TSSI Aktienkurs-Chart
Täglich OHLCV mit technischen Indikatoren — Schwenken, Zoom und Ansicht anpassen
04
Spanne
Balken
Die Balkengranularität passt sich der ausgewählten Periode an – bewegen Sie den Mauszeiger über das Diagramm, um Eröffnungs-/Höchst-/Tiefst-/Schlusskurse für einen Balken anzuzeigen.
10-Jahres-Performance
Umsatz-, Nettoergebnis-, Margen- und EPS-Trends
06
Umsatz$246M2017-12-31 → 2025-12-31
EPS$0.562017-12-31 → 2025-12-31
Freier Cashflow$2M2017-12-31 → 2025-12-31
Nettogewinnmarge7.4%2017-12-31 → 2025-12-31
Bewertung & Kennzahlen07–12
Bewertung
P/E-, P/S-, P/B-, EV/EBITDA-Verhältnisse — ist die Aktie teuer oder günstig?
Kennzahl
5-Jahres-Trend
TSSI
5-Jahres-Durchschnitt
Peer-Median
Fazit
P/E (TTM)
20.15-Jahres-Durchschnitt ≈18.5
≈18.5
20.7
Teurer
P/S (TTM)
1.55-Jahres-Durchschnitt ≈0.7
≈0.7
0.9
Unterbewertet
K/B (MRQ)
3.65-Jahres-Durchschnitt ≈10.1
≈10.1
2.2
Überbewertet
EV / EBITDA
34.05-Jahres-Durchschnitt ≈1.7
≈1.7
·
·
Kurs / FCF (TTM)
-13.75-Jahres-Durchschnitt ≈33.1
≈33.1
·
·
Kurs / Cashflow (TTM)
-30.65-Jahres-Durchschnitt ≈5.9
≈5.9
14.2
Unterbewertet
EV / Revenue (EV / Umsatz)
0.95-Jahres-Durchschnitt ≈0.1
≈0.1
·
·
EV / FCF
101.4
·
·
·
Price / Tangible Book (Kurs / Materieller Buchwert)
3.75-Jahres-Durchschnitt ≈12.0
≈12.0
·
·
Der Median der Vergleichsgruppe wird pro Kennzahl standardisiert berechnet und stimmt möglicherweise nicht immer mit der für diese Aktie angezeigten TTM/MRQ-Basis überein.
Rentabilität
Brutto-, Betriebs- und Nettomargen; ROE, ROA, ROIC
Wachstum
Umsatz-, EPS- und Nettoergebniswachstum: YoY, 3-Jahres-CAGR, 5-Jahres-CAGR
Kennzahl
5-Jahres-Trend
TSSI
5-Jahres-Durchschnitt
Peer-Median
Fazit
Revenue YoY (Umsatz YoY)
65.9%5-Jahres-Durchschnitt ≈57.7%
≈57.7%
·
·
Revenue CAGR 3Y (Umsatz CAGR 3J)
100.2%5-Jahres-Durchschnitt ≈60.7%
≈60.7%
·
·
Revenue CAGR 5Y (Umsatz CAGR 5J)
40.4%
·
·
·
EPS YoY (EPS VjV)
133.3%
·
·
·
Net Income YoY (Nettogewinn YoY)
153.1%
·
·
·
Net Income CAGR 3Y (Nettoergebnis CAGR 3J)
-2.2%
·
·
·
Net Income CAGR 5Y (Nettoergebnis CAGR 5J)
186.0%
·
·
·
Kennzahlen pro Aktie
EPS, Buchwert pro Aktie, Cashflow pro Aktie, Dividende pro Aktie
Kennzahl
5-Jahres-Trend
TSSI
5-Jahres-Durchschnitt
Peer-Median
Fazit
EPS (Diluted) (EPS (Verwässert))
$0.565-Jahres-Durchschnitt ≈$0.15
≈$0.15
·
·
Revenue / Share (Umsatz / Aktie)
$9.035-Jahres-Durchschnitt ≈$4.08
≈$4.08
·
·
Cash Flow / Share (Cashflow / Aktie)
$1.285-Jahres-Durchschnitt ≈$0.56
≈$0.56
·
·
Cash / Share (Bargeld / Aktie)
$3.105-Jahres-Durchschnitt ≈$1.25
≈$1.25
·
·
Kapitaleffizienz
Umsatz pro Vermögenswert, Lagerumschlag, Forderungsumschlag
Kennzahl
5-Jahres-Trend
TSSI
5-Jahres-Durchschnitt
Peer-Median
Fazit
Asset Turnover (Umsatz / Vermögenswerte)
1.75-Jahres-Durchschnitt ≈1.7
≈1.7
0.9
Spitzenklasse
Inventory Turnover (Lagerumschlag)
12.75-Jahres-Durchschnitt ≈23.6
≈23.6
·
·
Receivables Turnover (Forderungsumschlag)
17.15-Jahres-Durchschnitt ≈16.5
≈16.5
5.5
Spitzenklasse
Revenue / Employee (Umsatz / Mitarbeiter)
≈$859.2K
·
·
·
Wert · ≈ 5-Jahres-Durchschnitt · Branchenmedian · Urteil relativ zum Median
Ergebnisverlauf
EPS Ist vs. Schätzung, Überraschung %, Beat-Rate, nächstes Ergebnisdatum
14
Durchschn. Überraschung76.0%
Nächster BerichtNov 11, 2026
Zeitraum
Bericht
EPS Actual
EPS est.
Überraschung
30. Juni 2026
Aug 13, 2026
$0.05
$0.06
-18.3%
31. März 2026
Mai 18, 2026
$0.08
$0.03
170.3%
31. Dezember 2025
$0.43
$0.01
—
30. September 2025
$-0.06
—
—
30. Juni 2025
$0.06
—
—
31. März 2025
$0.12
—
—
Vollständige Fundamentaldaten
Alle Kennzahlen nach Jahr — Gewinn- und Verlustrechnung, Bilanz, Cashflow
15
Gewinn- und Verlustrechnung16
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$246M
$148M
$54M
$31M
$27M
$45M
$33M
$22M
$18M
$27M
$29M
$28M
Cost of Revenue
$213M
$126M
$43M
$22M
$21M
$38M
$26M
$14M
·
·
·
·
Gross Profit
$32M
$22M
$11M
$9M
$6M
$7M
$7M
$8M
$8M
$7M
$8M
$9M
SG&A Expense
$21M
$13M
$9M
$8M
$7M
$7M
$6M
$6M
$6M
$8M
$10M
$11M
Operating Expenses
$26M
$17M
$11M
·
·
·
·
·
·
·
·
·
Operating Income
$6M
$6M
$-221.0K
$914.0K
$-831.0K
$-400.0K
$480.0K
$3M
$1M
$-633.0K
$-2M
$-2M
Interest Expense
·
$3M
$2M
$931.0K
$430.0K
$367.0K
$313.0K
$403.0K
$328.0K
$365.0K
$344.0K
$277.0K
Other Non-op
·
$194.0K
$0
$33.0K
$29.0K
$896.0K
·
·
$-3.0K
$-6.0K
$9.0K
$0
Pretax Income
$8M
$6M
$134.0K
$-17.0K
$-1M
$129.0K
$167.0K
$2M
$775.0K
$-1M
$-2M
$-3M
Income Tax
$-8M
$158.0K
$60.0K
$56.0K
$65.0K
$50.0K
$41.0K
$26.0K
$9.0K
$19.0K
$21.0K
$53.0K
Net Income
$15M
$6M
$74.0K
$-73.0K
$-1M
$79.0K
$126.0K
$2M
$766.0K
$-1M
$-2M
$-3M
EPS (Basic)
$0.61
$0.27
$0.00
$0.00
$-0.07
$0.00
$0.01
$0.16
$0.05
$-0.07
$-0.14
$-0.19
EPS (Diluted)
$0.56
$0.24
$0.00
$0.00
$-0.07
$0.00
$0.01
$0.13
$0.05
$-0.07
$-0.15
$-0.19
Shares (Basic)
·
·
21,602,000
20,061,000
18,363,000
17,820,000
17,358,000
15,532,000
15,507,000
15,405,000
15,543,000
15,017,000
Shares (Diluted)
27,222,000
25,075,000
22,021,000
20,061,000
18,363,000
20,988,000
20,934,000
18,679,000
16,524,000
15,405,000
14,823,000
·
EBITDA
$6M
$9M
$2M
$1M
$-295.0K
$129.0K
$850.0K
$3M
$2M
$-233.0K
$-1M
$-2M
Bilanz29
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$86M
$23M
$12M
$20M
$8M
$19M
$9M
$6M
$2M
$2M
$1M
$1M
Receivables
$13M
$16M
$4M
$3M
$2M
$915.0K
$4M
$727.0K
$990.0K
$2M
$7M
$4M
Inventory
$16M
$18M
$2M
$862.0K
$847.0K
$197.0K
$1M
$108.0K
$134.0K
$59.0K
$66.0K
$154.0K
Prepaid Expense
$2M
$248.0K
$302.0K
$175.0K
$550.0K
$58.0K
$108.0K
$266.0K
$114.0K
$252.0K
$235.0K
$243.0K
Current Assets
$119M
$58M
$19M
$24M
$12M
$21M
$14M
$7M
$4M
$5M
$10M
$7M
PP&E (Net)
$38M
$9M
$628.0K
$587.0K
$281.0K
$662.0K
$705.0K
$390.0K
$418.0K
$544.0K
$702.0K
$670.0K
PP&E (Gross)
$43M
$12M
$4M
$4M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
Accum. Depreciation
$4M
$4M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$1M
$2M
$1M
Goodwill
$780.0K
$780.0K
$780.0K
$780.0K
$780.0K
$800.0K
$780.0K
$780.0K
$2M
$2M
$2M
$2M
Intangibles
·
·
$0
$35.0K
$126.0K
$217.0K
$307.0K
$398.0K
$561.0K
$704.0K
$841.0K
$979.0K
Other Non-current Assets
$4M
$5M
$817.0K
$877.0K
$720.0K
$285.0K
$109.0K
$109.0K
$112.0K
$30.0K
$30.0K
$91.0K
Total Assets
$185M
$97M
$26M
$31M
$19M
$24M
$18M
$9M
$7M
$9M
$13M
$10M
Accounts Payable
$46M
$36M
$12M
$20M
$5M
$13M
$8M
$944.0K
$1M
$4M
$8M
$6M
Accrued Liabilities
$4M
$16M
$746.0K
·
$703.0K
$453.0K
$473.0K
$566.0K
$847.0K
$1M
$2M
$961.0K
Short-term Debt
·
·
·
·
·
·
·
·
·
$246.0K
$287.0K
$149.0K
Current Liabilities
$73M
$57M
$18M
$24M
$12M
$18M
$12M
$5M
$5M
$9M
$13M
$9M
Capital Leases
$22M
$24M
$4M
$4M
$5M
$208.0K
$956.0K
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
$-40.0K
Other Non-current Liabilities
$100.0K
$0
·
·
·
·
·
$108.0K
$41.0K
$62.0K
$37.0K
$18.0K
Total Liabilities
$108M
$89M
$22M
$28M
$17M
$21M
$15M
$7M
$7M
$10M
$14M
$9M
Long-term Debt
$18M
$8M
·
$0
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$724.0K
Total Debt
$18M
$8M
·
$0
$2M
$2M
$2M
$2M
$2M
$246.0K
$2M
$575.0K
Common Stock
$3.0K
$3.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
Paid-in Capital
$122M
$74M
$72M
$72M
$71M
$70M
$70M
$69M
$69M
$69M
$68M
$68M
Retained Earnings
$-45M
$-60M
$-66M
$-66M
$-66M
$-65M
$-65M
$-65M
$-68M
$-68M
$-67M
$-65M
Treasury Stock
$0
$7M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Stockholders' Equity
$77M
$7M
$4M
$3M
$2M
$3M
$3M
$2M
$-305.0K
$-1M
$-600.0K
$946.0K
Liabilities + Equity
$185M
$97M
$26M
$31M
$19M
$24M
$18M
$9M
$7M
$9M
$13M
$10M
Shares Outstanding
27,593,000
23,107,000
21,771,000
21,540,000
18,862,000
17,958,000
17,562,000
16,743,000
15,547,000
15,622,000
15,642,000
15,209
Cashflow18
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$1M
$608.0K
$320.0K
$383.0K
$536.0K
$529.0K
$370.0K
$385.0K
$481.0K
$602.0K
$400.0K
$300.0K
Stock-based Comp
$4M
$1M
$581.0K
$530.0K
$469.0K
$392.0K
$358.0K
$241.0K
$68.0K
$193.0K
$499.0K
$499.0K
Deferred Tax
$-8M
·
·
·
·
·
·
·
·
·
·
·
Amort. of Intangibles
$62.0K
$0
$0
$91.0K
$91.0K
$91.0K
$91.0K
$115.0K
$143.0K
$137.0K
$137.0K
$137.0K
Other Non-cash
·
·
$-9M
$14M
·
$9M
$2M
$-1M
$-1M
$3M
$-246.0K
$3M
Operating Cash Flow
$35M
$15M
$-8M
$15M
$-10M
$10M
$3M
$2M
$-45.0K
$2M
$-2M
$622.0K
CapEx
$33M
$8M
$257.0K
$536.0K
$64.0K
$396.0K
$594.0K
$242.0K
$212.0K
$290.0K
$411.0K
$507.0K
Investing Cash Flow
$-33M
$-8M
$-257.0K
$-536.0K
$-64.0K
$-396.0K
$-419.0K
$2M
$102.0K
$502.0K
·
·
Debt Issued
$16M
$8M
$0
·
·
$890.0K
·
·
·
·
·
·
Net Debt Issued
$10M
$8M
$0
$-2M
·
$890.0K
·
·
·
·
·
·
Stock Issued
·
·
$0
$41.0K
$45.0K
$2.0K
$62.0K
$114.0K
·
·
·
·
Stock Repurchased
$5M
$4M
$40.0K
$134.0K
$197.0K
$174.0K
$158.0K
$6.0K
$4.0K
$1.0K
$19.0K
$0
Net Stock Activity
$-5M
$-4M
$-40.0K
$-93.0K
·
$-172.0K
$-96.0K
$108.0K
$-4.0K
$-1.0K
$-19.0K
$0
Financing Cash Flow
$60M
$5M
$-40.0K
$-2M
$-504.0K
$733.0K
$-96.0K
$108.0K
$59.0K
$-2M
·
·
Net Change in Cash
·
·
$-9M
$12M
$-11M
$10M
$2M
$4M
$116.0K
$1M
$-246.0K
$-2M
Taxes Paid
$172.0K
$79.0K
$47.0K
·
·
·
·
·
·
·
·
·
Free Cash Flow
$2M
$7M
$-9M
$14M
·
$10M
$2M
$2M
$-257.0K
$2M
$-2M
$115.0K
Levered FCF
·
$4M
$-9M
$10M
·
$9M
$2M
$1M
$-581.2K
$2M
$-2M
$-167.3K
Rentabilität8
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
13.2%
15.1%
20.2%
29.3%
23.2%
15.1%
20.1%
38.0%
42.2%
26.3%
28.4%
30.6%
Operating Margin
2.6%
5.7%
3.2%
3.0%
-3.0%
-0.89%
1.5%
12.8%
6.0%
-2.3%
-6.3%
-8.8%
Net Margin
6.2%
4.0%
0.14%
-0.24%
-4.7%
0.18%
0.38%
10.9%
4.2%
-3.7%
-7.5%
-10.0%
Pretax Margin
3.1%
4.1%
0.25%
-0.06%
-4.5%
0.29%
0.51%
11.0%
4.2%
-3.7%
-7.4%
-9.8%
EBITDA Margin
2.6%
5.7%
3.8%
4.2%
-1.1%
0.29%
2.6%
14.6%
8.7%
-0.85%
-4.9%
-7.8%
ROA
10.8%
9.8%
0.26%
-0.29%
-6.0%
0.38%
0.72%
30.8%
11.5%
-9.5%
-18.8%
-24.2%
ROE
35.1%
80.8%
2.2%
-2.1%
-56.7%
2.8%
4.8%
143.2%
-146.6%
100.7%
-1274.6%
-133.6%
ROIC
13.4%
54.0%
27.2%
133.8%
-20.7%
-4.5%
7.4%
65.7%
80.9%
54.4%
-179.5%
-165.7%
Liquidität & Solvenz5
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.6
1.0
1.0
1.0
1.0
1.2
1.2
1.6
0.7
0.6
0.8
0.8
Quick Ratio
1.4
0.3
0.8
1.0
0.8
1.1
1.1
1.5
0.6
0.5
0.6
0.6
Debt / Equity
0.2
1.1
·
0.0
0.9
0.7
0.7
0.7
-5.4
-0.2
-2.7
0.6
LT Debt / Equity
0.2
1.1
·
0.0
0.0
0.7
0.7
0.7
-5.4
·
-1.8
0.6
Interest Coverage
·
3.1
1.1
0.9
-1.9
-1.1
1.5
7.1
3.4
-1.7
-5.4
-8.9
Effizienz3
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.7
2.4
1.9
1.2
1.3
2.2
1.9
2.8
2.7
2.5
2.5
2.4
Inventory Turnover
12.7
12.6
27.1
25.3
40.3
49.4
35.8
·
·
·
·
·
Receivables Turnover
17.1
15.0
17.3
13.3
19.9
18.9
14.3
30.7
10.8
5.8
5.4
4.5
Pro Aktie5
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$2.78
$0.31
$0.16
$0.14
$0.12
$0.18
$0.16
$0.15
$-0.02
$-0.09
$-38.36
$0.06
Revenue / Share
$9.03
$5.91
$2.47
$1.53
$1.49
$2.15
$1.57
$1.20
$1.10
$1.78
·
·
Cash Flow / Share
$1.28
$0.61
$-0.38
$0.73
·
$0.48
$0.14
$0.10
$-0.00
$0.14
·
·
Cash / Share
$3.10
·
$0.54
$0.95
$0.42
$1.06
$0.49
$0.37
$0.15
$0.14
$72.37
$0.09
EPS (TTM)
$0.56
$0.24
$0.00
$0.00
$-0.07
$0.00
$0.01
$0.13
$0.05
$-0.07
$-0.15
$-0.19
Wachstumsraten7
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
65.9%
172.3%
77.6%
11.8%
-39.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
100.2%
75.5%
6.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
40.4%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
133.3%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
153.1%
7975.7%
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
·
-2.2%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
186.0%
·
·
·
·
·
·
·
·
·
·
·
Bewertung (TTM)14
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$246M
$148M
$54M
$31M
$27M
$45M
$33M
$22M
$18M
$27M
$29M
$28M
Net Income TTM
$15M
$6M
$74.0K
$-73.0K
$-1M
$79.0K
$126.0K
$2M
$766.0K
$-1M
$-2M
$-3M
Market Cap
$195M
$274M
$6M
$12M
$8M
$13M
$29M
$14M
$8M
$624.9K
$2.0K
$6M
Enterprise Value
$128M
·
·
$-8M
$3M
$-4M
$22M
$10M
$7M
$-1M
$510.0K
$5M
P/E
12.6
49.4
·
·
-6.4
·
163.0
6.5
10.4
-0.6
-0.9
-1.9
P/S
0.8
1.8
0.1
0.4
0.3
0.3
0.9
0.6
0.4
0.0
0.0
0.2
P/B
2.5
38.4
1.7
4.1
3.9
4.0
10.0
5.7
-26.5
-0.4
-0.0
5.9
P / Tangible Book
2.6
43.1
2.1
5.7
6.5
5.9
·
·
·
·
·
·
P / Cash Flow
5.6
17.9
-0.7
0.8
·
1.3
9.5
7.4
-179.7
0.3
-0.0
9.0
P / FCF
92.0
40.2
-0.7
0.9
·
1.3
11.8
8.5
-31.5
0.3
-0.0
48.9
EV / EBITDA
20.2
·
·
-6.4
-8.5
-31.2
25.9
3.0
4.7
5.5
-0.4
-2.2
EV / FCF
60.2
·
·
-0.6
·
-0.4
9.1
5.9
-29.1
-0.7
-0.3
42.0
EV / Revenue
0.5
·
·
-0.3
0.1
-0.1
0.7
0.4
0.4
-0.0
0.0
0.2
Earnings Yield
7.9%
2.0%
0.00%
0.00%
-15.6%
0.00%
0.61%
15.5%
9.6%
-175.0%
-115.4%
-51.3%
Gewinn- und Verlustrechnung15
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$35M
$55M
$61M
$42M
$44M
$99M
$50M
$70M
$12M
$16M
$24M
$9M
$15M
$7M
$11M
$8M
Cost of Revenue
$27M
$47M
$50M
$37M
$37M
$90M
$43M
$62M
$8M
$13M
$21M
$6M
$11M
$5M
$9M
$5M
Gross Profit
$8M
$9M
$11M
$5M
$7M
$9M
$7M
$8M
$5M
$3M
$3M
$3M
$3M
$2M
$2M
$3M
SG&A Expense
$6M
$6M
$6M
$5M
$5M
$5M
$4M
$4M
$3M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
Operating Expenses
$6M
$7M
$10M
$6M
$6M
$7M
$7M
$4M
$3M
$2M
$5M
$2M
$2M
$2M
·
$2M
Operating Income
$2M
$2M
$904.0K
$-931.0K
$1M
$3M
$19.0K
$4M
$2M
$253.0K
$-1M
$715.0K
$975.0K
$-665.0K
$-723.0K
$871.0K
Interest Expense
·
·
·
$954.0K
$859.0K
$1M
·
$1M
$378.0K
$328.0K
·
$482.0K
$648.0K
$112.0K
$394.0K
$255.0K
Pretax Income
$2M
$3M
$4M
$-1M
$2M
$3M
$2M
$3M
$1M
$25.0K
$351.0K
$233.0K
$327.0K
$-777.0K
$-1M
$616.0K
Income Tax
$413.0K
$391.0K
$-8M
$50.0K
$69.0K
$49.0K
$102.0K
$20.0K
$26.0K
$10.0K
$15.0K
$24.0K
$12.0K
$9.0K
$24.0K
$11.0K
Net Income
$1M
$2M
$12M
$-1M
$1M
$3M
$2M
$3M
$1M
$15.0K
$336.0K
$209.0K
$315.0K
$-786.0K
$-1M
$605.0K
EPS (Basic)
$0.05
$0.08
$0.48
$-0.06
$0.06
$0.13
$0.09
$0.12
$0.06
$0.00
$0.02
$0.01
$0.01
$-0.04
$-0.05
$0.03
EPS (Diluted)
$0.05
$0.08
$0.44
$-0.06
$0.06
$0.12
$0.08
$0.10
$0.06
$0.00
$0.02
$0.01
$0.01
$-0.04
$-0.05
$0.03
Shares (Basic)
·
·
·
·
·
·
·
22,081,000
22,077,000
21,899,000
·
21,577,000
21,575,000
21,542,000
·
20,970,000
Shares (Diluted)
29,564,000
29,392,000
·
25,538,000
25,807,000
25,903,000
·
26,347,000
24,700,000
22,368,000
·
21,938,000
23,791,000
21,542,000
·
21,512,000
EBITDA
$2M
$2M
·
$-931.0K
$2M
$4M
·
$4M
$2M
$325.0K
·
$787.0K
$1M
$-576.0K
·
$939.0K
Bilanz27
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$68M
$66M
$86M
$71M
·
·
$23M
$46M
$8M
$14M
·
$29M
$24M
$7M
$20M
$10M
Receivables
$14M
$11M
$13M
$15M
$14M
$11M
$16M
$8M
$7M
$5M
·
$6M
$11M
$3M
$3M
$3M
Inventory
$17M
$8M
$16M
$11M
$15M
$20M
$18M
$5M
$5M
$848.0K
·
$2M
$1M
$7M
$862.0K
$2M
Prepaid Expense
$2M
$2M
$2M
$1M
$1M
$508.0K
$248.0K
$371.0K
$452.0K
$202.0K
·
$335.0K
$412.0K
$244.0K
$175.0K
$291.0K
Current Assets
$103M
$89M
$119M
$100M
$71M
$61M
$58M
$60M
$21M
$20M
·
$38M
$37M
$17M
$24M
$18M
PP&E (Net)
$46M
$37M
$38M
$39M
$35M
$23M
$9M
$2M
$2M
$617.0K
·
$657.0K
$676.0K
$709.0K
$587.0K
$314.0K
PP&E (Gross)
$53M
$43M
$43M
$43M
$38M
$27M
$12M
$6M
$6M
$4M
·
$4M
$4M
$4M
$4M
$3M
Accum. Depreciation
$7M
$6M
$4M
$4M
$3M
$4M
$4M
$4M
$3M
$3M
·
$3M
$3M
$3M
$3M
$3M
Goodwill
$780.0K
$780.0K
$780.0K
$780.0K
$780.0K
$780.0K
$780.0K
$780.0K
$780.0K
$780.0K
·
$780.0K
$780.0K
$780.0K
$780.0K
·
Intangibles
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$13.0K
$35.0K
$58.0K
Other Non-current Assets
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$888.0K
$909.0K
$931.0K
·
$839.0K
$861.0K
$883.0K
$877.0K
$908.0K
Total Assets
$175M
$154M
$185M
$165M
$139M
$114M
$97M
$67M
$29M
$27M
·
$45M
$43M
$24M
$31M
$25M
Accounts Payable
$38M
$23M
$46M
$42M
$69M
$51M
$36M
$36M
$7M
$15M
·
$21M
$33M
$12M
$20M
$10M
Accrued Liabilities
$12M
$6M
$4M
$5M
$10M
$12M
$16M
·
·
·
·
·
·
·
·
·
Current Liabilities
$62M
$41M
$73M
$66M
$87M
$72M
$57M
$56M
$19M
$20M
·
$38M
$37M
$18M
$24M
$17M
Capital Leases
$21M
$21M
$22M
$17M
$23M
$23M
$24M
$3M
$3M
$3M
·
$4M
$4M
$4M
$4M
$4M
Other Non-current Liabilities
$103.0K
$102.0K
$100.0K
·
·
·
$0
·
·
·
·
·
·
·
·
·
Total Liabilities
$95M
$75M
$108M
$102M
$130M
$104M
$89M
$60M
$24M
$23M
·
$42M
$41M
$22M
$28M
$21M
Long-term Debt
$16M
$17M
$18M
$24M
·
·
$8M
·
·
·
·
·
·
·
·
$0
Total Debt
$16M
$17M
·
$24M
$20M
$8M
·
·
·
·
·
·
·
·
·
$0
Common Stock
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$2.0K
$2.0K
$2.0K
·
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
Paid-in Capital
$122M
$122M
$122M
$132M
$76M
$75M
$74M
$73M
$72M
$72M
·
$72M
$72M
$72M
$72M
$71M
Retained Earnings
$-42M
$-43M
$-45M
$-57M
$-56M
$-57M
$-60M
$-62M
$-65M
$-66M
·
$-67M
$-67M
$-67M
$-66M
$-65M
Treasury Stock
·
·
$0
$12M
·
$8M
$7M
$3M
$2M
$2M
·
$2M
$2M
$2M
$2M
$2M
Stockholders' Equity
$80M
$79M
$77M
$63M
$10M
$9M
$7M
$8M
$5M
$4M
$4M
$3M
$3M
$2M
$3M
$4M
Liabilities + Equity
$175M
$154M
$185M
$165M
$139M
$114M
$97M
$67M
$29M
$27M
·
$45M
$43M
$24M
$31M
$25M
Shares Outstanding
28,060,000
28,060,000
27,593,000
27,588,000
23,740,000
23,476,000
23,107,000
22,019,000
22,302,000
21,729,000
·
21,729,000
21,604,000
21,542,000
21,540,000
21,345,000
Cashflow16
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$320.0K
$306.0K
$-289.0K
$328.0K
$226.0K
$210.0K
$211.0K
$208.0K
$117.0K
$72.0K
$94.0K
$72.0K
$88.0K
$89.0K
$135.0K
$68.0K
Stock-based Comp
$1M
$1M
$1M
$1M
$930.0K
$921.0K
$631.0K
$299.0K
$155.0K
$150.0K
$128.0K
$154.0K
$159.0K
$140.0K
$213.0K
$104.0K
Amort. of Intangibles
$28.0K
$8.0K
·
·
$8.0K
$0
$0
$0
$0
$0
$-36.0K
$0
$13.0K
$23.0K
$22.0K
$23.0K
Other Non-cash
·
·
·
·
·
·
·
·
·
$2M
·
·
·
$-13M
·
·
Operating Cash Flow
$8M
$-15M
$16M
$-18M
$16M
$21M
$-22M
$39M
$-4M
$3M
$-17M
$5M
$18M
$-14M
$11M
$3M
CapEx
$4M
$534.0K
$537.0K
$6M
$11M
$15M
$7M
$45.0K
$2M
$39.0K
$17.0K
$35.0K
$20.0K
$185.0K
$323.0K
$91.0K
Investing Cash Flow
$-4M
$-534.0K
$-537.0K
$-6M
$-11M
$-15M
$-7M
$-45.0K
$-2M
$-39.0K
$-17.0K
$-35.0K
$-20.0K
$-185.0K
$-323.0K
$-91.0K
Net Debt Issued
·
$-979.0K
·
·
·
$0
·
·
·
·
·
·
·
$0
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$10.0K
$0
Stock Repurchased
$861.0K
$1M
$10.0K
$974.0K
$2M
$2M
$4M
$637.0K
$62.0K
$55.0K
$7.0K
$23.0K
$9.0K
$1.0K
$54.0K
$77.0K
Net Stock Activity
·
$-1M
·
·
·
$-2M
·
·
·
$-55.0K
·
·
·
$-1.0K
·
·
Financing Cash Flow
$-2M
$-2M
$-6M
$59M
$9M
$-2M
$5M
$-445.0K
$-62.0K
$-55.0K
$-7.0K
$-23.0K
$-9.0K
$-1.0K
$-44.0K
$-2M
Net Change in Cash
·
·
·
·
·
·
·
·
·
$3M
·
$5M
$18M
$-14M
$11M
$1M
Taxes Paid
$218.0K
$0
$-32.0K
$3.0K
$201.0K
$0
$0
$0
$79.0K
$0
·
·
·
·
·
·
Free Cash Flow
·
$-15M
·
·
·
$6M
·
·
·
$3M
·
·
·
$-14M
·
·
Levered FCF
·
·
·
·
·
$4M
·
·
·
$2M
·
·
·
$-14M
·
·
Rentabilität8
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
22.8%
15.9%
·
11.1%
17.8%
9.3%
·
11.3%
37.3%
17.1%
·
31.9%
22.2%
25.7%
·
34.2%
Operating Margin
4.6%
4.1%
·
-2.2%
5.1%
4.2%
·
5.4%
14.0%
1.6%
·
8.1%
6.7%
-10.1%
·
10.8%
Net Margin
·
4.1%
·
-3.6%
3.4%
3.0%
·
3.8%
11.5%
0.09%
·
2.4%
2.2%
-12.0%
·
7.5%
Pretax Margin
5.2%
4.8%
·
-3.5%
3.5%
3.1%
·
3.8%
11.7%
0.16%
·
2.6%
2.2%
-11.8%
·
7.6%
EBITDA Margin
4.6%
4.1%
·
-2.2%
5.1%
4.2%
·
5.7%
14.9%
2.1%
·
8.9%
7.3%
-8.8%
·
11.6%
ROA
0.91%
1.7%
·
-1.3%
1.8%
4.2%
·
4.7%
3.9%
0.06%
·
0.60%
0.99%
-3.3%
·
2.6%
ROE
3.2%
5.2%
·
-4.2%
20.2%
45.7%
·
49.2%
35.5%
0.50%
·
6.0%
11.1%
-36.7%
·
19.3%
ROIC
1.3%
2.0%
·
-1.1%
7.3%
23.0%
·
49.2%
32.4%
4.2%
·
20.7%
34.1%
-29.4%
·
21.9%
Liquidität & Solvenz5
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.7
2.2
·
1.5
0.8
0.8
·
1.1
1.1
1.0
·
1.0
1.0
1.0
·
1.1
Quick Ratio
1.3
1.9
·
1.3
0.2
0.2
·
1.0
0.8
1.0
·
0.9
1.0
0.5
·
0.8
Debt / Equity
0.2
0.2
·
0.4
2.0
0.9
·
·
·
·
·
·
·
·
·
0.0
LT Debt / Equity
0.1
0.2
·
0.3
2.0
0.9
·
·
·
·
·
·
·
·
·
0.0
Interest Coverage
·
·
·
-1.0
2.6
2.8
·
3.4
6.2
1.1
·
1.5
1.5
-5.9
·
3.4
Effizienz3
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.4
·
0.4
0.5
1.4
·
1.3
0.3
0.6
·
0.3
0.5
0.3
·
0.4
Inventory Turnover
1.7
3.3
·
4.6
3.7
8.4
·
17.5
2.5
3.2
·
3.1
15.1
1.3
·
2.0
Receivables Turnover
2.5
5.1
·
3.7
4.2
12.7
·
9.8
1.4
4.3
·
1.9
2.4
3.7
·
3.9
Pro Aktie5
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.86
$2.80
·
$2.30
$0.40
$0.40
·
$0.35
$0.23
$0.17
·
$0.14
$0.13
$0.11
·
$0.18
Revenue / Share
$1.19
$1.88
·
$1.64
$1.70
$3.82
·
$2.66
$0.49
$0.71
·
$0.40
$0.61
·
·
$0.38
Cash Flow / Share
·
$-0.51
·
·
·
$0.80
·
·
·
$0.12
·
·
·
·
·
·
Cash / Share
$2.41
$2.35
·
$2.56
·
·
·
$2.11
$0.37
$0.66
·
$1.32
$1.12
$0.31
·
$0.45
EPS (TTM)
$0.51
$0.52
·
$0.20
$0.36
$0.36
·
$0.18
$0.09
$0.04
·
$-0.07
$-0.05
$-0.02
·
·
Bewertung (TTM)11
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$193M
$202M
·
$235M
$263M
$231M
·
$123M
$61M
$64M
·
$41M
$40M
$32M
·
$34M
Net Income TTM
$14M
$14M
·
$5M
$9M
$9M
·
$4M
$2M
$875.0K
·
$-1M
$-1M
$-551.0K
·
$803.0K
Market Cap
$345M
$365M
·
$500M
$684M
$184M
·
$157M
$49M
$14M
·
$9M
$8M
$11M
·
$13M
Enterprise Value
$294M
$316M
·
$453M
·
·
·
·
·
·
·
·
·
·
·
$3M
P/E
24.1
25.0
·
90.5
80.1
21.8
·
39.6
24.3
15.8
·
-5.7
-7.6
-26.0
·
·
P/S
0.0
1.8
·
2.1
2.6
0.8
·
1.3
0.8
0.2
·
0.2
0.2
0.3
·
0.4
P/B
4.3
4.6
·
7.9
71.8
19.6
·
20.5
9.5
3.7
·
2.8
3.0
4.9
·
3.3
P / Tangible Book
4.3
4.7
·
8.0
78.1
21.4
·
22.8
11.2
4.8
·
3.8
4.2
7.5
·
3.3
P / Cash Flow
·
-24.5
·
·
·
8.9
·
·
·
5.2
·
·
·
-0.8
·
·
EV / Revenue
-0.3
1.6
·
1.9
·
·
·
·
·
·
·
·
·
·
·
0.1
Earnings Yield
4.2%
4.0%
·
1.1%
1.2%
4.6%
·
2.5%
4.1%
6.3%
·
-17.5%
-13.2%
-3.9%
·
·
Aktuellster Zeitraum links · fehlende Werte werden als · angezeigt
Finanzberichte
Gewinn- und Verlustrechnung, Bilanz, Cashflow — jährlich, letzte 5 Jahre
16
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Umsatz
$246M
$148M
$54M
$31M
$27M
Bruttogewinnmarge %
13.2%
15.1%
20.2%
29.3%
23.2%
Betriebsgewinnmarge %
2.6%
5.7%
3.2%
3.0%
-3.0%
Nettoergebnis
$15M
$6M
$74.0K
$-73.0K
$-1M
Verwässerte EPS
$0.56
$0.24
$0.00
$0.00
$-0.07
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fremdkapital / Eigenkapital
0.2
1.1
·
0.0
0.9
Liquiditätsgrad
1.6
1.0
1.0
1.0
1.0
Quick Ratio
1.4
0.3
0.8
1.0
0.8
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Freier Cashflow
$2M
$7M
$-9M
$14M
·
Institutionelle Eigentümer (13F)
144 Einreicher
· $201.0M gesamt
· Stand 30. Juni 2026
17
Institutionen, die diese Aktie in ihrer vierteljährlichen SEC-Formular 13F melden. Nur Long-Positionen; ein einzelner Einreicher kann für separate Optionsscheine zweimal erscheinen. Große gegenläufige Put/Call-Positionen spiegeln typischerweise Market-Making oder abgesicherte Bestände wider, nicht die gerichtete Überzeugung.
Inhaber144
Gehaltener Wert$201.0M
Neue Positionen42
Geschlossene Positionen18
Institutionelle Aktivität — Q2 2026 vs. Vorquartal
Neue Positionen
Geschlossene Positionen
Erhöht
Abgenommen
Nettoveränderung der Aktien
42 (+6 vs. Vorquartal)
18 (+5 vs. Vorquartal)
55 (+17 vs. Vorquartal)
22 (-1 vs. Vorquartal)
+3.7M
Verglichen mit Q1 2026. SEC-Formular 13F-Einreichungen sind innerhalb von 45 Tagen nach Quartalsende fällig, zuzüglich einer kurzen Pufferzeit für verspätete Einreicher — Quartale, die noch in diesem Fenster liegen, werden zugunsten des letzten vollständig berichteten Paares übersprungen.
Investoren mit SEC Schedule 13D — wirtschaftliches Eigentum über 5% mit der Absicht, Einfluss auf den Emittenten zu nehmen (aktivistische Beteiligungen, Board-Kampagnen, M&A). Jede Zeile zeigt den zuletzt bekannten Stand der Position dieses Melders.
Anmelder
Eingereicht
Beteiligung
Status
Zweck
Einreichung
MHW Capital Management, LLC, Peter H. Woodward, MHW Partners, L.P., MHW SPV II, LLC
×6 Einreichungen
Nicht offengelegter meldender Beteiligter, Nicht offengelegter meldender Beteiligter, Nicht offengelegter meldender Beteiligter, Nicht offengelegter meldender Beteiligter
Nicht offengelegter meldender Beteiligter, Nicht offengelegter meldender Beteiligter, Nicht offengelegter meldender Beteiligter, Nicht offengelegter meldender Beteiligter, Nicht offengelegter meldender Beteiligter
Nicht offengelegter meldender Beteiligter, Nicht offengelegter meldender Beteiligter, Nicht offengelegter meldender Beteiligter, Nicht offengelegter meldender Beteiligter
Nicht offengelegter meldender Beteiligter, Nicht offengelegter meldender Beteiligter, Nicht offengelegter meldender Beteiligter, Nicht offengelegter meldender Beteiligter
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insider aus SEC-Einreichungen Form 3/4/5; Netto = nur P/S aus offenen Märkten
ETF-Besitz
Gehalten von 13 ETFs
20
Gewichtung spiegelt nur direkte Aktienbestände (N-PORT) wider; gehebelte oder derivatbasierte Fonds können zusätzliche Swap-Exposure halten, die hier nicht angezeigt wird.