Wachstum
Umsatz-, EPS- und Nettoergebniswachstum: YoY, 3-Jahres-CAGR, 5-Jahres-CAGR
Kennzahl
5-Jahres-Trend
THRY
Peer-Median
Revenue YoY (Umsatz YoY)
-4.8%
—
Revenue CAGR 3Y (Umsatz CAGR 3J)
-13.2%
—
Revenue CAGR 5Y (Umsatz CAGR 5J)
-6.7%
—
Kennzahlen pro Aktie
EPS, Buchwert pro Aktie, Cashflow pro Aktie, Dividende pro Aktie
Kennzahl
5-Jahres-Trend
THRY
Peer-Median
EPS (Diluted) (EPS (Verwässert))
$0.01
—
Kapitaleffizienz
Umsatz pro Vermögenswert, Lagerumschlag, Forderungsumschlag
Kennzahl
5-Jahres-Trend
THRY
Peer-Median
THRY Analysten-Konsens
Bullische und bärische Analystenmeinungen, 12-Monats-Kursziel, Aufwärtspotenzial
KAUF10 Analysten
Starker Kauf
220,0%
Kauf
440,0%
Halten
440,0%
Verkauf
00,0%
Starker Verkauf
00,0%
12-Monats-Kursziel
3 Analysten
· 2026-08-18
Median$3.00
Mittelwert$4.00
← Unter allen Zielen
$2.06
Tief$3.00
Hoch$6.00
Median-Ziel$3.00
+46,0%
Mittelwert-Ziel$4.00
+94,6%
Ergebnisverlauf
EPS Ist vs. Schätzung, Überraschung %, Beat-Rate, nächstes Ergebnisdatum
Durchschn. Überraschung
-0.14%
Zeitraum
EPS Actual
EPS est.
Überraschung
30. Juni 2026
$-0.38
$-0.10
-0.28%
31. März 2026
$0.10
$-0.02
0.12%
31. Dezember 2025
$-0.22
$0.21
-0.43%
30. September 2025
$0.13
$0.26
-0.13%
30. Juni 2025
$0.31
$0.25
0.06%
31. März 2025
$-0.22
$-0.05
-0.17%
Peer-Vergleich (GICS-Subbranche)
Wichtige Kennzahlen im Vergleich zu Branchenkollegen
Ticker
Marktkapitalisierung
P/E
Umsatz Vj.
Nettomarge
ROE
Bruttogewinnmarge
THRY
$265M
605.0
-4.8%
0.04%
0.14%
67.9%
TTGT
$390M
-0.4
70.9%
-207.1%
-159.6%
60.2%
NCMI
$363M
-35.4
1.0%
-4.4%
-2.7%
—
FLNT
—
-2.3
-18.0%
—
—
—
SCOR
$97M
1.5
0.40%
-2.8%
-22.3%
—
MCHX
—
-13.8
-5.6%
—
—
—
GOAI
—
—
82.6%
47.7%
102.4%
—
CREX
$27M
-4.4
12.5%
-14.5%
-32.5%
44.9%
SWAG
—
—
—
—
—
—
HHS
$22M
-27.4
-13.9%
-0.51%
-3.8%
—
Vollständige Fundamentaldaten
Alle Kennzahlen nach Jahr — Gewinn- und Verlustrechnung, Bilanz, Cashflow
Gewinn- und Verlustrechnung17
Jährliche Gewinn- und Verlustrechnung-Daten für THRY
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2014
2013
2012
Revenue
$785M
$824M
$917M
$1.20B
$1.11B
$1.11B
$1.42B
$1.78B
$1.81B
$1.44B
$1.28B
Cost of Revenue
$252M
$287M
$339M
$422M
$408M
$440M
$581M
·
$576M
$479M
$358M
Gross Profit
$533M
$537M
$578M
$780M
$705M
$670M
$840M
·
·
·
·
R&D Expense
$39M
$16M
$13M
·
·
·
·
·
·
·
·
SG&A Expense
$211M
$217M
$209M
$216M
$154M
$178M
$197M
$239M
$164M
$209M
$118M
Operating Expenses
$476M
$571M
$778M
$681M
$515M
$518M
$634M
$1.62B
$1.82B
$2.29B
$1.18B
Operating Income
$57M
$-33M
$-200M
$99M
$190M
$152M
$206M
$162M
$-4M
$-850M
$103M
Interest Expense
·
·
$62M
$60M
$66M
$69M
$93M
$83M
·
·
·
Other Non-op
$4M
$-11M
$-2M
$15M
$-4M
$0
$-5M
$-11M
·
·
·
Pretax Income
$17M
$-66M
$-261M
$99M
$134M
$41M
$54M
$61M
$-358M
$-1.20B
$47M
Income Tax
$17M
$8M
$-1M
$45M
$33M
$-108M
$18M
$8M
$13M
$-376M
$6M
Net Income
$307.0K
$-74M
$-259M
$54M
$102M
$149M
$36M
$52M
$-371M
$-819M
$41M
EPS (Basic)
$0.01
$-2.00
$-7.47
$1.58
$3.02
$4.73
$0.87
$0.91
·
·
·
EPS (Diluted)
$0.01
$-2.00
$-7.47
$1.49
$2.78
$4.42
$0.82
$0.88
·
·
·
Shares (Basic)
43,621,796
37,142,271
34,723,491
34,336,493
33,607,446
31,522,845
40,845,128
57,331,622
·
·
·
Shares (Diluted)
44,476,869
37,142,271
34,723,491
36,506,095
36,495,746
33,795,594
43,465,998
59,631,195
·
·
·
EBITDA
$57M
$-33M
·
$99M
$190M
$299M
·
·
$639M
$-85M
·
Bilanz29
Jährliche Bilanz-Daten für THRY
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2014
2013
2012
Cash & Equivalents
$11M
$16M
$18M
$16M
$11M
$2M
$2M
·
$171M
$156M
$172M
Receivables
$136M
$162M
$206M
$285M
$279M
$297M
$370M
·
$151M
$218M
$99M
Prepaid Expense
$12M
$14M
$18M
$25M
$22M
$13M
$28M
·
$14M
$27M
$37M
Other Current Assets
$679.0K
$2M
$3M
$2M
$14M
$13M
·
·
·
·
·
Current Assets
$179M
$211M
$267M
$378M
$371M
$370M
$479M
·
$497M
$609M
$453M
PP&E (Net)
·
$44M
$39M
$42M
$51M
$89M
$102M
·
$64M
$106M
$105M
PP&E (Gross)
·
$225M
$195M
$171M
$147M
$167M
$181M
·
$317M
$315M
$275M
Accum. Depreciation
·
$181M
$156M
$129M
$96M
$78M
$80M
·
$253M
$209M
$170M
Goodwill
$254M
$253M
$302M
$566M
$672M
$609M
$609M
$609M
$315M
$315M
$0
Intangibles
$26M
$34M
$19M
$35M
$83M
$32M
$147M
·
$794M
$1.38B
$1.83B
Other Non-current Assets
$46M
$26M
$28M
$43M
$34M
$22M
$51M
·
$7M
$12M
$20M
Total Assets
$689M
$712M
$783M
$1.18B
$1.30B
$1.21B
$1.39B
·
$1.72B
$2.46B
$2.41B
Accounts Payable
$10M
$13M
$10M
$19M
$9M
$9M
$16M
·
$14M
$20M
$14M
Accrued Liabilities
$91M
$95M
$106M
$127M
$132M
$140M
$140M
·
$31M
$56M
$37M
Current Liabilities
$180M
$196M
$263M
$300M
$307M
$207M
$257M
·
$404M
$466M
$2.25B
Capital Leases
$217.0K
$3M
$6M
$14M
$24M
$25M
$29M
·
·
·
·
Deferred Tax
·
·
·
$513.0K
$11M
$508.0K
$55M
·
$30M
$28M
$59M
Other Non-current Liabilities
$11M
$10M
$19M
$23M
$35M
$36M
$85M
·
$0
$1M
$2M
Total Liabilities
·
·
·
·
·
·
·
·
·
·
$0
Long-term Debt
$253M
$284M
$349M
$470M
$562M
$528M
$714M
·
$2.40B
$2.67B
$2.01B
Total Debt
$253M
$284M
·
$470M
$562M
·
·
·
$2.40B
$2.67B
·
Common Stock
$720.0K
$706.0K
$627.0K
$613.0K
$608.0K
$596.0K
$574.0K
·
$0
$0
$0
Paid-in Capital
$1.30B
$1.27B
$1.15B
$1.11B
$1.08B
$1.06B
$1.01B
·
·
·
·
Retained Earnings
$-572M
$-572M
$-498M
$-239M
$-293M
$-395M
$-544M
·
$-2.59B
$-2.22B
$-1.40B
Treasury Stock
$498M
$489M
$486M
$469M
$469M
$469M
$438M
·
·
·
·
AOCI
$-16M
$-15M
$-15M
$-16M
$-8M
$0
·
·
$-85M
$-34M
$-44M
Stockholders' Equity
$218M
$197M
$153M
$382M
$315M
$197M
$27M
$428M
$-1.12B
$-703M
$20M
Liabilities + Equity
$689M
$712M
$783M
$1.18B
$1.30B
$1.21B
$1.39B
·
$1.72B
$2.46B
$2.41B
Shares Outstanding
43,815,268
70,556,740
62,660,783
61,279,379
60,830,853
59,590,422
57,443,282
·
17,608,580
17,601,520
10,176,988
Cashflow18
Jährliche Cashflow-Daten für THRY
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2014
2013
2012
D&A
$39M
$53M
$63M
$88M
$105M
$147M
$206M
$267M
$643M
$765M
$419M
Stock-based Comp
$25M
$24M
$22M
$15M
$8M
$-3M
$14M
$40M
$4M
$4M
$5M
Deferred Tax
$11M
$-5M
$-13M
$-15M
$-19M
$-145M
$-25M
$-23M
$11M
$-351M
$6M
Amort. of Intangibles
$8M
$16M
$26M
$52M
$72M
$116M
$166M
$221M
$587M
$703M
$350M
Restructuring
·
·
·
·
·
$0
$46M
$87M
·
·
·
Other Non-cash
·
·
·
·
·
$85M
·
·
$101M
$761M
·
Operating Cash Flow
$64M
$90M
$148M
$149M
$171M
$233M
$271M
$347M
$388M
$360M
$349M
CapEx
$32M
$34M
$33M
$29M
$27M
$28M
$26M
$27M
$18M
$24M
$23M
Investing Cash Flow
$-33M
$-110M
$-43M
$-52M
$-197M
$-26M
$-25M
$-29M
$-5M
$130M
$-23M
Net Debt Issued
·
·
·
·
·
·
·
·
$-367M
$-505M
·
Stock Issued
$0
$87M
$0
$0
·
·
·
·
·
·
·
Stock Repurchased
$5M
$499.0K
$0
$0
$0
$31M
$438M
$0
·
·
·
Net Stock Activity
$-5M
$87M
·
$0
$0
$-31M
·
·
·
·
·
Financing Cash Flow
$-38M
$19M
$-103M
$-91M
$39M
$-206M
$-277M
$-286M
$-368M
$-506M
$-412M
Net Change in Cash
$-7M
$-3M
$2M
$5M
$11M
$494.0K
$-32M
$32M
$15M
$-16M
$-86M
Taxes Paid
$5M
$15M
$9M
$58M
$64M
$25M
$38M
$44M
$4M
$14M
$2M
Free Cash Flow
$31M
$56M
·
$119M
$144M
$205M
·
·
$370M
$336M
·
Levered FCF
·
·
·
$86M
$94M
$-43M
·
·
·
·
·
Rentabilität8
Jährliche Rentabilität-Daten für THRY
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2014
2013
2012
Gross Margin
67.9%
65.2%
·
64.9%
63.3%
·
·
·
·
·
·
Operating Margin
7.2%
-4.0%
·
8.3%
17.1%
13.7%
·
·
-0.22%
-58.9%
·
Net Margin
0.04%
-9.0%
·
4.5%
9.1%
13.5%
·
·
-20.4%
-56.7%
·
Pretax Margin
2.2%
-8.0%
·
8.2%
12.1%
3.7%
·
·
-19.7%
-82.8%
·
EBITDA Margin
7.2%
-4.0%
·
8.3%
17.1%
26.9%
·
·
35.2%
-5.9%
·
ROA
0.04%
-9.9%
·
4.4%
8.1%
11.5%
·
·
-17.7%
-33.6%
·
ROE
0.14%
-50.9%
·
13.5%
32.8%
127.7%
·
·
40.7%
239.8%
·
ROIC
0.22%
-7.8%
·
6.4%
16.4%
279.5%
·
·
-0.33%
-29.5%
·
Liquidität & Solvenz5
Jährliche Liquidität & Solvenz-Daten für THRY
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2014
2013
2012
Current Ratio
1.0
1.1
·
1.3
1.2
1.8
·
·
1.2
1.3
·
Quick Ratio
0.8
0.9
·
1.0
0.9
1.4
·
·
0.8
0.8
·
Debt / Equity
1.2
1.4
·
1.2
1.8
·
·
·
-2.1
-3.8
·
LT Debt / Equity
1.1
1.4
·
1.0
1.6
·
·
·
-2.0
-3.6
·
Interest Coverage
·
·
·
1.6
2.9
2.2
·
·
·
·
·
Effizienz2
Jährliche Effizienz-Daten für THRY
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2014
2013
2012
Asset Turnover
1.1
1.1
·
1.0
0.9
0.9
·
·
0.9
0.6
·
Receivables Turnover
5.3
4.5
·
4.3
3.9
3.3
·
·
9.8
9.1
·
Pro Aktie5
Jährliche Pro Aktie-Daten für THRY
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2014
2013
2012
Book Value / Share
$4.98
$4.58
·
$11.05
$9.22
$5.98
·
·
$-63.72
$-39.94
·
Revenue / Share
$17.65
$22.19
·
$32.94
$30.51
$32.83
·
·
·
·
·
Cash Flow / Share
$1.43
$2.42
·
$4.07
$4.67
$6.89
·
·
·
·
·
Cash / Share
$0.25
$0.38
·
$0.46
$0.33
$0.07
·
·
$9.71
$8.86
·
EPS (TTM)
$0.01
$-2.00
$-7.47
$1.49
$2.78
$4.42
·
·
·
·
·
Wachstumsraten9
Jährliche Wachstumsraten-Daten für THRY
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2014
2013
2012
Revenue YoY
-4.8%
-10.1%
-23.7%
8.0%
0.36%
·
·
·
·
·
·
Revenue CAGR 3Y
-13.2%
-9.5%
-6.2%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-6.7%
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
-46.4%
-37.1%
·
·
·
·
·
·
EPS CAGR 3Y
-81.1%
·
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-70.4%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
·
-46.5%
-31.9%
·
·
·
·
·
·
Net Income CAGR 3Y
-82.2%
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-71.0%
·
·
·
·
·
·
·
·
·
·
Bewertung (TTM)13
Jährliche Bewertung (TTM)-Daten für THRY
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2014
2013
2012
Revenue TTM
$785M
$824M
$917M
$1.20B
$1.11B
$1.11B
·
·
$1.81B
$1.44B
·
Net Income TTM
$307.0K
$-74M
$-259M
$54M
$102M
$149M
·
·
$-371M
$-819M
·
Market Cap
$265M
$637M
·
$657M
$1.40B
$444M
·
·
·
·
·
Enterprise Value
$508M
$905M
·
$1.11B
$1.96B
·
·
·
·
·
·
P/E
605.0
-7.4
-2.7
12.8
14.8
3.1
·
·
·
·
·
P/S
0.3
0.8
·
0.5
1.3
0.4
·
·
·
·
·
P/B
1.2
3.2
·
1.7
4.5
2.3
·
·
·
·
·
P / Cash Flow
4.2
7.1
·
4.4
8.2
1.9
·
·
·
·
·
P / FCF
8.5
11.3
·
5.5
9.8
2.2
·
·
·
·
·
EV / EBITDA
9.0
-27.2
·
11.2
10.3
·
·
·
·
·
·
EV / FCF
16.3
16.1
·
9.3
13.6
·
·
·
·
·
·
EV / Revenue
0.6
1.1
·
0.9
1.8
·
·
·
·
·
·
Earnings Yield
0.17%
-13.5%
-36.7%
7.8%
6.8%
32.7%
·
·
·
·
·
Gewinn- und Verlustrechnung17
Vierteljährliche Gewinn- und Verlustrechnung-Daten für THRY
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Revenue
$151M
$168M
$192M
$202M
$210M
$181M
$187M
$180M
$224M
$234M
$236M
$184M
$251M
$279M
$281M
Cost of Revenue
$56M
$58M
$61M
$65M
$64M
$62M
$64M
$68M
$75M
$80M
$76M
$80M
$91M
$100M
$105M
Gross Profit
$95M
$109M
$130M
$136M
$147M
$119M
$123M
$112M
$149M
$154M
$160M
$104M
$160M
$179M
$176M
R&D Expense
$8M
$11M
·
·
$9M
$10M
·
·
·
·
·
·
·
·
·
SG&A Expense
$41M
$46M
$59M
$48M
$52M
$52M
$62M
$51M
$52M
$52M
$59M
$48M
$54M
$57M
$55M
Operating Expenses
$96M
$105M
$120M
$116M
$117M
$122M
$130M
$201M
$117M
$123M
$402M
$123M
$129M
$246M
$145M
Operating Income
$-1M
$4M
$10M
$20M
$30M
$-3M
$-7M
$-89M
$31M
$31M
$-242M
$-19M
$31M
$-67M
$31M
Interest Expense
·
·
·
·
·
·
·
·
·
$13M
·
$15M
$16M
·
$15M
Other Non-op
$-446.0K
$1M
$278.0K
$682.0K
$3M
$392.0K
$-3M
$218.0K
$-5M
$-2M
$-276.0K
$-876.0K
$0
$-119.0K
$7M
Pretax Income
$-9M
$-1M
$-4M
$11M
$22M
$-12M
$9M
$-101M
$12M
$14M
$-250M
$-37M
$13M
$-44M
$20M
Income Tax
$7M
$-6M
$5M
$6M
$8M
$-3M
$2M
$-5M
$7M
$5M
$8M
$-10M
$-3M
$7M
$6M
Net Income
$-17M
$5M
$-10M
$6M
$14M
$-10M
$8M
$-96M
$6M
$8M
$-258M
$-27M
$16M
$-50M
$13M
EPS (Basic)
$-0.38
$0.10
$-0.22
$0.13
$0.32
$-0.22
$0.26
$-2.65
$0.15
$0.24
$-7.42
$-0.78
$0.46
$-1.48
$0.39
EPS (Diluted)
$-0.38
$0.10
$-0.21
$0.13
$0.31
$-0.22
$0.28
$-2.65
$0.15
$0.22
$-7.37
$-0.78
$0.43
$-1.37
$0.37
Shares (Basic)
44,358,330
44,207,794
-87,282,610
43,747,896
43,744,144
43,412,366
-70,357,166
36,308,992
36,004,324
35,186,121
-69,307,610
34,848,899
34,575,338
-68,343,466
34,269,274
Shares (Diluted)
44,358,330
45,246,486
-87,698,004
44,459,176
44,303,331
43,412,366
-74,784,331
36,308,992
37,631,825
37,985,785
-73,970,355
34,848,899
36,863,295
-73,401,052
35,811,473
EBITDA
$-1M
$4M
·
$20M
$30M
$-3M
·
$-89M
·
·
·
$-19M
$31M
·
$31M
Bilanz26
Vierteljährliche Bilanz-Daten für THRY
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Cash & Equivalents
$9M
$8M
$11M
$12M
$11M
$11M
$16M
$12M
$16M
$14M
·
$15M
$15M
·
$14M
Receivables
$128M
$147M
$136M
$140M
$134M
$140M
$162M
$176M
$194M
$204M
·
$199M
$244M
·
$290M
Prepaid Expense
$11M
$14M
$11M
$17M
$22M
$31M
$14M
$18M
$23M
$32M
·
$23M
$29M
·
$28M
Other Current Assets
·
$643.0K
$679.0K
$2M
$2M
$2M
$2M
$2M
$6M
$2M
·
$3M
$16M
·
$13M
Current Assets
$158M
$201M
$179M
$194M
$189M
$203M
$211M
$231M
$261M
$275M
·
$275M
$309M
·
$387M
PP&E (Net)
·
·
·
$48M
$42M
$42M
·
$37M
$38M
$38M
·
$38M
$39M
·
$42M
Goodwill
$254M
$254M
$254M
$254M
$254M
$254M
$253M
$219M
$301M
$300M
$302M
$568M
$570M
$566M
$665M
Intangibles
$23M
$24M
$26M
$28M
$30M
$32M
$34M
$3M
$7M
$12M
·
$24M
$31M
·
$45M
Other Non-current Assets
$33M
$44M
$46M
$43M
$32M
$27M
$26M
$25M
$27M
$31M
·
$21M
$30M
·
$24M
Total Assets
$654M
$694M
$689M
$702M
$688M
$704M
$712M
$655M
$785M
$787M
·
$1.04B
$1.10B
·
$1.29B
Accounts Payable
$6M
$11M
$10M
$6M
$4M
$6M
$13M
$7M
$9M
$20M
·
$8M
$7M
·
$18M
Accrued Liabilities
$89M
$84M
$91M
$88M
$86M
$81M
$95M
$98M
$110M
$89M
·
$98M
$107M
·
$133M
Current Liabilities
$158M
$163M
$180M
$169M
$158M
$189M
$196M
$222M
$228M
$240M
·
$236M
$238M
·
$296M
Capital Leases
·
·
$217.0K
·
·
·
$3M
·
·
·
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$832.0K
Other Non-current Liabilities
$34M
$29M
$11M
$12M
$9M
$10M
$10M
$9M
$12M
$14M
·
$20M
$21M
·
$26M
Long-term Debt
$244M
$259M
$253M
$268M
$276M
$299M
$284M
$308M
$342M
$348M
·
$381M
$433M
·
$504M
Total Debt
$244M
$259M
·
$268M
$276M
$299M
·
$308M
·
·
·
$381M
$433M
·
$504M
Common Stock
$730.0K
$729.0K
$720.0K
$717.0K
$717.0K
$715.0K
$706.0K
$638.0K
$638.0K
$633.0K
·
$625.0K
$618.0K
·
$612.0K
Paid-in Capital
$1.31B
$1.31B
$1.30B
$1.30B
$1.29B
$1.28B
$1.27B
$1.18B
$1.17B
$1.16B
·
$1.14B
$1.12B
·
$1.10B
Retained Earnings
$-584M
$-568M
$-572M
$-562M
$-568M
$-582M
$-572M
$-580M
$-484M
$-490M
·
$-241M
$-214M
·
$-188M
Treasury Stock
$500M
$500M
$498M
$498M
$493M
$493M
$489M
$489M
$489M
$488M
·
$486M
$486M
·
$469M
AOCI
$-16M
$-16M
$-16M
$-15M
$-15M
$-15M
$-15M
$-14M
$-15M
$-15M
·
$-21M
$-19M
·
$-21M
Stockholders' Equity
$212M
$225M
$218M
$221M
$215M
$193M
$197M
$95M
$183M
$167M
$153M
$397M
$404M
$382M
$422M
Liabilities + Equity
$654M
$694M
$689M
$702M
$688M
$704M
$712M
$655M
$785M
$787M
·
$1.04B
$1.10B
·
$1.29B
Shares Outstanding
44,417,798
44,344,879
43,815,268
43,570,622
43,926,392
43,728,331
43,033,960
36,322,417
36,294,269
35,826,908
62,660,783
35,164,339
34,477,286
61,279,379
34,475,189
Cashflow12
Vierteljährliche Cashflow-Daten für THRY
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
D&A
$11M
$9M
$8M
$10M
$10M
$12M
$12M
$13M
$14M
$15M
$16M
$16M
$16M
$22M
$23M
Stock-based Comp
$3M
$5M
$6M
$6M
$6M
$8M
$6M
$6M
$6M
$5M
$6M
$5M
$6M
$4M
$4M
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$5M
$5M
$6M
$6M
$6M
$12M
$14M
Restructuring
$3M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$26M
$1M
$22M
$22M
$30M
$-10M
$26M
$36M
$22M
$5M
$45M
$46M
$25M
$44M
$47M
CapEx
$9M
$7M
$10M
$8M
$8M
$7M
$9M
$8M
$9M
$7M
$10M
$9M
$9M
$10M
$10M
Investing Cash Flow
$-9M
$-7M
$-10M
$-8M
$-8M
$-7M
$-86M
$-8M
$-9M
$-7M
$-10M
$-9M
$-18M
$-10M
$-10M
Stock Repurchased
·
·
$0
$5M
·
·
$0
$0
·
·
$0
$0
·
·
·
Financing Cash Flow
$-16M
$3M
$-15M
$-14M
$-22M
$12M
$65M
$-35M
$-9M
$-2M
$-31M
$-37M
$-18M
$-33M
$-36M
Net Change in Cash
$1M
$-3M
$-2M
$739.0K
$-85.0K
$-5M
$4M
$-7M
$5M
$-4M
$4M
$-644.0K
$-10M
$2M
$407.0K
Taxes Paid
$2M
$-6M
$800.0K
$1M
$2M
$1M
$453.0K
$2M
$11M
$2M
$2M
$186.0K
$8M
$5M
$17M
Free Cash Flow
·
$-5M
·
·
·
$-18M
·
·
·
·
·
·
·
·
·
Rentabilität8
Vierteljährliche Rentabilität-Daten für THRY
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Gross Margin
62.7%
65.2%
·
67.7%
69.7%
65.8%
·
62.3%
·
·
·
56.4%
63.7%
·
62.6%
Operating Margin
-0.76%
2.4%
·
9.9%
14.0%
-1.7%
·
-49.2%
·
·
·
-10.5%
12.2%
·
11.1%
Net Margin
-11.1%
2.7%
·
2.8%
6.6%
-5.3%
·
-53.4%
·
·
·
-14.7%
6.4%
·
4.7%
Pretax Margin
-6.3%
-0.87%
·
5.7%
10.6%
-6.9%
·
-56.4%
·
·
·
-20.3%
5.0%
·
7.0%
EBITDA Margin
-0.76%
2.4%
·
9.9%
14.0%
-1.7%
·
-49.2%
·
·
·
-10.5%
12.2%
·
11.1%
ROA
-2.5%
0.65%
·
0.83%
1.9%
-1.3%
·
-11.3%
·
·
·
-2.3%
1.3%
·
1.0%
ROE
-7.8%
2.2%
·
3.6%
7.0%
-5.3%
·
-39.1%
·
·
·
-6.6%
3.9%
·
3.7%
ROIC
-0.44%
-2.6%
·
2.0%
3.8%
-0.47%
·
-20.8%
·
·
·
-1.8%
4.7%
·
2.3%
Liquidität & Solvenz5
Vierteljährliche Liquidität & Solvenz-Daten für THRY
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Current Ratio
1.0
1.2
·
1.1
1.2
1.1
·
1.0
·
·
·
1.2
1.3
·
1.3
Quick Ratio
0.9
0.9
·
0.9
0.9
0.8
·
0.9
·
·
·
0.9
1.1
·
1.0
Debt / Equity
1.2
1.1
·
1.2
1.3
1.5
·
3.3
·
·
·
1.0
1.1
·
1.2
LT Debt / Equity
1.0
1.0
·
1.2
1.2
1.4
·
2.7
·
·
·
0.8
0.9
·
1.0
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
-1.3
1.9
·
2.1
Effizienz2
Vierteljährliche Effizienz-Daten für THRY
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.3
0.3
0.2
·
0.2
·
·
·
0.2
0.2
·
0.2
Receivables Turnover
1.2
1.2
·
1.3
1.3
1.1
·
1.0
·
·
·
0.8
0.9
·
0.9
Pro Aktie5
Vierteljährliche Pro Aktie-Daten für THRY
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Book Value / Share
$4.76
$5.08
·
$5.07
$4.89
$4.42
·
$2.60
·
·
·
$11.29
$11.73
·
$12.24
Revenue / Share
$3.40
$3.71
·
$4.53
$4.75
$4.18
·
$4.95
·
·
·
$5.27
$6.82
·
$7.84
Cash Flow / Share
·
$0.03
·
·
·
$-0.24
·
·
·
·
·
·
·
·
·
Cash / Share
$0.21
$0.18
·
$0.27
$0.25
$0.25
·
$0.34
·
·
·
$0.42
$0.44
·
$0.42
EPS (TTM)
$0.16
$0.32
·
$-2.43
$-2.41
$-2.50
·
$-3.06
$0.02
$0.12
·
·
$1.30
·
·
Bewertung (TTM)13
Vierteljährliche Bewertung (TTM)-Daten für THRY
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Revenue TTM
$730M
$761M
·
$773M
$796M
$819M
·
$821M
$893M
$914M
·
·
$1.02B
·
·
Net Income TTM
$7M
$15M
·
$-86M
$-86M
$-92M
·
$-109M
$3M
$7M
·
·
$48M
·
·
Market Cap
$175M
$122M
·
$525M
$534M
$560M
·
$626M
·
·
·
$660M
$848M
·
$787M
Enterprise Value
$410M
$372M
·
$782M
$799M
$848M
·
$921M
·
·
·
$1.03B
$1.27B
·
$1.28B
P/E
24.6
8.6
·
-5.0
-5.0
-5.1
·
-5.6
891.0
185.2
·
·
18.9
·
·
P/S
0.2
0.2
·
0.7
0.7
0.7
·
0.8
·
·
·
·
0.8
·
·
P/B
0.8
0.5
·
2.4
2.5
2.9
·
6.6
·
·
·
1.7
2.1
·
1.9
P / Cash Flow
·
82.5
·
·
·
-53.4
·
·
·
·
·
·
·
·
·
P / FCF
·
-22.3
·
·
·
-31.9
·
·
·
·
·
·
·
·
·
EV / EBITDA
-358.4
91.7
·
39.0
27.0
-279.5
·
-10.4
·
·
·
-53.0
41.2
·
41.1
EV / FCF
·
-68.2
·
·
·
-48.3
·
·
·
·
·
·
·
·
·
EV / Revenue
0.6
0.5
·
1.0
1.0
1.0
·
1.1
·
·
·
·
1.2
·
·
Earnings Yield
4.1%
11.7%
·
-20.2%
-19.8%
-19.5%
·
-17.8%
0.11%
0.54%
·
·
5.3%
·
·
Finanzberichte
Gewinn- und Verlustrechnung, Bilanz, Cashflow — jährlich, letzte 5 Jahre
Gewinn- und Verlustrechnung
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Umsatz
$785M
$824M
$917M
$1.20B
$1.11B
Bruttogewinnmarge %
67.9%
65.2%
—
64.9%
63.3%
Betriebsgewinnmarge %
7.2%
-4.0%
—
8.3%
17.1%
Nettoergebnis
$307.0K
$-74M
$-259M
$54M
$102M
Verwässerte EPS
$0.01
$-2.00
$-7.47
$1.49
$2.78
Bilanz
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fremdkapital / Eigenkapital
1.2
1.4
—
1.2
1.8
Liquiditätsgrad
1.0
1.1
—
1.3
1.2
Quick Ratio
0.8
0.9
—
1.0
0.9
Cashflow
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Freier Cashflow
$31M
$56M
—
$119M
$144M
Meine Kennzahlen
Ihre persönliche Watchlist — ausgewählte Zeilen aus den vollständigen Fundamentaldaten
📊
Wählen Sie die Kennzahlen, die für Sie wichtig sind — klicken Sie auf das ➕ neben jeder Zeile in den vollständigen Fundamentaldaten oben.
Ihre Auswahl wird gespeichert und begleitet Sie über alle Ticker hinweg.
Institutionelle Eigentümer (13F)
147 Einreicher · $109.4M gesamt · Stand 30. Juni 2026
Institutionen, die diese Aktie in ihrer vierteljährlichen SEC-Formular 13F melden. Nur Long-Positionen; ein einzelner Einreicher kann für separate Optionsscheine zweimal erscheinen. Große gegenläufige Put/Call-Positionen spiegeln typischerweise Market-Making oder abgesicherte Bestände wider, nicht die gerichtete Überzeugung.
Institutionelle Aktivität — Q2 2026 vs. Vorquartal
Neue Positionen
Geschlossene Positionen
Erhöht
Abgenommen
Nettoveränderung der Aktien
29
(-6 vs. Vorquartal)
21
(-33 vs. Vorquartal)
47
(+1 vs. Vorquartal)
32
(-3 vs. Vorquartal)
-624K
Verglichen mit Q1 2026. SEC-Formular 13F-Einreichungen sind innerhalb von 45 Tagen nach Quartalsende fällig, zuzüglich einer kurzen Pufferzeit für verspätete Einreicher — Quartale, die noch in diesem Fenster liegen, werden zugunsten des letzten vollständig berichteten Paares übersprungen.
Insider aus SEC-Einreichungen Form 3/4/5; Netto = nur P/S aus offenen Märkten
Aktivisten & 5%+-Eigentümer
1 Beteiligung
Investoren mit SEC Schedule 13D — wirtschaftliches Eigentum über 5% mit der Absicht, Einfluss auf den Emittenten zu nehmen (aktivistische Beteiligungen, Board-Kampagnen, M&A). Jede Zeile zeigt den zuletzt bekannten Stand der Position dieses Melders.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF-Besitz
Gehalten von 28 ETFs
Gewichtung spiegelt nur direkte Aktienbestände (N-PORT) wider; gehebelte oder derivatbasierte Fonds können zusätzliche Swap-Exposure halten, die hier nicht angezeigt wird.