Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise2.4%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
$0.22
$0.20
8.8%
March 31, 2026
$0.24
$0.24
-1.2%
Dec. 31, 2025
$0.28
$0.28
1.5%
Sept. 30, 2025
$0.24
$0.21
13.6%
June 30, 2025
$0.17
$0.19
-9.6%
March 31, 2025
$0.28
$0.28
1.5%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$88.24B
$89.45B
$79.74B
$79.71B
$72.85B
$58.38B
$52.01B
$50.23B
$47.90B
$45.60B
Cost of Revenue
$42.86B
$43.62B
$39.29B
$40.42B
$35.66B
$27.07B
$21.68B
$19.25B
$18.03B
$16.68B
Gross Profit
$45.38B
$45.84B
$40.45B
$39.29B
$37.19B
$31.31B
$30.33B
$30.98B
$29.87B
$28.92B
SG&A Expense
$5.86B
$6.20B
$5.27B
$5.24B
$4.88B
$2.95B
$2.68B
$2.36B
$2.62B
$2.17B
Operating Income
$23.32B
$21.80B
$18.83B
$17.69B
$17.08B
$15.97B
$16.07B
$17.15B
$16.55B
$17.11B
Interest Expense
$4.41B
$4.03B
$4.92B
$7.14B
$1.43B
$1.79B
$1.51B
$1.49B
$1.79B
$1.55B
Interest Income
$2.22B
$2.42B
$2.09B
$2.87B
$2.22B
$3.00B
$1.64B
$654M
$701M
$896M
Pretax Income
$19.42B
$19.49B
$15.04B
$14.24B
$13.76B
$13.49B
$12.94B
$13.12B
$12.84B
$13.40B
Income Tax
·
·
$-76M
$656M
$-637M
$1.76B
$755M
$1.77B
$5.05B
$315M
Net Income
$15.50B
$14.44B
$14.50B
$14.46B
$12.67B
$11.38B
$11.78B
$10.99B
$7.27B
$12.55B
EPS (Basic)
$0.99
$0.92
$0.92
$0.92
$0.81
$0.72
$0.75
$0.70
$0.46
$0.80
EPS (Diluted)
$0.99
$0.91
$0.92
$0.91
$0.80
$0.72
$0.74
$0.69
$0.46
$0.79
Shares (Basic)
15,617,500,000
15,734,500,000
15,744,800,000
15,741,900,000
15,736,900,000
15,733,100,000
15,727,500,000
15,718,100,000
15,705,800,000
15,696,600,000
Shares (Diluted)
15,683,900,000
15,814,700,000
15,838,600,000
15,848,600,000
15,857,500,000
15,867,600,000
15,869,000,000
15,856,400,000
15,838,100,000
15,823,100,000
EBITDA
$23.32B
$21.80B
$18.83B
$17.69B
$17.08B
$15.97B
$16.07B
$16.99B
$16.43B
·
Balance Sheet12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$18.64B
$28.60B
$16.06B
$14.93B
$16.63B
$17.09B
$11.90B
$11.46B
$10.35B
$7.88B
Receivables
$6.35B
$6.27B
$5.74B
$5.35B
$4.79B
$4.30B
$4.50B
$4.88B
$4.94B
$4.37B
Inventory
$10.52B
$11.69B
$9.62B
$12.92B
$11.00B
$7.61B
$5.98B
$5.40B
$4.32B
$4.35B
Current Assets
$43.88B
$54.16B
$36.56B
$37.82B
$38.63B
$35.34B
$27.62B
$25.33B
$24.72B
$23.89B
PP&E (Net)
$27.64B
$30.17B
$26.63B
$30.06B
$29.22B
$24.77B
$22.58B
$21.64B
$18.82B
$19.15B
Goodwill
$41.54B
$44.34B
$38.00B
$40.59B
$42.41B
$40.02B
$35.01B
$34.28B
$31.40B
$30.51B
Intangibles
$11.04B
$12.53B
$10.04B
$9.22B
$8.69B
$7.58B
$6.31B
$5.84B
$4.67B
$5.25B
Total Assets
$145.09B
$162.51B
$132.64B
$137.96B
$138.60B
$125.20B
$101.74B
$95.71B
$88.77B
$83.84B
Accounts Payable
$23.74B
$25.22B
$23.20B
$24.33B
$25.08B
$19.34B
$15.07B
$14.05B
$11.85B
$10.87B
Current Liabilities
$45.60B
$49.39B
$41.01B
$40.54B
$38.87B
$33.48B
$25.01B
$25.21B
$28.69B
$28.77B
Total Liabilities
$56.31B
$62.93B
$52.50B
$54.63B
$54.58B
$50.05B
$39.19B
$38.26B
$38.87B
$37.19B
Stockholders' Equity
$87.91B
$98.64B
$78.97B
$81.96B
$82.64B
$73.82B
$61.28B
$56.25B
$46.01B
$44.83B
Cash Flow6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Cash Flow
$24.45B
$26.10B
$24.71B
$20.64B
$22.90B
$18.86B
$18.38B
$18.35B
$18.26B
$12.34B
CapEx
$4.59B
$4.75B
$6.00B
$6.53B
$7.68B
$4.69B
$5.07B
$3.57B
$3.20B
$4.04B
Investing Cash Flow
$-4.95B
$-5.46B
$-5.77B
$-5.00B
$-7.74B
$-6.80B
$-4.84B
$-3.68B
$-3.07B
$-5.90B
Financing Cash Flow
$-26.77B
$-10.35B
$-16.12B
$-16.34B
$-16.04B
$-8.60B
$-12.28B
$-13.66B
$-13.25B
$-11.65B
Free Cash Flow
$19.86B
$21.35B
$18.71B
$14.11B
$15.22B
$14.16B
$13.31B
$14.34B
$14.67B
·
Levered FCF
·
·
$16.26B
$11.67B
$13.86B
$12.61B
$11.89B
$13.23B
$13.71B
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
51.4%
51.2%
50.7%
49.3%
51.0%
53.6%
58.8%
61.6%
62.3%
·
Operating Margin
26.4%
24.4%
23.6%
22.2%
23.4%
27.4%
30.6%
33.8%
34.3%
·
Net Margin
17.6%
16.1%
18.2%
18.1%
17.4%
19.5%
22.4%
21.9%
15.3%
·
Pretax Margin
22.0%
21.8%
18.9%
17.9%
18.9%
23.1%
24.6%
26.2%
27.0%
·
EBITDA Margin
26.4%
24.4%
23.6%
22.2%
23.4%
27.4%
30.6%
33.8%
34.3%
·
ROA
10.1%
9.8%
10.7%
10.5%
9.6%
10.0%
11.9%
12.1%
8.6%
·
ROE
16.6%
16.3%
18.0%
17.6%
16.2%
16.9%
20.1%
21.6%
16.1%
·
ROIC
·
·
24.0%
22.6%
19.7%
18.8%
24.7%
26.1%
21.7%
·
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.0
1.1
0.9
0.9
1.0
1.1
1.1
1.0
0.9
·
Quick Ratio
0.5
0.7
0.5
0.5
0.6
0.6
0.7
0.7
0.5
·
Interest Coverage
5.3
4.8
7.7
7.6
11.9
8.9
10.6
13.3
10.5
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.6
0.6
0.6
0.6
0.6
0.5
0.5
0.6
0.6
·
Inventory Turnover
3.9
4.1
3.5
3.4
3.8
4.0
3.8
4.0
4.2
·
Receivables Turnover
14.0
14.9
14.4
15.7
16.0
13.3
11.2
10.8
10.3
·
Per Share3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue / Share
$5.63
$5.66
$5.03
$5.03
$4.59
$3.68
$3.31
$3.17
$3.02
·
Cash Flow / Share
$1.56
$1.65
$1.56
$1.30
$1.44
$1.19
$1.16
$1.13
$1.13
·
EPS (TTM)
$0.99
$0.91
$0.92
$0.91
$0.80
$0.72
$0.74
$0.69
$0.46
·
Valuation (TTM)4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$88.24B
$89.45B
$79.74B
$79.71B
$72.85B
$58.38B
$52.01B
$50.23B
$47.90B
·
Net Income TTM
$15.50B
$14.44B
$14.50B
$14.46B
$12.67B
$11.38B
$11.78B
$10.99B
$7.27B
·
P/E
2.5
2.0
3.1
3.0
3.5
4.3
6.3
5.7
14.1
·
Earnings Yield
40.0%
49.4%
32.7%
33.5%
28.5%
23.4%
15.9%
17.7%
7.1%
·
Per Share1
Metric
Trend
Q4 2019
Q4 2016
Q4 2015
Q4 2014
Q4 2013
EPS (TTM)
$0.74
$0.79
$0.79
·
·
Valuation (TTM)4
Metric
Trend
Q4 2019
Q4 2016
Q4 2015
Q4 2014
Q4 2013
Revenue TTM
$52.01B
$45.60B
$46.72B
·
·
Net Income TTM
$11.78B
$12.55B
$12.42B
·
·
P/E
6.3
6.2
5.6
·
·
Earnings Yield
15.9%
16.2%
17.7%
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$88.24B
$89.45B
$79.74B
$79.71B
$72.85B
Gross Margin %
51.4%
51.2%
50.7%
49.3%
51.0%
Operating Margin %
26.4%
24.4%
23.6%
22.2%
23.4%
Net Income
$15.50B
$14.44B
$14.50B
$14.46B
$12.67B
Diluted EPS
$0.99
$0.91
$0.92
$0.91
$0.80
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
1.0
1.1
0.9
0.9
1.0
Quick Ratio
0.5
0.7
0.5
0.5
0.6
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$19.86B
$21.35B
$18.71B
$14.11B
$15.22B
Institutional owners (13F)
427 filers
· $3.3B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders427
Value held$3.3B
New positions49
Exited positions44
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
49 (-22 vs prior Q)
44 (+14 vs prior Q)
148 (-11 vs prior Q)
131 (+30 vs prior Q)
-12.2M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
BRC S.à.R.L., Jorge Paulo Lemann, Carlos Alberto da Veiga Sicupira, Marcel Herrmann Telles
×3 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
8 insiders
· 7 officers · 1 directors