ARRY Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$1.28B2021-12-31 → 2025-12-31
EPS$-0.732021-12-31 → 2025-12-31
Free Cash Flow$80M2022-12-31 → 2025-12-31
Net margin-7.2%2022-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
ARRY
5Y avg
Peer Median
Verdict
P/E (TTM)
-4.25Y avg ≈-13.1
≈-13.1
·
·
P/S (TTM)
0.55Y avg ≈1.4
≈1.4
7.3
Undervalued
P/B (MRQ)
-3.15Y avg ≈4.7
≈4.7
·
·
EV / EBITDA
-36.35Y avg ≈-3.0
≈-3.0
·
·
Price / FCF (TTM)
4.75Y avg ≈14.5
≈14.5
·
·
Price / Cash Flow (TTM)
3.95Y avg ≈12.8
≈12.8
·
·
EV / Revenue
0.85Y avg ≈1.7
≈1.7
·
·
EV / FCF
13.25Y avg ≈18.1
≈18.1
·
·
Price / Tangible Book (MRQ)
-1.5
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
ARRY
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
24.3%5Y avg ≈24.0%
≈24.0%
29.1%
In line
Operating Margin (TTM)
-5.1%5Y avg ≈-3.6%
≈-3.6%
-79.5%
Top tier
EBITDA Margin
-2.3%5Y avg ≈-2.1%
≈-2.1%
-79.5%
Top tier
Pretax Margin (TTM)
-6.2%5Y avg ≈-4.7%
≈-4.7%
-29.4%
Top tier
Net Profit Margin (TTM)
-7.2%5Y avg ≈-5.3%
≈-5.3%
-82.7%
Top tier
ROA (TTM)
-5.6%5Y avg ≈-2.7%
≈-2.7%
-20.0%
Top tier
ROE (TTM)
62.9%5Y avg ≈248.6%
≈248.6%
-28.5%
Top tier
ROIC
-11.2%5Y avg ≈-7.7%
≈-7.7%
-22.0%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
ARRY
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
-3.35Y avg ≈-0.1
≈-0.1
0.0
Low debt
Current Ratio (MRQ)
2.25Y avg ≈2.2
≈2.2
4.4
Low liquidity
Quick Ratio
1.45Y avg ≈1.4
≈1.4
2.0
Below avg
Long-Term Debt / Equity (MRQ)
-3.35Y avg ≈-0.1
≈-0.1
0.2
Low debt
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
ARRY
5Y avg
Peer Median
Verdict
Revenue YoY
40.2%5Y avg ≈21.6%
≈21.6%
·
·
Revenue CAGR 3Y
-7.8%5Y avg ≈5.5%
≈5.5%
·
·
Revenue CAGR 5Y
8.0%
·
·
·
Net Income YoY
2996.6%
·
·
·
EPS CAGR 3Y
4.5%
·
·
·
Net Income CAGR 3Y
32.4%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
ARRY
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.735Y avg ≈$-0.60
≈$-0.60
·
·
Revenue / Share
$8.425Y avg ≈$8.94
≈$8.94
·
·
Cash Flow / Share
$0.675Y avg ≈$1.04
≈$1.04
·
·
Cash / Share
$1.605Y avg ≈$1.63
≈$1.63
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
ARRY
5Y avg
Peer Median
Verdict
Asset Turnover
0.95Y avg ≈0.8
≈0.8
0.5
Top tier
Inventory Turnover
5.65Y avg ≈5.1
≈5.1
3.6
Top tier
Receivables Turnover
4.75Y avg ≈3.9
≈3.9
6.3
Weak
Revenue / Employee
≈$1.1M
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise84.6%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 11, 2026
$0.24
$0.12
100.5%
March 31, 2026
May 12, 2026
$0.06
$-0.05
209.7%
Dec. 31, 2025
$-0.01
$-0.01
—
Sept. 30, 2025
$0.30
$0.21
45.6%
June 30, 2025
$0.25
$0.20
25.0%
March 31, 2025
$0.13
$0.09
42.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue
$1.28B
$916M
$1.58B
$1.64B
$853M
$873M
$648M
Cost of Revenue
$986M
$618M
$1.16B
$1.42B
$785M
$670M
$497M
Gross Profit
$299M
$298M
$416M
$213M
$68M
$203M
$151M
R&D Expense
$10M
$7M
$8M
$4M
·
·
·
SG&A Expense
$199M
$161M
$160M
$151M
$81M
$56M
$41M
Operating Expenses
$328M
$525M
$201M
$231M
$93M
$108M
$67M
Operating Income
$-29M
$-227M
$214M
$-18M
$-25M
$95M
$83M
Interest Expense
·
·
$44M
$37M
$36M
$15M
$19M
Other Non-op
$-992.0K
$-1M
$-1M
$3M
$-905.0K
$-2M
$-33.0K
Pretax Income
$-29M
$-251M
$177M
$-5M
$-61M
$78M
$65M
Income Tax
$23M
$-10M
$40M
$-9M
$-11M
$19M
$25M
Net Income
$-52M
$-240M
$137M
$4M
$-50M
$59M
$40M
EPS (Basic)
$-0.73
$-1.95
$0.57
$-0.29
$-0.51
$0.49
$0.33
EPS (Diluted)
$-0.73
$-1.95
$0.56
$-0.29
$-0.51
$0.49
$0.33
Shares (Basic)
152,537,000
151,754,000
150,942,000
149,819,000
129,984,000
121,467,000
119,994,000
Shares (Diluted)
152,537,000
151,754,000
152,022,000
149,819,000
129,984,000
121,514,000
119,994,000
EBITDA
$-29M
$-227M
$214M
$83M
·
$123M
·
Balance Sheet29
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$244M
$363M
$249M
$134M
$368M
$108M
$310M
Receivables
$272M
$276M
$332M
$421M
$236M
$119M
$96M
Inventory
$150M
$201M
$162M
$233M
$206M
$118M
$148M
Prepaid Expense
$201M
$158M
$89M
$39M
$34M
$12M
$14M
Other Current Assets
$22M
$28M
·
·
·
·
·
Current Assets
$869M
$999M
$832M
$831M
$852M
$375M
$620M
PP&E (Net)
$58M
$26M
$28M
$23M
$11M
$10M
$11M
PP&E (Gross)
$89M
$51M
$49M
$41M
$22M
$19M
$17M
Accum. Depreciation
$30M
$25M
$21M
$18M
$11M
$9M
$7M
Goodwill
$135M
$160M
$436M
$416M
$70M
$70M
$70M
Intangibles
$239M
$181M
$354M
$386M
$175M
$198M
$224M
Other Non-current Assets
$30M
$25M
$41M
$33M
$26M
$3M
$0
Total Assets
$1.45B
$1.43B
$1.71B
$1.71B
$1.14B
$656M
$924M
Accounts Payable
$144M
$172M
$119M
$170M
$92M
$83M
$130M
Accrued Liabilities
$54M
·
·
·
·
·
·
Current Liabilities
$377M
$438M
$336M
$465M
$245M
$289M
$591M
Capital Leases
$47M
$15M
$19M
$14M
$5M
·
·
Deferred Tax
$22M
$21M
$67M
$73M
$0
$13M
$16M
Other Non-current Liabilities
$9M
$4M
$20M
$15M
$6M
$0
·
Total Liabilities
$1.19B
$1.14B
$1.10B
$1.28B
$975M
$737M
$618M
Long-term Debt
$669M
$677M
$682M
$759M
$715M
$428M
$56M
Total Debt
$669M
$677M
$682M
$759M
·
$428M
·
Common Stock
$152.0K
$151.0K
$151.0K
$150.0K
$148M
$127.0K
·
Paid-in Capital
$227M
$298M
$345M
$383M
$203M
$140M
·
Retained Earnings
$-423M
$-371M
$-130M
$-267M
$-272M
$-221M
·
AOCI
$-10M
$-45M
$45M
$8M
$0
·
·
Stockholders' Equity
$-206M
$-118M
$259M
$124M
$-69M
$-81M
$305M
Liabilities + Equity
$1.45B
$1.43B
$1.71B
$1.71B
$1.14B
$656M
$924M
Shares Outstanding
152,780,000
151,952,000
151,242,000
150,513,000
135,027,000
126,994,000
0
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
D&A
$26M
$36M
$39M
$101M
$26M
$27M
$27M
Stock-based Comp
$16M
$10M
$15M
$15M
$14M
$5M
$799.0K
Deferred Tax
$3M
$-38M
$-9M
$-32M
$-10M
$-3M
$22M
Amort. of Intangibles
$41M
$48M
$52M
$98M
$24M
$25M
$25M
Other Non-cash
·
·
·
$53M
·
$-211M
·
Operating Cash Flow
$102M
$154M
$232M
$141M
$-263M
$-122M
$386M
CapEx
$22M
$7M
$17M
$11M
$3M
$1M
$2M
Investing Cash Flow
$-188M
$-10M
$-17M
$-384M
$-15M
$-1M
$-2M
Stock Issued
·
$0
$0
$16M
$121M
$146M
$0
Net Stock Activity
·
$0
$0
$16M
·
·
·
Financing Cash Flow
$-38M
$-12M
$-102M
$8M
$538M
$-129M
$-64M
Net Change in Cash
$-118M
$115M
$115M
$-234M
$259M
$-253M
$320M
Taxes Paid
$23M
$28M
$46M
$11M
$13M
$31M
$443.0K
Free Cash Flow
$80M
$147M
$215M
$131M
·
$-124M
·
Levered FCF
·
·
$181M
$161M
·
$-135M
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Gross Margin
23.2%
32.5%
26.4%
13.9%
·
23.2%
·
Operating Margin
-2.3%
-24.8%
13.6%
-1.1%
·
10.9%
·
Net Margin
-4.1%
-26.2%
8.7%
0.27%
·
6.8%
·
Pretax Margin
-2.3%
-27.4%
11.2%
-0.30%
·
8.9%
·
EBITDA Margin
-2.3%
-24.8%
13.6%
5.1%
·
14.1%
·
ROA
-3.6%
-15.3%
8.0%
0.26%
·
7.5%
·
ROE
37.7%
896.8%
56.2%
3.8%
·
52.7%
·
ROIC
-11.2%
-39.0%
17.6%
1.8%
·
20.8%
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Current Ratio
2.3
2.3
2.5
1.8
·
1.3
·
Quick Ratio
1.4
1.5
1.7
1.2
·
0.8
·
Debt / Equity
-3.2
-5.7
2.6
6.1
·
-5.3
·
LT Debt / Equity
-3.2
-5.5
2.5
5.8
·
-5.2
·
Interest Coverage
·
·
4.8
-0.5
·
6.3
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.9
0.6
0.9
1.0
·
1.1
·
Inventory Turnover
5.6
3.4
5.9
5.6
·
5.0
·
Receivables Turnover
4.7
3.0
4.2
3.6
·
8.1
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$-1.35
$-0.78
$1.71
$0.83
·
·
·
Revenue / Share
$8.42
$6.03
$10.37
$10.93
·
$7.18
·
Cash Flow / Share
$0.67
$1.01
$1.53
$0.94
·
$-1.01
·
Cash / Share
$1.60
$2.39
$1.65
$0.89
·
·
·
EPS (TTM)
$-0.73
$-1.95
$0.56
$-0.29
$-0.51
$0.49
·
Growth Rates6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
40.2%
-41.9%
-3.7%
91.9%
-2.2%
·
·
Revenue CAGR 3Y
-7.8%
2.4%
21.8%
·
·
·
·
Revenue CAGR 5Y
8.0%
·
·
·
·
·
·
EPS CAGR 3Y
·
·
4.5%
·
·
·
·
Net Income YoY
·
·
2996.6%
·
·
·
·
Net Income CAGR 3Y
·
·
32.4%
·
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$1.28B
$916M
$1.58B
$1.64B
$853M
$873M
·
Net Income TTM
$-52M
$-240M
$137M
$4M
$-50M
$59M
·
Market Cap
$1.41B
$918M
$2.54B
$2.91B
·
·
·
Enterprise Value
$1.83B
$1.23B
$2.97B
$3.53B
·
·
·
P/E
-12.6
-3.1
30.0
-66.7
-30.8
88.0
·
P/S
1.1
1.0
1.6
1.8
·
·
·
P/B
-6.8
-7.8
9.8
23.4
·
·
·
P / Cash Flow
13.8
6.0
11.0
20.6
·
·
·
P / FCF
17.6
6.3
11.8
22.2
·
·
·
EV / EBITDA
-63.2
-5.4
13.9
42.6
·
·
·
EV / FCF
23.0
8.4
13.8
27.0
·
·
·
EV / Revenue
1.4
1.3
1.9
2.2
·
·
·
Earnings Yield
-7.9%
-32.3%
3.3%
-1.5%
-3.2%
1.1%
·
Income Statement17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$342M
$223M
$226M
$393M
$362M
$302M
$275M
$231M
$256M
$153M
$342M
$350M
$508M
$377M
$402M
$515M
Cost of Revenue
$242M
$160M
$207M
$288M
$265M
$226M
$197M
$153M
$170M
$98M
$257M
$263M
$361M
$279M
$332M
$438M
Gross Profit
$100M
$63M
$19M
$106M
$97M
$76M
$78M
$78M
$86M
$55M
$84M
$87M
$146M
$98M
$70M
$77M
R&D Expense
$5M
$3M
$3M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
·
SG&A Expense
$54M
$50M
$57M
$52M
$45M
$44M
$46M
$40M
$37M
$38M
$44M
$37M
$40M
$38M
$38M
$39M
Operating Expenses
$65M
$56M
$167M
$60M
$51M
$49M
$221M
$211M
$46M
$47M
$54M
$47M
$50M
$50M
$53M
$59M
Operating Income
$35M
$7M
$-148M
$45M
$46M
$27M
$-142M
$-133M
$40M
$8M
$30M
$40M
$96M
$47M
$16M
$17M
Interest Expense
·
·
·
·
·
·
·
·
·
$9M
·
$13M
$10M
$11M
·
$9M
Other Non-op
$-187.0K
$31.0K
$-1M
$68.0K
$-79.0K
$23.0K
$654.0K
$-682.0K
$-2M
$814.0K
$-888.0K
$-446.0K
$125.0K
$194.0K
$4M
$-1M
Pretax Income
$32M
$4M
$-153M
$43M
$57M
$23M
$-150M
$-138M
$34M
$3M
$22M
$30M
$87M
$38M
$9M
$51M
Income Tax
$7M
$2M
$-7M
$10M
$14M
$7M
$-23M
$4M
$8M
$1M
$3M
$7M
$21M
$8M
$14M
$10M
Net Income
$24M
$2M
$-146M
$34M
$43M
$17M
$-127M
$-141M
$26M
$2M
$19M
$23M
$65M
$30M
$-5M
$41M
EPS (Basic)
$0.05
$-0.09
$-1.06
$0.12
$0.19
$0.02
$-0.94
$-1.02
$0.08
$-0.07
$0.05
$0.07
$0.34
$0.11
$-0.12
$0.19
EPS (Diluted)
$0.05
$-0.09
$-1.06
$0.12
$0.19
$0.02
$-0.94
$-1.02
$0.08
$-0.07
$0.04
$0.07
$0.34
$0.11
$-0.12
$0.19
Shares (Basic)
153,866,000
152,956,000
·
152,727,000
152,584,000
152,076,000
·
151,923,000
151,797,000
151,351,000
·
151,068,000
150,919,000
150,607,000
·
150,322,000
Shares (Diluted)
155,685,000
152,956,000
·
154,090,000
153,068,000
152,783,000
·
151,923,000
152,207,000
151,351,000
·
152,323,000
152,129,000
151,795,000
·
151,382,000
EBITDA
$35M
$7M
·
$45M
$46M
$27M
·
$-133M
$40M
$8M
·
$40M
$96M
$62M
·
$19M
Balance Sheet29
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$307M
$201M
$244M
$222M
$377M
$348M
$363M
$332M
$282M
$288M
·
$174M
$156M
$148M
·
$63M
Receivables
$323M
$292M
$272M
$379M
$367M
$283M
$276M
$282M
$310M
$229M
$332M
$428M
$502M
$415M
$421M
$485M
Inventory
$156M
$168M
$150M
$181M
$178M
$187M
$201M
$196M
$166M
$179M
·
$216M
$207M
$255M
·
$270M
Prepaid Expense
$105M
$217M
$201M
$84M
$115M
$157M
$158M
$92M
$91M
$79M
·
$45M
$43M
$46M
·
$41M
Other Current Assets
$25M
$25M
$22M
$17M
$19M
$23M
$28M
·
·
·
·
·
·
·
·
·
Current Assets
$892M
$879M
$869M
$867M
$1.04B
$976M
$999M
$902M
$849M
$774M
·
$863M
$908M
$867M
·
$872M
PP&E (Net)
$68M
$62M
$58M
$55M
$35M
$29M
$26M
$28M
$27M
$27M
·
$30M
$31M
$26M
·
$20M
PP&E (Gross)
$101M
$93M
$89M
$83M
$61M
$53M
$51M
$52M
$49M
$48M
·
$50M
$50M
$44M
·
$37M
Accum. Depreciation
$33M
$31M
$30M
$28M
$26M
$25M
$25M
$24M
$23M
$22M
·
$21M
$20M
$18M
·
$17M
Goodwill
$135M
$135M
$135M
$245M
$173M
$164M
$160M
$251M
$403M
$425M
$436M
$427M
$441M
$428M
·
$360M
Intangibles
$212M
$225M
$239M
$244M
$174M
$176M
$181M
$302M
$308M
$339M
·
$354M
$376M
$379M
·
$384M
Other Non-current Assets
$109M
$54M
$30M
$183M
$97M
$64M
$25M
$65M
$52M
$50M
·
$42M
$33M
$31M
·
$28M
Total Assets
$1.53B
$1.48B
$1.45B
$1.61B
$1.54B
$1.43B
$1.43B
$1.56B
$1.65B
$1.63B
·
$1.78B
$1.85B
$1.79B
·
$1.68B
Accounts Payable
$161M
$142M
$144M
$232M
$161M
$154M
$172M
$149M
$112M
$93M
·
$172M
$189M
$201M
·
$199M
Accrued Liabilities
$102M
$63M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$406M
$390M
$377M
$458M
$468M
$408M
$438M
$375M
$338M
$284M
·
$401M
$435M
$471M
·
$513M
Capital Leases
$45M
$46M
$47M
·
·
·
$15M
·
·
·
·
·
·
·
·
·
Deferred Tax
$20M
$21M
$22M
$22M
$23M
$22M
$21M
$55M
$55M
$63M
·
$70M
$75M
$73M
·
$74M
Other Non-current Liabilities
$1M
$32M
$26M
$50M
$17M
$17M
$4M
$17M
$19M
$19M
·
$22M
$16M
$14M
·
$9M
Total Liabilities
$1.24B
$1.21B
$1.19B
$1.21B
$1.18B
$1.10B
$1.14B
$1.11B
$1.07B
$1.03B
·
$1.16B
$1.24B
$1.27B
·
$1.33B
Long-term Debt
$658M
$666M
$669M
$681M
$694M
$679M
$677M
$676M
$681M
$680M
·
$698M
$740M
$740M
·
$773M
Total Debt
$658M
$666M
·
$681M
$694M
$679M
·
$676M
$681M
$680M
·
$698M
$740M
$740M
·
$773M
Common Stock
$155.0K
$155.0K
$152.0K
$152.0K
$151.0K
$151.0K
$151.0K
$151.0K
$151.0K
$151.0K
·
$151.0K
$151.0K
$150.0K
·
$150.0K
Paid-in Capital
$203M
$214M
$227M
$238M
$248M
$286M
$298M
$308M
$320M
$334M
·
$408M
$418M
$426M
·
$393M
Retained Earnings
$-397M
$-421M
$-423M
$-277M
$-311M
$-354M
$-371M
$-244M
$-102M
$-128M
·
$-153M
$-177M
$-241M
·
$-258M
AOCI
$-9M
$-8M
$-10M
$-8M
$-9M
$-30M
$-45M
$-290.0K
$-18M
$26M
·
$24M
$46M
$22M
·
$-73M
Stockholders' Equity
$-202M
$-214M
$-206M
$-47M
$-71M
$-98M
$-118M
$64M
$200M
$231M
$259M
$278M
$287M
$207M
$124M
$62M
Liabilities + Equity
$1.53B
$1.48B
$1.45B
$1.61B
$1.54B
$1.43B
$1.43B
$1.56B
$1.65B
$1.63B
·
$1.78B
$1.85B
$1.79B
·
$1.68B
Shares Outstanding
153,972,000
153,734,000
152,780,000
152,748,000
152,661,000
152,513,000
151,952,000
·
·
·
151,242,000
·
151,049,000
150,823,000
150,513,000
·
Cash Flow15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$8M
$8M
$8M
$7M
$6M
$5M
$9M
$9M
$9M
$10M
$10M
$10M
$13M
$15M
$14M
$24M
Stock-based Comp
$5M
$4M
$4M
$5M
$4M
$3M
$3M
$2M
$910.0K
$4M
$3M
$3M
$5M
$3M
$3M
$4M
Deferred Tax
$-1M
$-2M
$-4M
$7M
$-1M
$1M
$-30M
$-4M
$-3M
$-13.0K
$-7M
$-3M
$-6M
$3M
$4M
$-16M
Amort. of Intangibles
$13M
$13M
$13M
$11M
$9M
$8M
$12M
$12M
$12M
$13M
$13M
$13M
$13M
$14M
$26M
$25M
Other Non-cash
·
·
·
·
·
·
·
·
·
·
·
·
·
$-3M
·
·
Operating Cash Flow
$121M
$-29M
$44M
$27M
$44M
$-13M
$58M
$45M
$4M
$48M
$94M
$72M
$21M
$46M
$97M
$105M
CapEx
$8M
$8M
$7M
$6M
$7M
$2M
$2M
$1M
$2M
$2M
$5M
$2M
$6M
$4M
$4M
$3M
Investing Cash Flow
$-8M
$-8M
$-8M
$-170M
$-7M
$-2M
$-16M
$11M
$-2M
$-2M
$-5M
$-2M
$-6M
$-4M
$-4M
$-3M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Financing Cash Flow
$-10M
$-8M
$-13M
$-13M
$-11M
$-2M
$397.0K
$-8M
$431.0K
$-5M
$-17M
$-45M
$-16M
$-24M
$-25M
$-90M
Net Change in Cash
$105M
$-44M
$23M
$-156M
$29M
$-15M
$32M
$50M
$-5M
$39M
$75M
$18M
$8M
$14M
$71M
$12M
Taxes Paid
$3M
$557.0K
$380.0K
$5M
$19M
$2M
$3M
$8M
$17M
$402.0K
$9M
$18M
$16M
$3M
$10M
$1M
Free Cash Flow
·
$-37M
·
·
·
$-15M
·
·
·
$45M
·
·
·
$42M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$40M
·
·
·
$35M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
29.1%
28.2%
·
26.9%
26.8%
25.3%
·
33.8%
33.6%
35.9%
·
24.9%
29.5%
26.9%
·
15.6%
Operating Margin
10.2%
3.2%
·
11.6%
12.8%
9.0%
·
-57.3%
15.5%
5.5%
·
11.5%
19.0%
12.6%
·
3.6%
Net Margin
7.1%
0.89%
·
8.5%
11.9%
5.5%
·
-61.1%
10.1%
1.4%
·
6.6%
12.8%
6.9%
·
7.9%
Pretax Margin
9.3%
1.8%
·
11.0%
15.7%
7.7%
·
-59.4%
13.1%
2.3%
·
8.7%
17.2%
9.6%
·
10.1%
EBITDA Margin
10.2%
3.2%
·
11.6%
12.8%
9.0%
·
-57.3%
15.5%
5.5%
·
11.5%
19.0%
16.4%
·
3.6%
ROA
1.6%
0.14%
·
2.1%
2.7%
1.1%
·
-8.5%
1.5%
0.13%
·
1.3%
3.6%
1.5%
·
3.3%
ROE
-17.8%
-1.3%
·
377.1%
67.0%
25.1%
·
-82.4%
10.5%
0.99%
·
13.6%
36.9%
16.6%
·
118.2%
ROIC
5.9%
0.76%
·
5.5%
5.7%
3.4%
·
-18.4%
3.5%
0.58%
·
3.1%
7.0%
3.6%
·
1.7%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.2
2.3
·
1.9
2.2
2.4
·
2.4
2.5
2.7
·
2.2
2.1
1.8
·
1.7
Quick Ratio
1.6
1.3
·
1.3
1.6
1.5
·
1.6
1.8
1.8
·
1.5
1.5
1.2
·
1.1
Debt / Equity
-3.3
-3.1
·
-14.6
-9.8
-6.9
·
10.5
3.4
2.9
·
2.5
2.6
3.6
·
12.5
LT Debt / Equity
-3.3
-3.1
·
-14.1
-9.3
-6.6
·
10.1
3.3
2.8
·
2.4
2.4
3.4
·
11.7
Interest Coverage
·
·
·
·
·
·
·
·
·
0.9
·
3.1
9.5
5.0
·
2.1
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.1
0.1
0.1
·
0.2
0.3
0.2
·
0.4
Inventory Turnover
1.4
0.9
·
1.5
1.5
1.2
·
0.7
0.9
0.5
·
1.1
1.3
1.0
·
2.0
Receivables Turnover
1.0
0.8
·
1.2
1.1
1.2
·
0.7
0.6
0.5
·
0.8
1.1
0.9
·
1.6
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-1.31
$-1.39
·
$-0.31
$-0.46
$-0.64
·
·
·
·
·
·
$1.90
$1.37
·
·
Revenue / Share
$2.20
$1.46
·
$2.55
$2.37
$1.98
·
$1.52
$1.68
$1.01
·
$2.30
$3.34
$2.48
·
$3.40
Cash Flow / Share
·
$-0.19
·
·
·
$-0.09
·
·
·
$0.31
·
·
·
$0.30
·
·
Cash / Share
$2.00
$1.31
·
$1.45
$2.47
$2.28
·
·
·
·
·
·
$1.03
$0.98
·
·
EPS (TTM)
$-0.98
$-0.84
·
$-0.61
$-1.75
$-1.86
·
$-0.97
$0.12
$0.38
·
$0.40
$0.52
$0.07
·
$-0.43
Valuation (TTM)10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.19B
$1.21B
·
$1.33B
$1.17B
$1.06B
·
$982M
$1.10B
$1.35B
·
$1.64B
$1.80B
$1.71B
·
$1.46B
Net Income TTM
$-86M
$-67M
·
$-33M
$-208M
$-226M
·
$-94M
$70M
$110M
·
$113M
$130M
$60M
·
$-12M
Market Cap
$1.14B
$1.11B
·
$1.24B
$901M
$743M
·
·
·
·
·
·
$3.41B
$3.30B
·
·
Enterprise Value
$1.49B
$1.58B
·
$1.70B
$1.22B
$1.07B
·
·
·
·
·
·
$4.00B
$3.89B
·
·
P/E
-7.6
-8.6
·
-13.4
-3.4
-2.6
·
-6.8
85.5
39.2
·
55.5
43.5
312.6
·
-38.6
P/S
1.0
0.9
·
0.9
0.8
0.7
·
·
·
·
·
·
1.9
1.9
·
·
P/B
-5.6
-5.2
·
-26.6
-12.7
-7.6
·
·
·
·
·
·
11.9
15.9
·
·
P / Cash Flow
·
-37.8
·
·
·
-56.9
·
·
·
·
·
·
·
72.0
·
·
EV / Revenue
1.3
1.3
·
1.3
1.0
1.0
·
·
·
·
·
·
2.2
2.3
·
·
Earnings Yield
-13.2%
-11.6%
·
-7.5%
-29.7%
-38.2%
·
-14.7%
1.2%
2.5%
·
1.8%
2.3%
0.32%
·
-2.6%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Revenue
$1.28B
$916M
$1.58B
$1.64B
·
Gross Margin %
23.2%
32.5%
26.4%
13.9%
·
Operating Margin %
-2.3%
-24.8%
13.6%
-1.1%
·
Net Income
$-52M
$-240M
$137M
$4M
·
Diluted EPS
$-0.73
$-1.95
$0.56
$-0.29
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Debt / Equity
-3.2
-5.7
2.6
6.1
·
Current Ratio
2.3
2.3
2.5
1.8
·
Quick Ratio
1.4
1.5
1.7
1.2
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Free Cash Flow
$80M
$147M
$215M
$131M
·
Institutional owners (13F)
311 filers
· $1.8B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders311
Value held$1.8B
New positions47
Exited positions31
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
47 (-3 vs prior Q)
31 (-31 vs prior Q)
102 (+8 vs prior Q)
87 (-8 vs prior Q)
+31.7M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
BCP Helios Aggregator L.P., BCP 8/BEP 3 Holdings Manager L.L.C., Blackstone Energy Management Associates III, L.P., Blackstone EMA III L.L.C., Blackstone Management Associates VIII, L.P., BMA VIII L.L.C., BEFIP III – ESC Helios Holdco L.P., Blackstone Energy Family Investment Partnership III – ESC L.P., BEP III Side-by-Side GP L.L.C., Blackstone Holdings II L.P., Blackstone Holdings I/II GP L.L.C., Blackstone Inc., Blackstone Group Management L.L.C., Stephen A. Schwarzman
×3 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
30 insiders
· 18 officers · 14 directors