Growth Streak≈1Consecutive years of dividend growth
Ex-date
Amount
Currency
Yield
Jul 9, 2026
$0.24
USD
≈0.60%
Apr 23, 2026
$0.20
USD
≈0.55%
Feb 5, 2026
$0.20
USD
≈0.60%
Oct 16, 2025
$0.20
USD
≈0.75%
Jul 10, 2025
$0.20
USD
≈0.67%
Apr 24, 2025
$0.17
USD
≈0.80%
Jan 30, 2025
$0.17
USD
≈0.78%
Oct 18, 2024
$0.17
USD
≈0.87%
Jul 10, 2024
$0.17
USD
≈0.89%
Apr 16, 2024
$0.17
USD
≈0.89%
Jan 29, 2024
$0.17
USD
≈1.1%
Oct 17, 2023
$0.17
USD
≈1.4%
Jul 11, 2023
$0.17
USD
≈1.6%
Apr 25, 2023
$0.17
USD
≈1.8%
Jan 27, 2023
$0.17
USD
≈1.6%
Oct 17, 2022
$0.17
USD
≈1.9%
Jul 18, 2022
$0.17
USD
≈1.7%
Apr 25, 2022
$0.17
USD
≈1.4%
Jan 24, 2022
$0.17
USD
≈1.4%
Oct 18, 2021
$0.17
USD
≈1.3%
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise4.6%
Next ReportOct 13, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
$1.85
$1.71
8.1%
March 31, 2026
$1.34
$1.23
8.9%
Dec. 31, 2025
$1.52
$1.49
2.1%
Sept. 30, 2025
$1.55
$1.59
-2.5%
June 30, 2025
$1.78
$1.60
11.4%
March 31, 2025
$0.98
$0.99
-0.54%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$1.65B
$1.58B
$1.54B
$1.32B
$526M
$481M
$1.06B
$927M
$810M
$864M
$889M
$820M
Cost of Revenue
$1.26B
$1.20B
$1.17B
$1.03B
$379M
$358M
$825M
$728M
$650M
$658M
$661M
$613M
Gross Profit
$395M
$383M
$363M
$296M
$146M
$123M
$237M
$199M
$160M
$205M
$228M
$207M
SG&A Expense
$130M
$146M
$142M
$122M
$67M
$59M
$139M
$122M
$112M
$106M
$108M
$99M
Operating Income
$265M
$236M
$222M
$174M
$79M
$47M
$79M
$77M
$48M
$99M
$120M
$108M
Interest Expense
$56M
$81M
$107M
$89M
$6M
$9M
$13M
$15M
$14M
$15M
$15M
$17M
Other Non-op
$2M
$-562.0K
$161.0K
$1M
$175.0K
$415.0K
$-990.0K
$1M
$-3M
$1M
$-3M
$-3M
Pretax Income
$420M
$171M
$130M
$89M
$73M
$38M
$65M
$63M
$31M
$85M
$102M
$91M
Income Tax
$103M
$42M
$28M
$22M
$23M
$11M
$17M
$12M
$-14M
$24M
$27M
$26M
Net Income
$317M
$129M
$102M
$-53M
$84M
$40M
$48M
$51M
$45M
$61M
$76M
$66M
EPS (Basic)
$10.59
$1.80
$3.48
$-2.47
$3.38
$1.53
$1.84
$1.97
$1.74
$2.36
$2.93
$2.56
EPS (Diluted)
$10.50
$1.79
$3.46
$-2.45
$3.35
$1.52
$1.84
$1.96
$1.73
$2.35
$2.91
$2.55
Shares (Basic)
29,955,000
29,086,000
25,041,000
24,828,000
24,855,000
25,897,000
26,191,000
26,038,000
25,970,000
25,965,000
25,800,000
25,676,000
Shares (Diluted)
30,211,000
29,344,000
25,209,000
24,978,000
25,077,000
26,045,000
26,281,000
26,107,000
26,036,000
26,097,000
25,937,000
25,778,000
EBITDA
$355M
$319M
$301M
$248M
$158M
$106M
$130M
$127M
$99M
$149M
$170M
$153M
Balance Sheet27
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$705.0K
$1M
$4M
$3M
$12M
$15M
$37M
$24M
$21M
$11M
$40M
$23M
Receivables
$143M
$135M
$142M
$156M
$85M
$129M
$139M
$145M
$141M
$138M
$131M
$126M
Inventory
$113M
$112M
$118M
$144M
·
·
$100M
$125M
$111M
$94M
$77M
$108M
Prepaid Expense
$7M
·
·
·
·
·
·
·
·
·
·
·
Current Assets
$395M
$375M
$367M
$417M
$387M
$305M
$355M
$379M
$329M
$297M
$316M
$299M
PP&E (Net)
$609M
$593M
$542M
$499M
$193M
$207M
$213M
$210M
$217M
$229M
$226M
$197M
PP&E (Gross)
$1.04B
$975M
$881M
$792M
$445M
$494M
$487M
$468M
$451M
$442M
$417M
$360M
Accum. Depreciation
$434M
$382M
$339M
$293M
$251M
$287M
$274M
$257M
$235M
$214M
$190M
$163M
Goodwill
$715M
$704M
$705M
$703M
$190M
$354M
$356M
$324M
$321M
$307M
$293M
$279M
Intangibles
$410M
$422M
$445M
$469M
$39M
$91M
$107M
$130M
$161M
$146M
$154M
$163M
Other Non-current Assets
$3M
$4M
$8M
$10M
·
·
·
·
·
·
·
·
Total Assets
$2.21B
$2.23B
$2.20B
$2.22B
$1.13B
$999M
$1.07B
$1.09B
$1.03B
$978M
$988M
$925M
Accounts Payable
$115M
$106M
$88M
$84M
$25M
$42M
$62M
$53M
$54M
$50M
$47M
$50M
Current Liabilities
$232M
$221M
$194M
$187M
$151M
$117M
$281M
$165M
$132M
$137M
$150M
$149M
Capital Leases
$41M
$14M
$15M
$20M
$11M
$32M
$38M
$41M
$0
·
·
·
Deferred Tax
$74M
$43M
$39M
$41M
$48M
$39M
$38M
$37M
$33M
$54M
$52M
$52M
Other Non-current Liabilities
$41M
$46M
$58M
$61M
$5M
$9M
$5M
$2M
$12M
$0
·
$0
Total Liabilities
$876M
$1.18B
$1.26B
$1.37B
$466M
$376M
$439M
$485M
$463M
$445M
$504M
$517M
Long-term Debt
·
·
·
$1.06B
$226M
$178M
$203M
$241M
$301M
$271M
$326M
$338M
Total Debt
$478M
$852M
$953M
$1.06B
$226M
$178M
$78M
$241M
$287M
·
$327M
$338M
Common Stock
$30M
$30M
$25M
$25M
$25M
$25M
$26M
$26M
$26M
$26M
$26M
$26M
Retained Earnings
$884M
$609M
$576M
$506M
$584M
$547M
$572M
$548M
$526M
$499M
$454M
$389M
Treasury Stock
·
·
·
·
·
·
·
·
·
·
$0
·
AOCI
$-8M
$-12M
$-4M
$-5M
$-27M
$-25M
$-31M
$-29M
$-25M
$-29M
$-31M
$-23M
Stockholders' Equity
$1.34B
$1.05B
$701M
$620M
$667M
$623M
$634M
$604M
$565M
$533M
$484M
$424M
Liabilities + Equity
$2.21B
$2.23B
$2.20B
$2.22B
$1.13B
$999M
$1.07B
$1.09B
$1.03B
$978M
$988M
$937M
Shares Outstanding
29,880,000
29,913,000
25,102,000
24,912,000
24,688,000
25,108,000
26,148,000
26,115,000
25,959,000
25,963,679
25,873,690
25,732,331
Cash Flow20
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$90M
$82M
$79M
$75M
$32M
$32M
$50M
$50M
$51M
$50M
$47M
$46M
Stock-based Comp
$15M
$13M
$10M
$8M
$9M
$7M
$6M
$5M
$6M
$6M
$5M
$4M
Deferred Tax
$33M
$8M
$5M
$16M
$456.0K
$-2M
$-3M
$4M
$-21M
$1M
$-4M
$16M
Amort. of Intangibles
$23M
$23M
$24M
$23M
$7M
$7M
$17M
$17M
$17M
$17M
$16M
$18M
Restructuring
·
·
·
·
·
$1M
$1M
$1M
$8M
$8M
·
$-3M
Other Non-cash
$71M
$18M
$49M
$45M
$-56M
$3M
$43M
$5M
$3M
$-5M
$18M
$-13M
Operating Cash Flow
$525M
$250M
$244M
$91M
$61M
$109M
$142M
$110M
$77M
$111M
$144M
$118M
CapEx
$81M
$116M
$95M
$57M
$24M
$27M
$33M
$25M
$30M
$41M
$40M
$29M
Investing Cash Flow
$-91M
$-115M
$-95M
·
$-87M
$-29M
$-69M
$-31M
$-74M
$-63M
$-99M
$-40M
Debt Issued
·
·
·
·
·
·
·
·
·
·
$0
$0
Net Debt Issued
·
$-2M
$-2M
$-88M
$0
$-125M
$0
$-14M
$-64M
$-23M
$-22M
$-21M
Stock Issued
$4M
$311M
$2M
$2M
$3M
$3M
$3M
$4M
$3M
·
·
·
Stock Repurchased
$20M
$0
$0
$0
$31M
$48M
$6M
$0
$8M
$5M
$0
$0
Net Stock Activity
$-16M
$311M
$2M
$2M
$-28M
$-45M
$-3M
$0
$-8M
$-5M
·
·
Dividends Paid
$23M
$23M
$31M
$23M
$17M
$18M
$18M
$18M
$18M
$17M
$15M
$15M
Financing Cash Flow
$-434M
$-139M
$-148M
·
$912.0K
$-88M
$-60M
$-75M
$6M
$-77M
$-25M
$-82M
Net Change in Cash
$-783.0K
$-3M
$2M
$-12M
$245.0K
$-22M
$13M
$3M
$10M
$-29M
$18M
$-5M
Taxes Paid
$76M
$30M
$19M
$24M
$32M
$16M
$19M
$3M
·
·
·
·
Free Cash Flow
$445M
$134M
$149M
$34M
$58M
$55M
$110M
$89M
$49M
$70M
$104M
$89M
Levered FCF
$403M
$73M
$66M
$-32M
$53M
$47M
$100M
$77M
$29M
$59M
$93M
$77M
Profitability8
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
23.9%
24.2%
23.6%
22.4%
24.9%
22.5%
22.3%
21.4%
19.8%
23.8%
25.5%
25.2%
Operating Margin
16.0%
15.0%
14.4%
13.1%
12.6%
7.3%
7.5%
8.3%
5.9%
11.5%
13.5%
13.1%
Net Margin
19.2%
8.2%
6.6%
-4.0%
9.3%
4.7%
4.5%
5.5%
5.6%
7.1%
8.5%
8.0%
Pretax Margin
25.5%
10.8%
8.5%
6.7%
11.8%
6.1%
6.1%
6.8%
3.8%
9.9%
11.6%
11.0%
EBITDA Margin
21.5%
20.2%
19.6%
18.8%
17.5%
12.7%
12.2%
13.7%
12.2%
17.3%
18.8%
18.7%
ROA
14.3%
5.8%
4.6%
-3.2%
7.9%
3.8%
4.5%
4.8%
4.5%
·
7.8%
6.8%
ROE
24.0%
12.4%
14.6%
-6.2%
12.8%
6.3%
7.5%
8.5%
8.2%
·
17.0%
16.2%
ROIC
11.0%
9.4%
10.5%
6.8%
10.0%
6.0%
8.3%
7.4%
8.3%
·
11.1%
10.2%
Liquidity & Solvency5
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.7
1.7
1.9
2.2
2.6
2.7
1.3
2.3
2.5
·
2.1
2.0
Quick Ratio
0.6
0.6
0.8
1.0
1.2
1.3
0.6
1.0
1.2
·
1.2
1.0
Debt / Equity
0.4
0.8
1.4
1.2
0.3
0.3
0.1
0.4
0.5
·
0.7
0.8
LT Debt / Equity
0.4
0.8
1.4
1.2
0.3
0.3
0.1
0.4
0.5
·
0.6
0.8
Interest Coverage
4.8
2.9
2.1
2.0
17.7
6.4
5.9
5.1
3.5
6.7
8.1
6.5
Efficiency3
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.7
0.7
0.7
0.8
0.8
0.8
1.0
0.9
0.8
·
0.9
0.9
Inventory Turnover
11.1
10.4
9.0
·
·
·
7.3
6.0
6.3
7.7
6.4
5.7
Receivables Turnover
11.9
11.4
10.3
9.9
6.1
6.3
7.5
6.5
5.8
·
7.0
6.8
Per Share6
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$44.75
$34.95
$27.92
$34.26
$27.03
$24.82
$24.26
$23.12
$21.77
·
$18.60
·
Revenue / Share
$54.62
$53.77
$60.99
$52.99
$36.00
$32.21
$40.40
$35.51
$31.13
$33.09
$34.82
$31.68
Cash Flow / Share
$17.39
$8.52
$9.70
$3.66
$3.43
$3.53
$5.51
$4.39
$3.03
$4.26
$5.54
$4.58
Cash / Share
$0.02
$0.05
$0.17
$0.11
$0.61
$0.59
$1.40
$0.92
$0.80
·
$1.55
·
Dividend / Share
$0.77
$0.68
$0.68
$0.68
$0.68
$0.68
$0.68
$0.68
$0.68
$0.64
$0.60
·
EPS (TTM)
$10.50
$1.79
$3.46
$-2.45
$3.35
$1.52
$1.84
$1.96
$1.73
$2.35
$2.91
$2.55
Growth Rates10
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
4.6%
2.6%
16.2%
151.8%
9.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
7.6%
44.2%
47.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
28.0%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
486.6%
-48.3%
·
·
120.4%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-18.9%
31.6%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
47.2%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
146.3%
26.8%
·
·
112.1%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
15.3%
36.9%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
51.6%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
5.5%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$1.65B
$1.58B
$1.54B
$1.32B
$526M
$481M
$1.06B
$927M
$810M
$864M
$889M
$820M
Net Income TTM
$317M
$129M
$102M
$-53M
$84M
$40M
$48M
$51M
$45M
$61M
$76M
$66M
Market Cap
$4.06B
$2.87B
$1.83B
$1.01B
$1.22B
$1.28B
$965M
$1.20B
$1.06B
·
$1.31B
·
Enterprise Value
$4.54B
$3.73B
$2.78B
$2.07B
$1.43B
$1.45B
$1.01B
$1.42B
$1.33B
·
$1.59B
·
P/E
13.0
53.7
21.0
-16.6
14.7
33.6
20.0
23.5
23.6
25.0
17.4
17.8
P/S
2.5
1.8
1.2
0.8
2.3
2.7
0.9
1.3
1.3
·
1.5
·
P/B
3.0
2.7
2.6
1.2
1.8
2.1
1.5
2.0
1.9
·
2.7
·
P / Tangible Book
19.1
·
·
·
2.8
7.2
·
·
·
·
·
·
P / Cash Flow
7.7
11.5
7.5
11.1
14.1
13.9
6.7
10.5
13.4
·
9.1
·
P / FCF
9.1
21.5
12.2
29.5
21.1
23.3
8.8
13.5
21.5
·
12.6
·
EV / EBITDA
12.8
11.7
9.2
8.3
9.0
13.6
7.8
11.2
13.4
·
9.4
·
EV / FCF
10.2
27.8
18.6
60.3
24.8
26.3
9.2
15.9
26.9
·
15.4
·
EV / Revenue
2.8
2.4
1.8
1.6
2.7
3.0
0.9
1.5
1.6
·
1.8
·
Dividend Yield
0.57%
0.80%
1.7%
2.2%
1.4%
1.4%
1.8%
1.5%
1.7%
·
1.2%
·
Earnings Yield
7.7%
1.9%
4.8%
-6.0%
6.8%
3.0%
5.0%
4.3%
4.2%
4.0%
5.8%
5.6%
Payout Ratio
7.3%
17.9%
30.9%
-42.9%
20.1%
44.5%
37.0%
34.6%
39.1%
27.2%
20.2%
22.9%
Annual Payout
$23M
$23M
$31M
$23M
$17M
$18M
$18M
$18M
$18M
$17M
$15M
$15M
Income Statement15
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$449M
$385M
$426M
$417M
$422M
$352M
$404M
$409M
$413M
$367M
$382M
$399M
$391M
$337M
$373M
$407M
Cost of Revenue
$336M
$298M
$324M
$316M
$318M
$273M
$306M
$305M
$311M
$286M
$293M
$301M
$294M
$275M
$300M
$305M
Gross Profit
$112M
$88M
$102M
$101M
$104M
$79M
$98M
$104M
$103M
$81M
$88M
$97M
$97M
$61M
$73M
$102M
SG&A Expense
$35M
$30M
$32M
$33M
$35M
$38M
$39M
$36M
$33M
$39M
$35M
$36M
$32M
$25M
$28M
$37M
Operating Income
$77M
$57M
$69M
$68M
$70M
$40M
$59M
$68M
$70M
$42M
$53M
$61M
$65M
$36M
$45M
$64M
Interest Expense
$11M
$11M
$12M
$14M
$19M
$17M
$19M
$22M
$23M
$25M
$26M
$28M
$29M
$27M
$26M
$28M
Other Non-op
$-260.0K
$376.0K
$-276.0K
$188.0K
$1M
$-420.0K
$-763.0K
$417.0K
$204.0K
$152.0K
$-41.0K
$88.0K
$-38.0K
$658.0K
$610.0K
$-55.0K
Pretax Income
$66M
$25M
$56M
$114M
$226M
$26M
$46M
$48M
$51M
$22M
$36M
$34M
$38M
$11M
$21M
$36M
Income Tax
$14M
$9M
$14M
$25M
$55M
$6M
$12M
$12M
$11M
$4M
$9M
$6M
$10M
$4M
$2M
$11M
Net Income
$52M
$16M
$41M
$89M
$171M
$20M
$34M
$35M
$40M
$18M
$27M
$28M
$29M
$1M
$-21M
$-58M
EPS (Basic)
$1.74
$0.54
$1.37
$2.97
$5.71
$0.87
$1.12
$1.19
$-1.38
$0.56
$0.93
$0.99
$1.00
$-0.11
$-0.97
$-2.36
EPS (Diluted)
$1.72
$0.53
$1.36
$2.95
$5.66
$0.87
$1.12
$1.18
$-1.38
$0.59
$0.92
$0.97
$0.98
$-0.53
$-0.97
$-1.91
Shares (Basic)
29,932,000
·
29,963,000
30,037,000
29,941,000
·
29,879,000
29,852,000
26,751,000
·
25,077,000
25,054,000
24,940,000
24,828,000
24,867,000
24,836,000
Shares (Diluted)
30,159,000
·
30,198,000
30,244,000
30,217,000
·
30,118,000
30,057,000
26,751,000
·
29,330,000
29,210,000
29,150,000
24,978,000
24,995,000
29,059,000
EBITDA
$101M
·
$92M
$91M
$91M
·
$59M
$68M
$90M
·
$53M
$61M
$84M
·
$45M
$64M
Balance Sheet26
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$1M
$705.0K
$623.0K
$897.0K
$3M
$1M
$1M
$2M
$11M
·
$8M
$2M
$4M
·
$3M
$11M
Receivables
$164M
$143M
$148M
$142M
$153M
$135M
$140M
$153M
$144M
$142M
$142M
$184M
$170M
·
$173M
$194M
Inventory
$121M
$113M
$107M
$108M
$111M
$112M
$115M
$115M
$114M
·
$127M
·
·
·
·
·
Prepaid Expense
$16M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Current Assets
$440M
$395M
$401M
$389M
$408M
$375M
$394M
$401M
$396M
·
$393M
$410M
$408M
·
$407M
$658M
PP&E (Net)
$609M
$609M
$604M
$603M
$598M
$593M
$580M
$570M
$555M
·
$525M
$516M
$504M
·
$491M
$496M
PP&E (Gross)
·
$1.04B
·
·
·
$975M
·
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
$434M
·
·
·
$382M
·
·
·
·
·
·
·
·
·
·
Goodwill
$714M
$715M
$714M
$716M
$705M
$704M
$705M
$706M
$705M
$705M
$705M
$706M
$706M
$703M
$710M
$736M
Intangibles
$404M
$410M
$415M
$420M
$413M
$422M
$428M
$434M
$440M
·
$451M
$467M
$469M
·
$3M
$4M
Other Non-current Assets
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$9M
·
$8M
·
·
·
·
·
Total Assets
$2.25B
$2.21B
$2.23B
$2.23B
$2.16B
$2.23B
$2.24B
$2.24B
$2.24B
·
$2.21B
$2.21B
$2.21B
·
$2.20B
$2.58B
Accounts Payable
$122M
$115M
$117M
$114M
$107M
$106M
$98M
$109M
$117M
·
$95M
$127M
$107M
·
$109M
$158M
Current Liabilities
$229M
$232M
$242M
$225M
$270M
$221M
$222M
$217M
$224M
·
$200M
$206M
$180M
·
$221M
$350M
Capital Leases
$41M
$41M
$12M
$12M
$12M
$14M
$15M
$12M
$13M
·
$16M
$17M
$19M
·
$19M
$20M
Deferred Tax
$77M
$74M
$68M
$64M
$39M
$43M
$45M
$42M
$42M
·
$33M
$31M
$30M
·
$32M
$29M
Other Non-current Liabilities
$37M
$41M
$44M
$45M
$45M
$46M
$49M
$52M
$56M
·
$57M
$58M
$63M
·
$64M
$65M
Total Liabilities
$876M
$876M
$912M
$923M
$945M
$1.18B
$1.21B
$1.24B
$1.27B
·
$1.29B
$1.32B
$1.33B
·
$1.35B
$1.73B
Long-term Debt
·
·
·
·
·
·
·
·
·
·
$980M
·
·
·
$1.02B
$1.25B
Total Debt
$481M
·
$535M
$567M
$570M
·
$880M
$913M
$930M
·
$980M
$1.00B
$1.04B
·
$1.02B
$1.25B
Common Stock
$30M
$30M
$30M
$30M
$30M
$30M
$30M
$30M
$30M
·
$25M
$25M
$25M
·
$25M
$25M
Retained Earnings
$930M
$884M
$874M
$858M
$775M
$609M
$594M
$566M
$535M
·
$566M
$547M
$527M
·
$513M
$541M
AOCI
$-8M
$-8M
$-11M
$-10M
$-9M
$-12M
$-9M
$-7M
$-3M
·
$-4M
$-6M
$-8M
·
$-11M
$-30M
Stockholders' Equity
$1.38B
$1.34B
$1.32B
$1.30B
$1.21B
$1.05B
$1.03B
$1000M
$967M
$701M
$921M
$898M
$871M
$620M
$853M
$860M
Liabilities + Equity
$2.25B
$2.21B
$2.23B
$2.23B
$2.16B
$2.23B
$2.24B
$2.24B
$2.24B
·
$2.21B
$2.21B
$2.21B
·
$2.20B
$2.58B
Shares Outstanding
30,017,000
29,880,000
29,856,000
30,057,000
30,007,000
29,913,000
29,877,000
29,877,000
29,814,000
·
25,077,000
25,077,000
25,013,000
·
24,876,000
24,862,000
Cash Flow18
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$24M
$23M
$23M
$22M
$22M
$21M
$21M
$20M
$20M
$20M
$20M
$20M
$19M
$19M
$22M
$22M
Stock-based Comp
$4M
$3M
$2M
$4M
$5M
$2M
$4M
$5M
$3M
$3M
$2M
$2M
$2M
$1M
$2M
$3M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
$37M
$1M
$-19M
Other Non-cash
$-42M
·
·
·
$117M
·
·
·
$9M
·
·
·
$-2M
·
·
·
Operating Cash Flow
$37M
$73M
$80M
$58M
$315M
$64M
$66M
$47M
$72M
$64M
$63M
$71M
$47M
$23M
$27M
$19M
CapEx
$19M
$22M
$19M
$19M
$21M
$30M
$26M
$32M
$27M
$28M
$24M
$26M
$17M
$22M
$16M
$11M
Investing Cash Flow
$-19M
$-6M
$-18M
$-49M
$-17M
$-30M
$-26M
$-31M
$-27M
$-28M
$-24M
$-26M
$-17M
·
·
·
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
Net Debt Issued
$-803.0K
·
·
·
$-20.0K
·
·
·
$-715.0K
·
·
·
$0
·
·
·
Stock Issued
·
$2M
$0
$2M
$0
$1M
$0
$2M
$309M
$899.0K
$1.0K
$1M
$0
$605.0K
$0
·
Stock Repurchased
·
$0
·
·
·
$0
·
·
·
·
·
·
·
·
$0
$0
Net Stock Activity
·
·
·
·
$0
·
·
·
$309M
·
·
·
·
·
·
·
Dividends Paid
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$8M
$8M
$8M
$8M
$8M
$10M
$4M
$4M
Financing Cash Flow
$-18M
$-66M
$-62M
$-11M
$-296M
$-35M
$-41M
$-24M
$-39M
$-38M
$-33M
$-47M
$-30M
·
·
$-124M
Net Change in Cash
$354.0K
$82.0K
$-274.0K
$-2M
$2M
$4.0K
$-668.0K
$-8M
$6M
$-3M
$5M
$-2M
$1M
$-470.0K
$-11M
$-87M
Taxes Paid
$302.0K
$23M
$7M
$46M
$551.0K
$8M
$9M
$13M
$934.0K
$2M
$5M
$12M
$895.0K
$9M
$6M
$6M
Free Cash Flow
$18M
·
·
·
$294M
·
·
·
$45M
·
·
·
$30M
·
·
·
Levered FCF
$10M
·
·
·
$280M
·
·
·
$27M
·
·
·
$8M
·
·
·
Profitability8
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
25.0%
·
23.9%
24.3%
24.7%
·
24.2%
25.3%
24.9%
·
23.1%
24.4%
24.8%
·
19.6%
25.0%
Operating Margin
17.2%
·
16.3%
16.4%
16.5%
·
14.5%
16.5%
16.9%
·
13.8%
15.3%
16.8%
·
12.2%
15.8%
Net Margin
11.6%
·
9.7%
21.4%
40.5%
·
8.3%
8.7%
9.6%
·
7.0%
7.1%
7.3%
·
-5.5%
-14.2%
Pretax Margin
14.7%
·
13.1%
27.4%
53.5%
·
11.3%
11.7%
12.3%
·
9.3%
8.6%
9.8%
·
5.6%
8.8%
EBITDA Margin
22.4%
·
21.7%
21.8%
21.7%
·
14.5%
16.5%
21.8%
·
13.8%
15.3%
21.5%
·
12.2%
15.8%
ROA
2.4%
·
1.8%
4.0%
7.8%
·
1.5%
1.6%
1.8%
·
1.2%
1.2%
1.1%
·
-1.3%
-3.2%
ROE
4.0%
·
3.5%
7.8%
15.7%
·
3.5%
3.7%
4.3%
·
3.0%
3.2%
3.7%
·
-2.7%
-7.7%
ROIC
3.3%
·
2.8%
2.9%
2.9%
·
2.2%
2.6%
2.9%
·
2.1%
2.6%
2.6%
·
2.1%
2.1%
Liquidity & Solvency5
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
1.9
·
1.7
1.7
1.5
·
1.8
1.8
1.8
·
2.0
2.0
2.3
·
1.8
1.9
Quick Ratio
0.7
·
0.6
0.6
0.6
·
0.6
0.7
0.7
·
0.7
0.9
1.0
·
0.8
0.6
Debt / Equity
0.3
·
0.4
0.4
0.5
·
0.9
0.9
1.0
·
1.1
1.1
1.2
·
1.2
1.5
LT Debt / Equity
0.3
·
0.4
0.4
0.5
·
0.9
0.9
1.0
·
1.1
1.1
1.2
·
1.2
1.4
Interest Coverage
6.8
·
5.7
5.0
3.7
·
3.0
3.1
3.1
·
2.0
2.2
2.3
·
1.7
2.3
Efficiency3
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
Inventory Turnover
2.9
·
2.9
2.8
2.8
·
2.5
5.3
5.4
·
4.6
·
·
·
·
·
Receivables Turnover
2.8
·
3.0
2.8
2.8
·
2.9
2.4
2.6
·
2.4
2.1
1.8
·
2.3
2.5
Per Share6
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$45.84
·
$44.19
$43.35
$40.47
·
$34.46
$33.46
$32.44
·
$36.73
$35.81
$34.84
·
$34.27
$34.58
Revenue / Share
$14.87
·
$14.10
$13.80
$13.96
·
$13.40
$13.61
$15.45
·
$13.01
$13.64
$13.41
·
$14.94
$14.00
Cash Flow / Share
$1.23
·
·
·
$10.42
·
·
·
$2.69
·
·
·
$1.61
·
·
·
Cash / Share
$0.04
·
$0.02
$0.03
$0.10
·
$0.05
$0.07
$0.35
·
$0.30
$0.08
$0.15
·
$0.13
$0.46
Dividend / Share
$0.20
$0.20
$0.20
$0.20
$0.17
$0.17
$0.17
$0.17
$0.17
$0.17
$0.17
$0.17
$0.17
$0.17
$0.17
$0.17
EPS (TTM)
$6.56
·
$10.84
$10.60
$8.83
·
$1.51
$1.31
$1.10
·
$2.34
$0.45
$-2.43
·
$-1.06
$0.76
Valuation (TTM)14
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$1.68B
·
$1.62B
$1.59B
$1.59B
·
$1.59B
$1.57B
$1.56B
·
$1.51B
$1.50B
$1.51B
·
$1.02B
$778M
Net Income TTM
$198M
·
$322M
$314M
$260M
·
$126M
$120M
$113M
·
$85M
$37M
$-49M
·
$-32M
$9M
Market Cap
$4.07B
·
$3.15B
$3.39B
$2.72B
·
$2.78B
$2.48B
$2.50B
·
$1.23B
$1.23B
$873M
·
$1.04B
$1.06B
Enterprise Value
$4.55B
·
$3.68B
$3.96B
$3.29B
·
$3.66B
$3.40B
$3.42B
·
$2.21B
$2.23B
$1.91B
·
$2.06B
$2.30B
P/E
20.7
·
9.7
10.7
10.3
·
61.7
63.5
76.3
·
21.0
109.1
-14.4
·
-39.3
56.1
P/S
2.4
·
1.9
2.1
1.7
·
1.7
1.6
1.6
·
0.8
0.8
0.6
·
1.0
1.4
P/B
3.0
·
2.4
2.6
2.2
·
2.7
2.5
2.6
·
1.3
1.4
1.0
·
1.2
1.2
P / Tangible Book
15.8
·
16.6
20.3
28.3
·
·
·
·
·
·
·
·
·
7.5
8.8
P / Cash Flow
109.5
·
·
·
8.6
·
·
·
34.8
·
·
·
18.6
·
·
·
EV / Revenue
2.7
·
2.3
2.5
2.1
·
2.3
2.2
2.2
·
1.5
1.5
1.3
·
2.0
3.0
Dividend Yield
0.59%
·
0.70%
0.63%
0.75%
·
0.93%
1.1%
1.3%
·
2.7%
2.4%
3.0%
·
1.6%
1.6%
Earnings Yield
4.8%
·
10.3%
9.4%
9.7%
·
1.6%
1.6%
1.3%
·
4.8%
0.92%
-7.0%
·
-2.5%
1.8%
Payout Ratio
11.5%
·
·
·
3.0%
·
·
·
19.9%
·
·
·
27.5%
·
·
·
Annual Payout
$24M
·
$22M
$21M
$20M
·
$26M
$29M
$31M
·
$34M
$30M
$26M
·
$17M
$17M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2026-02-28
2025-02-28
2024-02-29
2023-02-28
2022-02-28
Revenue
$1.65B
$1.58B
$1.54B
$1.32B
$526M
Gross Margin %
23.9%
24.2%
23.6%
22.4%
24.9%
Operating Margin %
16.0%
15.0%
14.4%
13.1%
12.6%
Net Income
$317M
$129M
$102M
$-53M
$84M
Diluted EPS
$10.50
$1.79
$3.46
$-2.45
$3.35
Metric
2026-02-28
2025-02-28
2024-02-29
2023-02-28
2022-02-28
Debt / Equity
0.4
0.8
1.4
1.2
0.3
Current Ratio
1.7
1.7
1.9
2.2
2.6
Quick Ratio
0.6
0.6
0.8
1.0
1.2
Metric
2026-02-28
2025-02-28
2024-02-29
2023-02-28
2022-02-28
Free Cash Flow
$445M
$134M
$149M
$34M
$58M
Institutional owners (13F)
385 filers
· $4.4B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders385
Value held$4.4B
New positions56
Exited positions29
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
56 (-10 vs prior Q)
29 (-4 vs prior Q)
135 (+14 vs prior Q)
118 (+17 vs prior Q)
+581K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
AZZ incorporated (2), Arbor-Crowley, Inc. (2), Big Kettle Merger Sub, Inc. (2)
×3 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
54 insiders
· 28 officers · 20 directors