.9
Current Ratio (Liquiditätsgrad)
2.1
4.4
Quick Ratio
1.2
—
Wachstum Umsatz-, EPS- und Nettoergebniswachstum: YoY, 3-Jahres-CAGR, 5-Jahres-CAGR
Kennzahl
5-Jahres-Trend
ATEC
Peer-Median
Revenue YoY (Umsatz YoY)
24.9%
—
Revenue CAGR 3Y (Umsatz CAGR 3J)
29.6%
—
Revenue CAGR 5Y (Umsatz CAGR 5J)
39.5%
—
Kapitaleffizienz Umsatz pro Vermögenswert, Lagerumschlag, Forderungsumschlag
Kennzahl
5-Jahres-Trend
ATEC
Peer-Median
ATEC Analysten-Konsens Bullische und bärische Analystenmeinungen, 12-Monats-Kursziel, Aufwärtspotenzial
KAUF
19 Analysten
- Starker Kauf 4 21,1%
- Kauf 13 68,4%
- Halten 2 10,5%
- Verkauf 0 0,0%
- Starker Verkauf 0 0,0%
12-Monats-Kursziel
12 Analysten · 2026-05-20
Median
$16.00
Mittelwert
$17.33
← Unter allen Zielen
$8.19
Tief
$11.00
Hoch
$24.00
Median-Ziel
$16.00
+95,4%
Mittelwert-Ziel
$17.33
+111,6%
Ergebnisverlauf EPS Ist vs. Schätzung, Überraschung %, Beat-Rate, nächstes Ergebnisdatum
Durchschn. Überraschung
-0.02%
| Zeitraum | EPS Actual | EPS est. | Überraschung |
|---|---|---|---|
| 31. März 2026 | $0.00 | $-0.02 | 0.02% |
| 31. Dezember 2025 | $-0.14 | $-0.13 | -0.01% |
| 30. September 2025 | $-0.19 | $-0.14 | -0.05% |
| 30. Juni 2025 | $-0.16 | $-0.19 | 0.03% |
| 31. März 2025 | $-0.35 | $-0.24 | -0.11% |
Vergleich mit Konkurrenten Wichtige Kennzahlen im Vergleich zu Branchenkollegen
| Ticker | Marktkapitalisierung | P/E | Umsatz Vj. | Nettomarge | ROE | Bruttogewinnmarge |
|---|---|---|---|---|---|---|
| ATEC | $3.16B | -21.9 | 24.9% | -18.8% | -792.1% | 69.6% |
| PLSE | — | — | — | — | — | — |
| ENOV | $1.52B | -1.3 | 6.7% | -52.7% | -58.5% | 59.8% |
| PRCT | $1.77B | -18.3 | 37.2% | -31.0% | -25.4% | 63.7% |
| ATRC | $1.97B | -164.8 | 14.9% | -2.1% | -2.4% | 75.0% |
| KMTS | $1.24B | -4.7 | 115.1% | -190.3% | 433.7% | 40.5% |
| INSP | $2.64B | 18.9 | 13.6% | 16.0% | 19.9% | 85.4% |
| KMTS | $1.24B | -4.7 | 115.1% | -190.3% | 433.7% | 40.5% |
| ASST | — | -0.1 | 1217.5% | — | — | — |
| IART | — | -1.8 | 1.5% | -31.6% | -49.6% | — |
| IRMD | $1.24B | 55.6 | 14.4% | 26.8% | 23.8% | 76.8% |
Vollständige Fundamentaldaten Alle Kennzahlen nach Jahr — Gewinn- und Verlustrechnung, Bilanz, Cashflow
Gewinn- und Verlustrechnung 18
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $764M | $612M | $482M | $351M | $243M | $145M | $113M | $92M | $102M | $120M | $134M | $155M | |
| Cost of Revenue | $232M | $187M | $172M | $118M | $85M | $42M | $36M | $28M | $34M | $44M | $46M | $45M | |
| Gross Profit | $532M | $424M | $310M | $233M | $158M | $103M | $78M | $63M | $68M | $76M | $88M | $110M | |
| R&D Expense | · | · | · | · | · | · | · | · | · | · | $18M | $17M | |
| SG&A Expense | $499M | $450M | $374M | $300M | $229M | $129M | $102M | $73M | $70M | $26M | $28M | $34M | |
| Operating Expenses | $614M | $560M | $484M | $380M | $286M | $161M | $125M | $86M | $77M | $92M | $264M | $108M | |
| Operating Income | $-82M | $-136M | $-173M | $-147M | $-128M | $-59M | $-47M | $-22M | $-9M | $-15M | $-176M | $1M | |
| Interest Expense | $46M | $25M | $17M | $6M | $7M | $12M | $10M | · | · | $5M | $4M | $3M | |
| Interest Income | · | · | · | · | · | · | · | · | · | $3.0K | $11.0K | $10.0K | |
| Other Non-op | $2M | $-1M | $3M | $471.0K | $-2M | · | $-10M | $-7M | $4M | $-28.0K | $7M | $2M | |
| Pretax Income | $-143M | $-162M | $-187M | $-152M | $-144M | $-79M | $-57M | $-30M | $-5M | $-31M | $-172M | $309.0K | |
| Income Tax | $-45.0K | $50.0K | $-277.0K | $-716.0K | $-1M | $145.0K | $-239.0K | $-1M | $-34.0K | $-5M | $-1M | $407.0K | |
| Net Income | $-143M | $-162M | $-187M | $-151M | $-143M | $-79M | $-57M | $-29M | $-2M | $-30M | $-179M | $-13M | |
| EPS (Basic) | $-0.96 | $-1.13 | $-1.54 | $-1.46 | $-1.49 | $-1.18 | · | $-1.20 | $-0.18 | $-3.49 | $-21.53 | $-1.59 | |
| EPS (Diluted) | $-0.96 | $-1.13 | $-1.54 | $-1.46 | $-1.49 | $-1.18 | · | $-1.20 | $-1.08 | $-3.49 | $-21.53 | $-1.90 | |
| Shares (Basic) | 150,064,000 | 142,946,000 | 121,242,000 | 103,373,000 | 96,197,000 | 67,020,000 | · | 35,315,000 | 12,788,000 | 8,582,000 | 8,298,000 | 8,112,000 | |
| Shares (Diluted) | 150,064,000 | 142,946,000 | 121,242,000 | 103,373,000 | 96,197,000 | 67,020,000 | · | 35,315,000 | 13,282,000 | 8,582,000 | 8,298,000 | 8,145,000 | |
| EBITDA | $-5M | $-58M | $-117M | $-106M | $-101M | $-48M | $-40M | $-16M | $-2M | · | · | $20M |
Bilanz 29
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $161M | $139M | $221M | $85M | $187M | $108M | $47M | $29M | $22M | $20M | $6M | $20M | |
| Receivables | $97M | $83M | $73M | $60M | $42M | $24M | $16M | $15M | $15M | $19M | $27M | $40M | |
| Inventory | $169M | $175M | $137M | $102M | $92M | $46M | $35M | $29M | $27M | $30M | $33M | $42M | |
| Prepaid Expense | $23M | $20M | $21M | $9M | $10M | $5M | $10M | $2M | $2M | $4M | $3M | $5M | |
| Current Assets | $451M | $417M | $451M | $256M | $331M | $184M | $108M | $76M | $66M | $73M | $101M | $113M | |
| PP&E (Net) | $135M | $156M | $150M | $102M | $87M | $37M | $20M | $13M | $13M | $15M | $16M | $26M | |
| PP&E (Gross) | $369M | $340M | $277M | $196M | $160M | $93M | $72M | $67M | $67M | $69M | $78M | $90M | |
| Accum. Depreciation | $233M | $184M | $127M | $94M | $73M | $57M | $52M | $54M | $54M | $54M | $62M | $64M | |
| Goodwill | $75M | $71M | $73M | $47M | $40M | $14M | $14M | $14M | · | $0 | $0 | $171M | |
| Intangibles | $93M | $94M | $102M | $83M | $85M | $25M | $26M | $26M | $5M | $6M | $9M | $30M | |
| Other Non-current Assets | $5M | $3M | $2M | $5M | $3M | $541.0K | $493.0K | $347.0K | $208.0K | $516.0K | $502.0K | $4M | |
| Total Assets | $791M | $776M | $805M | $521M | $572M | $261M | $170M | $129M | $85M | $94M | $146M | $345M | |
| Accounts Payable | $41M | $53M | $49M | $35M | $26M | $18M | $8M | $4M | $4M | $9M | $14M | $10M | |
| Accrued Liabilities | · | · | · | · | · | $35M | $26M | $22M | $22M | $28M | $21M | $35M | |
| Short-term Debt | $65M | $2M | $2M | $15M | $342.0K | $4M | · | · | · | · | · | · | |
| Current Liabilities | $219M | $153M | $158M | $139M | $101M | $58M | $36M | $31M | $30M | $40M | $125M | $64M | |
| Capital Leases | $24M | $27M | $24M | $27M | $24M | $41.0K | $925.0K | $92.0K | $129.0K | $66.0K | · | · | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | $0 | $2M | |
| Other Non-current Liabilities | $11M | $11M | $11M | $17M | $17M | $11M | $12M | $15M | $20M | $29M | $32M | $32M | |
| Long-term Debt | $566M | $576M | $513M | $364M | $327M | $42M | $61M | $49M | $43M | $49M | $85M | $83M | |
| Total Debt | $630M | $578M | $515M | $379M | $327M | $42M | $54M | $46M | $41M | · | · | $83M | |
| Common Stock | $15.0K | $14.0K | $14.0K | $11.0K | $10.0K | $8.0K | $6.0K | $4.0K | $2.0K | $1.0K | $1.0K | $10.0K | |
| Paid-in Capital | $1.47B | $1.31B | $1.23B | $934M | $893M | $771M | $607M | $524M | $437M | $420M | $417M | $414M | |
| Retained Earnings | $-1.42B | $-1.28B | $-1.12B | $-932M | $-781M | $-638M | $-559M | $-502M | $-459M | $-457M | $-427M | $-249M | |
| Treasury Stock | $25M | $25M | $25M | $25M | $25M | $97.0K | $97.0K | $97.0K | $97.0K | $97.0K | $97.0K | $97.0K | |
| AOCI | $-4M | $-14M | $-8M | $-11M | $-6M | $1M | $1M | $1M | $1M | $970.0K | $-21M | $-11M | |
| Stockholders' Equity | $12M | $-14M | $78M | $-35M | $81M | $130M | $44M | $18M | $-27M | $-42M | $-37M | $149M | |
| Liabilities + Equity | $791M | $776M | $805M | $521M | $572M | $261M | $170M | $129M | $85M | $94M | $146M | $345M | |
| Shares Outstanding | 150,257,000 | 144,129,000 | 139,245,000 | 106,640,000 | 99,537,000 | 82,104,000 | 61,400,000 | 43,368,000 | 19,857,000 | 9,049,000 | 8,513,000 | 99,856,000 |
Cashflow 16
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $77M | $78M | $56M | $41M | $27M | $11M | $8M | $7M | $7M | $12M | $19M | $18M | |
| Stock-based Comp | $74M | $73M | $81M | $41M | $36M | $18M | $11M | $5M | $4M | $2M | $3M | $5M | |
| Deferred Tax | $-588.0K | $-586.0K | $-830.0K | $-113.0K | $-1M | $10.0K | $-446.0K | $-1M | $-36.0K | $-5M | $-2M | $262.0K | |
| Amort. of Intangibles | $15M | $16M | $14M | $10M | $5M | $688.0K | $698.0K | $738.0K | $688.0K | $934.0K | $1M | $1M | |
| Restructuring | $378.0K | $3M | $719.0K | $2M | $2M | · | $60.0K | $1M | $2M | $2M | $597.0K | $706.0K | |
| Other Non-cash | $38M | $-34M | $-28M | $-5M | $8M | $4M | $6M | $-7M | $-18M | · | · | $-31M | |
| Operating Cash Flow | $45M | $-45M | $-78M | $-75M | $-73M | $-46M | $-33M | $-26M | $-9M | $-10M | $10M | $-20M | |
| CapEx | $42M | $83M | $81M | $49M | $69M | $23M | $13M | $7M | $8M | $9M | $12M | $11M | |
| Investing Cash Flow | $-53M | $-93M | $-142M | $-58M | $-158M | $-24M | $-13M | $-22M | $-6M | $62M | $-12M | $-11M | |
| Stock Issued | $0 | $0 | $213M | · | $132M | $108M | $2M | $52M | · | $114.0K | $375.0K | $26.0K | |
| Stock Repurchased | · | · | · | · | $25M | · | · | · | · | · | · | · | |
| Net Stock Activity | $0 | · | $213M | · | $-25M | $3M | $2M | · | · | · | · | · | |
| Financing Cash Flow | $30M | $56M | $357M | $31M | $312M | $131M | $64M | $54M | $18M | $-43M | $-7M | $31M | |
| Net Change in Cash | $22M | $-82M | $136M | $-103M | $79M | $61M | $18M | $7M | $3M | $9M | $-9M | $-2M | |
| Free Cash Flow | $3M | $-128M | $-159M | $-125M | $-142M | $-70M | $-46M | $-32M | $-16M | · | · | $-32M | |
| Levered FCF | $-43M | $-153M | $-176M | $-130M | $-149M | $-82M | · | · | · | · | · | $-46M |
Rentabilität 8
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 69.6% | 69.4% | 64.3% | 66.4% | 64.9% | 70.8% | 68.4% | 69.0% | 61.3% | · | · | 69.3% | |
| Operating Margin | -10.8% | -22.3% | -35.9% | -41.9% | -52.6% | -40.6% | -41.7% | -24.5% | -8.8% | · | · | 0.89% | |
| Net Margin | -18.8% | -26.5% | -38.7% | -43.4% | -59.3% | -54.5% | -50.2% | -31.6% | -2.2% | · | · | -6.2% | |
| Pretax Margin | -18.8% | -26.5% | -38.8% | -43.3% | -59.3% | -54.4% | -50.4% | -32.9% | -4.5% | · | · | -5.7% | |
| EBITDA Margin | -0.61% | -9.4% | -24.3% | -30.2% | -41.6% | -33.1% | -35.0% | -17.1% | -1.5% | · | · | 9.8% | |
| ROA | -18.3% | -20.5% | -28.1% | -28.0% | -34.6% | -36.6% | -38.1% | -27.1% | -2.6% | · | · | -3.6% | |
| ROE | -792.1% | 2087.7% | -1099.3% | 528.2% | -151.0% | -114.5% | -112.6% | -138.7% | 6.7% | · | · | -8.0% | |
| ROIC | -12.8% | -24.2% | -29.2% | -42.9% | -31.5% | -34.3% | -48.2% | -33.9% | -62.0% | · | · | 0.87% |
Liquidität & Solvenz 5
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.1 | 2.7 | 2.9 | 1.8 | 3.3 | 3.2 | 3.0 | 2.5 | 2.2 | · | · | 1.8 | |
| Quick Ratio | 1.2 | 1.4 | 1.9 | 1.0 | 2.3 | 2.3 | 1.7 | 1.4 | 1.3 | · | · | 0.9 | |
| Debt / Equity | 50.7 | -40.8 | 6.6 | -10.3 | 4.1 | 0.3 | 1.2 | 2.6 | -1.5 | · | · | 0.6 | |
| LT Debt / Equity | 40.4 | -40.5 | 6.5 | -9.5 | 4.1 | 0.3 | 1.2 | 2.4 | -1.4 | · | · | 0.5 | |
| Interest Coverage | -1.8 | -5.5 | -10.4 | -26.7 | -18.0 | -4.8 | · | · | · | · | · | 0.1 |
Effizienz 3
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.0 | 0.8 | 0.7 | 0.6 | 0.6 | 0.7 | 0.8 | 0.9 | 1.1 | · | · | 0.6 | |
| Inventory Turnover | 1.3 | 1.2 | 1.4 | 1.2 | 1.2 | 1.0 | 1.1 | 1.0 | 1.4 | · | · | 1.5 | |
| Receivables Turnover | 8.5 | 7.9 | 7.3 | 6.9 | 7.4 | 7.3 | 7.3 | 6.1 | 6.1 | · | · | 5.1 |
Wachstumsraten 3
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 24.9% | 26.8% | 37.5% | 44.3% | 67.9% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 29.6% | 36.0% | 49.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 39.5% | · | · | · | · | · | · | · | · | · | · | · |
Bewertung (TTM) 14
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $764M | $612M | $482M | $351M | $243M | $145M | $113M | $92M | $102M | $120M | $134M | $155M | |
| Net Income TTM | $-143M | $-162M | $-187M | $-151M | $-143M | $-79M | $-57M | $-29M | $-2M | $-30M | $-179M | $-13M | |
| Market Cap | $3.16B | $1.32B | $2.10B | $1.32B | $1.14B | $1.19B | $436M | $99M | $53M | · | · | $1.65B | |
| Enterprise Value | $3.63B | $1.76B | $2.40B | $1.61B | $1.28B | $1.13B | $443M | $116M | $71M | · | · | $1.71B | |
| P/E | -21.9 | -8.1 | -9.8 | -8.5 | -7.7 | -12.3 | -3.9 | -1.9 | -2.5 | -0.9 | -0.2 | -8.9 | |
| P/S | 4.1 | 2.2 | 4.4 | 3.8 | 4.7 | 8.2 | 3.8 | 1.1 | 0.5 | · | · | 10.7 | |
| P/B | 254.4 | -93.4 | 26.9 | -35.9 | 14.3 | 9.2 | 10.0 | 5.7 | -2.0 | · | · | 11.1 | |
| P / Tangible Book | · | · | · | · | · | 13.1 | · | · | · | · | · | · | |
| P / Cash Flow | 69.9 | -29.6 | -26.8 | -17.5 | -15.5 | -25.7 | -13.2 | -3.9 | -6.1 | · | · | -81.5 | |
| P / FCF | 1138.8 | -10.3 | -13.2 | -10.6 | -8.0 | -17.1 | -9.4 | -3.1 | -3.2 | · | · | -52.3 | |
| EV / EBITDA | -783.2 | -30.5 | -20.4 | -15.2 | -12.6 | -23.5 | -11.2 | -7.4 | -46.9 | · | · | 84.7 | |
| EV / FCF | 1308.0 | -13.8 | -15.1 | -12.9 | -9.0 | -16.2 | -9.6 | -3.6 | -4.4 | · | · | -54.3 | |
| EV / Revenue | 4.8 | 2.9 | 5.0 | 4.6 | 5.3 | 7.8 | 3.9 | 1.3 | 0.7 | · | · | 11.1 | |
| Earnings Yield | -4.6% | -12.3% | -10.2% | -11.8% | -13.0% | -8.1% | -25.4% | -52.4% | -40.6% | -108.7% | -598.1% | -11.2% |
Gewinn- und Verlustrechnung 16
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $192M | $213M | $197M | $186M | $169M | $177M | $151M | $146M | $138M | $138M | $118M | $117M | $109M | $106M | $90M | $84M | |
| Cost of Revenue | $56M | $63M | $59M | $56M | $53M | $55M | $48M | $43M | $41M | $43M | $38M | $52M | $39M | $37M | $30M | $29M | |
| Gross Profit | $136M | $149M | $137M | $129M | $116M | $122M | $103M | $103M | $97M | $95M | $80M | $65M | $70M | $69M | $60M | $55M | |
| SG&A Expense | $137M | $129M | $124M | $119M | $127M | $115M | $109M | $113M | $114M | $104M | $91M | $87M | $91M | $82M | $76M | $73M | |
| Operating Expenses | $159M | $158M | $153M | $142M | $160M | $145M | $136M | $138M | $141M | $140M | $118M | $114M | $111M | $104M | $94M | $91M | |
| Operating Income | $-23M | $-9M | $-16M | $-13M | $-44M | $-24M | $-34M | $-35M | $-43M | $-45M | $-38M | $-50M | $-40M | $-35M | $-35M | $-36M | |
| Interest Expense | $12M | $13M | $13M | $12M | $8M | $7M | $7M | $6M | $5M | $4M | $4M | $4M | $4M | $1M | $1M | $1M | |
| Other Non-op | $446.0K | $-34.0K | $307.0K | $993.0K | $337.0K | $-2M | $623.0K | $156.0K | $118.0K | $44.0K | $47.0K | $2M | $706.0K | $1M | $-615.0K | $67.0K | |
| Pretax Income | $-34M | $-22M | $-29M | $-41M | $-52M | $-33M | $-40M | $-41M | $-49M | $-49M | $-43M | $-51M | $-44M | $-35M | $-37M | $-37M | |
| Income Tax | $50.0K | $-18.0K | $74.0K | $-37.0K | $-64.0K | $441.0K | $-36.0K | $-286.0K | $-69.0K | $-124.0K | $-117.0K | $-50.0K | $14.0K | $-524.0K | $-77.0K | $-16.0K | |
| Net Income | $-34M | $-22M | $-29M | $-41M | $-52M | $-33M | $-40M | $-41M | $-48M | $-49M | $-43M | $-51M | $-44M | $-35M | $-37M | $-37M | |
| EPS (Basic) | $-0.22 | $-0.15 | $-0.19 | $-0.27 | $-0.35 | $-0.22 | $-0.28 | $-0.29 | $-0.34 | $-0.36 | $-0.35 | $-0.43 | $-0.40 | $-0.32 | $-0.35 | $-0.36 | |
| EPS (Diluted) | $-0.22 | $-0.15 | $-0.19 | $-0.27 | $-0.35 | $-0.22 | $-0.28 | $-0.29 | $-0.34 | $-0.36 | $-0.35 | $-0.43 | $-0.40 | $-0.32 | $-0.35 | $-0.36 | |
| Shares (Basic) | 154,051,000 | -297,976,000 | 151,401,000 | 149,907,000 | 146,732,000 | -284,213,000 | 143,492,000 | 142,687,000 | 140,980,000 | -229,696,000 | 122,468,000 | 118,719,000 | 109,751,000 | -204,258,000 | 104,804,000 | 102,849,000 | |
| Shares (Diluted) | 154,051,000 | -297,976,000 | 151,401,000 | 149,907,000 | 146,732,000 | -284,213,000 | 143,492,000 | 142,687,000 | 140,980,000 | -229,696,000 | 122,468,000 | 118,719,000 | 109,751,000 | -204,258,000 | 104,804,000 | 102,849,000 | |
| EBITDA | $-3M | · | $-16M | $-13M | $-24M | · | $-34M | $-35M | $-25M | · | $-38M | $-50M | $-29M | · | $-35M | $-36M |
Bilanz 27
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $140M | $161M | $156M | $157M | $153M | $139M | $81M | $100M | $144M | · | $123M | $101M | $117M | · | $106M | $107M | |
| Receivables | $106M | $97M | $97M | $96M | $89M | $83M | $78M | $84M | $89M | · | $65M | $60M | $62M | · | $51M | $44M | |
| Inventory | $186M | $169M | $167M | $170M | $171M | $175M | $183M | $172M | $153M | · | $131M | $120M | $108M | · | $102M | $103M | |
| Prepaid Expense | $24M | $23M | $20M | $21M | $21M | $20M | $20M | $20M | $20M | · | $16M | $19M | $12M | · | $10M | $11M | |
| Current Assets | $456M | $451M | $440M | $443M | $435M | $417M | $362M | $377M | $405M | · | $334M | $300M | $299M | · | $269M | $265M | |
| PP&E (Net) | $138M | $135M | $138M | $140M | $147M | $156M | $171M | $181M | $171M | · | $134M | $119M | $110M | · | $99M | $99M | |
| PP&E (Gross) | $383M | $369M | $359M | $348M | $343M | $340M | $342M | $336M | $311M | · | $253M | $229M | $212M | · | $186M | $184M | |
| Accum. Depreciation | $245M | $233M | $221M | $208M | $197M | $184M | $170M | $155M | $140M | · | $119M | $110M | $102M | · | $87M | $85M | |
| Goodwill | $74M | $75M | $75M | $75M | $72M | $71M | $73M | $72M | $72M | · | $72M | $73M | $48M | · | $38M | $39M | |
| Intangibles | $90M | $93M | $96M | $96M | $95M | $94M | $99M | $99M | $100M | · | $102M | $106M | $81M | · | $80M | $79M | |
| Other Non-current Assets | $10M | $5M | $5M | $3M | $3M | $3M | $3M | $3M | $2M | · | $2M | $4M | $4M | · | $3M | $2M | |
| Total Assets | $799M | $791M | $787M | $790M | $785M | $776M | $746M | $769M | $775M | · | $670M | $628M | $570M | · | $516M | $512M | |
| Accounts Payable | $46M | $41M | $37M | $47M | $39M | $53M | $60M | $73M | $60M | · | $50M | $44M | $39M | · | $33M | $33M | |
| Short-term Debt | $66M | $65M | $65M | $2M | $3M | $2M | $2M | $2M | $3M | · | $2M | $2M | $16M | · | $14M | $14M | |
| Current Liabilities | $240M | $219M | $221M | $154M | $158M | $153M | $156M | $169M | $169M | · | $148M | $139M | $143M | · | $125M | $121M | |
| Capital Leases | $23M | $24M | $25M | $26M | $27M | $27M | $29M | $30M | $21M | · | $24M | $25M | $26M | · | $27M | $27M | |
| Other Non-current Liabilities | $10M | $11M | $11M | $11M | $11M | $11M | $12M | $12M | $11M | · | $12M | $13M | $16M | · | $14M | $16M | |
| Long-term Debt | $573M | $566M | $560M | $554M | $548M | $576M | $528M | $519M | $514M | · | $508M | $458M | $436M | · | $362M | $328M | |
| Total Debt | $639M | · | $624M | $556M | $551M | · | $530M | $521M | $517M | · | $510M | $460M | $452M | · | $375M | $342M | |
| Common Stock | $16.0K | $15.0K | $15.0K | $15.0K | $15.0K | $14.0K | $14.0K | $14.0K | $14.0K | · | $12.0K | $12.0K | $12.0K | · | $11.0K | $11.0K | |
| Paid-in Capital | $1.48B | $1.47B | $1.44B | $1.43B | $1.28B | $1.31B | $1.28B | $1.26B | $1.24B | · | $1.06B | $1.03B | $952M | · | $919M | $911M | |
| Retained Earnings | $-1.46B | $-1.42B | $-1.40B | $-1.37B | $-1.33B | $-1.28B | $-1.25B | $-1.21B | $-1.17B | · | $-1.07B | $-1.03B | $-976M | · | $-899M | $-862M | |
| Treasury Stock | $25M | $25M | $25M | $25M | $25M | $25M | $25M | $25M | $25M | · | $25M | $25M | $25M | · | $25M | $25M | |
| AOCI | $-6M | $-4M | $-4M | $-4M | $-10M | $-14M | $-8M | $-12M | $-11M | · | $-12M | $-10M | $-10M | · | $-17M | $-12M | |
| Stockholders' Equity | $-5M | $12M | $12M | $24M | $-86M | $-14M | $-1M | $17M | $38M | $78M | $-44M | $-28M | $-58M | $-35M | $-23M | $11M | |
| Liabilities + Equity | $799M | $791M | $787M | $790M | $785M | $776M | $746M | $769M | $775M | · | $670M | $628M | $570M | · | $516M | $512M | |
| Shares Outstanding | 153,794,000 | 150,257,000 | 149,347,000 | 148,842,000 | 146,906,000 | 144,129,000 | 143,907,000 | 143,014,000 | 142,410,000 | · | 123,311,000 | 121,851,000 | 113,459,000 | · | 104,984,000 | 104,518,000 |
Cashflow 13
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $19M | $19M | $19M | $19M | $20M | $20M | $21M | $20M | $18M | $16M | $15M | $14M | $12M | $11M | $11M | $10M | |
| Stock-based Comp | $24M | $19M | $16M | $16M | $22M | $22M | $17M | $17M | $17M | $21M | $20M | $24M | $16M | $10M | $11M | $9M | |
| Amort. of Intangibles | $4M | $3M | $4M | $4M | $4M | $5M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $2M | |
| Restructuring | $0 | $0 | $0 | $7.0K | $371.0K | $1M | $934.0K | $139.0K | $788.0K | $386.0K | $129.0K | $29.0K | $175.0K | $106.0K | $45.0K | $289.0K | |
| Other Non-cash | $-8M | · | · | · | $5M | · | · | · | $-25M | · | · | · | $-3M | · | · | · | |
| Operating Cash Flow | $1M | $21M | $14M | $16M | $-5M | $11M | $-5M | $-11M | $-38M | $-25M | $-17M | $-18M | $-18M | $-8M | $-15M | $-27M | |
| CapEx | $12M | $13M | $9M | $10M | $10M | $2M | $16M | $34M | $31M | $26M | $19M | $19M | $16M | $13M | $10M | $13M | |
| Investing Cash Flow | $-20M | $-16M | $-14M | $-12M | $-12M | $-4M | $-20M | $-36M | $-34M | $-28M | $-21M | $-76M | $-17M | $-15M | $-16M | $-14M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | $146M | $10M | · | · | · | · | · | |
| Financing Cash Flow | $-2M | $206.0K | $-1M | $366.0K | $31M | $51M | $7M | $3M | $-4M | $152M | $60M | $78M | $67M | $1M | $29M | $-2M | |
| Net Change in Cash | $-21M | $5M | $-1M | $4M | $14M | $58M | $-19M | $-44M | $-77M | $98M | $22M | $-16M | $32M | $-21M | $-1M | $-44M | |
| Free Cash Flow | $-11M | · | · | · | $-15M | · | · | · | $-70M | · | · | · | $-35M | · | · | · | |
| Levered FCF | $-23M | · | · | · | $-23M | · | · | · | $-75M | · | · | · | $-38M | · | · | · |
Rentabilität 8
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 71.0% | · | 69.9% | 69.6% | 68.6% | · | 68.2% | 70.5% | 70.3% | · | 67.7% | 55.2% | 64.5% | · | 66.2% | 65.9% | |
| Operating Margin | -11.8% | · | -8.1% | -7.0% | -26.2% | · | -22.4% | -24.2% | -31.3% | · | -32.4% | -42.6% | -37.0% | · | -38.9% | -42.5% | |
| Net Margin | -17.6% | · | -14.5% | -22.2% | -30.7% | · | -26.3% | -27.9% | -35.0% | · | -36.1% | -43.9% | -39.9% | · | -41.2% | -44.4% | |
| Pretax Margin | -17.6% | · | -14.5% | -22.2% | -30.7% | · | -26.3% | -28.1% | -35.1% | · | -36.2% | -44.0% | -39.9% | · | -41.0% | -44.1% | |
| EBITDA Margin | -1.8% | · | -8.1% | -7.0% | -14.4% | · | -22.4% | -24.2% | -18.4% | · | -32.4% | -42.6% | -26.3% | · | -38.9% | -42.5% | |
| ROA | -4.3% | · | -3.7% | -5.3% | -6.7% | · | -5.6% | -5.8% | -7.2% | · | -7.2% | -9.0% | -7.8% | · | -6.6% | -7.8% | |
| ROE | 74.3% | · | -563.5% | -201.3% | 214.6% | · | 174.0% | 736.8% | 466.1% | · | 127.8% | 583.4% | 531.5% | · | -83.0% | -33.3% | |
| ROIC | -3.6% | · | -2.5% | -2.3% | -9.5% | · | -6.4% | -6.5% | -7.8% | · | -8.2% | -11.5% | -10.3% | · | -10.0% | -10.2% |
Liquidität & Solvenz 5
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.9 | · | 2.0 | 2.9 | 2.8 | · | 2.3 | 2.2 | 2.4 | · | 2.3 | 2.2 | 2.1 | · | 2.1 | 2.2 | |
| Quick Ratio | 1.0 | · | 1.1 | 1.6 | 1.5 | · | 1.0 | 1.1 | 1.4 | · | 1.3 | 1.2 | 1.3 | · | 1.2 | 1.2 | |
| Debt / Equity | -119.5 | · | 54.3 | 23.4 | -6.4 | · | -388.8 | 30.5 | 13.8 | · | -11.6 | -16.3 | -7.7 | · | -16.6 | 32.4 | |
| LT Debt / Equity | -95.0 | · | 43.0 | 23.2 | -6.4 | · | -386.1 | 30.2 | 13.6 | · | -11.5 | -16.2 | -7.2 | · | -15.4 | 29.7 | |
| Interest Coverage | -1.9 | · | -1.2 | -1.1 | -5.6 | · | -5.1 | -6.1 | -8.1 | · | -8.6 | -12.8 | -10.4 | · | -27.2 | -24.9 |
Effizienz 3
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.3 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | |
| Inventory Turnover | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.5 | 0.4 | · | 0.3 | 0.3 | |
| Receivables Turnover | 2.0 | · | 2.2 | 2.1 | 1.9 | · | 2.1 | 2.0 | 1.8 | · | 2.1 | 2.3 | 2.1 | · | 2.1 | 2.2 |
Bewertung (TTM) 13
| Kennzahl | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $743M | · | $702M | $651M | $604M | · | $553M | $519M | $483M | · | $434M | $400M | $354M | · | $308M | $280M | |
| Net Income TTM | $-156M | · | $-161M | $-173M | $-181M | · | $-171M | $-183M | $-186M | · | $-174M | $-169M | $-160M | · | $-160M | $-161M | |
| Market Cap | $1.67B | · | $2.17B | $1.65B | $1.49B | · | $800M | $1.49B | $1.96B | · | $1.60B | $2.19B | $1.77B | · | $918M | $684M | |
| Enterprise Value | $2.17B | · | $2.64B | $2.05B | $1.89B | · | $1.25B | $1.92B | $2.34B | · | $1.99B | $2.55B | $2.10B | · | $1.19B | $918M | |
| P/E | -10.6 | · | -13.3 | -9.3 | -8.0 | · | -4.4 | -7.4 | -9.1 | · | -8.5 | -11.7 | -10.1 | · | -5.6 | -4.1 | |
| P/S | 2.3 | · | 3.1 | 2.5 | 2.5 | · | 1.4 | 2.9 | 4.1 | · | 3.7 | 5.5 | 5.0 | · | 3.0 | 2.4 | |
| P/B | -312.9 | · | 188.7 | 69.5 | -17.3 | · | -587.5 | 87.3 | 52.3 | · | -36.2 | -77.8 | -30.3 | · | -40.7 | 64.9 | |
| P / Cash Flow | 1296.1 | · | · | · | -295.6 | · | · | · | -51.1 | · | · | · | -96.6 | · | · | · | |
| P / FCF | -154.9 | · | · | · | -99.5 | · | · | · | -28.2 | · | · | · | -51.2 | · | · | · | |
| EV / EBITDA | -630.4 | · | -165.7 | -156.7 | -77.4 | · | -37.0 | -54.3 | -91.8 | · | -51.8 | -51.1 | -73.5 | · | -33.9 | -25.7 | |
| EV / FCF | -201.1 | · | · | · | -126.1 | · | · | · | -33.5 | · | · | · | -60.8 | · | · | · | |
| EV / Revenue | 2.9 | · | 3.8 | 3.2 | 3.1 | · | 2.3 | 3.7 | 4.8 | · | 4.6 | 6.4 | 5.9 | · | 3.9 | 3.3 | |
| Earnings Yield | -9.5% | · | -7.5% | -10.7% | -12.4% | · | -22.7% | -13.5% | -11.0% | · | -11.8% | -8.6% | -9.9% | · | -18.0% | -24.6% |
Finanzberichte Gewinn- und Verlustrechnung, Bilanz, Cashflow — jährlich, letzte 5 Jahre
Gewinn- und Verlustrechnung
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Umsatz | $764M | $612M | $482M | $351M | $243M |
| Bruttogewinnmarge % | 69.6% | 69.4% | 64.3% | 66.4% | 64.9% |
| Betriebsgewinnmarge % | -10.8% | -22.3% | -35.9% | -41.9% | -52.6% |
| Nettoergebnis | $-143M | $-162M | $-187M | $-151M | $-143M |
| Verwässerte EPS | $-0.96 | $-1.13 | $-1.54 | $-1.46 | $-1.49 |
Bilanz
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Fremdkapital / Eigenkapital | 50.7 | -40.8 | 6.6 | -10.3 | 4.1 |
| Liquiditätsgrad | 2.1 | 2.7 | 2.9 | 1.8 | 3.3 |
| Quick Ratio | 1.2 | 1.4 | 1.9 | 1.0 | 2.3 |
Cashflow
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Freier Cashflow | $3M | $-128M | $-159M | $-125M | $-142M |
Neueste Nachrichten Aktuelle Schlagzeilen über dieses Unternehmen
- Alphatec Holdings (ATEC) rutschte aufgrund der Reaktion der Anleger auf Unternehmens- und Sektorfaktoren ab
- Dieser Fonds verkaufte im letzten Quartal Alphatec-Aktien im Wert von 18 Millionen US-Dollar. Die Aktie stürzte nach den Ergebnissen um 20 % ab
- Ein Alphatec VP hat Aktien im Wert von 1,4 Millionen US-Dollar verkauft. Sollten Anleger die Aktie meiden?
- Ist Alphatec Holdings, Inc. (ATEC) Ein guter Kauf?
Meine Kennzahlen Ihre persönliche Watchlist — ausgewählte Zeilen aus den vollständigen Fundamentaldaten
📊
Wählen Sie die Kennzahlen, die für Sie wichtig sind — klicken Sie auf das ➕ neben jeder Zeile in den vollständigen Fundamentaldaten oben.
Ihre Auswahl wird gespeichert und begleitet Sie über alle Ticker hinweg.