AMTX Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits2
Ex-date
Split
Type
June 15, 2016
4-for-1
Forward
May 15, 2014
1-for-10
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$198M2021-12-31 → 2025-12-31
EPS$-1.282021-12-31 → 2025-12-31
Free Cash Flow$-23M2021-12-31 → 2025-12-31
Net margin-27.4%2021-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
AMTX
5Y avg
Peer Median
Verdict
P/E (TTM)
-2.0
·
·
·
P/S (TTM)
0.6
·
·
·
P/B (MRQ)
-0.4
·
·
·
EV / EBITDA
-13.2
·
·
·
Price / FCF (TTM)
-3.2
·
·
·
Price / Cash Flow (TTM)
-34.4
·
·
·
EV / Revenue
2.5
·
·
·
EV / FCF
-21.6
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
AMTX
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
10.9%
·
·
·
Operating Margin (TTM)
-5.3%
·
·
·
EBITDA Margin
-18.8%
·
·
·
Pretax Margin (TTM)
-32.6%
·
·
·
Net Profit Margin (TTM)
-27.4%
·
·
·
ROA (TTM)
-22.7%
·
·
·
ROE (TTM)
19.7%
·
·
·
ROIC
-39.9%
·
·
·
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
AMTX
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
-1.3
·
·
·
Current Ratio (MRQ)
0.1
·
·
·
Quick Ratio
0.0
·
·
·
Long-Term Debt / Equity (MRQ)
-0.2
·
·
·
Interest Coverage
-0.7
·
·
·
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
AMTX
5Y avg
Peer Median
Verdict
Revenue YoY
-26.2%
·
·
·
Revenue CAGR 3Y
91.6%
·
·
·
Revenue CAGR 5Y
3.6%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
AMTX
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-1.28
·
·
·
Revenue / Share
$3.29
·
·
·
Cash Flow / Share
$0.05
·
·
·
Cash / Share
$0.07
·
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
AMTX
5Y avg
Peer Median
Verdict
Asset Turnover
0.8
·
·
·
Inventory Turnover
11.3
·
·
·
Revenue / Employee
≈$898.3K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-0.72%
Next ReportNov 06, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 7, 2026
$-0.13
$-0.28
53.7%
March 31, 2026
May 8, 2026
$-0.33
$-0.27
-20.9%
Dec. 31, 2025
$-0.08
$-0.22
63.0%
Sept. 30, 2025
$-0.37
$-0.22
-71.1%
June 30, 2025
$-0.41
$-0.31
-33.1%
March 31, 2025
$-0.47
$-0.43
-9.5%
Dec. 31, 2024
$-0.36
$-0.41
13.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$198M
$268M
$187M
$28M
$212M
$166M
$202M
$172M
$150M
$143M
$147M
$208M
Cost of Revenue
$209M
$268M
$185M
$262M
$204M
$155M
$189M
$166M
$147M
$132M
$142M
$171M
Gross Profit
$-768.0K
$-580.0K
$2M
$-6M
$8M
$11M
$13M
$5M
$3M
$12M
$4M
$37M
R&D Expense
·
·
$152.0K
$180.0K
$88.0K
$213.0K
$205.0K
$246.0K
$2M
$369.0K
$447.0K
$459.0K
SG&A Expense
$36M
$40M
$39M
$29M
$24M
$17M
$17M
$16M
$13M
$12M
$12M
$13M
Operating Income
$-37M
$-40M
$-37M
$-34M
$-16M
$-6M
$-5M
$-11M
$-12M
$-781.0K
$-9M
$24M
Interest Expense
$53M
$47M
$40M
$29M
$24M
$23M
$21M
$26M
$19M
$17M
$10M
$10M
Other Non-op
$3M
$1M
$2M
$14M
$-809.0K
$548.0K
$-797.0K
$1M
$-277.0K
$334.0K
$-270.0K
$604.0K
Pretax Income
$-96M
$-98M
$-100M
$-107M
$-47M
$0
$0
$-36M
$-32M
$-16M
$-27M
$7M
Income Tax
$-19M
$-11M
$-54M
$1M
$-128.0K
$-976.0K
$1M
$7.0K
$6.0K
$6.0K
$6.0K
$6.0K
Net Income
$-77M
$-88M
$-46M
$-108M
$-47M
$-37M
$-39M
$-36M
$-32M
$-16M
$-27M
$7M
EPS (Basic)
$-1.28
$-1.91
$-1.22
$-3.12
$-1.54
$-1.74
$-1.75
$-1.63
$-1.53
$-0.79
$-1.37
$0.35
EPS (Diluted)
$-1.28
$-1.91
$-1.22
$-3.12
$-1.54
$-1.74
$-1.75
$-1.63
$-1.53
$-0.79
$-1.37
$0.34
Shares (Basic)
59,982,000
45,902,000
38,061,000
34,585,000
30,682,000
21,012,000
20,467,000
20,252
19,833
19,771
19,823
20,371
Shares (Diluted)
59,982,000
45,902,000
38,061,000
34,585,000
30,682,000
21,012,000
20,467,000
20,252
19,833
19,771
19,823
21,047
EBITDA
$-37M
$-40M
$-37M
$-34M
$-10M
·
$-5M
$-11M
·
$-781.0K
$-9M
$24M
Balance Sheet26
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$5M
$898.0K
$3M
$4M
$8M
$592.0K
$656.0K
$1M
$428.0K
$1M
$283.0K
$332.0K
Receivables
·
·
·
$1M
$2M
·
·
·
·
·
·
·
Inventory
$12M
$25M
$18M
$5M
$5M
$4M
$7M
$6M
$6M
$3M
$5M
$4M
Prepaid Expense
$2M
$2M
$3M
$4M
$6M
$750.0K
$794.0K
$942.0K
$2M
$555.0K
$527.0K
$1M
Other Current Assets
$3M
$2M
$3M
$4M
$644.0K
$2M
$3M
$956.0K
$643.0K
$206.0K
$1M
$456.0K
Current Assets
$27M
$45M
$36M
$18M
$21M
$9M
$13M
$10M
$11M
$7M
$8M
$8M
PP&E (Net)
·
·
$195M
$180M
$135M
$110M
$84M
$78M
$79M
$66M
$71M
$76M
PP&E (Gross)
·
·
$252M
$231M
$181M
$151M
$121M
$111M
$107M
$89M
$89M
$90M
Accum. Depreciation
$73M
$65M
$57M
$51M
$46M
$41M
$36M
$32M
$28M
$23M
$19M
$14M
Goodwill
·
·
·
·
·
·
·
·
·
·
$0
$968.0K
Intangibles
·
·
·
·
·
·
·
·
·
·
$1M
$2M
Total Assets
$260M
$259M
$243M
$207M
$161M
$125M
$100M
$92M
$94M
$78M
$83M
$89M
Accounts Payable
$23M
$33M
$32M
$26M
$16M
$21M
$16M
$14M
$10M
$8M
$10M
$8M
Accrued Liabilities
·
·
·
·
$300.0K
$800.0K
·
·
·
·
·
·
Short-term Debt
$39M
$27M
$23M
$37M
$15M
$15M
$17M
$15M
$14M
$9M
$6M
$7M
Current Liabilities
$371M
$144M
$84M
$88M
$65M
$102M
$58M
$43M
$36M
$27M
$29M
$27M
Capital Leases
$2M
$2M
$2M
$2M
$2M
$3M
$200.0K
$0
·
·
·
·
Other Non-current Liabilities
$5M
$5M
$5M
$5M
$2M
$3M
$2M
·
·
·
·
·
Long-term Debt
$343M
$338M
$295M
$246M
$190M
$230M
$180M
$158M
$138M
$100M
$89M
$65M
Total Debt
$382M
$338M
$295M
$246M
$189M
·
$23M
$17M
·
$11M
$12M
$77M
Common Stock
$66.0K
$51.0K
$41.0K
$36.0K
$33.0K
$23.0K
$21.0K
$20.0K
$20.0K
$20.0K
$20.0K
$21.0K
Retained Earnings
$-640M
$-563M
$-475M
$-429M
$-321M
$-274M
$-237M
$-193M
$-160M
$-130M
$-114M
$-87M
AOCI
$-7M
$-6M
$-6M
$-5M
$-4M
$-4M
$-4M
$-4M
$-3M
$-3M
$-3M
$-3M
Stockholders' Equity
$-307M
$-264M
$-217M
$-202M
$-120M
$-185M
$-154M
$-116M
$-78M
$-50M
$-35M
$-3M
Liabilities + Equity
$260M
$259M
$243M
$207M
$161M
$125M
$100M
$92M
$94M
$78M
$83M
$89M
Shares Outstanding
66,189,000
51,139,000
40,966,000
35,869,000
33,461,000
22,830
20,570
20,345
20,088
19,858
19,619
20,650
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$10M
$8M
·
·
$5M
$5M
$4M
·
·
·
·
·
Stock-based Comp
$6M
$8M
$8M
$6M
$4M
$995.0K
$774.0K
$981.0K
$1M
$747.0K
$938.0K
$624.0K
Deferred Tax
·
$0
$-750.0K
$832.0K
$0
$-984.0K
$1M
$0
·
·
·
$0
Amort. of Intangibles
$46.0K
$46.0K
$72.0K
$46.0K
$46.0K
$48.0K
$48.0K
$140.0K
$392.0K
$126.0K
$129.0K
$126.0K
Other Non-cash
·
·
·
·
$17M
·
·
·
·
·
·
·
Operating Cash Flow
$3M
$-33M
$14M
$-23M
$-21M
$2M
$-2M
$-6M
$-9M
$371.0K
$-786.0K
$21M
CapEx
$26M
$20M
$33M
$39M
$27M
$19M
$9M
$4M
$1M
$629.0K
$71.0K
$2M
Investing Cash Flow
$-26M
$-14M
$-24M
$-31M
$-23M
$-17M
$-9M
$-4M
$-1M
$-629.0K
$-71.0K
$-2M
Stock Issued
$28M
$32M
$22M
$12M
$104M
$5M
$0
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
$0
$7M
·
Net Stock Activity
$28M
$32M
$22M
$12M
$104M
·
·
·
·
$0
$-7M
·
Financing Cash Flow
$26M
$45M
$9M
$54M
$51M
$15M
$10M
$10M
$8M
$2M
$816.0K
$-23M
Net Change in Cash
$4M
$-2M
$-719.0K
$-752.0K
$7M
$-64.0K
$-532.0K
$760.0K
$-1M
$1M
$-49.0K
$-5M
Taxes Paid
$-22M
$2M
$20.0K
$10.0K
$7.0K
$8.0K
$8.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
Free Cash Flow
$-23M
$-53M
$-19M
$-62M
$-47M
·
$-11M
$-10M
·
$-258.0K
$-857.0K
$19M
Levered FCF
$-65M
$-95M
$-38M
$-91M
$-70M
·
$-37M
$-35M
·
·
$-11M
$9M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
-0.39%
-0.22%
2.6%
-2.2%
3.8%
·
6.3%
3.1%
·
8.1%
2.9%
17.9%
Operating Margin
-18.8%
-15.1%
-48.4%
-13.4%
-7.5%
·
-2.4%
-6.4%
·
-0.55%
-5.9%
11.6%
Net Margin
-39.0%
-32.7%
-60.1%
-42.0%
-22.2%
·
-19.5%
-21.2%
·
-10.9%
-18.5%
3.4%
Pretax Margin
-48.4%
-36.8%
-129.8%
-41.6%
0.49%
·
-19.0%
-21.1%
·
-10.9%
-18.5%
3.4%
EBITDA Margin
-18.8%
-15.1%
-48.4%
-13.4%
-4.9%
·
-2.4%
-6.4%
·
-0.55%
-5.9%
11.6%
ROA
-29.7%
-33.8%
-20.6%
-58.6%
-30.6%
·
-41.2%
-39.0%
·
-19.4%
-31.5%
7.7%
ROE
25.8%
33.5%
22.2%
66.4%
37.4%
·
29.2%
38.4%
·
36.7%
141.8%
-90.6%
ROIC
-39.9%
-48.5%
-22.3%
-78.3%
-25.9%
·
3.9%
11.7%
·
2.0%
36.9%
32.4%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.1
0.3
0.4
0.2
0.3
·
0.2
0.2
·
0.3
0.3
0.3
Quick Ratio
0.0
0.0
0.0
0.1
0.1
·
0.0
0.0
·
0.1
0.0
0.0
Debt / Equity
-1.2
-1.3
-1.4
-1.2
-1.6
·
-0.1
-0.2
·
-0.2
-0.3
-26.0
LT Debt / Equity
-0.2
-0.9
-1.2
-1.0
-1.4
·
·
·
·
·
·
-21.7
Interest Coverage
-0.7
-0.9
-0.9
-1.2
-0.8
·
-0.2
-0.4
·
·
-0.8
2.4
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
1.0
0.3
1.4
1.4
·
2.1
1.8
·
1.8
1.7
2.2
Inventory Turnover
11.3
12.3
16.1
53.6
44.9
·
29.9
28.0
·
32.7
30.7
39.7
Receivables Turnover
·
·
·
180.8
·
·
·
·
·
·
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$-4.64
$-5.16
$-5.30
$-5.63
$-3593.38
·
$-7504.72
$-5448.12
·
$-2508.46
$-1798.97
$-143.92
Revenue / Share
$3.29
$5.83
$2.03
$7.42
$6.91
·
$9869.45
$8469.58
·
$7240.81
$7397.92
$9867.58
Cash Flow / Share
$0.05
$-0.72
$0.36
$-0.66
$-0.67
·
$-99.38
$-271.87
·
$18.76
$-39.65
$978.38
Cash / Share
$0.07
$0.02
$0.07
$0.12
$231.64
·
$31.89
$58.39
·
$74.83
$14.42
$16.08
EPS (TTM)
$-1.28
$-1.91
$-1.22
$-3.12
$-1.54
$-1.74
$-1.75
$-1.63
$-1.53
$-0.79
$-1.37
$0.34
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-26.2%
43.3%
564.2%
-86.7%
28.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
91.6%
8.1%
4.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.6%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$198M
$268M
$187M
$28M
$212M
$166M
$202M
$172M
$150M
$143M
$147M
$208M
Net Income TTM
$-77M
$-88M
$-46M
$-108M
$-47M
$-37M
$-39M
$-36M
$-32M
$-16M
$-27M
$7M
Market Cap
$92M
$138M
$215M
$142M
$411.6K
·
$17.1K
$12.3K
·
$27.6K
$14.2K
$29.9K
Enterprise Value
$469M
$475M
$507M
$384M
$181M
·
$22M
$16M
·
$10M
$12M
$77M
P/E
-1.1
-1.4
-4.3
-1.3
-8.0
-1.4
-0.5
-0.4
-0.4
-1.8
-0.5
4.3
P/S
0.5
0.5
1.1
5.1
0.0
·
0.0
0.0
·
0.0
0.0
0.0
P/B
-0.3
-0.5
-1.0
-0.7
-0.0
·
-0.0
-0.0
·
-0.0
-0.0
-0.0
P / Cash Flow
28.2
-4.2
15.5
-6.2
-0.0
·
-0.0
-0.0
·
0.1
-0.0
0.0
P / FCF
-4.0
-2.6
-11.1
-2.3
-0.0
·
-0.0
-0.0
·
-0.1
-0.0
0.0
EV / EBITDA
-12.6
-11.7
-13.5
-11.2
-17.4
·
-4.5
-1.5
·
-12.7
-1.4
3.2
EV / FCF
-20.6
-8.9
-26.3
-6.2
-3.8
·
-2.1
-1.7
·
-38.6
-13.6
4.1
EV / Revenue
2.4
1.8
2.7
13.7
0.9
·
0.1
0.1
·
0.1
0.1
0.4
Earnings Yield
-92.1%
-71.0%
-23.3%
-78.8%
-12.5%
-69.9%
-210.8%
-268.5%
-278.2%
-56.8%
-189.0%
23.5%
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$63M
$55M
$43M
$59M
$52M
$43M
$47M
$81M
$67M
$73M
$71M
$69M
$45M
$2M
$-162M
$72M
Cost of Revenue
$49M
$52M
$46M
$59M
$56M
$48M
$49M
$78M
$68M
$73M
$70M
$68M
$43M
$3M
$68M
$73M
Gross Profit
$14M
$3M
$8M
$-58.0K
$-3M
$-5M
$-2M
$4M
$-2M
$-612.0K
$864.0K
$492.0K
$2M
$-1M
$-1M
$-1M
R&D Expense
·
·
·
·
·
·
·
·
·
·
·
$36.0K
$37.0K
$42.0K
$41.0K
$52.0K
SG&A Expense
$8M
$9M
$10M
$8M
$7M
$10M
$11M
$8M
$12M
$9M
$10M
$9M
$10M
$11M
$8M
$6M
Operating Income
$6M
$-6M
$-2M
$-9M
$-11M
$-16M
$-13M
$-4M
$-14M
$-9M
$-9M
$-9M
$-8M
$-12M
$-9M
$-8M
Interest Expense
$14M
$14M
$14M
$13M
$12M
$14M
$13M
$12M
$12M
$11M
$11M
$10M
$10M
$9M
$9M
$7M
Other Non-op
$34.0K
$478.0K
$2M
$-249.0K
$1M
$215.0K
$190.0K
$1M
$18.0K
$-67.0K
$57.0K
$2M
$91.0K
$76.0K
$43.0K
$2.0K
Pretax Income
$-9M
$-22M
$-17M
$-24M
$-24M
$-31M
$-29M
$-18M
$-29M
$-23M
$-25M
$-25M
$-24M
$-27M
$-21M
$-67M
Income Tax
$0
$-131.0K
$-11M
$6.0K
$-529.0K
$-7M
$-12M
$274.0K
$385.0K
$878.0K
$754.0K
$-55M
$1M
$-248.0K
$1M
$3.0K
Net Income
$-9M
$-22M
$-5M
$-24M
$-23M
$-25M
$-16M
$-18M
$-29M
$-24M
$-25M
$31M
$-25M
$-26M
$-22M
$-67M
EPS (Basic)
$-0.13
$-0.33
$-0.03
$-0.37
$-0.41
$-0.47
$-0.29
$-0.38
$-0.66
$-0.58
$-0.60
$0.79
$-0.68
$-0.73
$-0.65
$-1.92
EPS (Diluted)
$-0.13
$-0.33
$-0.03
$-0.37
$-0.41
$-0.47
$-0.29
$-0.38
$-0.66
$-0.58
$-0.54
$0.73
$-0.68
$-0.73
$-0.65
$-1.92
Shares (Basic)
70,885,000
66,802,000
·
63,699,000
57,676,000
52,584,000
·
47,216,000
44,417,000
41,889,000
·
38,881,000
37,179,000
36,425,000
·
34,769,000
Shares (Diluted)
70,885,000
66,802,000
·
63,699,000
57,676,000
52,584,000
·
47,216,000
44,417,000
41,889,000
·
41,841,000
37,179,000
36,425,000
·
34,769,000
EBITDA
$6M
$-6M
·
$-9M
$-11M
$-16M
·
$-4M
$-14M
$-9M
·
$-9M
$-8M
·
·
$-6M
Balance Sheet23
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$973.0K
$5M
$5M
$6M
$2M
$499.0K
$898.0K
$296.0K
$234.0K
$2M
$3M
$4M
$3M
$4M
$4M
$251.0K
Receivables
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$9M
Inventory
$14M
$10M
$12M
$5M
$12M
$23M
$25M
$20M
$10M
$16M
$18M
$8M
$7M
$13M
$5M
$10M
Prepaid Expense
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$1M
$2M
$4M
$4M
Other Current Assets
$2M
$12M
$8M
$2M
$2M
$2M
$2M
$5M
$2M
$4M
$3M
$4M
$3M
$3M
$4M
$571.0K
Current Assets
$33M
$35M
$27M
$16M
$20M
$28M
$45M
$35M
$24M
$33M
$36M
$78M
$21M
$21M
$18M
$24M
PP&E (Net)
·
·
·
·
·
·
·
$196M
$194M
$198M
·
$188M
$183M
$181M
$180M
$169M
PP&E (Gross)
·
·
·
·
·
·
·
$259M
$255M
$257M
·
$244M
$237M
$233M
$231M
$219M
Accum. Depreciation
$77M
$75M
$73M
$72M
$70M
$67M
$65M
$63M
$61M
$59M
$57M
$55M
$54M
$52M
$51M
$49M
Total Assets
$289M
$270M
$260M
$241M
$240M
$243M
$259M
$247M
$232M
$242M
$243M
$277M
$213M
$210M
$207M
$199M
Accounts Payable
$31M
$24M
$23M
$30M
$22M
$32M
$33M
$37M
$29M
$30M
$32M
$29M
$30M
$29M
$26M
$33M
Short-term Debt
$51M
$49M
$39M
$21M
$23M
$26M
$27M
$21M
$19M
$24M
$23M
$42M
$41M
$45M
$37M
$19M
Current Liabilities
$415M
$396M
$371M
$343M
$322M
$175M
$144M
$132M
$121M
$118M
$84M
$114M
$109M
$104M
$88M
$183M
Capital Leases
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
$2M
$2M
$2M
Other Non-current Liabilities
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$3M
$6M
$5M
$5M
$5M
Long-term Debt
$365M
$356M
$343M
$333M
$321M
$310M
$311M
$322M
$309M
$307M
$271M
$287M
$268M
$262M
$209M
$223M
Total Debt
$416M
$405M
·
$354M
$344M
$336M
·
$322M
$309M
$307M
·
$287M
$268M
·
·
$223M
Common Stock
$72.0K
$69.0K
$66.0K
$65.0K
$62.0K
$54.0K
$51.0K
$48.0K
$46.0K
$43.0K
$41.0K
$39.0K
$38.0K
$37.0K
$36.0K
$35.0K
Retained Earnings
$-671M
$-662M
$-640M
$-635M
$-611M
$-587M
$-563M
$-547M
$-529M
$-500M
$-475M
$-450M
$-481M
$-455M
$-429M
$-407M
AOCI
$-8M
$-8M
$-7M
$-7M
$-6M
$-6M
$-6M
$-6M
$-6M
$-6M
$-6M
$-6M
$-5M
$-5M
$-5M
$-5M
Stockholders' Equity
$-322M
$-321M
$-307M
$-305M
$-289M
$-281M
$-264M
$-259M
$-249M
$-232M
$-217M
$-200M
$-239M
$-222M
$-202M
$-185M
Liabilities + Equity
$289M
$270M
$260M
$241M
$240M
$243M
$259M
$247M
$232M
$242M
$243M
$277M
$213M
$210M
$207M
$199M
Shares Outstanding
72,049,000
·
66,189,000
65,000,000
61,995,000
54,042,000
51,139,000
47,817,000
45,782,000
42,616,000
40,966,000
39,388,000
38,178,000
36,690,000
35,869,000
35,043,000
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$3M
$3M
·
·
·
·
·
·
·
·
·
·
·
·
·
$1M
Stock-based Comp
$1M
$2M
$795.0K
$1M
$1M
$2M
$1M
$2M
$2M
$3M
$1M
$2M
$2M
$3M
$1M
$2M
Deferred Tax
·
·
·
·
·
·
·
$0
$0
$0
$-606.0K
$-845.0K
$963.0K
$-262.0K
$832.0K
$0
Amort. of Intangibles
$11.0K
$12.0K
$11.0K
$12.0K
$11.0K
$12.0K
$10.0K
$12.0K
$12.0K
$12.0K
$37.0K
$12.0K
$11.0K
$12.0K
$11.0K
$12.0K
Operating Cash Flow
$-2M
$-11M
$6M
$3M
$-6M
$160.0K
$-13M
$-5M
$-5M
$-10M
$34M
$-6M
$-3M
$-11M
$-7M
$-10M
CapEx
$9M
$7M
$17M
$4M
$4M
$2M
$7M
$4M
$5M
$4M
$15M
$9M
$2M
$8M
$10M
$6M
Investing Cash Flow
$-9M
$-5M
$-17M
$-4M
$-3M
$-2M
$-4M
$-4M
$-4M
$-2M
$-13M
$-8M
$-2M
$-859.0K
$-10M
$-5M
Stock Issued
$7M
$7M
$3M
$8M
$13M
$5M
$10M
$6M
$10M
$6M
$7M
$6M
$6M
$3M
$4M
$3M
Net Stock Activity
·
$7M
·
·
·
$5M
·
·
·
$6M
·
·
·
·
·
·
Financing Cash Flow
$7M
$15M
$10M
$5M
$10M
$1M
$17M
$9M
$8M
$11M
$-23M
$16M
$4M
$11M
$23M
$12M
Net Change in Cash
$-3M
$-1M
$-666.0K
$4M
$1M
$-407.0K
$538.0K
$-449.0K
$-1M
$-1M
$-1M
$2M
$-753.0K
$-780.0K
$7M
$-3M
Taxes Paid
·
·
$-22M
$0
$0
$0
·
$0
$0
$878.0K
$0
$0
$6.0K
$14.0K
$0
$0
Free Cash Flow
·
$-17M
·
·
·
$-2M
·
·
·
$-14M
·
·
·
·
·
·
Levered FCF
·
$-31M
·
·
·
$-12M
·
·
·
$-25M
·
·
·
·
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
21.6%
5.1%
·
-0.10%
-6.4%
-11.8%
·
4.8%
-2.7%
-0.84%
·
0.72%
4.3%
·
·
-1.5%
Operating Margin
9.2%
-11.6%
·
-14.4%
-20.4%
-36.3%
·
-4.8%
-20.4%
-13.0%
·
-12.4%
-17.3%
·
·
-10.6%
Net Margin
-14.9%
-39.8%
·
-40.1%
-44.8%
-57.2%
·
-22.0%
-43.8%
-33.4%
·
44.7%
-56.0%
·
·
-93.1%
Pretax Margin
-14.9%
-40.0%
·
-40.1%
-45.8%
-73.0%
·
-21.7%
-43.2%
-32.1%
·
-35.8%
-53.7%
·
·
-93.0%
EBITDA Margin
9.2%
-11.6%
·
-14.4%
-20.4%
-36.3%
·
-4.8%
-20.4%
-13.0%
·
-12.4%
-17.3%
·
·
-8.6%
ROA
-3.5%
-8.5%
·
-9.7%
-9.9%
-10.1%
·
-6.8%
-13.1%
-10.7%
·
12.9%
-12.9%
·
·
-38.7%
ROE
3.1%
7.2%
·
8.4%
8.7%
9.6%
·
7.8%
12.0%
10.7%
·
-16.0%
14.0%
·
·
42.2%
ROIC
6.2%
-7.5%
·
-17.5%
-19.0%
-21.9%
·
-6.2%
-23.0%
-13.1%
·
12.3%
-28.2%
·
·
-19.9%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.1
0.1
·
0.0
0.1
0.2
·
0.3
0.2
0.3
·
0.7
0.2
·
·
0.1
Quick Ratio
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
·
·
0.1
Debt / Equity
-1.3
-1.3
·
-1.2
-1.2
-1.2
·
-1.2
-1.2
-1.3
·
-1.4
-1.1
·
·
-1.2
LT Debt / Equity
-0.2
-0.2
·
-0.2
-0.3
-0.8
·
-0.9
-0.9
-1.0
·
-1.1
-0.9
·
·
-1.0
Interest Coverage
0.4
-0.4
·
-0.7
-0.9
-1.1
·
-0.3
-1.2
-0.9
·
-0.8
-0.8
·
·
-1.1
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.3
0.3
0.3
·
0.3
0.2
·
·
0.4
Inventory Turnover
3.8
3.1
·
4.8
4.9
2.5
·
5.6
7.7
5.1
·
7.3
7.0
·
·
9.5
Receivables Turnover
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
15.7
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-4.47
·
·
$-4.69
$-4.67
$-5.19
·
$-5.41
$-5.44
$-5.45
·
$-5.08
$-6.26
·
·
$-5.28
Revenue / Share
$0.88
$0.82
·
$0.93
$0.91
$0.82
·
$1.72
$1.50
$1.73
·
$1.64
$1.21
·
·
$2.07
Cash Flow / Share
·
$-0.16
·
·
·
$0.00
·
·
·
$-0.25
·
·
·
·
·
·
Cash / Share
$0.01
·
·
$0.09
$0.03
$0.01
·
$0.01
$0.01
$0.04
·
$0.10
$0.09
·
·
$0.01
EPS (TTM)
$-0.86
$-1.14
·
$-1.54
$-1.55
$-1.80
·
$-2.16
$-1.05
$-1.07
·
$-1.33
$-3.98
$-3.31
·
$-2.43
Valuation (TTM)10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$220M
$209M
·
$201M
$224M
$238M
·
$291M
$279M
$257M
·
$-46M
$-43M
$-22M
·
$254M
Net Income TTM
$-60M
$-74M
·
$-88M
$-82M
$-88M
·
$-97M
$-48M
$-44M
·
$-43M
$-141M
$-116M
·
$-86M
Market Cap
$118M
·
·
$146M
$154M
$94M
·
$110M
$138M
$255M
·
$163M
$280M
·
·
$214M
Enterprise Value
$533M
·
·
$494M
$496M
$430M
·
$432M
$447M
$561M
·
$446M
$544M
·
·
$437M
P/E
-1.9
-2.8
·
-1.5
-1.6
-1.0
·
-1.1
-2.9
-5.6
·
-3.1
-1.8
-0.7
·
-2.5
P/S
0.5
·
·
0.7
0.7
0.4
·
0.4
0.5
1.0
·
-3.6
-6.6
·
·
0.8
P/B
-0.4
·
·
-0.5
-0.5
-0.3
·
-0.4
-0.6
-1.1
·
-0.8
-1.2
·
·
-1.2
P / Cash Flow
·
·
·
·
·
587.7
·
·
·
-24.8
·
·
·
·
·
·
EV / Revenue
2.4
·
·
2.5
2.2
1.8
·
1.5
1.6
2.2
·
-9.8
-12.8
·
·
1.7
Earnings Yield
-52.4%
-35.7%
·
-68.4%
-62.5%
-103.5%
·
-93.9%
-34.9%
-17.9%
·
-32.0%
-54.3%
-142.7%
·
-39.7%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Revenue
$198M
·
·
$268M
·
Gross Margin %
-0.39%
·
·
-0.22%
·
Operating Margin %
-18.8%
·
·
-15.1%
·
Net Income
$-77M
·
·
$-88M
·
Diluted EPS
$-1.28
·
·
$-1.91
·
Metric
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Debt / Equity
-1.2
·
·
-1.3
·
Current Ratio
0.1
·
·
0.3
·
Quick Ratio
0.0
·
·
0.0
·
Metric
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Free Cash Flow
$-23M
·
·
$-53M
·
Institutional owners (13F)
105 filers
· $34.4M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders105
Value held$34.4M
New positions28
Exited positions16
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
28 (+2 vs prior Q)
16 (+3 vs prior Q)
29 (+2 vs prior Q)
22 (+4 vs prior Q)
+4.8M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
19 insiders
· 7 officers · 9 directors