THRY Aktienkurs-Chart
Täglich OHLCV mit technischen Indikatoren — Schwenken, Zoom und Ansicht anpassen
04
Spanne
Balken
Die Balkengranularität passt sich der ausgewählten Periode an – bewegen Sie den Mauszeiger über das Diagramm, um Eröffnungs-/Höchst-/Tiefst-/Schlusskurse für einen Balken anzuzeigen.
10-Jahres-Performance
Umsatz-, Nettoergebnis-, Margen- und EPS-Trends
06
Umsatz$785M2013-12-31 → 2025-12-31
EPS$0.012018-12-31 → 2025-12-31
Freier Cashflow$31M2013-12-31 → 2025-12-31
Nettogewinnmarge-2.3%2013-12-31 → 2025-12-31
Bewertung & Kennzahlen07–12
Bewertung
P/E-, P/S-, P/B-, EV/EBITDA-Verhältnisse — ist die Aktie teuer oder günstig?
Kennzahl
5-Jahres-Trend
THRY
5-Jahres-Durchschnitt
Peer-Median
Fazit
P/E (TTM)
-4.25-Jahres-Durchschnitt ≈124.5
≈124.5
·
·
P/S (TTM)
0.15-Jahres-Durchschnitt ≈0.7
≈0.7
0.6
Unterbewertet
K/B (MRQ)
0.35-Jahres-Durchschnitt ≈2.7
≈2.7
1.0
Unterbewertet
EV / EBITDA
6.25-Jahres-Durchschnitt ≈0.8
≈0.8
·
·
Kurs / FCF (TTM)
1.85-Jahres-Durchschnitt ≈8.8
≈8.8
·
·
Kurs / Cashflow (TTM)
0.95-Jahres-Durchschnitt ≈6.0
≈6.0
8.6
Unterbewertet
EV / Revenue (EV / Umsatz)
0.55-Jahres-Durchschnitt ≈1.1
≈1.1
·
·
EV / FCF
11.45-Jahres-Durchschnitt ≈13.8
≈13.8
·
·
Kurs / Materieller Buchwert (MRQ)
0.4
·
·
·
Der Median der Vergleichsgruppe wird pro Kennzahl standardisiert berechnet und stimmt möglicherweise nicht immer mit der für diese Aktie angezeigten TTM/MRQ-Basis überein.
Rentabilität
Brutto-, Betriebs- und Nettomargen; ROE, ROA, ROIC
Wachstum
Umsatz-, EPS- und Nettoergebniswachstum: YoY, 3-Jahres-CAGR, 5-Jahres-CAGR
Kennzahl
5-Jahres-Trend
THRY
5-Jahres-Durchschnitt
Peer-Median
Fazit
Revenue YoY (Umsatz YoY)
-4.8%5-Jahres-Durchschnitt ≈-6.1%
≈-6.1%
·
·
Revenue CAGR 3Y (Umsatz CAGR 3J)
-13.2%5-Jahres-Durchschnitt ≈-9.6%
≈-9.6%
·
·
Revenue CAGR 5Y (Umsatz CAGR 5J)
-6.7%
·
·
·
EPS CAGR 3Y (EPS CAGR 3J)
-81.1%
·
·
·
EPS CAGR 5Y (EPS CAGR 5J)
-70.4%
·
·
·
Net Income CAGR 3Y (Nettoergebnis CAGR 3J)
-82.2%
·
·
·
Net Income CAGR 5Y (Nettoergebnis CAGR 5J)
-71.0%
·
·
·
Kennzahlen pro Aktie
EPS, Buchwert pro Aktie, Cashflow pro Aktie, Dividende pro Aktie
Kennzahl
5-Jahres-Trend
THRY
5-Jahres-Durchschnitt
Peer-Median
Fazit
EPS (Diluted) (EPS (Verwässert))
$0.015-Jahres-Durchschnitt ≈$-1.04
≈$-1.04
·
·
Revenue / Share (Umsatz / Aktie)
$17.655-Jahres-Durchschnitt ≈$25.82
≈$25.82
·
·
Cash Flow / Share (Cashflow / Aktie)
$1.435-Jahres-Durchschnitt ≈$3.15
≈$3.15
·
·
Cash / Share (Bargeld / Aktie)
$0.255-Jahres-Durchschnitt ≈$0.35
≈$0.35
·
·
Kapitaleffizienz
Umsatz pro Vermögenswert, Lagerumschlag, Forderungsumschlag
Kennzahl
5-Jahres-Trend
THRY
5-Jahres-Durchschnitt
Peer-Median
Fazit
Asset Turnover (Umsatz / Vermögenswerte)
1.15-Jahres-Durchschnitt ≈1.0
≈1.0
0.9
Spitzenklasse
Receivables Turnover (Forderungsumschlag)
5.35-Jahres-Durchschnitt ≈4.5
≈4.5
5.4
Schwach
Revenue / Employee (Umsatz / Mitarbeiter)
≈$290.5K
·
·
·
Wert · ≈ 5-Jahres-Durchschnitt · Branchenmedian · Urteil relativ zum Median
Ergebnisverlauf
EPS Ist vs. Schätzung, Überraschung %, Beat-Rate, nächstes Ergebnisdatum
14
Durchschn. Überraschung-57.7%
Nächster BerichtOkt 28, 2026
Zeitraum
Bericht
EPS Actual
EPS est.
Überraschung
30. Juni 2026
Jul 28, 2026
$-0.38
$-0.10
-272.5%
31. März 2026
$0.10
$-0.02
520.2%
31. Dezember 2025
$-0.22
$0.21
-206.0%
30. September 2025
$0.13
$0.26
-49.8%
30. Juni 2025
$0.31
$0.25
24.0%
31. März 2025
$-0.22
$-0.05
-362.2%
Vollständige Fundamentaldaten
Alle Kennzahlen nach Jahr — Gewinn- und Verlustrechnung, Bilanz, Cashflow
15
Gewinn- und Verlustrechnung17
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2014
2013
2012
Revenue
$785M
$824M
$917M
$1.20B
$1.11B
$1.11B
$1.42B
$1.78B
$1.81B
$1.44B
$1.28B
Cost of Revenue
$252M
$287M
$339M
$422M
$408M
$440M
$581M
·
$576M
$479M
$358M
Gross Profit
$533M
$537M
$578M
$780M
$705M
$670M
$840M
·
·
·
·
R&D Expense
$39M
$16M
$13M
·
·
·
·
·
·
·
·
SG&A Expense
$211M
$217M
$209M
$216M
$154M
$178M
$197M
$239M
$164M
$209M
$118M
Operating Expenses
$476M
$571M
$778M
$681M
$515M
$518M
$634M
$1.62B
$1.82B
$2.29B
$1.18B
Operating Income
$57M
$-33M
$-200M
$99M
$190M
$152M
$206M
$162M
$-4M
$-850M
$103M
Interest Expense
·
·
$62M
$60M
$66M
$69M
$93M
$83M
·
·
·
Other Non-op
$4M
$-11M
$-2M
$15M
$-4M
$0
$-5M
$-11M
·
·
·
Pretax Income
$17M
$-66M
$-261M
$99M
$134M
$41M
$54M
$61M
$-358M
$-1.20B
$47M
Income Tax
$17M
$8M
$-1M
$45M
$33M
$-108M
$18M
$8M
$13M
$-376M
$6M
Net Income
$307.0K
$-74M
$-259M
$54M
$102M
$149M
$36M
$52M
$-371M
$-819M
$41M
EPS (Basic)
$0.01
$-2.00
$-7.47
$1.58
$3.02
$4.73
$0.87
$0.91
·
·
·
EPS (Diluted)
$0.01
$-2.00
$-7.47
$1.49
$2.78
$4.42
$0.82
$0.88
·
·
·
Shares (Basic)
43,621,796
37,142,271
34,723,491
34,336,493
33,607,446
31,522,845
40,845,128
57,331,622
·
·
·
Shares (Diluted)
44,476,869
37,142,271
34,723,491
36,506,095
36,495,746
33,795,594
43,465,998
59,631,195
·
·
·
EBITDA
$57M
$-33M
·
$99M
$190M
$299M
·
·
$639M
$-85M
·
Bilanz29
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2014
2013
2012
Cash & Equivalents
$11M
$16M
$18M
$16M
$11M
$2M
$2M
·
$171M
$156M
$172M
Receivables
$136M
$162M
$206M
$285M
$279M
$297M
$370M
·
$151M
$218M
$99M
Prepaid Expense
$12M
$14M
$18M
$25M
$22M
$13M
$28M
·
$14M
$27M
$37M
Other Current Assets
$679.0K
$2M
$3M
$2M
$14M
$13M
·
·
·
·
·
Current Assets
$179M
$211M
$267M
$378M
$371M
$370M
$479M
·
$497M
$609M
$453M
PP&E (Net)
·
$44M
$39M
$42M
$51M
$89M
$102M
·
$64M
$106M
$105M
PP&E (Gross)
·
$225M
$195M
$171M
$147M
$167M
$181M
·
$317M
$315M
$275M
Accum. Depreciation
·
$181M
$156M
$129M
$96M
$78M
$80M
·
$253M
$209M
$170M
Goodwill
$254M
$253M
$302M
$566M
$672M
$609M
$609M
$609M
$315M
$315M
$0
Intangibles
$26M
$34M
$19M
$35M
$83M
$32M
$147M
·
$794M
$1.38B
$1.83B
Other Non-current Assets
$46M
$26M
$28M
$43M
$34M
$22M
$51M
·
$7M
$12M
$20M
Total Assets
$689M
$712M
$783M
$1.18B
$1.30B
$1.21B
$1.39B
·
$1.72B
$2.46B
$2.41B
Accounts Payable
$10M
$13M
$10M
$19M
$9M
$9M
$16M
·
$14M
$20M
$14M
Accrued Liabilities
$91M
$95M
$106M
$127M
$132M
$140M
$140M
·
$31M
$56M
$37M
Current Liabilities
$180M
$196M
$263M
$300M
$307M
$207M
$257M
·
$404M
$466M
$2.25B
Capital Leases
$217.0K
$3M
$6M
$14M
$24M
$25M
$29M
·
·
·
·
Deferred Tax
·
·
·
$513.0K
$11M
$508.0K
$55M
·
$30M
$28M
$59M
Other Non-current Liabilities
$11M
$10M
$19M
$23M
$35M
$36M
$85M
·
$0
$1M
$2M
Total Liabilities
·
·
·
·
·
·
·
·
·
·
$0
Long-term Debt
$253M
$284M
$349M
$470M
$562M
$528M
$714M
·
$2.40B
$2.67B
$2.01B
Total Debt
$253M
$284M
·
$470M
$562M
·
·
·
$2.40B
$2.67B
·
Common Stock
$720.0K
$706.0K
$627.0K
$613.0K
$608.0K
$596.0K
$574.0K
·
$0
$0
$0
Paid-in Capital
$1.30B
$1.27B
$1.15B
$1.11B
$1.08B
$1.06B
$1.01B
·
·
·
·
Retained Earnings
$-572M
$-572M
$-498M
$-239M
$-293M
$-395M
$-544M
·
$-2.59B
$-2.22B
$-1.40B
Treasury Stock
$498M
$489M
$486M
$469M
$469M
$469M
$438M
·
·
·
·
AOCI
$-16M
$-15M
$-15M
$-16M
$-8M
$0
·
·
$-85M
$-34M
$-44M
Stockholders' Equity
$218M
$197M
$153M
$382M
$315M
$197M
$27M
$428M
$-1.12B
$-703M
$20M
Liabilities + Equity
$689M
$712M
$783M
$1.18B
$1.30B
$1.21B
$1.39B
·
$1.72B
$2.46B
$2.41B
Shares Outstanding
43,815,268
70,556,740
62,660,783
61,279,379
60,830,853
59,590,422
57,443,282
·
17,608,580
17,601,520
10,176,988
Cashflow18
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2014
2013
2012
D&A
$39M
$53M
$63M
$88M
$105M
$147M
$206M
$267M
$643M
$765M
$419M
Stock-based Comp
$25M
$24M
$22M
$15M
$8M
$-3M
$14M
$40M
$4M
$4M
$5M
Deferred Tax
$11M
$-5M
$-13M
$-15M
$-19M
$-145M
$-25M
$-23M
$11M
$-351M
$6M
Amort. of Intangibles
$8M
$16M
$26M
$52M
$72M
$116M
$166M
$221M
$587M
$703M
$350M
Restructuring
·
·
·
·
·
$0
$46M
$87M
·
·
·
Other Non-cash
·
·
·
·
·
$85M
·
·
$101M
$761M
·
Operating Cash Flow
$64M
$90M
$148M
$149M
$171M
$233M
$271M
$347M
$388M
$360M
$349M
CapEx
$32M
$34M
$33M
$29M
$27M
$28M
$26M
$27M
$18M
$24M
$23M
Investing Cash Flow
$-33M
$-110M
$-43M
$-52M
$-197M
$-26M
$-25M
$-29M
$-5M
$130M
$-23M
Net Debt Issued
·
·
·
·
·
·
·
·
$-367M
$-505M
·
Stock Issued
$0
$87M
$0
$0
·
·
·
·
·
·
·
Stock Repurchased
$5M
$499.0K
$0
$0
$0
$31M
$438M
$0
·
·
·
Net Stock Activity
$-5M
$87M
·
$0
$0
$-31M
·
·
·
·
·
Financing Cash Flow
$-38M
$19M
$-103M
$-91M
$39M
$-206M
$-277M
$-286M
$-368M
$-506M
$-412M
Net Change in Cash
$-7M
$-3M
$2M
$5M
$11M
$494.0K
$-32M
$32M
$15M
$-16M
$-86M
Taxes Paid
$5M
$15M
$9M
$58M
$64M
$25M
$38M
$44M
$4M
$14M
$2M
Free Cash Flow
$31M
$56M
·
$119M
$144M
$205M
·
·
$370M
$336M
·
Levered FCF
·
·
·
$86M
$94M
$-43M
·
·
·
·
·
Rentabilität8
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2014
2013
2012
Gross Margin
67.9%
65.2%
·
64.9%
63.3%
·
·
·
·
·
·
Operating Margin
7.2%
-4.0%
·
8.3%
17.1%
13.7%
·
·
-0.22%
-58.9%
·
Net Margin
0.04%
-9.0%
·
4.5%
9.1%
13.5%
·
·
-20.4%
-56.7%
·
Pretax Margin
2.2%
-8.0%
·
8.2%
12.1%
3.7%
·
·
-19.7%
-82.8%
·
EBITDA Margin
7.2%
-4.0%
·
8.3%
17.1%
26.9%
·
·
35.2%
-5.9%
·
ROA
0.04%
-9.9%
·
4.4%
8.1%
11.5%
·
·
-17.7%
-33.6%
·
ROE
0.14%
-50.9%
·
13.5%
32.8%
127.7%
·
·
40.7%
239.8%
·
ROIC
0.22%
-7.8%
·
6.4%
16.4%
279.5%
·
·
-0.33%
-29.5%
·
Liquidität & Solvenz5
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2014
2013
2012
Current Ratio
1.0
1.1
·
1.3
1.2
1.8
·
·
1.2
1.3
·
Quick Ratio
0.8
0.9
·
1.0
0.9
1.4
·
·
0.8
0.8
·
Debt / Equity
1.2
1.4
·
1.2
1.8
·
·
·
-2.1
-3.8
·
LT Debt / Equity
1.1
1.4
·
1.0
1.6
·
·
·
-2.0
-3.6
·
Interest Coverage
·
·
·
1.6
2.9
2.2
·
·
·
·
·
Effizienz2
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2014
2013
2012
Asset Turnover
1.1
1.1
·
1.0
0.9
0.9
·
·
0.9
0.6
·
Receivables Turnover
5.3
4.5
·
4.3
3.9
3.3
·
·
9.8
9.1
·
Pro Aktie5
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2014
2013
2012
Book Value / Share
$4.98
$4.58
·
$11.05
$9.22
$5.98
·
·
$-63.72
$-39.94
·
Revenue / Share
$17.65
$22.19
·
$32.94
$30.51
$32.83
·
·
·
·
·
Cash Flow / Share
$1.43
$2.42
·
$4.07
$4.67
$6.89
·
·
·
·
·
Cash / Share
$0.25
$0.38
·
$0.46
$0.33
$0.07
·
·
$9.71
$8.86
·
EPS (TTM)
$0.01
$-2.00
$-7.47
$1.49
$2.78
$4.42
·
·
·
·
·
Wachstumsraten9
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2014
2013
2012
Revenue YoY
-4.8%
-10.1%
-23.7%
8.0%
0.36%
·
·
·
·
·
·
Revenue CAGR 3Y
-13.2%
-9.5%
-6.2%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-6.7%
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
-46.4%
-37.1%
·
·
·
·
·
·
EPS CAGR 3Y
-81.1%
·
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-70.4%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
·
-46.5%
-31.9%
·
·
·
·
·
·
Net Income CAGR 3Y
-82.2%
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-71.0%
·
·
·
·
·
·
·
·
·
·
Bewertung (TTM)13
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2014
2013
2012
Revenue TTM
$785M
$824M
$917M
$1.20B
$1.11B
$1.11B
·
·
$1.81B
$1.44B
·
Net Income TTM
$307.0K
$-74M
$-259M
$54M
$102M
$149M
·
·
$-371M
$-819M
·
Market Cap
$265M
$637M
·
$657M
$1.40B
$444M
·
·
·
·
·
Enterprise Value
$508M
$905M
·
$1.11B
$1.96B
·
·
·
·
·
·
P/E
605.0
-7.4
-2.7
12.8
14.8
3.1
·
·
·
·
·
P/S
0.3
0.8
·
0.5
1.3
0.4
·
·
·
·
·
P/B
1.2
3.2
·
1.7
4.5
2.3
·
·
·
·
·
P / Cash Flow
4.2
7.1
·
4.4
8.2
1.9
·
·
·
·
·
P / FCF
8.5
11.3
·
5.5
9.8
2.2
·
·
·
·
·
EV / EBITDA
9.0
-27.2
·
11.2
10.3
·
·
·
·
·
·
EV / FCF
16.3
16.1
·
9.3
13.6
·
·
·
·
·
·
EV / Revenue
0.6
1.1
·
0.9
1.8
·
·
·
·
·
·
Earnings Yield
0.17%
-13.5%
-36.7%
7.8%
6.8%
32.7%
·
·
·
·
·
Gewinn- und Verlustrechnung17
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Revenue
$151M
$168M
$192M
$202M
$210M
$181M
$187M
$180M
$224M
$234M
$236M
$184M
$251M
$279M
$281M
Cost of Revenue
$56M
$58M
$61M
$65M
$64M
$62M
$64M
$68M
$75M
$80M
$76M
$80M
$91M
$100M
$105M
Gross Profit
$95M
$109M
$130M
$136M
$147M
$119M
$123M
$112M
$149M
$154M
$160M
$104M
$160M
$179M
$176M
R&D Expense
$8M
$11M
·
·
$9M
$10M
·
·
·
·
·
·
·
·
·
SG&A Expense
$41M
$46M
$59M
$48M
$52M
$52M
$62M
$51M
$52M
$52M
$59M
$48M
$54M
$57M
$55M
Operating Expenses
$96M
$105M
$120M
$116M
$117M
$122M
$130M
$201M
$117M
$123M
$402M
$123M
$129M
$246M
$145M
Operating Income
$-1M
$4M
$10M
$20M
$30M
$-3M
$-7M
$-89M
$31M
$31M
$-242M
$-19M
$31M
$-67M
$31M
Interest Expense
·
·
·
·
·
·
·
·
·
$13M
·
$15M
$16M
·
$15M
Other Non-op
$-446.0K
$1M
$278.0K
$682.0K
$3M
$392.0K
$-3M
$218.0K
$-5M
$-2M
$-276.0K
$-876.0K
$0
$-119.0K
$7M
Pretax Income
$-9M
$-1M
$-4M
$11M
$22M
$-12M
$9M
$-101M
$12M
$14M
$-250M
$-37M
$13M
$-44M
$20M
Income Tax
$7M
$-6M
$5M
$6M
$8M
$-3M
$2M
$-5M
$7M
$5M
$8M
$-10M
$-3M
$7M
$6M
Net Income
$-17M
$5M
$-10M
$6M
$14M
$-10M
$8M
$-96M
$6M
$8M
$-258M
$-27M
$16M
$-50M
$13M
EPS (Basic)
$-0.38
$0.10
$-0.22
$0.13
$0.32
$-0.22
$0.26
$-2.65
$0.15
$0.24
$-7.42
$-0.78
$0.46
$-1.48
$0.39
EPS (Diluted)
$-0.38
$0.10
$-0.21
$0.13
$0.31
$-0.22
$0.28
$-2.65
$0.15
$0.22
$-7.37
$-0.78
$0.43
$-1.37
$0.37
Shares (Basic)
44,358,330
44,207,794
·
43,747,896
43,744,144
43,412,366
·
36,308,992
36,004,324
35,186,121
·
34,848,899
34,575,338
·
34,269,274
Shares (Diluted)
44,358,330
45,246,486
·
44,459,176
44,303,331
43,412,366
·
36,308,992
37,631,825
37,985,785
·
34,848,899
36,863,295
·
35,811,473
EBITDA
$-1M
$4M
·
$20M
$30M
$-3M
·
$-89M
·
·
·
$-19M
$31M
·
$31M
Bilanz26
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Cash & Equivalents
$9M
$8M
$11M
$12M
$11M
$11M
$16M
$12M
$16M
$14M
·
$15M
$15M
·
$14M
Receivables
$128M
$147M
$136M
$140M
$134M
$140M
$162M
$176M
$194M
$204M
·
$199M
$244M
·
$290M
Prepaid Expense
$11M
$14M
$11M
$17M
$22M
$31M
$14M
$18M
$23M
$32M
·
$23M
$29M
·
$28M
Other Current Assets
·
$643.0K
$679.0K
$2M
$2M
$2M
$2M
$2M
$6M
$2M
·
$3M
$16M
·
$13M
Current Assets
$158M
$201M
$179M
$194M
$189M
$203M
$211M
$231M
$261M
$275M
·
$275M
$309M
·
$387M
PP&E (Net)
·
·
·
$48M
$42M
$42M
·
$37M
$38M
$38M
·
$38M
$39M
·
$42M
Goodwill
$254M
$254M
$254M
$254M
$254M
$254M
$253M
$219M
$301M
$300M
$302M
$568M
$570M
$566M
$665M
Intangibles
$23M
$24M
$26M
$28M
$30M
$32M
$34M
$3M
$7M
$12M
·
$24M
$31M
·
$45M
Other Non-current Assets
$33M
$44M
$46M
$43M
$32M
$27M
$26M
$25M
$27M
$31M
·
$21M
$30M
·
$24M
Total Assets
$654M
$694M
$689M
$702M
$688M
$704M
$712M
$655M
$785M
$787M
·
$1.04B
$1.10B
·
$1.29B
Accounts Payable
$6M
$11M
$10M
$6M
$4M
$6M
$13M
$7M
$9M
$20M
·
$8M
$7M
·
$18M
Accrued Liabilities
$89M
$84M
$91M
$88M
$86M
$81M
$95M
$98M
$110M
$89M
·
$98M
$107M
·
$133M
Current Liabilities
$158M
$163M
$180M
$169M
$158M
$189M
$196M
$222M
$228M
$240M
·
$236M
$238M
·
$296M
Capital Leases
·
·
$217.0K
·
·
·
$3M
·
·
·
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$832.0K
Other Non-current Liabilities
$34M
$29M
$11M
$12M
$9M
$10M
$10M
$9M
$12M
$14M
·
$20M
$21M
·
$26M
Long-term Debt
$244M
$259M
$253M
$268M
$276M
$299M
$284M
$308M
$342M
$348M
·
$381M
$433M
·
$504M
Total Debt
$244M
$259M
·
$268M
$276M
$299M
·
$308M
·
·
·
$381M
$433M
·
$504M
Common Stock
$730.0K
$729.0K
$720.0K
$717.0K
$717.0K
$715.0K
$706.0K
$638.0K
$638.0K
$633.0K
·
$625.0K
$618.0K
·
$612.0K
Paid-in Capital
$1.31B
$1.31B
$1.30B
$1.30B
$1.29B
$1.28B
$1.27B
$1.18B
$1.17B
$1.16B
·
$1.14B
$1.12B
·
$1.10B
Retained Earnings
$-584M
$-568M
$-572M
$-562M
$-568M
$-582M
$-572M
$-580M
$-484M
$-490M
·
$-241M
$-214M
·
$-188M
Treasury Stock
$500M
$500M
$498M
$498M
$493M
$493M
$489M
$489M
$489M
$488M
·
$486M
$486M
·
$469M
AOCI
$-16M
$-16M
$-16M
$-15M
$-15M
$-15M
$-15M
$-14M
$-15M
$-15M
·
$-21M
$-19M
·
$-21M
Stockholders' Equity
$212M
$225M
$218M
$221M
$215M
$193M
$197M
$95M
$183M
$167M
$153M
$397M
$404M
$382M
$422M
Liabilities + Equity
$654M
$694M
$689M
$702M
$688M
$704M
$712M
$655M
$785M
$787M
·
$1.04B
$1.10B
·
$1.29B
Shares Outstanding
44,417,798
44,344,879
43,815,268
43,570,622
43,926,392
43,728,331
43,033,960
36,322,417
36,294,269
35,826,908
62,660,783
35,164,339
34,477,286
61,279,379
34,475,189
Cashflow12
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
D&A
$11M
$9M
$8M
$10M
$10M
$12M
$12M
$13M
$14M
$15M
$16M
$16M
$16M
$22M
$23M
Stock-based Comp
$3M
$5M
$6M
$6M
$6M
$8M
$6M
$6M
$6M
$5M
$6M
$5M
$6M
$4M
$4M
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$5M
$5M
$6M
$6M
$6M
$12M
$14M
Restructuring
$3M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$26M
$1M
$22M
$22M
$30M
$-10M
$26M
$36M
$22M
$5M
$45M
$46M
$25M
$44M
$47M
CapEx
$9M
$7M
$10M
$8M
$8M
$7M
$9M
$8M
$9M
$7M
$10M
$9M
$9M
$10M
$10M
Investing Cash Flow
$-9M
$-7M
$-10M
$-8M
$-8M
$-7M
$-86M
$-8M
$-9M
$-7M
$-10M
$-9M
$-18M
$-10M
$-10M
Stock Repurchased
·
·
$0
$5M
·
·
$0
$0
·
·
$0
$0
·
·
·
Financing Cash Flow
$-16M
$3M
$-15M
$-14M
$-22M
$12M
$65M
$-35M
$-9M
$-2M
$-31M
$-37M
$-18M
$-33M
$-36M
Net Change in Cash
$1M
$-3M
$-2M
$739.0K
$-85.0K
$-5M
$4M
$-7M
$5M
$-4M
$4M
$-644.0K
$-10M
$2M
$407.0K
Taxes Paid
$2M
$-6M
$800.0K
$1M
$2M
$1M
$453.0K
$2M
$11M
$2M
$2M
$186.0K
$8M
$5M
$17M
Free Cash Flow
·
$-5M
·
·
·
$-18M
·
·
·
·
·
·
·
·
·
Rentabilität8
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Gross Margin
62.7%
65.2%
·
67.7%
69.7%
65.8%
·
62.3%
·
·
·
56.4%
63.7%
·
62.6%
Operating Margin
-0.76%
2.4%
·
9.9%
14.0%
-1.7%
·
-49.2%
·
·
·
-10.5%
12.2%
·
11.1%
Net Margin
-11.1%
2.7%
·
2.8%
6.6%
-5.3%
·
-53.4%
·
·
·
-14.7%
6.4%
·
4.7%
Pretax Margin
-6.3%
-0.87%
·
5.7%
10.6%
-6.9%
·
-56.4%
·
·
·
-20.3%
5.0%
·
7.0%
EBITDA Margin
-0.76%
2.4%
·
9.9%
14.0%
-1.7%
·
-49.2%
·
·
·
-10.5%
12.2%
·
11.1%
ROA
-2.5%
0.65%
·
0.83%
1.9%
-1.3%
·
-11.3%
·
·
·
-2.3%
1.3%
·
1.0%
ROE
-7.8%
2.2%
·
3.6%
7.0%
-5.3%
·
-39.1%
·
·
·
-6.6%
3.9%
·
3.7%
ROIC
-0.44%
-2.6%
·
2.0%
3.8%
-0.47%
·
-20.8%
·
·
·
-1.8%
4.7%
·
2.3%
Liquidität & Solvenz5
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Current Ratio
1.0
1.2
·
1.1
1.2
1.1
·
1.0
·
·
·
1.2
1.3
·
1.3
Quick Ratio
0.9
0.9
·
0.9
0.9
0.8
·
0.9
·
·
·
0.9
1.1
·
1.0
Debt / Equity
1.2
1.1
·
1.2
1.3
1.5
·
3.3
·
·
·
1.0
1.1
·
1.2
LT Debt / Equity
1.0
1.0
·
1.2
1.2
1.4
·
2.7
·
·
·
0.8
0.9
·
1.0
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
-1.3
1.9
·
2.1
Effizienz2
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.3
0.3
0.2
·
0.2
·
·
·
0.2
0.2
·
0.2
Receivables Turnover
1.2
1.2
·
1.3
1.3
1.1
·
1.0
·
·
·
0.8
0.9
·
0.9
Pro Aktie5
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Book Value / Share
$4.76
$5.08
·
$5.07
$4.89
$4.42
·
$2.60
·
·
·
$11.29
$11.73
·
$12.24
Revenue / Share
$3.40
$3.71
·
$4.53
$4.75
$4.18
·
$4.95
·
·
·
$5.27
$6.82
·
$7.84
Cash Flow / Share
·
$0.03
·
·
·
$-0.24
·
·
·
·
·
·
·
·
·
Cash / Share
$0.21
$0.18
·
$0.27
$0.25
$0.25
·
$0.34
·
·
·
$0.42
$0.44
·
$0.42
EPS (TTM)
$-0.36
$0.33
·
$0.50
$-2.28
$-2.44
·
$-9.65
$0.02
$0.12
·
·
·
·
·
Bewertung (TTM)10
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Revenue TTM
$712M
$771M
·
$780M
$758M
$772M
·
$874M
$893M
$914M
·
·
·
·
·
Net Income TTM
$-16M
$14M
·
$18M
$-84M
$-92M
·
$-340M
$3M
$7M
·
·
·
·
·
Market Cap
$175M
$122M
·
$525M
$534M
$560M
·
$626M
·
·
·
$660M
$848M
·
$787M
Enterprise Value
$410M
$372M
·
$782M
$799M
$848M
·
$921M
·
·
·
$1.03B
$1.27B
·
$1.28B
P/E
-10.9
8.3
·
24.1
-5.3
-5.2
·
-1.8
891.0
185.2
·
·
·
·
·
P/S
0.2
0.2
·
0.7
0.7
0.7
·
0.7
·
·
·
·
·
·
·
P/B
0.8
0.5
·
2.4
2.5
2.9
·
6.6
·
·
·
1.7
2.1
·
1.9
P / Cash Flow
·
82.5
·
·
·
-53.4
·
·
·
·
·
·
·
·
·
EV / Revenue
0.6
0.5
·
1.0
1.1
1.1
·
1.1
·
·
·
·
·
·
·
Earnings Yield
-9.1%
12.0%
·
4.2%
-18.8%
-19.1%
·
-56.0%
0.11%
0.54%
·
·
·
·
·
Aktuellster Zeitraum links · fehlende Werte werden als · angezeigt
Finanzberichte
Gewinn- und Verlustrechnung, Bilanz, Cashflow — jährlich, letzte 5 Jahre
16
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Umsatz
$785M
$824M
$917M
$1.20B
$1.11B
Bruttogewinnmarge %
67.9%
65.2%
·
64.9%
63.3%
Betriebsgewinnmarge %
7.2%
-4.0%
·
8.3%
17.1%
Nettoergebnis
$307.0K
$-74M
$-259M
$54M
$102M
Verwässerte EPS
$0.01
$-2.00
$-7.47
$1.49
$2.78
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fremdkapital / Eigenkapital
1.2
1.4
·
1.2
1.8
Liquiditätsgrad
1.0
1.1
·
1.3
1.2
Quick Ratio
0.8
0.9
·
1.0
0.9
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Freier Cashflow
$31M
$56M
·
$119M
$144M
Institutionelle Eigentümer (13F)
145 Einreicher
· $169.4M gesamt
· Stand 30. Juni 2026
17
Institutionen, die diese Aktie in ihrer vierteljährlichen SEC-Formular 13F melden. Nur Long-Positionen; ein einzelner Einreicher kann für separate Optionsscheine zweimal erscheinen. Große gegenläufige Put/Call-Positionen spiegeln typischerweise Market-Making oder abgesicherte Bestände wider, nicht die gerichtete Überzeugung.
Inhaber145
Gehaltener Wert$169.4M
Neue Positionen25
Geschlossene Positionen22
Institutionelle Aktivität — Q2 2026 vs. Vorquartal
Neue Positionen
Geschlossene Positionen
Erhöht
Abgenommen
Nettoveränderung der Aktien
25 (-14 vs. Vorquartal)
22 (-33 vs. Vorquartal)
51 (+5 vs. Vorquartal)
34 (-3 vs. Vorquartal)
+65K
Verglichen mit Q1 2026. SEC-Formular 13F-Einreichungen sind innerhalb von 45 Tagen nach Quartalsende fällig, zuzüglich einer kurzen Pufferzeit für verspätete Einreicher — Quartale, die noch in diesem Fenster liegen, werden zugunsten des letzten vollständig berichteten Paares übersprungen.
Investoren mit SEC Schedule 13D — wirtschaftliches Eigentum über 5% mit der Absicht, Einfluss auf den Emittenten zu nehmen (aktivistische Beteiligungen, Board-Kampagnen, M&A). Jede Zeile zeigt den zuletzt bekannten Stand der Position dieses Melders.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insider aus SEC-Einreichungen Form 3/4/5; Netto = nur P/S aus offenen Märkten
ETF-Besitz
Gehalten von 15 ETFs
20
Gewichtung spiegelt nur direkte Aktienbestände (N-PORT) wider; gehebelte oder derivatbasierte Fonds können zusätzliche Swap-Exposure halten, die hier nicht angezeigt wird.