CXDO Crexendo, Inc. - Common Stock
NASDAQ · Technology · Auf SEC EDGAR ansehen ↗ Schließen Okt 2, 2026 10-K/10-Q Aug 4, 2026
$5,92
· % der 52-Wochen-Spanne
· über Tiefststand
· zu hoch
$5,5452-Wochen-Tief
$11,2352-Wochen-Hoch
Marktkapitalisierung (MRQ)
$197M
P/E (TTM)
42.3
EPS (TTM)
$0.14
Umsatz (TTM)
$81M
Ihre Abzeichen
52W-Spanne
$6–$11
Analystenbewertung
BUY
Kursziel
$11
P/E
42.3
ROE
6.3%
Nettogewinnmarge
5.3%
Ihre Abzeichenleiste ist leer – heften Sie eine Kennzahl auf dieser Seite an.
CXDO Aktien-Snapshot Kurs, Marktkapitalisierung, P/E, EPS, ROE, Schulden/Eigenkapital, 52-Wochen-Spanne
Kurs
$5.92
Marktkapitalisierung (MRQ)
$197M
P/E (TTM)
42.3
EPS (TTM)
$0.14
Umsatz (TTM)
$81M
ROE (TTM)
6.3%
Verschuldungsgrad (MRQ)
0.0
52W-Spanne
$6–$11
CXDO Aktienkurs-Chart Täglich OHLCV mit technischen Indikatoren — Schwenken, Zoom und Ansicht anpassen
Spanne
Balken
Die Balkengranularität passt sich der ausgewählten Periode an – bewegen Sie den Mauszeiger über das Diagramm, um Eröffnungs-/Höchst-/Tiefst-/Schlusskurse für einen Balken anzuzeigen.
10-Jahres-Performance Umsatz-, Nettoergebnis-, Margen- und EPS-Trends
Umsatz$68M2016-12-31 → 2025-12-31
EPS$0.162016-12-31 → 2025-12-31
Freier Cashflow$9M2022-12-31 → 2025-12-31
Nettogewinnmarge5.3%2016-12-31 → 2025-12-31
Bewertung & Kennzahlen
Bewertung P/E-, P/S-, P/B-, EV/EBITDA-Verhältnisse — ist die Aktie teuer oder günstig?
| Kennzahl | 5-Jahres-Trend | CXDO | 5-Jahres-Durchschnitt | Peer-Median | Fazit |
|---|---|---|---|---|---|
| P/E (TTM) | 42.35-Jahres-Durchschnitt ≈-80.1 | ≈-80.1 | · | · | |
| P/S (TTM) | 2.45-Jahres-Durchschnitt ≈2.6 | ≈2.6 | 1.6 | Überbewertet | |
| K/B (MRQ) | 2.55-Jahres-Durchschnitt ≈2.3 | ≈2.3 | 3.5 | Fairer Wert | |
| Price / FCF (Kurs / FCF) | 19.85-Jahres-Durchschnitt ≈3.1 | ≈3.1 | · | · | |
| Price / Cash Flow (Kurs / Cashflow) | 19.75-Jahres-Durchschnitt ≈-29.5 | ≈-29.5 | 17.4 | Überbewertet | |
| Kurs / Materieller Buchwert (MRQ) | 4.95-Jahres-Durchschnitt ≈9.7 | ≈9.7 | · | · |
Der Median der Vergleichsgruppe wird pro Kennzahl standardisiert berechnet und stimmt möglicherweise nicht immer mit der für diese Aktie angezeigten TTM/MRQ-Basis überein.
Rentabilität Brutto-, Betriebs- und Nettomargen; ROE, ROA, ROIC
| Kennzahl | 5-Jahres-Trend | CXDO | 5-Jahres-Durchschnitt | Peer-Median | Fazit |
|---|---|---|---|---|---|
| Betriebsgewinnmarge (TTM) | 4.9%5-Jahres-Durchschnitt ≈-20.6% | ≈-20.6% | -19.7% | Spitzenklasse | |
| EBITDA-Marge (TTM) | 5.1%5-Jahres-Durchschnitt ≈146.5% | ≈146.5% | -19.7% | Spitzenklasse | |
| Vorgewinnmarge (TTM) | 5.6%5-Jahres-Durchschnitt ≈-19.2% | ≈-19.2% | -11.8% | Spitzenklasse | |
| Nettogewinnmarge (TTM) | 5.3%5-Jahres-Durchschnitt ≈-18.7% | ≈-18.7% | -18.2% | Spitzenklasse | |
| ROA (TTM) | 5.0%5-Jahres-Durchschnitt ≈-9.7% | ≈-9.7% | -6.8% | Spitzenklasse | |
| ROE (TTM) | 6.3%5-Jahres-Durchschnitt ≈-11.7% | ≈-11.7% | -19.5% | Spitzenklasse | |
| ROIC | 6.9%5-Jahres-Durchschnitt ≈-17.5% | ≈-17.5% | -15.7% | Spitzenklasse |
Finanzielle Gesundheit Verschuldung, Liquidität, Solvenz — Bilanzstärke
| Kennzahl | 5-Jahres-Trend | CXDO | 5-Jahres-Durchschnitt | Peer-Median | Fazit |
|---|---|---|---|---|---|
| Fremdkapital / Eigenkapital (MRQ) | 0.05-Jahres-Durchschnitt ≈0.0 | ≈0.0 | 0.1 | Geringe Verschuldung | |
| Liquiditätsgrad (MRQ) | 2.15-Jahres-Durchschnitt ≈1.9 | ≈1.9 | 1.8 | Starke Liquidität | |
| Quick Ratio | 0.45-Jahres-Durchschnitt ≈0.6 | ≈0.6 | 0.8 | Geringe Liquidität |
Wachstum Umsatz-, EPS- und Nettoergebniswachstum: YoY, 3-Jahres-CAGR, 5-Jahres-CAGR
| Kennzahl | 5-Jahres-Trend | CXDO | 5-Jahres-Durchschnitt | Peer-Median | Fazit |
|---|---|---|---|---|---|
| Revenue YoY (Umsatz YoY) | 12.0%5-Jahres-Durchschnitt ≈34.6% | ≈34.6% | · | · | |
| Revenue CAGR 3Y (Umsatz CAGR 3J) | 22.0%5-Jahres-Durchschnitt ≈33.1% | ≈33.1% | · | · | |
| Revenue CAGR 5Y (Umsatz CAGR 5J) | 33.0% | · | · | · | |
| EPS YoY (EPS VjV) | 166.7% | · | · | · | |
| Net Income YoY (Nettogewinn YoY) | 202.4% | · | · | · | |
| EPS CAGR 5Y (EPS CAGR 5J) | -19.0% | · | · | · | |
| Net Income CAGR 5Y (Nettoergebnis CAGR 5J) | -8.6% | · | · | · |
Kapitaleffizienz Umsatz pro Vermögenswert, Lagerumschlag, Forderungsumschlag
| Kennzahl | 5-Jahres-Trend | CXDO | 5-Jahres-Durchschnitt | Peer-Median | Fazit |
|---|---|---|---|---|---|
| Asset Turnover (Umsatz / Vermögenswerte) | 1.05-Jahres-Durchschnitt ≈0.8 | ≈0.8 | 0.9 | Spitzenklasse | |
| Receivables Turnover (Forderungsumschlag) | 14.75-Jahres-Durchschnitt ≈16.1 | ≈16.1 | 9.5 | Spitzenklasse | |
| Revenue / Employee (Umsatz / Mitarbeiter) | ≈$364.5K | · | · | · |
Wert · ≈ 5-Jahres-Durchschnitt · Branchenmedian · Urteil relativ zum Median
Dividenden Rendite, Ausschüttungsquote, Dividendenhistorie, 5-Jahres-CAGR
Annualisierte Auszahlung≈$0.02
| Ex-Datum | Betrag | Währung | Rendite |
|---|---|---|---|
| Mär 30, 2023 | $0,01 | USD | ≈1.3% |
| Nov 25, 2022 | $0,01 | USD | ≈0.94% |
| Aug 22, 2022 | $0,01 | USD | ≈0.53% |
| Mai 26, 2022 | $0,01 | USD | ≈0.34% |
| Feb 17, 2022 | $0,01 | USD | ≈0.11% |
Ergebnisverlauf EPS Ist vs. Schätzung, Überraschung %, Beat-Rate, nächstes Ergebnisdatum
Durchschn. Überraschung
28.9%
Nächster Bericht
Nov 02, 2026
| Zeitraum | Bericht | EPS Actual | EPS est. | Überraschung |
|---|---|---|---|---|
| 30. Juni 2026 | Aug 11, 2026 | $0.12 | $0.10 | 22.6% |
| 31. März 2026 | Mai 12, 2026 | $0.10 | $0.08 | 25.6% |
| 31. Dezember 2025 | $0.09 | $0.08 | 15.5% | |
| 30. September 2025 | $0.10 | $0.07 | 36.8% | |
| 30. Juni 2025 | $0.09 | $0.06 | 45.4% | |
| 31. März 2025 | $0.08 | $0.06 | 27.4% |
Vollständige Fundamentaldaten Alle Kennzahlen nach Jahr — Gewinn- und Verlustrechnung, Bilanz, Cashflow
Gewinn- und Verlustrechnung
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $68M | $61M | $53M | $38M | $28M | $16M | $14M | $12M | $10M | $9M | $8M | $8M | |
| Cost of Revenue | · | · | · | · | · | $5M | $4M | · | $549.0K | $632.0K | $4M | $4M | |
| R&D Expense | $6M | $6M | $5M | $4M | $1M | $1M | $853.0K | $801.0K | $750.0K | $826.0K | $779.0K | $2M | |
| SG&A Expense | $15M | $14M | $14M | $13M | $11M | $5M | $4M | $4M | $4M | $5M | $6M | $7M | |
| Operating Expenses | $63M | $59M | $55M | $75M | $31M | $15M | $13M | $12M | $11M | $12M | $13M | $14M | |
| Operating Income | $5M | $2M | $-2M | $-37M | $-3M | $991.0K | $1M | $-206.0K | $-734.0K | $-3M | $-5M | $-7M | |
| Interest Expense | · | · | $115.0K | $78.0K | $84.0K | $76.0K | $12.0K | $12.0K | $209.0K | $138.0K | $28.0K | $3.0K | |
| Interest Income | · | · | · | $0 | $1.0K | $3.0K | $6.0K | $7.0K | $10.0K | $15.0K | $24.0K | $150.0K | |
| Other Non-op | $63.0K | $-84.0K | $79.0K | $1M | $-100.0K | $-26.0K | $16.0K | $3.0K | $11.0K | $106.0K | $290.0K | $153.0K | |
| Pretax Income | $5M | $2M | $-264.0K | $-36M | $-3M | $2M | $1M | $-208.0K | $-1M | $-3M | $-5M | $-6M | |
| Income Tax | $300.0K | $212.0K | $98.0K | $-762.0K | $-465.0K | $6M | $6.0K | $15.0K | $7.0K | $12.0K | $-12.0K | $77.0K | |
| Net Income | $5M | $2M | $-362.0K | $-35M | $-2M | $8M | $1M | $-223.0K | $-929.0K | $-3M | $-5M | $-6M | |
| EPS (Basic) | $0.17 | $0.06 | $-0.01 | $-1.54 | $-0.12 | $0.50 | $0.08 | $-0.02 | $-0.07 | $-0.21 | $-0.35 | $-0.57 | |
| EPS (Diluted) | $0.16 | $0.06 | $-0.01 | $-1.54 | $-0.12 | $0.46 | $0.07 | $-0.02 | $-0.07 | $-0.21 | $-0.35 | $-0.57 | |
| Shares (Basic) | 29,681,847 | 26,757,242 | 25,944,748 | 22,939,514 | 20,275,691,000 | 15,767,874 | 14,570,286 | 14,332,092 | 13,938,342 | 13,358,311 | 12,960,625 | 11,163,592 | |
| Shares (Diluted) | 31,641,294 | 30,019,359 | 25,944,748 | 22,939,514 | 20,275,691,000 | 17,420,476 | 15,559,863 | 14,332,092 | 13,938,342 | 13,358,311 | 12,960,625 | 11,163,592 | |
| EBITDA | $5M | $2M | $-1M | $274M | $-1M | $1M | $1M | · | $-719.0K | $-3M | $-5M | $-6M |
Bilanz
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | $5M | $7M | $18M | $4M | $2M | $1M | $0 | $1M | $3M | |
| Receivables | $5M | $4M | $3M | $3M | $2M | $538.0K | $380.0K | $419.0K | $372.0K | $346.0K | $364.0K | $543.0K | |
| Inventory | $454.0K | $393.0K | $382.0K | $679.0K | $231.0K | $504.0K | $382.0K | $270.0K | $131.0K | $170.0K | $134.0K | $72.0K | |
| Prepaid Expense | $892.0K | $876.0K | $508.0K | $431.0K | $358.0K | $190.0K | $141.0K | $244.0K | $251.0K | $686.0K | $1M | $1M | |
| Other Current Assets | $292.0K | $13.0K | $35.0K | $674.0K | $74.0K | $0 | · | $0 | $10.0K | $8.0K | $15.0K | $1.0K | |
| Current Assets | $42M | $27M | $17M | $12M | $12M | $20M | $6M | $3M | $3M | $2M | $3M | $5M | |
| PP&E (Net) | $195.0K | $394.0K | $670.0K | $3M | $3M | $3M | $155.0K | $124.0K | $8.0K | $18.0K | $33.0K | $68.0K | |
| Accum. Depreciation | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | |
| Goodwill | $9M | $9M | $9M | $9M | $37M | $272.0K | $272.0K | $272.0K | $272.0K | $272.0K | $272.0K | $272.0K | |
| Intangibles | $18M | $21M | $24M | $27M | $22M | $252.0K | $465.0K | $167.0K | $239.0K | $335.0K | $466.0K | $676.0K | |
| Other Non-current Assets | $330.0K | $507.0K | $139.0K | $150.0K | $313.0K | $156.0K | $106.0K | $117.0K | $121.0K | $136.0K | $169.0K | $114.0K | |
| Total Assets | $78M | $65M | $56M | $56M | $77M | $31M | $8M | $5M | $4M | $4M | $6M | $8M | |
| Accounts Payable | $649.0K | $1M | $769.0K | $1M | $476.0K | $56.0K | $86.0K | $155.0K | $79.0K | $116.0K | $76.0K | $47.0K | |
| Accrued Liabilities | $8M | $7M | $6M | $5M | $5M | $2M | $2M | $1M | $961.0K | $997.0K | $812.0K | $1M | |
| Short-term Debt | $114.0K | $478.0K | $457.0K | $420.0K | $2M | $71.0K | $0 | $56.0K | $69.0K | $66.0K | $57.0K | $110.0K | |
| Current Liabilities | $12M | $12M | $10M | $10M | $11M | $3M | $3M | $2M | $2M | $2M | $2M | $3M | |
| Capital Leases | $529.0K | $1M | $473.0K | $752.0K | $164.0K | $0 | $1.0K | $0 | $0 | · | · | · | |
| Other Non-current Liabilities | · | · | · | · | · | · | · | · | $0 | $16.0K | $109.0K | $203.0K | |
| Total Liabilities | $14M | $14M | $12M | $14M | $11M | $5M | $3M | $3M | $2M | $3M | $3M | $3M | |
| Long-term Debt | $114.0K | $592.0K | · | $1M | $2M | $2M | · | $56.0K | $79.0K | $1M | $1M | · | |
| Total Debt | $114.0K | $478.0K | $457.0K | $420.0K | $2M | $71.0K | $0 | · | $79.0K | $1M | $1M | · | |
| Common Stock | $31.0K | $28.0K | $26.0K | $26.0K | $22.0K | $18.0K | $15.0K | $14.0K | $14.0K | $14.0K | $13.0K | $13.0K | |
| Paid-in Capital | $145M | $138M | $133M | $129M | $118M | $76M | $62M | $61M | $61M | $59M | $58M | $55M | |
| Retained Earnings | $-82M | $-87M | $-88M | $-88M | $-53M | $-50M | $-58M | $-59M | $-59M | $-58M | $-55M | $-51M | |
| AOCI | $184.0K | $160.0K | $166.0K | $187.0K | $12.0K | $0 | · | · | · | · | · | · | |
| Stockholders' Equity | $64M | $51M | $45M | $41M | $66M | $26M | $4M | $2M | $2M | $515.0K | $2M | $5M | |
| Liabilities + Equity | $78M | $65M | $56M | $56M | $77M | $31M | $8M | $5M | $4M | $4M | $6M | $8M | |
| Shares Outstanding | 31,004,327 | 27,621,557 | 26,130,218 | 25,670,773 | 22,054,239 | 17,983,177 | 14,884,755 | 14,394,113 | 14,287,556 | 13,578,556 | 13,227,489 | 12,681,617 |
Cashflow
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $217.0K | $303.0K | $404.0K | $311.0K | $235M | $258.0K | $94.0K | $92.0K | $106.0K | $146.0K | $270.0K | $663.0K | |
| Stock-based Comp | $3M | $3M | $4M | $4M | $2M | $623.0K | $399.0K | $438.0K | $573.0K | $653.0K | · | · | |
| Deferred Tax | $0 | $0 | $0 | $936.0K | $500.0K | $6M | $0 | · | · | · | · | · | |
| Amort. of Intangibles | $3M | $3M | · | · | · | $92.0K | $53.0K | · | · | · | · | · | |
| Other Non-cash | $1M | $1M | $-392.0K | $-281M | $-2M | $-2M | $6.0K | · | $635.0K | $2M | $1M | $1M | |
| Operating Cash Flow | $9M | $6M | $3M | $-411.0K | $-1M | $647.0K | $2M | $452.0K | $294.0K | $-1M | $-3M | $-4M | |
| CapEx | $18.0K | $27.0K | $92.0K | $289.0K | $101.0K | · | · | · | · | · | · | · | |
| Investing Cash Flow | $-18.0K | $-27.0K | $4M | $-2M | $-10M | $14M | $-72.0K | $-7.0K | $252.0K | $11.0K | $-4.0K | $2M | |
| Stock Issued | · | · | · | · | $0 | $11M | $0 | · | · | · | · | · | |
| Net Stock Activity | · | · | · | · | $0 | $11M | · | · | · | · | · | · | |
| Dividends Paid | · | $0 | $130.0K | $462.0K | $0 | · | · | · | · | · | · | · | |
| Financing Cash Flow | $4M | $2M | $-2M | $-54.0K | $650.0K | $-921.0K | $765.0K | $122.0K | $117.0K | $237.0K | $2M | $2M | |
| Net Change in Cash | $13M | $8M | $5M | $-2M | $-10M | $13M | $2M | $567.0K | $663.0K | $-878.0K | $-1M | $-170.0K | |
| Taxes Paid | $-361.0K | $-300.0K | $-121.0K | $-118.0K | $-15.0K | · | · | · | · | · | · | · | |
| Free Cash Flow | $9M | $6M | $3M | $-700.0K | · | · | · | · | · | · | · | · | |
| Levered FCF | · | · | $3M | $-776.4K | · | · | · | · | · | · | · | · |
Rentabilität
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 6.9% | 3.0% | -3.2% | -99.6% | -10.0% | 6.0% | 7.9% | · | -8.0% | -30.3% | -61.9% | -86.9% | |
| Net Margin | 7.4% | 2.8% | -0.68% | -94.3% | -8.7% | 48.4% | 7.9% | · | -9.8% | -30.6% | -58.1% | -84.0% | |
| Pretax Margin | 7.9% | 3.1% | -0.50% | -96.3% | -10.4% | 11.6% | 7.9% | · | -9.8% | -30.5% | -58.2% | -83.0% | |
| EBITDA Margin | 7.2% | 3.5% | -2.4% | 728.6% | -4.2% | 7.6% | 8.5% | · | -6.9% | -28.7% | -58.4% | -78.2% | |
| ROA | 7.1% | 2.8% | -0.65% | -53.3% | -4.5% | 41.3% | 18.5% | · | -29.2% | -60.7% | -68.9% | -74.5% | |
| ROE | 8.3% | 3.3% | -0.82% | -65.8% | -3.7% | 37.9% | 35.7% | · | -110.0% | -205.4% | -134.6% | -113.4% | |
| ROIC | 6.9% | 3.1% | -5.1% | -87.4% | -4.8% | 16.0% | 25.7% | · | -58.6% | -179.4% | -149.6% | -147.0% |
Liquidität & Solvenz
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.4 | 2.2 | 1.7 | 1.2 | 1.1 | 7.7 | 2.0 | · | 1.2 | 1.0 | 1.4 | 1.8 | |
| Quick Ratio | 0.4 | 0.4 | 0.3 | 0.8 | 0.9 | 7.1 | 1.6 | · | 0.8 | 0.5 | 0.8 | 1.3 | |
| Debt / Equity | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | · | 0.1 | 2.0 | 0.5 | · | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | 0.0 | 1.9 | 0.4 | · | |
| Interest Coverage | · | · | -14.7 | -479.4 | -33.5 | 13.0 | 94.6 | · | -3.9 | -20.0 | -172.8 | · |
Effizienz
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.0 | 1.0 | 1.0 | 0.6 | 0.5 | 0.9 | 2.3 | · | 3.0 | 2.0 | 1.2 | 0.9 | |
| Inventory Turnover | · | · | · | · | · | 11.2 | · | · | 3.6 | 23.8 | 34.7 | 24.8 | |
| Receivables Turnover | 14.7 | 15.5 | 15.7 | 13.7 | 20.7 | 35.7 | 36.1 | · | 28.8 | 25.7 | 17.3 | 9.3 |
Pro Aktie
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $2.06 | $1.86 | $1.71 | $1.61 | $2.99 | $1.43 | $0.29 | · | $0.09 | $0.04 | $0.17 | $0.36 | |
| Revenue / Share | $2.15 | $2.03 | $2.05 | $0.00 | $1.39 | $0.94 | $0.93 | · | $0.74 | $0.68 | $0.60 | $0.68 | |
| Cash Flow / Share | $0.29 | $0.21 | $0.13 | $0.00 | $-0.05 | $0.04 | $0.11 | · | $0.02 | $-0.08 | $-0.23 | $-0.39 | |
| Cash / Share | · | · | · | $0.21 | $0.34 | $0.98 | $0.28 | · | $0.09 | $0.05 | $0.11 | $0.23 | |
| EPS (TTM) | $0.16 | $0.06 | $-0.01 | $-1.54 | $-0.12 | $0.46 | $0.07 | $-0.02 | $-0.07 | $-0.21 | $-0.35 | $-0.57 |
Wachstumsraten
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 12.0% | 14.4% | 41.7% | 33.7% | 71.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 22.0% | 29.4% | 48.1% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 33.0% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 166.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -19.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 202.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -8.6% | · | · | · | · | · | · | · | · | · | · | · |
Bewertung (TTM)
| Kennzahl | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $68M | $61M | $53M | $38M | $28M | $16M | $14M | $12M | $10M | $9M | $8M | $8M | |
| Net Income TTM | $5M | $2M | $-362.0K | $-35M | $-2M | $8M | $1M | $-223.0K | $-929.0K | $-3M | $-5M | $-6M | |
| Market Cap | $201M | $144M | $127M | $49M | $110M | $125M | $63M | · | · | · | · | · | |
| Enterprise Value | · | · | · | $44M | $105M | $107M | $59M | · | · | · | · | · | |
| P/E | 40.4 | 87.2 | -485.0 | -1.2 | -41.7 | 15.1 | 60.7 | -100.0 | · | · | · | · | |
| P/S | 2.9 | 2.4 | 2.4 | 1.3 | 3.9 | 7.6 | 4.4 | · | · | · | · | · | |
| P/B | 3.1 | 2.8 | 2.8 | 1.2 | 1.7 | 4.8 | 14.4 | · | · | · | · | · | |
| P / Tangible Book | 5.5 | 6.7 | 10.9 | 9.2 | 16.2 | 4.9 | · | · | · | · | · | · | |
| P / Cash Flow | 21.6 | 23.0 | 36.2 | -118.7 | -109.6 | 192.6 | 38.6 | · | · | · | · | · | |
| P / FCF | 21.6 | 23.1 | 37.2 | -69.7 | · | · | · | · | · | · | · | · | |
| EV / EBITDA | · | · | · | 0.2 | -88.4 | 85.8 | 48.1 | · | · | · | · | · | |
| EV / FCF | · | · | · | -62.5 | · | · | · | · | · | · | · | · | |
| EV / Revenue | · | · | · | 1.2 | 3.7 | 6.5 | 4.1 | · | · | · | · | · | |
| Dividend Yield | · | 0.00% | 0.10% | 0.95% | 0.00% | · | · | · | · | · | · | · | |
| Earnings Yield | 2.5% | 1.1% | -0.21% | -81.0% | -2.4% | 6.6% | 1.7% | -1.0% | · | · | · | · | |
| Payout Ratio | · | 0.00% | -35.9% | -1.3% | · | · | · | · | · | · | · | · | |
| Annual Payout | · | $0 | $130.0K | $462.0K | $0 | · | · | · | · | · | · | · |
Gewinn- und Verlustrechnung
| Kennzahl | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $25M | $21M | $18M | $17M | $17M | $16M | $16M | $16M | $15M | $14M | $14M | $14M | $13M | $12M | $11M | $9M | |
| Cost of Revenue | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $1M | |
| R&D Expense | $2M | $2M | $1M | $1M | $1M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| SG&A Expense | $5M | $5M | $4M | $4M | $4M | $4M | $3M | $4M | $3M | $3M | $3M | $3M | $3M | $4M | $4M | $3M | |
| Operating Expenses | $24M | $20M | $17M | $16M | $15M | $15M | $16M | $15M | $14M | $14M | $14M | $14M | $13M | $14M | $46M | $10M | |
| Operating Income | $1M | $440.0K | $1M | $1M | $1M | $1M | $626.0K | $135.0K | $580.0K | $483.0K | $38.0K | $364.0K | $-517.0K | $-2M | $-35M | $-544.0K | |
| Interest Expense | · | · | · | · | · | · | · | $7.0K | $11.0K | $13.0K | · | $36.0K | $33.0K | $42.0K | $21.0K | $19.0K | |
| Interest Income | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Other Non-op | $14.0K | $8.0K | $24.0K | $-8.0K | $57.0K | $-10.0K | $-60.0K | $-3.0K | $-7.0K | $-14.0K | $42.0K | $-50.0K | $29.0K | $58.0K | $1M | $-165.0K | |
| Pretax Income | $1M | $607.0K | $1M | $1M | $1M | $1M | $619.0K | $194.0K | $615.0K | $461.0K | $78.0K | $2M | $-521.0K | $-2M | $-33M | $-728.0K | |
| Income Tax | $25.0K | $29.0K | $165.0K | $43.0K | $48.0K | $44.0K | $112.0K | $46.0K | $27.0K | $27.0K | $65.0K | $33.0K | $24.0K | $-24.0K | $-447.0K | $-32.0K | |
| Net Income | $1M | $578.0K | $1M | $1M | $1M | $1M | $507.0K | $148.0K | $588.0K | $434.0K | $61.0K | $2M | $-545.0K | $-2M | $-33M | $-696.0K | |
| EPS (Basic) | $0.03 | $0.02 | $0.04 | $0.05 | $0.04 | $0.04 | $0.02 | $0.01 | $0.02 | $0.02 | $0.00 | $0.07 | $-0.02 | $-0.06 | $-1.33 | $-0.03 | |
| EPS (Diluted) | $0.03 | $0.02 | $0.04 | $0.05 | $0.04 | $0.04 | $0.02 | $0.00 | $0.02 | $0.01 | $0.00 | $0.06 | $-0.02 | $-0.06 | $-1.33 | $-0.03 | |
| Shares (Basic) | 32,771,741 | 31,533,566 | · | 30,397,144 | 29,430,050 | 28,024,280 | · | 26,848,644 | 26,664,220 | 26,314,903 | · | · | · | 25,734,049 | · | 22,620,703 | |
| Shares (Diluted) | 34,228,693 | 32,683,949 | · | 31,818,738 | 31,324,711 | 31,092,775 | · | 29,857,261 | 29,510,903 | 30,142,100 | · | 27,682,764 | 25,972,628 | 25,734,049 | · | 22,620,703 | |
| EBITDA | $1M | $485.0K | · | $1M | $1M | $1M | · | $209.0K | $658.0K | $593.0K | · | $458.0K | $-409.0K | $-1M | · | $-544.0K |
Bilanz
| Kennzahl | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | · | · | · | · | · | · | · | · | · | $4M | · | $5M | |
| Receivables | $6M | $6M | $5M | $5M | $6M | $4M | $4M | $4M | $4M | $4M | $3M | $4M | $4M | $4M | $3M | $4M | |
| Inventory | $1M | $1M | $454.0K | $640.0K | $618.0K | $576.0K | $393.0K | $518.0K | $554.0K | $381.0K | $382.0K | $472.0K | $693.0K | $639.0K | $679.0K | $178.0K | |
| Prepaid Expense | $2M | $1M | $892.0K | $1M | $1M | $993.0K | $876.0K | $1M | $1M | $899.0K | $508.0K | $991.0K | $1M | $621.0K | $431.0K | $996.0K | |
| Other Current Assets | $58.0K | $36.0K | $292.0K | $118.0K | $96.0K | $25.0K | $13.0K | $35.0K | $36.0K | $23.0K | $35.0K | $468.0K | $483.0K | $495.0K | $674.0K | · | |
| Current Assets | $35M | $23M | $42M | $39M | $35M | $30M | $27M | $24M | $22M | $19M | $17M | $16M | $14M | $13M | $12M | $12M | |
| PP&E (Net) | $376.0K | $439.0K | $195.0K | $238.0K | $292.0K | $329.0K | $394.0K | $438.0K | $512.0K | $590.0K | $670.0K | $756.0K | $851.0K | $875.0K | $3M | $3M | |
| Accum. Depreciation | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | |
| Goodwill | $14M | $14M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $37M | |
| Intangibles | $38M | $40M | $18M | $19M | $19M | $20M | $21M | $21M | $22M | $23M | $24M | $24M | $25M | $26M | $27M | $21M | |
| Other Non-current Assets | $361.0K | $343.0K | $330.0K | $366.0K | $335.0K | $499.0K | $507.0K | $208.0K | $145.0K | $137.0K | $139.0K | $146.0K | $176.0K | $166.0K | $150.0K | $254.0K | |
| Total Assets | $101M | $91M | $78M | $76M | $71M | $67M | $65M | $62M | $60M | $57M | $56M | $55M | $54M | $54M | $56M | $76M | |
| Accounts Payable | $1M | $3M | $649.0K | $737.0K | $519.0K | $861.0K | $1M | $746.0K | $908.0K | $619.0K | $769.0K | $874.0K | $715.0K | $691.0K | $1M | $416.0K | |
| Accrued Liabilities | $11M | $10M | $8M | $8M | $7M | $6M | $7M | $7M | $6M | $5M | $6M | $5M | $5M | $4M | $5M | $4M | |
| Short-term Debt | $454.0K | $0 | $114.0K | $236.0K | $356.0K | $475.0K | $478.0K | $473.0K | $467.0K | $462.0K | $457.0K | $452.0K | $525.0K | $511.0K | $420.0K | $76.0K | |
| Current Liabilities | $17M | $17M | $12M | $14M | $12M | $11M | $12M | $11M | $10M | $10M | $10M | $10M | $10M | $9M | $10M | $8M | |
| Capital Leases | $269.0K | $400.0K | $529.0K | $655.0K | $780.0K | $903.0K | $1M | $1M | $372.0K | $412.0K | $473.0K | $597.0K | $582.0K | $666.0K | $752.0K | $150.0K | |
| Total Liabilities | $23M | $19M | $14M | $15M | $13M | $12M | $14M | $13M | $11M | $11M | $12M | $12M | $13M | $13M | $14M | $10M | |
| Long-term Debt | · | · | $114.0K | $236.0K | $356.0K | $475.0K | · | $709.0K | $823.0K | $937.0K | · | $1M | $3M | $3M | $1M | $2M | |
| Total Debt | $454.0K | $0 | · | $236.0K | $356.0K | $475.0K | · | $473.0K | $467.0K | $462.0K | · | $452.0K | $525.0K | $511.0K | · | $76.0K | |
| Common Stock | $33.0K | $32.0K | $31.0K | $31.0K | $30.0K | $29.0K | $28.0K | $27.0K | $27.0K | $27.0K | $26.0K | $26.0K | $26.0K | $26.0K | $26.0K | $23.0K | |
| Paid-in Capital | $158M | $154M | $145M | $144M | $142M | $141M | $138M | $137M | $135M | $135M | $133M | $132M | $131M | $130M | $129M | $121M | |
| Retained Earnings | $-80M | $-81M | $-82M | $-83M | $-84M | $-86M | $-87M | $-87M | $-87M | $-88M | $-88M | $-89M | $-90M | $-90M | $-88M | $-55M | |
| AOCI | $170.0K | $167.0K | $184.0K | $187.0K | $206.0K | $173.0K | $160.0K | $152.0K | $166.0K | $167.0K | $166.0K | $186.0K | $163.0K | $166.0K | $187.0K | $258.0K | |
| Stockholders' Equity | $78M | $73M | $64M | $61M | $58M | $55M | $51M | $49M | $48M | $47M | $45M | $44M | $41M | $41M | $41M | $66M | |
| Liabilities + Equity | $101M | $91M | $78M | $76M | $71M | $67M | $65M | $62M | $60M | $57M | $56M | $55M | $54M | $54M | $56M | $76M | |
| Shares Outstanding | 33,248,336 | 32,392,643 | 31,004,327 | 30,701,950 | 30,160,217 | 28,990,386 | 27,621,557 | 27,031,433 | 26,712,685 | 26,628,022 | 26,130,218 | 26,030,104 | 25,972,804 | 25,972,604 | 25,670,773 | 22,686,911 |
Cashflow
| Kennzahl | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $63.0K | $45.0K | $43.0K | $54.0K | $55.0K | $65.0K | $71.0K | $74.0K | $78.0K | $80.0K | $95.0K | $94.0K | $108.0K | $107.0K | $97.0K | $74.0K | |
| Stock-based Comp | $915.0K | $721.0K | $678.0K | $766.0K | $762.0K | $726.0K | $709.0K | $781.0K | $784.0K | $728.0K | $737.0K | $843.0K | $855.0K | $1M | $2M | $851.0K | |
| Amort. of Intangibles | $2M | $1M | $786.0K | $785.0K | $801.0K | $706.0K | $755.0K | $755.0K | · | · | · | · | · | · | · | · | |
| Other Non-cash | · | $693.0K | · | · | · | $-724.0K | · | · | · | $-1M | · | · | · | $-2M | · | · | |
| Operating Cash Flow | $3M | $2M | $2M | $4M | $1M | $1M | $2M | $2M | $3M | $-166.0K | $3M | $2M | $881.0K | $-2M | $2M | $-51.0K | |
| CapEx | · | · | $0 | $0 | $18.0K | $0 | $27.0K | $0 | $0 | $0 | $0 | $1M | $83.0K | $9.0K | $289.0K | $0 | |
| Investing Cash Flow | $1.0K | $-26M | $0 | $0 | $-18.0K | $0 | $-27.0K | $0 | $0 | $0 | $0 | $4M | $-83.0K | $-9.0K | $-2M | $-152.0K | |
| Dividends Paid | · | · | · | · | · | · | · | $0 | · | · | $0 | $0 | $130.0K | $0 | $126.0K | $113.0K | |
| Financing Cash Flow | $8M | $61.0K | $461.0K | $725.0K | $933.0K | $2M | $584.0K | $233.0K | $-81.0K | $859.0K | $18.0K | $-2M | $-283.0K | $-203.0K | $-18.0K | $-16.0K | |
| Net Change in Cash | $11M | $-24M | $3M | $5M | $2M | $3M | $3M | $2M | $3M | $694.0K | $3M | $4M | $512.0K | $-2M | $654.0K | $-55.0K | |
| Taxes Paid | $-34.0K | $0 | $-676.0K | $558.0K | $-233.0K | $-10.0K | $-505.0K | $391.0K | $-186.0K | $0 | $-30.0K | $-9.0K | $-82.0K | $0 | $-22.0K | $0 | |
| Free Cash Flow | · | · | · | · | · | $1M | · | · | · | $-166.0K | · | · | · | $-2M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-179.8K | · | · | · | $-2M | · | · |
Rentabilität
| Kennzahl | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 4.3% | 2.1% | · | 7.5% | 6.7% | 7.2% | · | 0.86% | 4.0% | 3.4% | · | 2.6% | -4.1% | -12.6% | · | -6.0% | |
| Net Margin | 4.3% | 2.8% | · | 8.3% | 7.4% | 7.3% | · | 0.95% | 4.0% | 3.0% | · | 12.3% | -4.3% | -12.7% | · | -7.6% | |
| Pretax Margin | 4.4% | 2.9% | · | 8.5% | 7.7% | 7.6% | · | 1.2% | 4.2% | 3.2% | · | 12.5% | -4.1% | -12.5% | · | -8.0% | |
| EBITDA Margin | 4.5% | 2.3% | · | 7.8% | 7.0% | 7.6% | · | 1.3% | 4.5% | 4.2% | · | 3.3% | -3.2% | -11.7% | · | -6.0% | |
| ROA | 1.2% | 0.73% | · | 2.1% | 1.9% | 1.9% | · | 0.25% | 1.0% | 0.78% | · | 2.6% | -0.84% | -2.4% | · | -0.91% | |
| ROE | 1.5% | 0.90% | · | 2.6% | 2.3% | 2.3% | · | 0.32% | 1.3% | 0.99% | · | 3.1% | -1.0% | -3.0% | · | -1.1% | |
| ROIC | 1.3% | 0.58% | · | 2.1% | 1.8% | 2.0% | · | 0.21% | 1.1% | 1.1% | · | 0.81% | -1.3% | -3.9% | · | -0.78% |
Liquidität & Solvenz
| Kennzahl | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.1 | 1.4 | · | 2.9 | 2.9 | 2.7 | · | 2.1 | 2.1 | 2.0 | · | 1.5 | 1.5 | 1.4 | · | 1.5 | |
| Quick Ratio | 0.4 | 0.4 | · | 0.3 | 0.5 | 0.4 | · | 0.3 | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.8 | · | 1.1 | |
| Debt / Equity | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | |
| Interest Coverage | · | · | · | · | · | · | · | 19.3 | 52.7 | 37.2 | · | 10.1 | -15.7 | -37.5 | · | -28.6 |
Effizienz
| Kennzahl | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.2 | 0.2 | 0.2 | · | 0.1 | |
| Inventory Turnover | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 4.2 | |
| Receivables Turnover | 4.2 | 4.0 | · | 4.1 | 3.4 | 3.9 | · | 4.1 | 3.9 | 3.6 | · | 3.5 | 3.6 | 3.8 | · | 3.4 |
Pro Aktie
| Kennzahl | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $2.35 | $2.24 | · | $2.00 | $1.93 | $1.90 | · | $1.83 | $1.80 | $1.76 | · | $1.68 | $1.58 | $1.57 | · | $2.92 | |
| Revenue / Share | $0.72 | $0.63 | · | $0.55 | $0.53 | $0.52 | · | $0.52 | $0.50 | $0.47 | · | $0.50 | $0.49 | $0.49 | · | $0.40 | |
| Cash Flow / Share | · | $0.06 | · | · | · | $0.04 | · | · | · | $-0.01 | · | · | · | $-0.06 | · | · | |
| Cash / Share | · | · | · | · | · | · | · | · | · | · | · | · | · | $0.14 | · | $0.21 | |
| EPS (TTM) | $0.14 | $0.15 | · | $0.15 | $0.10 | $0.08 | · | $0.03 | $0.09 | $0.05 | · | $-1.35 | $-1.44 | $-1.46 | · | $-0.15 |
Bewertung (TTM)
| Kennzahl | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $81M | $73M | · | $66M | $64M | $63M | · | $59M | $57M | $55M | · | $50M | $46M | $42M | · | $35M | |
| Net Income TTM | $4M | $4M | · | $4M | $3M | $2M | · | $1M | $3M | $2M | · | $-33M | $-35M | $-36M | · | $-3M | |
| Market Cap | $248M | $200M | · | $200M | $183M | $141M | · | $125M | $84M | $128M | · | $55M | $46M | $43M | · | $54M | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | · | · | · | · | $40M | · | $50M | |
| P/E | 53.4 | 41.1 | · | 43.3 | 60.7 | 60.9 | · | 154.7 | 34.9 | 96.2 | · | -1.6 | -1.2 | -1.1 | · | -16.0 | |
| P/S | 3.1 | 2.7 | · | 3.0 | 2.8 | 2.3 | · | 2.1 | 1.5 | 2.3 | · | 1.1 | 1.0 | 1.0 | · | 1.6 | |
| P/B | 3.2 | 2.7 | · | 3.3 | 3.1 | 2.6 | · | 2.5 | 1.7 | 2.7 | · | 1.3 | 1.1 | 1.0 | · | 0.8 | |
| P / Tangible Book | 9.7 | 10.9 | · | 6.0 | 6.2 | 5.4 | · | 6.7 | 5.0 | 8.8 | · | 5.6 | 7.1 | 7.8 | · | 6.2 | |
| P / Cash Flow | · | 98.1 | · | · | · | 114.0 | · | · | · | -771.6 | · | · | · | -27.6 | · | · | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | · | · | · | · | 0.9 | · | 1.4 | |
| Dividend Yield | · | · | · | · | · | · | · | · | 0.15% | 0.10% | · | 0.47% | 0.81% | 0.82% | · | 0.62% | |
| Earnings Yield | 1.9% | 2.4% | · | 2.3% | 1.7% | 1.6% | · | 0.65% | 2.9% | 1.0% | · | -64.0% | -81.8% | -88.5% | · | -6.2% | |
| Payout Ratio | · | · | · | · | · | · | · | · | · | · | · | · | · | 0.00% | · | · | |
| Annual Payout | · | · | · | · | · | · | · | · | $130.0K | $130.0K | · | $256.0K | $369.0K | $351.0K | · | $336.0K |
Aktuellster Zeitraum links · fehlende Werte werden als · angezeigt
Finanzberichte Gewinn- und Verlustrechnung, Bilanz, Cashflow — jährlich, letzte 5 Jahre
| Kennzahl | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Umsatz | $68M | $61M | $53M | $38M | $28M |
| Betriebsgewinnmarge % | 6.9% | 3.0% | -3.2% | -99.6% | -10.0% |
| Nettoergebnis | $5M | $2M | $-362.0K | $-35M | $-2M |
| Verwässerte EPS | $0.16 | $0.06 | $-0.01 | $-1.54 | $-0.12 |
| Kennzahl | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Fremdkapital / Eigenkapital | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Liquiditätsgrad | 3.4 | 2.2 | 1.7 | 1.2 | 1.1 |
| Quick Ratio | 0.4 | 0.4 | 0.3 | 0.8 | 0.9 |
| Kennzahl | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Freier Cashflow | $9M | $6M | $3M | $-700.0K | · |
Institutionelle Eigentümer (13F) 137 Einreicher · $102.8M gesamt · Stand 30. Juni 2026
Institutionen, die diese Aktie in ihrer vierteljährlichen SEC-Formular 13F melden. Nur Long-Positionen; ein einzelner Einreicher kann für separate Optionsscheine zweimal erscheinen. Große gegenläufige Put/Call-Positionen spiegeln typischerweise Market-Making oder abgesicherte Bestände wider, nicht die gerichtete Überzeugung.
Inhaber
137
Gehaltener Wert
$102.8M
Neue Positionen
33
Geschlossene Positionen
11
Institutionelle Aktivität — Q2 2026 vs. Vorquartal
| Neue Positionen | Geschlossene Positionen | Erhöht | Abgenommen | Nettoveränderung der Aktien |
|---|---|---|---|---|
| 33 (+5 vs. Vorquartal) | 11 (+2 vs. Vorquartal) | 52 (+16 vs. Vorquartal) | 28 (-3 vs. Vorquartal) | +3.4M |
Verglichen mit Q1 2026. SEC-Formular 13F-Einreichungen sind innerhalb von 45 Tagen nach Quartalsende fällig, zuzüglich einer kurzen Pufferzeit für verspätete Einreicher — Quartale, die noch in diesem Fenster liegen, werden zugunsten des letzten vollständig berichteten Paares übersprungen.
| Institution | Wert | Aktien | % der verfolgten 13F | Typ |
|---|---|---|---|---|
| BlackRock, Inc. | $7.957.044 | 1.065.200 | 7,74% | Aktien |
| ROYCE & ASSOCIATES LP | $7.622.776 | 1.020.452 | 7,41% | Aktien |
| VANGUARD CAPITAL MANAGEMENT LLC | $6.103.737 | 817.100 | 5,94% | Aktien |
| ESSEX INVESTMENT MANAGEMENT CO LLC | $5.310.229 | 710.874 | 5,17% | Aktien |
| VANGUARD GROUP INC | $5.254.280 | 812.099 | 5,11% | Aktien |
| GOLDMAN SACHS GROUP INC | $3.673.350 | 491.747 | 3,57% | Aktien |
| GEODE CAPITAL MANAGEMENT, LLC | $3.446.280 | 461.170 | 3,35% | Aktien |
| RENAISSANCE TECHNOLOGIES LLC | $3.368.828 | 450.981 | 3,28% | Aktien |
| DIMENSIONAL FUND ADVISORS LP | $3.321.454 | 444.639 | 3,23% | Aktien |
| Qube Research & Technologies Ltd | $3.169.984 | 424.362 | 3,08% | Aktien |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $3.067.197 | 410.602 | 2,98% | Aktien |
| BARD ASSOCIATES INC | $2.689.006 | 359.974 | 2,62% | Aktien |
| CITADEL ADVISORS LLC | $2.582.379 | 345.700 | 2,51% | Kaufoption |
| JANE STREET GROUP, LLC | $2.525.682 | 338.110 | 2,46% | Aktien |
| STATE STREET CORP | $2.452.775 | 328.350 | 2,39% | Aktien |
| CITADEL ADVISORS LLC | $1.848.078 | 247.400 | 1,80% | Verkaufsoption |
| Legato Capital Management LLC | $1.788.206 | 239.385 | 1,74% | Aktien |
| PERKINS CAPITAL MANAGEMENT INC | $1.589.803 | 212.825 | 1,55% | Aktien |
| MidFirst Bank | $1.474.175 | 197.346 | 1,43% | Aktien |
| NORTHERN TRUST CORP | $1.467.324 | 196.429 | 1,43% | Aktien |
| JACOBS LEVY EQUITY MANAGEMENT, INC | $1.411.076 | 188.899 | 1,37% | Aktien |
| LAZARD ASSET MANAGEMENT LLC | $1.375.122 | 184.086 | 1,34% | Aktien |
| Pembroke Management, LTD | $1.368.287 | 183.171 | 1,33% | Aktien |
| UBS Group AG | $1.301.513 | 174.232 | 1,27% | Aktien |
| SEI INVESTMENTS CO | $1.244.233 | 166.564 | 1,21% | Aktien |
| Byrne Asset Management LLC | $1.173.159 | 12.865 | 1,14% | Aktien |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $1.165.320 | 156.000 | 1,13% | Verkaufsoption |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $1.102.072 | 147.533 | 1,07% | Aktien |
| GLOBEFLEX CAPITAL L P | $967.141 | 129.470 | 0,94% | Aktien |
| VANGUARD FIDUCIARY TRUST CO | $950.789 | 127.281 | 0,92% | Aktien |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $948.481 | 126.972 | 0,92% | Aktien |
| IMC-Chicago, LLC | $888.385 | 118.927 | 0,86% | Aktien |
| Point72 Asset Management, L.P. | $870.860 | 116.581 | 0,85% | Aktien |
| PEAK6 LLC | $846.052 | 113.260 | 0,82% | Aktien |
| Creative Planning | $823.022 | 110.177 | 0,80% | Aktien |
| KORNITZER CAPITAL MANAGEMENT INC /KS | $747.000 | 100.000 | 0,73% | Aktien |
| Informed Momentum Co LLC | $721.916 | 96.642 | 0,70% | Aktien |
| LOS ANGELES CAPITAL MANAGEMENT LLC | $689.033 | 92.240 | 0,67% | Aktien |
| AQR CAPITAL MANAGEMENT LLC | $621.952 | 83.260 | 0,60% | Aktien |
| Squarepoint Ops LLC | $579.030 | 77.514 | 0,56% | Aktien |
| GWN SECURITIES INC. | $534.217 | 71.515 | 0,52% | Aktien |
| Bank of New York Mellon Corp | $524.668 | 70.237 | 0,51% | Aktien |
| Prospera Financial Services Inc | $510.201 | 68.300 | 0,50% | Aktien |
| JANE STREET GROUP, LLC | $508.707 | 68.100 | 0,49% | Kaufoption |
| Connective Capital Management, LLC | $464.851 | 62.229 | 0,45% | Aktien |
| MORGAN STANLEY | $464.776 | 62.219 | 0,45% | Aktien |
| FMR LLC | $400.556 | 53.622 | 0,39% | Aktien |
| OSAIC HOLDINGS, INC. | $376.256 | 50.369 | 0,37% | Aktien |
| NewEdge Advisors, LLC | $357.791 | 47.897 | 0,35% | Aktien |
| Integrated Quantitative Investments LLC | $348.991 | 46.719 | 0,34% | Aktien |
Aktivisten & 5%+-Eigentümer 3 Beteiligungen
Investoren mit SEC Schedule 13D — wirtschaftliches Eigentum über 5% mit der Absicht, Einfluss auf den Emittenten zu nehmen (aktivistische Beteiligungen, Board-Kampagnen, M&A). Jede Zeile zeigt den zuletzt bekannten Stand der Position dieses Melders.
| Anmelder | Eingereicht | Beteiligung | Status | Zweck | Einreichung |
|---|---|---|---|---|---|
| Bryan J. Dancer | 29. November 2022 | · | Erste Einreichung | · | SEC |
| David Wang | 16. Juni 2021 | · | Erste Einreichung | · | SEC |
| Steven G. Mihaylo ×3 Einreichungen | 30. September 2020 | · | Erste Einreichung | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Unternehmensinsider 29 Insider · 10 Führungskräfte · 10 Direktoren
| Insider | Rolle | Letzte Aktivität | Gehaltene Aktien | Käufe 12m | Verkäufe 12m | Netto 12m |
|---|---|---|---|---|---|---|
| Jeffrey G Korn | Chief Executive Officer | 27. September 2026 M | 238.855 | 0 | 8 | $-1.227.995 |
| Donald L Danks | CEO | 20. Februar 2007 P | 578.771 | 0 | 0 | $0 |
| Ron Vincent | Chief Financial Officer | 27. September 2026 M | 141.550 | 0 | 12 | $-2.395.272 |
| Robert M Lewis | CFO | 19. September 2008 A | 36.081 | 0 | 0 | $0 |
| Douglas Walter Gaylor | Chief Operating Officer | 27. September 2026 M | 250.252 | 1 | 10 | $-1.317.510 |
| Christopher Ryan Aaker | Chief Technology Officer | 5. September 2026 M | 12.616 | 0 | 0 | $0 |
| Jon Brinton | Chief Revenue Officer | 5. September 2026 M | 83.296 | 0 | 6 | $-1.600.076 |
| David Tzat-Kin Wang | Chief Technology Officer | 27. August 2026 S | 534.747 | 0 | 6 | $-928.143 |
| Anand Buch | Chief Strategy Officer | 13. März 2026 S | 447.498 | 0 | 5 | $-817.348 |
| David Wise | VP- Operations | 3. Juli 2006 A | 49.176 | 0 | 0 | $0 |
| MIHAYLO STEVEN G | Direktor | 2. Juni 2026 S | 9.543.386 | 0 | 10 | $-18.033.379 |
| Anil K. Puri | Direktor | 18. Mai 2026 S | 53.114 | 0 | 1 | $-32.096 |
| Jasmine L Kim | Direktor | 4. März 2026 A | · | 0 | 0 | $0 |
| Kevin Ar Nold Jackson | Direktor | 4. März 2026 A | · | 0 | 0 | $0 |
| David Roy Williams | Direktor | 4. März 2026 A | 41.085 | 0 | 0 | $0 |
| Chris Mckee | Direktor | 4. März 2026 A | · | 0 | 0 | $0 |
| Jeffrey Parr Bash | Direktor | 7. März 2025 M | 248.963 | 0 | 0 | $0 |
| Peter Fredericks | Direktor | 8. Januar 2007 M | 47.400 | 0 | 0 | $0 |
| Thomas Scheiner | Direktor | 8. November 2006 A | 0 | 0 | 0 | $0 |
| Todd Andrew Goergen | · | 4. März 2026 A | 235.352 | 0 | 0 | $0 |
| Satish Bhagavatula | · | 5. Januar 2015 A | · | 0 | 0 | $0 |
| David Krietzberg | · | 18. März 2013 A | · | 0 | 0 | $0 |
| Robert Michael Kamm | · | 18. März 2013 A | 5.000 | 0 | 0 | $0 |
| Jonathan Richard Erickson | · | 12. Juni 2012 M | 0 | 0 | 0 | $0 |
| Craig W Rauchle | · | 1. März 2012 A | 10.100 | 0 | 0 | $0 |
| Clint Sanderson | · | 17. Mai 2011 A | 2.490 | 0 | 0 | $0 |
| David Lynn Rosenvall | · | 17. Mai 2011 A | 75.399 | 0 | 0 | $0 |
| Brandon Lewis | · | 22. April 2009 M | 190.238 | 0 | 0 | $0 |
| Gary S Gladstein | · | 11. August 2005 A | · | 0 | 0 | $0 |
Insider aus SEC-Einreichungen Form 3/4/5; Netto = nur P/S aus offenen Märkten
ETF-Besitz Gehalten von 17 ETFs
Gewichtung spiegelt nur direkte Aktienbestände (N-PORT) wider; gehebelte oder derivatbasierte Fonds können zusätzliche Swap-Exposure halten, die hier nicht angezeigt wird.
| Fonds | Gewicht | Anteile | Stand | Quelle |
|---|---|---|---|---|
| IWC · iShares Trust | 0,02% | 61.875 SH | 11. September 2026 | Täglich |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0,01% | 19.762 SH | 19. August 2026 | Täglich |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0,01% | 3.124 SH | 1. Oktober 2026 | Täglich |
| IWO · iShares Trust | 0,01% | 173.588 SH | 11. September 2026 | Täglich |
| DFAS · Dimensional ETF Trust | 0,00% | 103.906 NS | 31. Juli 2026 | N-PORT |
| RSSL · Global X Funds | 0,00% | 8.841 NS | 31. Juli 2026 | N-PORT |
| IWM · iShares Trust | 0,00% | 478.181 SH | 11. September 2026 | Täglich |
| DFAT · Dimensional ETF Trust | 0,00% | 62.043 NS | 31. Juli 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0,00% | 3.479 NS | 31. Juli 2026 | N-PORT |
| DFSU · Dimensional ETF Trust | 0,00% | 2.003 NS | 31. Juli 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0,00% | 25.028 NS | 31. Juli 2026 | N-PORT |
| DFAU · Dimensional ETF Trust | 0,00% | 5.445 NS | 31. Juli 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,00% | 203.387 SH | 19. August 2026 | Täglich |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 592.906 SH | 19. August 2026 | Täglich |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,00% | 105.733 SH | 19. August 2026 | Täglich |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,00% | 1.477 SH | 19. August 2026 | Täglich |
| DXUV · Dimensional ETF Trust | 0,00% | 8 NS | 31. Juli 2026 | N-PORT |
CXDO Analysten-Konsens Bullische und bärische Analystenmeinungen, 12-Monats-Kursziel, Aufwärtspotenzial
Bewertung · 12 Analysten
KAUF
Median-Ziel
$11.00
+85,8%
2 16,7%
Starker Kauf
9 75,0%
Kauf
1 8,3%
Halten
0 0,0%
Verkauf
0 0,0%
Starker Verkauf
12-Monats-Kursziel
6 Analysten · 2026-10-02Mittelwert-Ziel $10.92 +84,4%
← Unter allen Zielen
Aktueller Preis $5.92
Tief$9.00
Mittelwert$10.92
Hoch$12.00
Peer-Vergleich (GICS-Subbranche) Wichtige Kennzahlen im Vergleich zu Branchenkollegen
FY-Basis, Kurse zum Schlusskurs am Ende des letzten Geschäftsjahres jedes Unternehmens.
| Ticker | Marktkapitalisierung | P/E | Umsatz Vj. | Nettomarge | ROE | Bruttogewinnmarge |
|---|---|---|---|---|---|---|
| CXDO | $201M | 40.4 | 12.0% | 7.4% | 8.3% | · |
| WYFI | $606M | -20.3 | 66.2% | -31.2% | -6.2% | 60.2% |
| BLZE | · | -10.1 | 14.3% | -17.6% | -31.4% | 60.9% |
| USDE | · | · | · | · | · | · |
| CMRC | $336M | -17.2 | 2.8% | -5.7% | -49.5% | 78.8% |
| DTST | · | · | · | · | · | · |
| CSAI | · | -1.5 | 271.4% | -167.0% | -99.7% | 29.4% |
| NET | · | -679.8 | 29.8% | · | · | · |
Meine Kennzahlen Ihre persönliche Watchlist — ausgewählte Zeilen aus den vollständigen Fundamentaldaten
Wählen Sie die Kennzahlen, die für Sie wichtig sind — klicken Sie auf das + neben jeder Zeile in den vollständigen Fundamentaldaten oben.
Ihre Auswahl wird gespeichert und begleitet Sie über alle Ticker hinweg.
Quelle: SEC 10-Q eingereicht Aug 4, 2026