ATOS Atossa Therapeutics, Inc. - Common Stock
$2.69
Price · Aug 19, 2026
Fundamentals as of Aug 7, 2026
52W Range
$1–$8
31% of range
Analyst Rating
BUY
8 analysts
Price Target
$19
+594% upside
P/E (TTM)
-0.7
ROE
-71.7%
Net Profit Margin
—
About Atossa Therapeutics, Inc. - Common Stock Company overview from Wikipedia
ATOS Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$2.69
Market Cap
$23M
P/E (TTM)
-0.7
EPS (TTM)
$-4.04
Revenue (TTM)
—
Div Yield
—
ROE
-71.7%
Debt/Equity
—
52W Range
$1 – $8
ATOS Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10-Year Performance Revenue, net income, margins and EPS trends
Revenue & Net Income
—
EPS
$-4.04
2022-12-31
→
2025-12-31
Free Cash Flow
$-30M
2018-12-31
→
2025-12-31
Margins
—
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
ATOS
Peer Median
P/E (TTM)
-0.7
—
P/S (TTM)
203.2
19.1
P/B
0.6
1.9
Price / FCF
-0.8
—
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
ATOS
Peer Median
ROA
-56.1%
-65.0%
ROE
-71.7%
-85.3%
ROIC
-94.4%
—
Financial Health Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
ATOS
Peer Median
Current Ratio
5.5
3.0
Quick Ratio
5.0
—
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
ATOS
Peer Median
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
ATOS
Peer Median
ATOS Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
BUY
8 analysts
- Strong Buy 2 25.0%
- Buy 5 62.5%
- Hold 1 12.5%
- Sell 0 0.0%
- Strong Sell 0 0.0%
12-Month Price Target
3 analysts · 2026-08-16
Median
$22.00
Mean
$18.67
← Below all targets
$2.69
Low
$10.00
High
$24.00
Median target
$22.00
+717.8%
Mean target
$18.67
+593.9%
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
Avg Surprise
0.49%
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| June 30, 2026 | $-0.95 | $-1.05 | 0.10% |
| March 31, 2026 | $-1.11 | $-6.25 | 5.1% |
| Dec. 31, 2025 | $-3.08 | $-1.16 | -1.9% |
| Sept. 30, 2025 | $-1.05 | $-1.02 | -0.03% |
| June 30, 2025 | $-1.05 | $-0.88 | -0.17% |
| March 31, 2025 | $-0.75 | $-0.87 | 0.12% |
| Dec. 31, 2024 | $-0.75 | $-0.97 | 0.22% |
Peer comparison (GICS sub-industry) Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| ATOS | $5M | -0.1 | — | — | -71.7% | — |
| KYNB | $36M | 0.2 | -78.3% | 2848.6% | -143.5% | — |
| SHPH | $4M | -0.3 | 0.00% | — | -400.1% | — |
| ABVC | $53M | -5.5 | 234.3% | — | -128.2% | — |
| ACTU | $142M | -5.8 | — | — | -843.5% | — |
| LGVN | — | -0.4 | -49.9% | -1893.6% | -247.7% | 67.0% |
| JSPR | — | -0.5 | — | — | — | — |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 18
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | · | · | · | · | · | · | · | · | · | $1.8K | $40.1K | |
| Cost of Revenue | · | · | · | · | · | · | · | · | · | · | $132.4K | $0 | |
| Gross Profit | · | · | · | · | · | · | · | · | · | · | $-130.7K | $40.1K | |
| R&D Expense | $21M | $14M | $17M | $15M | $9M | $7M | $7M | $4M | $2M | $770.4K | $2M | $1M | |
| SG&A Expense | $16M | $14M | $14M | $13M | $11M | $8M | $11M | $7M | $5M | $6M | $9M | $8M | |
| Operating Expenses | $37M | $28M | $31M | $28M | $21M | $15M | $17M | $11M | $8M | $8M | $13M | $12M | |
| Operating Income | $-37M | $-28M | $-31M | $-28M | $-21M | $-15M | $-17M | $-11M | $-8M | $-8M | $-13M | $-12M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | · | $15.8K | |
| Interest Income | $2M | $4M | $4M | $877.0K | $6.0K | · | · | · | · | · | · | $260 | |
| Other Non-op | $-6.0K | $-223.0K | $-70.0K | $-146.0K | $-91.0K | $51.0K | $25.6K | $29.3K | $154 | $2M | $431 | $260 | |
| Pretax Income | $-35M | $-26M | $-30M | $-27M | $-21M | $-18M | $-17M | $-11M | $-8M | $-6M | $-13M | $-12M | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | · | $0 | |
| Net Income | $-35M | $-26M | $-30M | $-27M | $-21M | $-18M | $-17M | $-11M | $-8M | $-6M | $-16M | $-15M | |
| EPS (Basic) | $-4.04 | $-3.04 | $-0.24 | $-0.21 | $-0.18 | · | · | · | · | · | · | · | |
| EPS (Diluted) | $-4.04 | $-3.04 | $-0.24 | $-0.21 | · | · | · | · | · | · | · | · | |
| Shares (Basic) | 8,611,321 | 8,390,618 | 126,081,602 | 126,624,110 | 116,950,000 | · | · | · | · | · | · | · | |
| Shares (Diluted) | 8,611,321 | 8,390,618 | 126,081,602 | 126,624,110 | · | · | · | · | · | · | · | · | |
| EBITDA | $-37M | $-28M | $-31M | $-28M | $-20M | $-15M | $-17M | $-11M | $-8M | $-8M | $-12M | $-14M |
Balance Sheet 25
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $41M | $71M | $88M | $111M | $136M | $40M | $13M | $10M | $7M | $3M | $4M | $9M | |
| Receivables | · | · | · | · | · | · | · | · | · | · | · | $298.0K | |
| Inventory | · | · | · | · | · | · | · | · | · | · | $0 | $9.3K | |
| Prepaid Expense | $1M | $1M | $2M | $1M | $2M | $2M | $862.3K | $509.8K | $250.9K | $171.6K | $193.3K | $194.0K | |
| Other Current Assets | · | · | · | $2M | $1M | $657.0K | $26.1K | $30.9K | $16.3K | · | $110.7K | $0 | |
| Current Assets | $46M | $74M | $92M | $118M | $141M | $43M | $14M | $12M | $8M | $3M | $4M | $9M | |
| PP&E (Net) | · | · | · | · | $20.0K | $21.0K | $34.4K | $54.5K | $11.5K | $55.1K | $171.6K | $136.7K | |
| PP&E (Gross) | · | · | · | · | $36.0K | $186.0K | $185.5K | $216.0K | $171.0K | $210.5K | $285.9K | $456.7K | |
| Accum. Depreciation | · | · | · | · | $16.0K | $165.0K | $151.2K | $162.0K | $160.0K | $155.4K | $114.3K | $320.0K | |
| Intangibles | · | · | · | · | $54.0K | $41.0K | $173.5K | $192.0K | $234.0K | $640.4K | $2M | $2M | |
| Other Non-current Assets | $2M | $2M | $2M | $635.0K | $22.0K | $17.0K | $17.2K | $17.2K | $178.9K | $194.2K | $76.3K | $48.2K | |
| Total Assets | $48M | $76M | $96M | $124M | $141M | $43M | $14M | $12M | $8M | $4M | $6M | $12M | |
| Accounts Payable | $4M | $679.0K | $806.0K | $3M | $2M | $2M | $293.2K | $353.3K | $334.9K | $254.3K | $814.4K | $513.0K | |
| Accrued Liabilities | $1M | $919.0K | $973.0K | $1M | $204.0K | $93.0K | $77.9K | $177.1K | $90.1K | $17.0K | $463.7K | $254.1K | |
| Current Liabilities | $8M | $5M | $5M | $6M | $3M | $16M | $1M | $3M | $1M | $1M | $3M | $2M | |
| Capital Leases | · | · | · | · | · | · | $11.1K | · | · | · | · | · | |
| Total Liabilities | $8M | $5M | $5M | $6M | $3M | $16M | $1M | $3M | · | $1M | $3M | $2M | |
| Common Stock | $2M | $2M | $23M | $23M | $23M | $9M | $2M | $1M | $477.3K | $56.8K | $32.7K | $24.6K | |
| Paid-in Capital | $286M | $283M | $256M | $251M | · | $130M | · | · | $72M | $60M | $55M | $45M | |
| Retained Earnings | $-247M | $-212M | $-186M | $-156M | $-129M | $-112M | $-94M | $-77M | $-65M | $-57M | $-51M | $-35M | |
| Treasury Stock | $1M | $1M | $1M | $0 | · | · | · | · | · | · | · | · | |
| AOCI | · | · | · | · | $0 | · | · | · | · | · | · | · | |
| Stockholders' Equity | $39M | $71M | $91M | $118M | $138M | $27M | $13M | $9M | $7M | $3M | $4M | $9M | |
| Liabilities + Equity | $48M | $76M | $96M | $124M | $141M | $43M | $14M | $12M | $8M | $4M | $6M | $12M | |
| Shares Outstanding | 8,611,361 | 8,611,266 | 125,304,064 | 126,624,110 | 126,624,000 | 47,550,000 | 9,130,984 | 5,846,552 | 2,651,952 | 3,786,913 | 2,177,151 | 24,564,058 |
Cash Flow 13
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | $8.0K | $23.0K | $47.0K | $52.8K | $44.2K | $129.0K | $303.5K | $272.6K | $480.3K | |
| Stock-based Comp | $3M | $2M | $5M | $7M | · | · | · | · | · | · | $840.1K | $556.3K | |
| Amort. of Intangibles | · | · | · | · | · | $27.6K | $30.8K | $30.0K | $103.0K | · | · | · | |
| Other Non-cash | · | · | · | $6M | $4M | $6M | $8M | $2M | $1M | $690.8K | $694.3K | $3M | |
| Operating Cash Flow | $-30M | $-21M | $-21M | $-21M | $-16M | $-12M | $-9M | $-9M | $-7M | $-5M | $-14M | $-11M | |
| CapEx | $23.0K | $19.0K | $14.0K | $27.0K | $9.0K | $9.0K | $7.6K | $110.9K | · | · | · | · | |
| Investing Cash Flow | $-23.0K | $-19.0K | $-14.0K | $-5M | $-9.0K | $-9.0K | $-7.6K | $-110.9K | · | $-9.2K | $-288.4K | $-343.3K | |
| Stock Issued | · | · | · | · | · | · | · | · | $6M | $5M | $9M | $13M | |
| Stock Repurchased | · | $0 | $1M | $0 | · | · | · | · | · | · | · | · | |
| Net Stock Activity | · | $0 | $-1M | · | · | · | · | · | $6M | $5M | $9M | · | |
| Financing Cash Flow | $0 | $4M | $-1M | $0 | $113M | $39M | $11M | $12M | $11M | $5M | · | · | |
| Net Change in Cash | $-30M | $-17M | $-22M | $-25M | $97M | $27M | $2M | $3M | $4M | $-687.9K | $-5M | $2M | |
| Free Cash Flow | $-30M | $-21M | $-21M | $-21M | $-16M | $-12M | $-9M | $-9M | · | · | · | · |
Profitability 8
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | · | · | · | · | · | · | · | -7431.9% | 35.2% | |
| Operating Margin | · | · | · | · | · | · | · | · | · | · | -725746.2% | -2784.0% | |
| Net Margin | · | · | · | · | · | · | · | · | · | · | -896491.6% | -2786.9% | |
| Pretax Margin | · | · | · | · | · | · | · | · | · | · | -725721.7% | -2786.9% | |
| EBITDA Margin | · | · | · | · | · | · | · | · | · | · | -710238.4% | -2676.7% | |
| ROA | -56.1% | -29.5% | -27.4% | -20.4% | -22.4% | -62.2% | -131.5% | -114.7% | -132.0% | -122.6% | -175.0% | -123.3% | |
| ROE | -71.7% | -35.1% | -31.8% | -22.3% | -14.8% | -96.3% | -122.4% | -117.7% | -161.9% | -186.3% | -238.1% | -145.8% | |
| ROIC | -94.4% | -38.6% | -34.5% | -23.5% | -14.9% | -53.8% | -131.2% | -129.9% | · | · | -341.0% | -154.2% |
Liquidity & Solvency 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 5.5 | 15.0 | 17.6 | 21.2 | 45.2 | 2.7 | 10.8 | 4.0 | 6.4 | 3.1 | 1.7 | 4.1 | |
| Quick Ratio | 5.0 | 14.3 | 16.9 | 19.9 | 43.6 | 2.5 | 9.5 | 3.6 | 5.9 | 2.9 | 1.5 | 4.0 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | · | -928.6 |
Efficiency 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | · | · | · | · | · | · | · | 0.0 | 0.0 | |
| Inventory Turnover | · | · | · | · | · | · | · | · | · | · | 28.5 | 17.1 | |
| Receivables Turnover | · | · | · | · | · | · | · | · | · | · | · | 2.4 |
Valuation (TTM) 10
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $114.0K | $114.0K | $114.0K | $114.0K | $114.0K | $114.0K | $114.0K | $114.0K | $114.0K | $114.0K | $1.8K | $40.1K | |
| Net Income TTM | $-35M | $-26M | $-30M | $-27M | $-21M | $-18M | $-17M | $-11M | $-8M | $-6M | $-16M | $-15M | |
| Market Cap | $5M | $121M | $110M | $67M | $203M | $45M | $14M | $6M | $99M | $64M | $1.88B | $6.32B | |
| P/E | -0.1 | -0.3 | -3.7 | -2.5 | · | · | · | · | · | · | · | · | |
| P/S | 44.6 | 1064.9 | 967.1 | 588.6 | 1776.8 | 396.2 | 125.7 | 52.3 | 870.8 | 561.9 | 1069998.9 | 157526.2 | |
| P/B | 0.1 | 1.7 | 1.2 | 0.6 | 1.5 | 1.7 | 1.1 | 0.7 | 14.3 | 20.7 | 502.7 | 665.7 | |
| P / Tangible Book | 0.1 | 1.7 | 1.2 | 0.6 | 1.5 | 1.7 | · | · | · | · | · | · | |
| P / Cash Flow | -0.2 | -5.8 | -5.3 | -3.2 | -12.3 | -3.9 | -1.6 | -0.7 | -15.1 | -11.9 | -134.8 | -599.0 | |
| P / FCF | -0.2 | -5.8 | -5.3 | -3.2 | -12.3 | -3.9 | -1.6 | -0.7 | · | · | · | · | |
| Earnings Yield | -684.8% | -323.4% | -27.3% | -39.6% | · | · | · | · | · | · | · | · |
Income Statement 14
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expense | $5M | $5M | $6M | $5M | $6M | $4M | $3M | $3M | $4M | $4M | $6M | $4M | $4M | $4M | $5M | $5M | |
| SG&A Expense | $4M | $5M | $5M | $4M | $4M | $3M | $4M | $3M | $4M | $3M | $3M | $3M | $4M | $4M | $3M | $3M | |
| Operating Expenses | $9M | $10M | $11M | $9M | $9M | $7M | $7M | $6M | $7M | $7M | $9M | $7M | $8M | $7M | $8M | $8M | |
| Operating Income | $-9M | $-10M | $-11M | $-9M | $-9M | $-7M | $-7M | $-6M | $-7M | $-7M | $-9M | $-7M | $-8M | $-7M | $-8M | $-8M | |
| Interest Income | $227.0K | $309.0K | $442.0K | $570.0K | $645.0K | $720.0K | $838.0K | $1M | $1M | $1M | $1M | $1M | $983.0K | $850.0K | $671.0K | $194.0K | |
| Other Non-op | $-24.0K | $-28.0K | $57.0K | $-11.0K | $-28.0K | $-24.0K | $-34.0K | $-136.0K | $-17.0K | $-36.0K | $28.0K | $-35.0K | $-30.0K | $-33.0K | $-18.0K | $0 | |
| Pretax Income | $-8M | $-10M | $-11M | $-9M | $-8M | $-7M | $-6M | $-7M | $-6M | $-6M | $-8M | $-6M | $-10M | $-6M | $-7M | $-8M | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-8M | $-10M | $-11M | $-9M | $-8M | $-7M | $-6M | $-7M | $-6M | $-6M | $-8M | $-6M | $-10M | $-6M | $-7M | $-8M | |
| EPS (Basic) | $-0.95 | $-1.11 | $-3.85 | $-0.07 | $-0.98 | $-0.78 | $-2.88 | $-0.06 | $-0.05 | $-0.05 | $-0.06 | $-0.05 | $-0.08 | $-0.05 | $-0.06 | $-0.06 | |
| EPS (Diluted) | $-0.95 | $-1.11 | $-3.85 | $-0.07 | $-0.98 | $-0.78 | $-2.88 | $-0.06 | $-0.05 | $-0.05 | $-0.06 | $-0.05 | $-0.08 | $-0.05 | · | · | |
| Shares (Basic) | 8,908,511 | 8,622,289 | -378,900,532 | 129,171,424 | 8,622,289 | 8,622,289 | -368,433,964 | 125,772,664 | 125,732,140 | 125,319,778 | -252,958,418 | 125,793,112 | 126,622,798 | 126,624,110 | -253,247,890 | 126,624,000 | |
| Shares (Diluted) | 8,908,511 | 8,622,289 | -378,900,532 | 129,171,424 | 8,622,289 | 8,622,289 | -368,433,964 | 125,772,664 | 125,732,140 | 125,319,778 | -252,958,418 | 125,793,112 | 126,622,798 | 126,624,110 | · | · | |
| EBITDA | $-9M | $-10M | · | $-9M | $-9M | $-7M | · | $-6M | $-7M | $-7M | · | $-7M | $-8M | $-7M | · | $-8M |
Balance Sheet 18
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $26M | $32M | $41M | $52M | $58M | $65M | $71M | $75M | $80M | $84M | $88M | $94M | $99M | $104M | $111M | $117M | |
| Prepaid Expense | $2M | $2M | $1M | $580.0K | $1M | $1M | $1M | $950.0K | $987.0K | $2M | $2M | $3M | $6M | $5M | $1M | $5M | |
| Other Current Assets | · | · | · | · | · | · | · | · | · | · | · | $7.0K | $7.0K | $858.0K | · | $201.0K | |
| Current Assets | $31M | $37M | $46M | $56M | $63M | $69M | $74M | $77M | $82M | $87M | $92M | $98M | $106M | $111M | $118M | $123M | |
| Other Non-current Assets | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $642.0K | $631.0K | $635.0K | $629.0K | |
| Total Assets | $32M | $38M | $48M | $58M | $65M | $71M | $76M | $79M | $86M | $91M | $96M | $102M | $108M | $116M | $124M | $127M | |
| Accounts Payable | $2M | $3M | $4M | $4M | $2M | $1M | $679.0K | $2M | $1M | $1M | $806.0K | $718.0K | $1M | $1M | $3M | $2M | |
| Accrued Liabilities | $1M | $3M | $1M | $2M | $2M | $2M | $919.0K | $2M | $2M | $2M | $973.0K | $1M | $803.0K | $613.0K | $1M | $117.0K | |
| Current Liabilities | $5M | $7M | $8M | $8M | $7M | $5M | $5M | $6M | $6M | $5M | $5M | $3M | $3M | $3M | $6M | $3M | |
| Total Liabilities | $5M | $7M | $8M | $8M | $7M | $5M | $5M | $6M | $6M | $5M | $5M | $3M | $3M | $3M | $6M | $3M | |
| Common Stock | $2M | $2M | $2M | $23M | $23M | $23M | $2M | $23M | $23M | $23M | $23M | $23M | $23M | $23M | $23M | $23M | |
| Paid-in Capital | $291M | $287M | $286M | $263M | $263M | $262M | $283M | $258M | $257M | $257M | $256M | · | · | · | $251M | · | |
| Retained Earnings | $-265M | $-256M | $-247M | $-236M | $-227M | $-219M | $-212M | $-205M | $-198M | $-192M | $-186M | $-179M | $-172M | $-162M | $-156M | $-149M | |
| Treasury Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $152.0K | · | $0 | · | |
| AOCI | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $-54.0K | |
| Stockholders' Equity | $27M | $30M | $39M | $50M | $58M | $65M | $71M | $74M | $80M | $86M | $91M | $98M | $105M | $113M | $118M | $124M | |
| Liabilities + Equity | $32M | $38M | $48M | $58M | $65M | $71M | $76M | $79M | $86M | $91M | $96M | $102M | $108M | $116M | $124M | $127M | |
| Shares Outstanding | 9,979,298 | 8,611,361 | 8,611,361 | 129,171,424 | 129,171,424 | 129,170,004 | 8,611,266 | 125,304,064 | 125,304,064 | 125,507,814 | 125,304,064 | 125,304,000 | 126,505,000 | 126,624,000 | 126,624,110 | 126,624,000 |
Cash Flow 10
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | · | · | · | · | · | · | · | $3.0K | $3.0K | $3.0K | · | $2.0K | |
| Stock-based Comp | $815.0K | $722.0K | $503.0K | $784.0K | $796.0K | $563.0K | $774.0K | $749.0K | $352.0K | $417.0K | $519.0K | $926.0K | $2M | $2M | · | · | |
| Other Non-cash | · | · | · | · | · | · | · | · | · | · | · | · | · | $-744.0K | · | · | |
| Operating Cash Flow | $-10M | $-10M | $-11M | $-6M | $-7M | $-6M | $-7M | $-5M | $-5M | $-5M | $-6M | $-4M | $-4M | $-7M | $-5M | $-5M | |
| CapEx | $0 | $0 | $7.0K | $7.0K | $0 | $9.0K | $0 | $10.0K | $3.0K | $6.0K | $0 | $1.0K | $13.0K | $0 | $8.0K | $6.0K | |
| Investing Cash Flow | $0 | $0 | $-7.0K | $-7.0K | $0 | $-9.0K | $0 | $-10.0K | $-3.0K | $-6.0K | $0 | $-1.0K | $-13.0K | $0 | $-2M | $-3M | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | $0 | · | · | · | $0 | · | |
| Financing Cash Flow | $4M | $0 | $0 | $0 | $0 | $0 | $3M | $0 | $100.0K | $204.0K | $0 | $-1M | $0 | $0 | $0 | $0 | |
| Net Change in Cash | $-6M | $-10M | $-11M | $-6M | $-7M | $-6M | $-4M | $-5M | $-4M | $-4M | $-6M | $-5M | $-4M | $-7M | $-6M | $-8M | |
| Free Cash Flow | · | $-10M | · | · | · | $-6M | · | · | · | $-5M | · | · | · | $-7M | · | · |
Profitability 3
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROA | -17.5% | -17.6% | · | -12.6% | -11.2% | -8.3% | · | -8.0% | -6.2% | -5.7% | · | -5.5% | -8.1% | -5.0% | · | -5.9% | |
| ROE | -20.1% | -20.0% | · | -14.1% | -12.2% | -8.9% | · | -8.4% | -6.5% | -5.9% | · | -5.6% | -8.4% | -5.1% | · | -6.0% | |
| ROIC | -32.4% | -32.4% | · | -18.6% | -15.7% | -11.3% | · | -8.7% | -8.9% | -8.1% | · | -7.6% | -7.4% | -6.3% | · | -6.6% |
Liquidity & Solvency 2
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 5.7 | 4.9 | · | 6.8 | 9.2 | 12.7 | · | 13.3 | 14.3 | 16.3 | · | 28.4 | 30.5 | 37.7 | · | 43.0 | |
| Quick Ratio | 4.8 | 4.3 | · | 6.3 | 8.5 | 12.0 | · | 12.9 | 14.0 | 15.8 | · | 27.3 | 28.6 | 35.3 | · | 40.9 |
Valuation (TTM) 10
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $114.0K | $114.0K | · | $114.0K | $114.0K | $114.0K | · | $114.0K | $114.0K | $114.0K | · | $114.0K | $114.0K | $114.0K | · | $114.0K | |
| Net Income TTM | $-35M | $-33M | · | $-31M | $-28M | $-26M | · | $-25M | $-28M | $-28M | · | $-30M | $-31M | $-26M | · | $-25M | |
| Market Cap | $19M | $45M | · | $112M | $107M | $87M | · | $190M | $149M | $226M | · | $93M | $159M | $91M | · | $105M | |
| P/E | -0.6 | -2.6 | · | -3.5 | -3.6 | -3.2 | · | -7.2 | -5.2 | -7.8 | · | · | · | · | · | · | |
| P/S | 168.9 | 397.3 | · | 985.6 | 940.3 | 759.0 | · | 1670.4 | 1307.7 | 1981.3 | · | 813.2 | 1397.9 | 799.6 | · | 921.7 | |
| P/B | 0.7 | 1.5 | · | 2.3 | 1.9 | 1.3 | · | 2.6 | 1.9 | 2.6 | · | 0.9 | 1.5 | 0.8 | · | 0.8 | |
| P / Tangible Book | 0.7 | 1.5 | · | 2.3 | 1.9 | 1.3 | · | 2.6 | 1.9 | 2.6 | · | 0.9 | 1.5 | 0.8 | · | 0.8 | |
| P / Cash Flow | · | -4.7 | · | · | · | -14.5 | · | · | · | -48.1 | · | · | · | -13.0 | · | · | |
| P / FCF | · | -4.7 | · | · | · | -14.5 | · | · | · | -48.0 | · | · | · | -13.0 | · | · | |
| Earnings Yield | -161.1% | -38.6% | · | -28.7% | -27.7% | -31.3% | · | -13.8% | -19.3% | -12.8% | · | · | · | · | · | · |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Net Income | $-35M | $-26M | $-30M | $-27M | $-21M |
| Diluted EPS | $-4.04 | $-3.04 | $-0.24 | $-0.21 | — |
Balance Sheet
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Current Ratio | 5.5 | 15.0 | 17.6 | 21.2 | 45.2 |
| Quick Ratio | 5.0 | 14.3 | 16.9 | 19.9 | 43.6 |
Cash Flow
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Free Cash Flow | $-30M | $-21M | $-21M | $-21M | $-16M |
My Metrics Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Institutional owners (13F) 42 filers · $2.8M total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Institutional activity — Q2 2026 vs prior quarter
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 11 | 6 | 7 | 5 | — |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair. Change vs prior quarter not shown: filer coverage differs too much between these two quarters for a reliable comparison.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | $698,172 | 361,747 | 24.63% | Shares |
| AMERIPRISE FINANCIAL INC | $498,236 | 258,153 | 17.58% | Shares |
| VANGUARD GROUP INC | $462,286 | 783,535 | 16.31% | Shares |
| RENAISSANCE TECHNOLOGIES LLC | $254,843 | 132,043 | 8.99% | Shares |
| Nuveen Asset Management, LLC | $161,189 | 170,733 | 5.69% | Shares |
| GEODE CAPITAL MANAGEMENT, LLC | $140,851 | 72,956 | 4.97% | Shares |
| VANGUARD FIDUCIARY TRUST CO | $101,485 | 52,583 | 3.58% | Shares |
| JANE STREET GROUP, LLC | $89,795 | 46,526 | 3.17% | Shares |
| MILLENNIUM MANAGEMENT LLC | $89,760 | 46,508 | 3.17% | Shares |
| STATE STREET CORP | $76,739 | 39,761 | 2.71% | Shares |
| NORTHERN TRUST CORP | $39,081 | 20,249 | 1.38% | Shares |
| Point72 Asia (Singapore) Pte. Ltd. | $38,240 | 44,106 | 1.35% | Shares |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $30,058 | 15,574 | 1.06% | Shares |
| WOLVERINE TRADING, LLC | $24,436 | 28,000 | 0.86% | Put option |
| WOLVERINE TRADING, LLC | $23,825 | 27,300 | 0.84% | Call option |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $21,809 | 11,300 | 0.77% | Call option |
| MORGAN STANLEY | $20,585 | 10,666 | 0.73% | Shares |
| WOLVERINE TRADING, LLC | $16,007 | 18,342 | 0.56% | Shares |
| TWO SIGMA ADVISERS, LP | $10,797 | 18,300 | 0.38% | Shares |
| GREENBERG FINANCIAL GROUP | $10,747 | 18,216 | 0.38% | Shares |
| Vanguard Global Advisers, LLC | $5,962 | 3,089 | 0.21% | Shares |
| ROYAL BANK OF CANADA | $4,000 | 1,994 | 0.14% | Shares |
| JONES FINANCIAL COMPANIES LLLP | $3,875 | 2,061 | 0.14% | Shares |
| BlackRock, Inc. | $3,833 | 1,986 | 0.14% | Shares |
| MCF Advisors LLC | $2,058 | 1,066 | 0.07% | Shares |
| MERCER GLOBAL ADVISORS INC /ADV | $1,285 | 666 | 0.05% | Shares |
| OSAIC HOLDINGS, INC. | $1,131 | 587 | 0.04% | Shares |
| JPMORGAN CHASE & CO | $772 | 390 | 0.03% | Shares |
| Rockefeller Capital Management L.P. | $643 | 333 | 0.02% | Shares |
| WELLS FARGO & COMPANY/MN | $430 | 223 | 0.02% | Shares |
| SBI Securities Co., Ltd. | $286 | 148 | 0.01% | Shares |
| HARBOUR INVESTMENTS, INC. | $212 | 110 | 0.01% | Shares |
| TD Waterhouse Canada Inc. | $210 | 103 | 0.01% | Shares |
| BNP PARIBAS FINANCIAL MARKETS | $168 | 87 | 0.01% | Shares |
| UBS Group AG | $127 | 66 | 0.00% | Shares |
| GROUP ONE TRADING LLC | $104 | 54 | 0.00% | Shares |
| Point72 (DIFC) Ltd | $71 | 82 | 0.00% | Shares |
| Caitong International Asset Management Co., Ltd | $12 | 6 | 0.00% | Shares |
| Napier Financial, LLC | $12 | 6 | 0.00% | Shares |
| Bogart Wealth, LLC | $10 | 5 | 0.00% | Shares |
| Clearstead Advisors, LLC | $8 | 4 | 0.00% | Shares |
| BESSEMER GROUP INC | $0 | 6 | 0.00% | Shares |
Company insiders 17 insiders · 8 officers · 10 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Steven C Quay | President & CEO | March 27, 2026 A | 88,038 | 0 | 0 | $0 |
| Mark James Daniel | Chief Financial Officer | March 26, 2026 A | 63,000 | 0 | 0 | $0 |
| Heather Rees | Chief Financial Officer | May 15, 2025 A | — | 0 | 0 | $0 |
| Kyle Guse | CFO, Gen Counsel and Secretary | May 18, 2016 A | — | 0 | 0 | $0 |
| Scott Youmans | Chief Operating Officer | Sept. 1, 2015 A | — | 0 | 0 | $0 |
| Christopher S. Destro | SVP, Sales and Marketing | March 16, 2015 A | — | 0 | 0 | $0 |
| John E Sawyer | SVP, Global Regulatory Affairs and Quality Assurance | March 16, 2015 A | — | 0 | 0 | $0 |
| Ben R Chen | Sr. VP of Glob. Reg. Affairs | April 1, 2014 A | — | 0 | 0 | $0 |
| Tessa Cigler | Director | May 12, 2026 A | 10,000 | 0 | 0 | $0 |
| Jonathan Finn | Director | May 12, 2026 A | 11,666 | 0 | 0 | $0 |
| Shu-Chih Chen | Director | May 12, 2026 A | 10,000 | 0 | 0 | $0 |
| Stephen J Galli | Director | May 12, 2026 A | 10,006 | 0 | 0 | $0 |
| Lawrence H. Remmel | Director | May 12, 2026 A | 10,683 | 0 | 0 | $0 |
| Richard I Steinhart | Director | May 12, 2026 A | 10,000 | 0 | 0 | $0 |
| Gregory L Weaver | Director | May 18, 2016 A | 0 | 0 | 0 | $0 |
| Alexander D Cross | Director | May 15, 2013 P | 88,866 | 0 | 0 | $0 |
| John Barnhart | Director | May 7, 2013 A | — | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
Activists & 5%+ owners 1 position
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
| Filer | Filed | Stake | Status | Purpose | Filing |
|---|---|---|---|---|---|
| Steven C. Quay, Shu-Chih Chen ×2 filings | Jan. 28, 2016 | — | Initial filing | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF ownership Held by 3 ETFs
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.