AIXC AIxCrypto Holdings, Inc. - Common Stock
$1.24
Price · Aug 19, 2026
Fundamentals as of Aug 7, 2026
52W Range
$1–$9
8% of range
Analyst Rating
BUY
7 analysts
Price Target
—
P/E (TTM)
-0.3
ROE
—
Net Profit Margin
—
AIXC Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$1.24
Market Cap
—
P/E (TTM)
-0.3
EPS (TTM)
$-8.11
Revenue (TTM)
—
Div Yield
—
ROE
—
Debt/Equity
—
52W Range
$1 – $9
AIXC Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10-Year Performance Revenue, net income, margins and EPS trends
Revenue & Net Income
—
2020-12-31
→
2022-12-31
EPS
$-8.11
2023-12-31
→
2025-12-31
Free Cash Flow
—
2017-12-31
→
2018-12-31
Margins
—
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
AIXC
Peer Median
P/E (TTM)
-0.3
—
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
AIXC
Peer Median
Financial Health Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
AIXC
Peer Median
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
AIXC
Peer Median
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
AIXC
Peer Median
AIXC Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
BUY
7 analysts
- Strong Buy 2 28.6%
- Buy 4 57.1%
- Hold 1 14.3%
- Sell 0 0.0%
- Strong Sell 0 0.0%
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
Avg Surprise
19.6%
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| Sept. 30, 2023 | $-4.00 | $-46.92 | 42.9% |
| June 30, 2023 | $-34.00 | $-26.52 | -7.5% |
| Sept. 30, 2022 | $-50.00 | $-66.30 | 16.3% |
| June 30, 2022 | $-55.00 | $-81.60 | 26.6% |
Peer comparison (GICS sub-industry) Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| AIXC | — | -0.3 | — | — | — | — |
| QNCX | $187M | -2.0 | — | — | 700.5% | — |
| LTRN | — | -1.9 | — | — | — | — |
| GRML | — | — | — | — | -104.9% | — |
| LITS | $16M | -1.0 | 33.8% | — | -81.7% | — |
| ESLA | — | -4.5 | — | — | — | — |
| NXTC | $50M | -0.7 | — | — | -172.9% | — |
| BYSI | — | — | — | — | 3.1% | — |
| DYAI | — | -4.1 | -11.6% | — | — | — |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 18
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | · | · | · | $5M | $6M | $4M | |
| Cost of Revenue | · | · | · | · | $113.0K | · | |
| Gross Profit | · | · | · | · | $689.2K | $629.5K | |
| R&D Expense | $184.8K | $1M | $5M | $4M | $12M | · | |
| SG&A Expense | $9M | $4M | $6M | $10M | $12M | · | |
| Operating Expenses | $13M | $6M | $11M | $15M | $28M | · | |
| Operating Income | $-13M | $-6M | $-11M | $-15M | $-23M | · | |
| Interest Expense | $988.5K | · | · | · | · | · | |
| Interest Income | $742.0K | $128.8K | · | · | · | · | |
| Other Non-op | $-2.3K | $1.9K | $39.0K | · | $5.4K | · | |
| Pretax Income | $-17M | $-6M | $-12M | $-14M | $-18M | $-20M | |
| Income Tax | $0 | $6.3K | $-4.8K | $6.5K | $5.4K | · | |
| Net Income | $-17M | $-6M | $-13M | $-19M | $-18M | $-20M | |
| EPS (Basic) | $-8.11 | $-17.55 | $-132.25 | $-4.85 | $-6.10 | · | |
| EPS (Diluted) | $-8.11 | $-17.55 | $-132.25 | · | · | · | |
| Shares (Basic) | 2,407,817 | 361,587 | 101,454 | 3,840,340 | 2,933,487 | · | |
| Shares (Diluted) | 2,407,817 | 361,587 | 101,454 | 3,840,340 | · | · | |
| EBITDA | · | $-6M | $-11M | · | · | · |
Balance Sheet 28
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $19M | $1M | $401.8K | $3M | $18M | $24M | |
| Receivables | · | · | $538.6K | $538.6K | $822.4K | $615.8K | |
| Inventory | · | · | · | $2M | $1M | $953.5K | |
| Prepaid Expense | $1M | $1M | $765.0K | $1M | $1M | $3M | |
| Other Current Assets | $1.6K | $31.2K | $25.1K | $12.6K | $3.6K | · | |
| Current Assets | $31M | $5M | $1M | $11M | $21M | $28M | |
| PP&E (Net) | · | · | · | $26.2K | $204.2K | $247.3K | |
| PP&E (Gross) | · | · | · | $5M | $5M | $4M | |
| Accum. Depreciation | · | · | · | $5M | $5M | $3M | |
| Goodwill | · | · | · | $625.6K | · | · | |
| Intangibles | · | · | · | $6M | $171.2K | $187.7K | |
| Other Non-current Assets | · | $2.0K | $866.5K | · | $18.3K | $18.3K | |
| Total Assets | $31M | $5M | $2M | $19M | $23M | $29M | |
| Accounts Payable | $1M | $2M | $2M | $619.6K | $886.2K | $500.8K | |
| Accrued Liabilities | $136.2K | $170.2K | $560.0K | $864.6K | $2M | $746.7K | |
| Short-term Debt | · | $0 | · | $950.7K | · | $131.8K | |
| Current Liabilities | $3M | $2M | $4M | $9M | $5M | $10M | |
| Capital Leases | · | · | · | $1M | $2M | $236.8K | |
| Deferred Tax | · | · | · | $357.8K | · | · | |
| Total Liabilities | · | · | $4M | $10M | $6M | $11M | |
| Long-term Debt | · | · | · | · | · | $138.7K | |
| Common Stock | $69.7K | $65.3K | $43.3K | $42.1K | $35.3K | $27.3K | |
| Paid-in Capital | $136M | $120M | $115M | $111M | $101M | $85M | |
| Retained Earnings | $-140M | $-123M | $-117M | $-103M | $-85M | $-67M | |
| AOCI | · | · | · | $50.7K | · | · | |
| Stockholders' Equity | $28M | $3M | $-2M | $9M | $17M | $18M | |
| Liabilities + Equity | $31M | $5M | $2M | $19M | $23M | $29M | |
| Shares Outstanding | 5,160,383 | 736,431 | 107,243 | 4,210,737 | 3,529,018 | 27,296,061 |
Cash Flow 11
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | · | · | $4.5K | $12.2K | $113.2K | · | |
| Stock-based Comp | $268 | $128.1K | $1M | $5M | $5M | · | |
| Deferred Tax | $-904.0K | $15M | $28M | $-2M | $-5M | · | |
| Amort. of Intangibles | · | · | · | · | $17.0K | · | |
| Other Non-cash | · | · | $-26M | · | · | · | |
| Operating Cash Flow | $-7M | $-6M | $-10M | $-13M | $-15M | · | |
| CapEx | · | · | · | $164.7K | $134.5K | · | |
| Investing Cash Flow | $-16M | $-2M | $4M | $-183.8K | $-141.4K | · | |
| Financing Cash Flow | $41M | $9M | $-550.0K | $3M | $8M | · | |
| Net Change in Cash | $-7M | $-6M | $-10M | $-11M | $-6M | · | |
| Taxes Paid | · | $5.5K | $5.6K | $5.6K | $5.1K | · |
Profitability 7
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | 741.4% | · | · | · | |
| Net Margin | · | · | 880.0% | · | · | · | |
| Pretax Margin | · | · | 818.5% | · | · | · | |
| EBITDA Margin | · | · | 741.1% | · | · | · | |
| ROA | · | -186.3% | -127.1% | · | · | · | |
| ROE | · | 783.0% | 716.7% | · | · | · | |
| ROIC | · | -215.3% | 537.2% | · | · | · |
Liquidity & Solvency 2
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | · | 2.3 | 0.3 | · | · | · | |
| Quick Ratio | · | 0.6 | 0.1 | · | · | · |
Efficiency 1
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | -0.1 | · | · | · |
Growth Rates 1
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | · | · | · | -11.8% | 31.3% | · |
Valuation (TTM) 9
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $6M | $6M | $6M | $5M | $6M | · | |
| Net Income TTM | $-17M | $-6M | $-13M | $-19M | $-18M | · | |
| Market Cap | · | $3M | $147M | · | · | · | |
| P/E | -0.3 | -0.2 | -0.2 | · | · | · | |
| P/S | · | 0.5 | 24.2 | · | · | · | |
| P/B | · | 1.2 | -70.1 | · | · | · | |
| P / Tangible Book | 0.4 | 1.2 | · | 118.2 | 1151.7 | · | |
| P / Cash Flow | · | -0.5 | -14.3 | · | · | · | |
| Earnings Yield | -346.6% | -416.9% | -480.9% | · | · | · |
Income Statement 17
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | · | · | · | · | · | · | · | · | · | · | · | $2M | $2M | · | $1M | |
| Cost of Revenue | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $91.0K | |
| R&D Expense | $5.1K | $5.1K | $28.2K | $105.6K | $17.8K | $33.2K | $-44.9K | $123.4K | $754.3K | $364.4K | $1M | $1M | $1M | $1M | $184.6K | $930.5K | |
| SG&A Expense | $3M | $4M | $3M | $2M | $1M | $2M | $1M | $1M | $986.5K | $1M | $962.8K | $1M | $2M | $1M | $2M | $3M | |
| Operating Expenses | $3M | $4M | $7M | $1M | $2M | $3M | $1M | $1M | $2M | $1M | $2M | $3M | $4M | $3M | $-11.7K | $3M | |
| Operating Income | $-3M | $-4M | $-7M | $-1M | $-2M | $-3M | $-1M | $-1M | $-2M | $-1M | $-2M | $-3M | $-4M | $-3M | $-2M | $-3M | |
| Interest Expense | · | · | · | · | · | $73.6K | · | $28.0K | · | $68.0K | · | $368.0K | · | · | · | · | |
| Interest Income | $127.0K | $303.0K | $292.8K | $193.8K | $142.5K | $113.0K | $78.0K | $48.1K | $1.1K | $1.6K | · | · | · | · | · | · | |
| Other Non-op | $-1M | $-2M | · | · | $-1.7K | $78.6K | $341.6K | $6.5K | $263.0K | $-609.2K | $-4.8K | $33.5K | $5.5K | · | · | · | |
| Pretax Income | $-4M | $-6M | $-11M | $-2M | $-2M | $-3M | $-847.9K | $-2M | $-1M | $-2M | $-2M | $-3M | $-4M | $-3M | $-2M | $-3M | |
| Income Tax | $0 | $0 | $-35 | · | $0 | $35 | $8.0K | $-2.2K | $-1.2K | $1.8K | · | · | $4.0K | $1.4K | $375 | · | |
| Net Income | $-4M | $-6M | $-11M | $-2M | $-2M | $-3M | $-855.8K | $-2M | $-2M | $-2M | $-2M | $-4M | $-3M | $-4M | $-6M | $-4M | |
| EPS (Basic) | $-0.21 | $-0.79 | $-0.61 | $-4.68 | $-1.00 | $-1.82 | $15.12 | $-4.70 | $-10.37 | $-17.60 | · | · | $-0.69 | $-0.78 | · | $-0.10 | |
| EPS (Diluted) | $-0.21 | $-0.79 | $-0.61 | $-4.68 | $-1.00 | $-1.82 | $15.12 | $-4.70 | $-10.37 | $-17.60 | $-23.06 | $-36.18 | $-0.69 | · | · | · | |
| Shares (Basic) | 20,286,192 | 7,704,597 | -1,353,472 | 620,694 | 1,683,881 | 1,456,714 | -297,232 | 387,878 | 152,065 | 118,876 | -14,962,594 | 5,052,463 | 5,052,463 | 4,959,122 | -7,301,487 | 3,944,406 | |
| Shares (Diluted) | 20,286,192 | 7,704,597 | -1,353,472 | 620,694 | 1,683,881 | 1,456,714 | -297,232 | 387,878 | 152,065 | 118,876 | -10,011,180 | 101,049 | 5,052,463 | 4,959,122 | 124,878 | 3,944,406 | |
| EBITDA | $-3M | $-4M | · | $-1M | $-2M | $-3M | · | $-1M | $-2M | $-1M | · | $-3M | $-4M | $-4M | · | $-4M |
Balance Sheet 28
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $577.3K | $6M | $19M | $39M | $331.6K | $30.2K | $1M | $388.2K | $118.7K | $93.2K | $401.8K | $2M | $1M | $4M | $3M | $7M | |
| Receivables | · | · | · | · | · | · | · | · | · | · | · | · | $679.4K | $411.1K | · | $603.3K | |
| Inventory | · | · | · | · | · | · | · | · | · | · | · | · | $2M | $1M | · | $1M | |
| Prepaid Expense | $546.8K | $701.4K | $1M | $343.1K | $316.6K | $565.8K | $1M | $626.8K | $415.7K | $910.0K | $765.0K | $1M | $1M | $1M | $1M | $2M | |
| Other Current Assets | $49.2K | $50.5K | $1.6K | $14.1K | $40.0K | $53.2K | $31.2K | · | · | · | $25.1K | · | $11.6K | $12.2K | · | · | |
| Current Assets | $6M | $23M | $31M | $43M | $4M | $3M | $5M | $2M | $534.4K | $1M | $1M | $3M | $5M | $8M | $11M | $10M | |
| PP&E (Net) | · | · | · | · | · | · | · | · | · | · | · | · | $498.6K | $522.4K | $26.2K | $311.5K | |
| PP&E (Gross) | · | · | · | · | · | · | · | · | · | · | · | · | $5M | $5M | · | $4M | |
| Accum. Depreciation | · | · | · | · | · | · | · | · | · | · | · | · | $5M | $5M | · | $3M | |
| Goodwill | · | · | · | · | · | · | · | · | · | · | · | · | $625.6K | $625.6K | · | $5M | |
| Intangibles | · | · | · | · | · | · | · | · | · | · | · | · | $6M | $6M | · | $6M | |
| Other Non-current Assets | · | · | · | $2.0K | $2.0K | $2.0K | · | · | · | · | $866.5K | $866.5K | $18.3K | $18.3K | · | $18.3K | |
| Total Assets | $7M | $24M | $31M | $43M | $4M | $3M | $5M | $2M | $534.4K | $1M | $2M | $4M | $13M | $16M | $19M | $23M | |
| Accounts Payable | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $899.9K | $619.6K | $596.0K | |
| Accrued Liabilities | $129.5K | $33.2K | $136.2K | $41.9K | $379.6K | $210.1K | $170.2K | $570.1K | $986.8K | $819.0K | $560.0K | $1M | $2M | $2M | $864.6K | $1M | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | · | · | $965.2K | $959.0K | · | $941.3K | |
| Current Liabilities | $2M | $2M | $3M | $5M | $6M | $3M | $2M | $4M | $5M | $5M | $4M | $6M | $8M | $8M | $9M | $5M | |
| Capital Leases | · | · | · | · | · | · | · | · | · | · | · | · | $1M | $1M | · | $1M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | · | $150.4K | $192.6K | · | · | |
| Total Liabilities | · | · | · | · | · | · | · | · | · | · | · | $6M | $10M | $10M | $10M | $7M | |
| Total Debt | · | · | · | · | · | · | · | · | · | · | · | · | $965.2K | $959.0K | · | $941.3K | |
| Common Stock | $84.8K | $84.8K | $69.7K | $67.7K | $66.2K | $66.2K | $65.3K | $65.3K | $47.5K | $44.4K | $43.3K | $43.0K | $43.0K | $43.0K | $42.1K | $42.1K | |
| Paid-in Capital | $162M | $162M | $136M | $132M | $123M | $123M | $120M | $120M | $116M | $115M | $115M | $113M | $113M | $112M | $111M | $109M | |
| Retained Earnings | $-150M | $-146M | $-140M | $-129M | $-127M | $-126M | $-123M | $-122M | $-120M | $-119M | $-117M | $-114M | $-111M | $-107M | $-103M | $-97M | |
| AOCI | · | · | · | · | · | · | · | · | · | · | · | · | $131.9K | $170.4K | $50.7K | $154.1K | |
| Stockholders' Equity | $6M | $22M | $28M | $39M | $-2M | $33.1K | $3M | $-2M | $-4M | $-4M | $-2M | $-2M | $2M | $5M | $7M | $12M | |
| Liabilities + Equity | $7M | $24M | $31M | $43M | $4M | $3M | $5M | $2M | $534.4K | $1M | $2M | $4M | $13M | $16M | $19M | $23M | |
| Shares Outstanding | 20,234,993 | 20,234,993 | 5,160,383 | 3,056,822 | 1,635,475 | 1,625,310 | 736,431 | 548,284 | 9,613,899 | 6,500,663 | 107,243 | 5,052,463 | 5,052,463 | 5,052,463 | 4,210,737 | 42,110,182 |
Cash Flow 10
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | · | · | · | · | · | · | · | · | $63.9K | $58.7K | $3.0K | $-57.1K | |
| Stock-based Comp | · | · | $-1 | $0 | $0 | $269 | $9.1K | $27.2K | $33.1K | $58.7K | $69.7K | $122.7K | $634.2K | $252.2K | $665.3K | $1M | |
| Other Non-cash | · | · | · | · | · | · | · | · | · | · | · | · | · | $901.2K | · | · | |
| Operating Cash Flow | $-3M | $-4M | $-2M | $-2M | $-1M | $-2M | $-2M | $-2M | $-1M | $-783.6K | $-6M | $929.7K | $-3M | $-3M | $-2M | $-3M | |
| CapEx | · | · | · | · | · | · | · | · | · | · | · | · | $48.4K | $198.0K | · | $11.3K | |
| Investing Cash Flow | $10M | $-9M | $-14M | $-291.0K | $-1M | $-305.0K | $-1M | $-1M | · | · | $235.4K | $4M | $-48.4K | $-198.0K | $-244.4K | $-11.3K | |
| Financing Cash Flow | $-12M | $-132.0K | $-3M | $41M | $3M | $750.0K | $4M | $3M | $1M | $475.0K | $-110.0K | · | · | · | $3M | $3.3K | |
| Net Change in Cash | $-3M | $-4M | $-2M | $-2M | $-1M | $-2M | $-2M | $-2M | $-2M | $-800.0K | · | · | · | $-3M | · | $-3M | |
| Taxes Paid | · | · | · | · | · | · | $-2.3K | $5.0K | · | · | $671 | $-1.4K | · | · | $2.1K | $0 | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | · | · | · | · | $-3M | · | · |
Profitability 7
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | · | · | · | · | · | · | · | 1041.2% | · | 756.5% | -218.3% | -229.8% | · | -304.2% | |
| Net Margin | · | · | · | · | · | · | · | · | · | 1488.6% | · | 1006.1% | -212.9% | -239.3% | · | -265.4% | |
| Pretax Margin | · | · | · | · | · | · | · | · | · | 1487.3% | · | 880.9% | -217.9% | -265.8% | · | -281.4% | |
| EBITDA Margin | · | · | · | · | · | · | · | · | · | 1041.2% | · | 756.5% | -218.3% | -226.1% | · | -304.2% | |
| ROA | -73.7% | -45.5% | · | -8.9% | -75.0% | -137.4% | · | -54.1% | -23.0% | -24.0% | · | -27.1% | -17.5% | -22.2% | · | -19.4% | |
| ROE | -207.8% | -55.5% | · | -11.2% | 56.8% | 151.7% | · | 94.9% | 140.5% | -301.7% | · | -70.3% | -42.0% | -41.8% | · | -33.3% | |
| ROIC | -52.1% | -19.8% | · | · | · | -8223.4% | · | 59.2% | 40.7% | 40.4% | · | · | -117.1% | -60.9% | · | · |
Liquidity & Solvency 4
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.7 | 11.6 | · | 8.8 | 0.7 | 1.0 | · | 0.5 | 0.1 | 0.2 | · | 0.6 | 0.6 | 0.9 | · | 2.1 | |
| Quick Ratio | 0.3 | 3.1 | · | 7.9 | 0.1 | 0.0 | · | 0.1 | 0.0 | 0.0 | · | 0.3 | 0.2 | 0.6 | · | 1.5 | |
| Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | · | 0.5 | 0.2 | · | 0.1 | |
| Interest Coverage | · | · | · | · | · | -36.8 | · | -45.3 | · | -20.9 | · | · | · | · | · | · |
Efficiency 3
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | · | · | · | · | · | · | -0.0 | · | -0.0 | 0.1 | 0.1 | · | 0.1 | |
| Inventory Turnover | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 0.1 | |
| Receivables Turnover | · | · | · | · | · | · | · | · | · | · | · | · | 2.3 | 3.2 | · | 2.3 |
Valuation (TTM) 14
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $6M | $6M | · | $6M | $6M | $6M | · | $6M | $6M | $6M | · | $6M | $6M | $5M | · | $5M | |
| Net Income TTM | $-14M | $-12M | · | $-8M | $-8M | $-8M | · | $-9M | $-11M | $-13M | · | $-15M | $-15M | $-16M | · | $-16M | |
| Market Cap | $24M | $25M | · | $17M | $6M | $6M | · | $5M | $83M | $130M | · | $255M | $230M | $234M | · | $5.62B | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | · | · | · | $230M | $230M | · | $5.62B | |
| P/E | -0.2 | -0.2 | · | -0.5 | -0.2 | -0.1 | · | -0.1 | -0.1 | · | · | · | · | · | · | · | |
| P/S | 3.9 | 4.1 | · | 2.9 | 0.9 | 1.0 | · | 0.8 | 13.5 | 21.3 | · | 41.8 | 37.7 | 44.9 | · | 1183.8 | |
| P/B | 4.2 | 1.2 | · | 0.5 | -3.4 | 178.6 | · | -2.2 | -19.3 | -36.9 | · | -155.5 | 113.1 | 48.0 | · | 462.7 | |
| P / Tangible Book | 4.2 | 1.2 | · | 0.5 | · | 178.6 | · | · | · | · | · | · | · | · | · | 4009.2 | |
| P / Cash Flow | · | -5.6 | · | · | · | -3.7 | · | · | · | -165.9 | · | · | · | -88.7 | · | · | |
| P / FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | -82.5 | · | · | |
| EV / EBITDA | · | · | · | · | · | · | · | · | · | · | · | · | -64.7 | -63.4 | · | -1281.3 | |
| EV / FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | -81.3 | · | · | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | · | · | · | 37.6 | 44.3 | · | 1182.6 | |
| Earnings Yield | -566.1% | -663.2% | · | -213.3% | -524.2% | -947.5% | · | -805.3% | -754.0% | · | · | · | · | · | · | · |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Revenue | — | — | — | $5M | $6M |
| Operating Margin % | — | — | 741.4% | — | — |
| Net Income | $-17M | $-6M | $-13M | $-19M | $-18M |
| Diluted EPS | $-8.11 | $-17.55 | $-132.25 | — | — |
Balance Sheet
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Current Ratio | — | 2.3 | 0.3 | — | — |
| Quick Ratio | — | 0.6 | 0.1 | — | — |
My Metrics Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Institutional owners (13F) 15 filers · $819K total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Institutional activity — Q2 2026 vs prior quarter
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 5 (+1 vs prior Q) | 2 (-4 vs prior Q) | 2 (0 vs prior Q) | 0 (0 vs prior Q) | +460K |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | $290,738 | 246,388 | 35.49% | Shares |
| Cubist Systematic Strategies, LLC | $159,485 | 27,882 | 19.47% | Shares |
| GEODE CAPITAL MANAGEMENT, LLC | $141,081 | 119,561 | 17.22% | Shares |
| VANGUARD FIDUCIARY TRUST CO | $124,059 | 105,135 | 15.14% | Shares |
| CITADEL ADVISORS LLC | $78,694 | 66,690 | 9.61% | Shares |
| NORTHERN TRUST CORP | $23,489 | 19,906 | 2.87% | Shares |
| BlackRock, Inc. | $591 | 501 | 0.07% | Shares |
| BARCLAYS PLC | $524 | 444 | 0.06% | Shares |
| HARBOUR INVESTMENTS, INC. | $384 | 325 | 0.05% | Shares |
| HighMark Wealth Management LLC | $188 | 160 | 0.02% | Shares |
| GROUP ONE TRADING LLC | $9 | 8 | 0.00% | Shares |
| SBI Securities Co., Ltd. | $7 | 6 | 0.00% | Shares |
| Physician Wealth Advisors, Inc. | $3 | 2 | 0.00% | Shares |
| Caitong International Asset Management Co., Ltd | $2 | 2 | 0.00% | Shares |
| DANSKE BANK A/S | $1 | 1 | 0.00% | Shares |
Company insiders 14 insiders · 0 officers · 1 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Noah Doyle | Director | March 12, 2020 S | 704,780 | 0 | 0 | $0 |
| Matthew W Foehr | — | April 10, 2020 D | 138,635 | 0 | 0 | $0 |
| Ira E. Ritter | — | March 4, 2020 S | 81,727 | 0 | 0 | $0 |
| Andrew J Ritter | — | March 4, 2020 S | 81,727 | 0 | 0 | $0 |
| William M. Merino | — | Jan. 15, 2020 A | — | 0 | 0 | $0 |
| Paul V Maier | — | Jan. 15, 2020 A | — | 0 | 0 | $0 |
| John W Beck | — | Feb. 6, 2019 A | — | 0 | 0 | $0 |
| Michael D Step | — | Jan. 23, 2018 A | 50,000 | 0 | 0 | $0 |
| Jeffrey S Benjamin | — | Jan. 23, 2018 A | — | 0 | 0 | $0 |
| PROEHL GERALD T | — | Jan. 23, 2018 A | 50,000 | 0 | 0 | $0 |
| Javelin Venture Partners, L.P. | — | Oct. 3, 2017 P | 7,047,804 | 0 | 0 | $0 |
| Ellen F. Mochizuki | — | Jan. 25, 2017 A | — | 0 | 0 | $0 |
| Javelin Venture Partners I SPV I, LLC | — | June 29, 2015 C | 322,753 | 0 | 0 | $0 |
| Stonehenge Partners LLC | — | June 29, 2015 C | 817,272 | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
Activists & 5%+ owners 2 positions
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
| Filer | Filed | Stake | Status | Purpose | Filing |
|---|---|---|---|---|---|
| FARADAY FUTURE INTELLIGENT ELECTRIC INC. ×2 filings | Nov. 19, 2025 | 19.99% | Amendment | Passive investment | SEC |
| Javelin Venture Partners, L.P., Javelin Venture Partners I SPV I, LLC, Javelin Venture Partners GP, L.P., Javelin Venture Partners GP, LLC, Noah J. Doyle, Jed Katz ×3 filings | Nov. 28, 2017 | — | Initial filing | Passive investment | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF ownership Held by 1 ETF
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.
| Fund | Weight | Units | As of | Source |
|---|---|---|---|---|
| VXF · VANGUARD INDEX FUNDS | — | — | July 15, 2026 | Daily |