REZI Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits1
Ex-date
Split
Type
Aug. 4, 2026
1437-for-1000
Forward
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$7.47B2016-12-31 → 2025-12-31
EPS$-3.772016-12-31 → 2025-12-31
Free Cash Flow$-1.25B2018-12-31 → 2025-12-31
Net margin5.6%2018-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
REZI
5Y avg
Peer Median
Verdict
P/E (TTM)
7.35Y avg ≈13.3
≈13.3
23.3
Undervalued
P/S
0.45Y avg ≈0.5
≈0.5
1.7
Undervalued
P/B
1.05Y avg ≈1.3
≈1.3
2.4
Undervalued
EV / EBITDA
8.75Y avg ≈8.3
≈8.3
14.9
Undervalued
Price / FCF
-2.25Y avg ≈12.3
≈12.3
·
·
Price / Cash Flow
-2.45Y avg ≈7.4
≈7.4
·
·
EV / Revenue
0.75Y avg ≈0.7
≈0.7
·
·
EV / FCF
-4.25Y avg ≈17.3
≈17.3
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
REZI
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
29.6%5Y avg ≈27.8%
≈27.8%
28.0%
In line
Operating Margin (TTM)
6.9%5Y avg ≈8.7%
≈8.7%
12.4%
Weak
EBITDA Margin
8.1%5Y avg ≈8.7%
≈8.7%
14.3%
Weak
Pretax Margin (TTM)
6.4%5Y avg ≈3.0%
≈3.0%
9.9%
In line
Net Profit Margin (TTM)
5.6%5Y avg ≈1.3%
≈1.3%
6.4%
Below avg
ROA
-6.3%5Y avg ≈1.5%
≈1.5%
4.3%
Weak
ROE
-19.1%5Y avg ≈2.9%
≈2.9%
10.0%
Weak
ROIC
11.5%5Y avg ≈9.4%
≈9.4%
9.2%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
REZI
5Y avg
Peer Median
Verdict
Debt / Equity
1.15Y avg ≈0.7
≈0.7
0.9
High debt
Current Ratio
1.95Y avg ≈1.8
≈1.8
1.9
In line
Quick Ratio
1.05Y avg ≈1.0
≈1.0
0.8
Strong liquidity
Long-Term Debt / Equity
1.15Y avg ≈0.7
≈0.7
0.9
Above avg
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
REZI
5Y avg
Peer Median
Verdict
Revenue YoY
10.5%5Y avg ≈8.2%
≈8.2%
·
·
Revenue CAGR 3Y
5.5%5Y avg ≈5.9%
≈5.9%
·
·
Revenue CAGR 5Y
8.1%
·
·
·
EPS YoY
-57.0%5Y avg ≈99.1%
≈99.1%
·
·
Net Income YoY
-44.8%5Y avg ≈125.1%
≈125.1%
·
·
EPS CAGR 3Y
-27.9%
·
·
·
Net Income CAGR 3Y
-21.7%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
REZI
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-3.775Y avg ≈$0.36
≈$0.36
·
·
Revenue / Share
$50.155Y avg ≈$43.97
≈$43.97
·
·
Cash Flow / Share
$-7.635Y avg ≈$0.29
≈$0.29
·
·
Cash / Share
$4.415Y avg ≈$4.22
≈$4.22
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
REZI
5Y avg
Peer Median
Verdict
Asset Turnover
0.95Y avg ≈1.0
≈1.0
0.8
In line
Inventory Turnover
4.15Y avg ≈4.9
≈4.9
5.5
Below avg
Receivables Turnover
7.15Y avg ≈6.7
≈6.7
9.2
Weak
Revenue / Employee
≈$504.9K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise27.5%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 12, 2026
$0.83
$0.69
20.6%
March 31, 2026
May 12, 2026
$0.65
$0.62
5.3%
Dec. 31, 2025
$0.50
$0.53
-6.3%
Sept. 30, 2025
$0.89
$0.72
22.9%
June 30, 2025
$0.66
$0.55
19.8%
March 31, 2025
$0.63
$0.31
102.5%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$7.47B
$6.76B
$6.24B
$6.37B
$5.85B
$5.07B
$4.99B
$4.83B
$4.52B
$4.46B
Cost of Revenue
$5.28B
$4.86B
$4.55B
$4.60B
$4.26B
$3.73B
$3.71B
$3.40B
$3.20B
$3.09B
Gross Profit
$2.20B
$1.90B
$1.70B
$1.77B
$1.58B
$1.34B
$1.28B
$1.43B
$1.32B
$1.36B
R&D Expense
$167M
$111M
$109M
$111M
$86M
$74M
$87M
·
·
·
SG&A Expense
$1.27B
$1.14B
$960M
$974M
$909M
$889M
$932M
$932M
$871M
$870M
Operating Expenses
$1.59B
$1.38B
$1.15B
$1.16B
$1.02B
·
·
·
·
·
Operating Income
$607M
$520M
$547M
$611M
$559M
$311M
$258M
$493M
$445M
$530M
Interest Expense
·
·
·
·
$48M
$63M
$69M
$20M
·
·
Interest Income
·
·
·
·
·
·
$3M
$7M
$3M
·
Other Non-op
$43M
$-7M
$9M
$-139M
$-159M
$-147M
$-118M
$-369M
$-279M
$-185M
Pretax Income
$-457M
$221M
$313M
$418M
$353M
$101M
$71M
$104M
$166M
$310M
Income Tax
$70M
$105M
$103M
$135M
$111M
$64M
$35M
$-301M
$560M
$133M
Net Income
$-527M
$116M
$210M
$283M
$242M
$37M
$36M
$405M
$-394M
$177M
EPS (Basic)
$-3.77
$0.62
$1.43
$1.94
$1.68
$0.30
$0.29
$3.31
$-3.22
$1.44
EPS (Diluted)
$-3.77
$0.61
$1.42
$1.90
$1.63
$0.29
$0.29
$3.30
$-3.22
$1.44
Shares (Basic)
149,000,000
146,000,000
147,000,000
146,000,000
144,000,000
125,000,000
122,722,000
122,499,000
122,499,000
122,499,000
Shares (Diluted)
149,000,000
149,000,000
148,000,000
149,000,000
148,000,000
126,000,000
123,238,000
122,624,000
122,499,000
122,499,000
EBITDA
$607M
$520M
$547M
$611M
$559M
$311M
$258M
$529M
·
·
Balance Sheet29
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$661M
$692M
$636M
$326M
$775M
$517M
$122M
$265M
$56M
$47M
Receivables
$1.07B
$1.02B
$973M
$1.00B
$876M
$863M
$817M
$821M
$779M
·
Inventory
$1.35B
$1.24B
$941M
$975M
$740M
$672M
$671M
$628M
$465M
·
Other Current Assets
$270M
$220M
$193M
$199M
$150M
$173M
$175M
$95M
$69M
·
Current Assets
$3.36B
$3.17B
$2.74B
$2.50B
$2.54B
$2.23B
$1.78B
$1.81B
$1.39B
·
PP&E (Net)
$447M
$410M
$390M
$366M
$287M
$318M
$316M
$300M
$265M
$261M
PP&E (Gross)
$1.18B
$1.05B
$1.07B
$1.04B
$933M
$947M
$895M
$853M
$838M
·
Accum. Depreciation
$728M
$636M
$678M
$673M
$646M
$629M
$579M
$553M
$573M
·
Goodwill
$3.10B
$3.07B
$2.71B
$2.72B
$2.66B
$2.69B
$2.64B
$2.63B
$2.65B
$2.59B
Intangibles
$1.09B
$1.18B
$461M
$475M
$120M
$135M
$127M
$133M
$140M
·
Other Non-current Assets
$437M
$369M
$346M
$320M
$244M
$376M
$385M
$96M
$23M
·
Total Assets
$8.43B
$8.20B
$6.64B
$6.39B
$5.85B
$5.61B
$5.13B
$4.97B
$4.47B
·
Accounts Payable
$1.13B
$1.07B
$905M
$894M
$883M
$936M
$920M
$964M
$678M
·
Accrued Liabilities
$624M
$717M
$620M
$640M
$601M
$595M
$552M
$503M
$409M
·
Current Liabilities
$1.75B
$1.79B
$1.52B
$1.55B
$1.49B
$1.54B
$1.49B
$1.49B
$1.15B
·
Capital Leases
$289M
$212M
$166M
$166M
$120M
$107M
$111M
·
·
·
Deferred Tax
·
·
·
·
·
·
·
$25M
$377M
·
Other Non-current Liabilities
$594M
$534M
$366M
$328M
$302M
$334M
$280M
$142M
$346M
·
Total Liabilities
$5.52B
$4.89B
$3.90B
$3.86B
$3.60B
·
·
·
·
·
Long-term Debt
$3.23B
$2.02B
$1.42B
$1.43B
$1.24B
$1.16B
$1.18B
$1.20B
·
·
Total Debt
$3.19B
$1.99B
$1.41B
$1.42B
$1.23B
$1.16B
$1.18B
$1.20B
·
·
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
Paid-in Capital
$2.39B
$2.31B
$2.23B
$2.18B
$2.12B
$2.07B
$1.76B
$1.72B
·
·
Retained Earnings
$345M
$907M
$810M
$600M
$317M
$75M
$38M
$2M
·
·
Treasury Stock
$144M
$111M
$93M
$35M
$21M
$6M
$3M
·
·
·
AOCI
$-157M
$-284M
$-194M
$-212M
$-165M
$-146M
$-194M
$-189M
$-100M
·
Stockholders' Equity
$2.92B
$3.31B
$2.75B
$2.53B
$2.25B
$1.99B
$1.60B
$1.53B
$2.60B
$2.87B
Liabilities + Equity
$8.43B
$8.20B
$6.64B
$6.39B
$5.85B
$5.61B
$5.13B
$4.97B
$4.47B
·
Shares Outstanding
150,000,000
147,230,000
145,389,000
146,222,000
144,808,000
143,059,000
122,873,000
122,499,000
122,966,558
·
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$195M
$144M
$98M
$94M
$88M
$86M
$80M
$66M
$67M
$64M
Stock-based Comp
$57M
$59M
$44M
$50M
$39M
$29M
$25M
$20M
$16M
$13M
Deferred Tax
$8M
$-31M
$-28M
$-3M
$6M
$22M
$-25M
$-323M
$297M
$-4M
Amort. of Intangibles
$122M
$80M
$38M
$35M
$30M
$30M
$30M
$21M
$10M
$7M
Restructuring
$15M
$41M
$34M
$26M
$0
$40M
$37M
$5M
$23M
$19M
Operating Cash Flow
$-1.14B
$444M
$440M
$152M
$315M
$244M
$23M
$462M
$37M
$151M
CapEx
$116M
$80M
$105M
$85M
$63M
$70M
·
$64M
$49M
$60M
Investing Cash Flow
$-39M
$-1.41B
$-44M
$-764M
$-65M
$-103M
$-112M
$-74M
$-51M
$-191M
Debt Issued
$1.20B
$1.18B
$0
$200M
$1.25B
$0
·
$1.23B
·
·
Net Debt Issued
$1.19B
$571M
$-12M
$188M
$62M
$-22M
$-22M
$1.23B
·
·
Stock Repurchased
$0
$1M
$41M
$0
$0
·
·
·
·
·
Net Stock Activity
$0
$-1M
$-41M
·
·
·
·
·
·
·
Financing Cash Flow
$1.13B
$1.03B
$-64M
$170M
$20M
$253M
$-53M
$-167M
$21M
$4M
Net Change in Cash
$-31M
$56M
$308M
$-450M
$262M
$395M
$-143M
$209M
$9M
$-35M
Taxes Paid
$93M
$162M
$123M
$159M
$107M
$32M
$86M
$28M
$261M
$136M
Free Cash Flow
$-1.25B
$364M
$335M
$67M
·
·
·
$398M
·
·
Levered FCF
·
·
·
·
·
·
·
$320M
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
29.4%
28.1%
27.2%
27.7%
26.7%
25.9%
23.9%
28.3%
·
·
Operating Margin
8.1%
7.7%
8.8%
9.6%
9.6%
6.1%
5.2%
11.0%
·
·
Net Margin
-7.0%
1.7%
3.4%
4.4%
4.1%
0.73%
0.72%
8.4%
·
·
Pretax Margin
-6.1%
3.3%
5.0%
6.6%
6.0%
2.0%
1.4%
2.1%
·
·
EBITDA Margin
8.1%
7.7%
8.8%
9.6%
9.6%
6.1%
5.2%
11.0%
·
·
ROA
-6.3%
1.6%
3.2%
4.6%
4.2%
0.69%
0.71%
8.6%
·
·
ROE
-19.1%
3.5%
7.8%
11.5%
11.0%
2.1%
2.3%
19.2%
·
·
ROIC
11.5%
5.1%
8.8%
10.5%
11.0%
3.6%
4.7%
75.3%
·
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.9
1.8
1.8
1.6
1.7
1.4
1.2
1.2
·
·
Quick Ratio
1.0
1.0
1.1
0.9
1.1
0.9
0.6
0.7
·
·
Debt / Equity
1.1
0.6
0.5
0.6
0.5
0.6
0.7
0.8
·
·
LT Debt / Equity
1.1
0.6
0.5
0.6
0.5
0.6
0.7
0.8
·
·
Interest Coverage
·
·
·
·
11.6
4.9
3.7
26.4
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.9
0.9
1.0
1.0
1.0
0.9
1.0
1.0
·
·
Inventory Turnover
4.1
4.5
4.7
5.4
6.1
5.6
5.8
6.3
·
·
Receivables Turnover
7.1
6.8
6.3
6.8
6.7
6.0
6.1
6.0
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$19.45
$22.51
$18.96
$17.32
$15.55
$13.93
$13.04
$12.51
·
·
Revenue / Share
$50.15
$45.38
$42.18
$42.75
$39.38
$40.14
$40.47
$39.36
·
·
Cash Flow / Share
$-7.63
$2.98
$2.97
$1.02
$2.12
$1.93
$0.19
$3.77
·
·
Cash / Share
$4.41
$4.71
$4.39
$2.23
$5.38
$3.61
$0.99
$2.16
·
·
EPS (TTM)
$-3.77
$0.61
$1.42
$1.90
$1.63
$0.29
$0.29
$3.30
·
·
Growth Rates7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
10.5%
8.3%
-2.0%
9.0%
15.3%
·
·
·
·
·
Revenue CAGR 3Y
5.5%
5.0%
7.2%
·
·
·
·
·
·
·
Revenue CAGR 5Y
8.1%
·
·
·
·
·
·
·
·
·
EPS YoY
·
-57.0%
-25.3%
16.6%
462.1%
·
·
·
·
·
EPS CAGR 3Y
·
-27.9%
69.8%
·
·
·
·
·
·
·
Net Income YoY
·
-44.8%
-25.8%
16.9%
554.0%
·
·
·
·
·
Net Income CAGR 3Y
·
-21.7%
78.4%
·
·
·
·
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$7.47B
$6.76B
$6.24B
$6.37B
$5.85B
$5.07B
$4.99B
$4.83B
·
·
Net Income TTM
$-527M
$116M
$210M
$283M
$242M
$37M
$36M
$405M
·
·
Market Cap
$5.27B
$3.39B
$2.73B
$2.40B
$3.77B
$3.04B
$1.47B
$2.52B
·
·
Enterprise Value
$7.79B
$4.69B
$3.50B
$3.49B
$4.22B
$3.69B
$2.52B
$3.45B
·
·
P/E
-9.3
37.8
13.3
8.7
16.0
73.3
41.1
6.2
·
·
P/S
0.7
0.5
0.4
0.4
0.6
0.6
0.3
0.5
·
·
P/B
1.8
1.0
1.0
0.9
1.7
1.5
0.9
1.6
·
·
P / Cash Flow
-4.6
7.6
6.2
15.8
12.0
12.5
63.7
5.4
·
·
P / FCF
-4.2
9.3
8.1
35.8
·
·
·
6.3
·
·
EV / EBITDA
12.8
9.0
6.4
5.7
7.5
11.9
9.8
6.5
·
·
EV / FCF
-6.2
12.9
10.5
52.1
·
·
·
8.7
·
·
EV / Revenue
1.0
0.7
0.6
0.5
0.7
0.7
0.5
0.7
·
·
Earnings Yield
-10.7%
2.6%
7.5%
11.6%
6.3%
1.4%
2.4%
16.1%
·
·
Income Statement16
Metric
Trend
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue
$1.98B
$1.91B
$1.90B
$1.86B
$1.94B
$1.77B
$1.86B
$1.83B
$1.59B
$1.49B
$1.54B
$1.55B
$1.55B
$1.56B
Cost of Revenue
$1.39B
$1.36B
$1.33B
$1.31B
$1.37B
$1.26B
$1.33B
$1.30B
$1.14B
$1.09B
$1.11B
$1.14B
$1.13B
$1.13B
Gross Profit
$595M
$551M
$560M
$556M
$569M
$511M
$530M
$524M
$447M
$400M
$423M
$417M
$418M
$431M
R&D Expense
$48M
$48M
$47M
$44M
$41M
$35M
$42M
$23M
$21M
$25M
$25M
$28M
$25M
$30M
SG&A Expense
$332M
$340M
$317M
$324M
$319M
$306M
$310M
$317M
$280M
$231M
$241M
$233M
$244M
$258M
Operating Expenses
$464M
$449M
$420M
$402M
$392M
$375M
$386M
$398M
$325M
$272M
$276M
$308M
$280M
$333M
Operating Income
$131M
$102M
$140M
$154M
$177M
$136M
$144M
$126M
$122M
$128M
$147M
$109M
$138M
$98M
Other Non-op
$81M
$0
$155M
$-7M
$-9M
$-6M
$46M
$-10M
$-1M
$-42M
$147M
$-56M
$-40M
$-13M
Pretax Income
$166M
$55M
$156M
$110M
$-738M
$15M
$45M
$44M
$59M
$73M
$101M
$37M
$81M
$70M
Income Tax
$69M
$17M
$20M
$-46M
$87M
$9M
$22M
$24M
$29M
$30M
$19M
$16M
$24M
$31M
Net Income
$97M
$38M
$136M
$156M
$-825M
$6M
$23M
$20M
$30M
$43M
$82M
$21M
$57M
$39M
EPS (Basic)
$0.52
$0.17
$0.96
$0.88
$-5.59
$-0.02
$0.07
$0.07
$0.19
$0.29
$0.56
$0.14
$0.39
$0.26
EPS (Diluted)
$0.51
$0.17
$0.99
$0.85
$-5.59
$-0.02
$0.06
$0.07
$0.19
$0.29
$0.56
$0.14
$0.38
$0.26
Shares (Basic)
151,000,000
151,000,000
·
149,000,000
149,000,000
148,000,000
·
147,000,000
146,000,000
146,000,000
·
147,000,000
147,000,000
·
Shares (Diluted)
154,000,000
155,000,000
·
154,000,000
149,000,000
148,000,000
·
149,000,000
149,000,000
148,000,000
·
148,000,000
149,000,000
·
EBITDA
$131M
$102M
·
$154M
$177M
$136M
·
$126M
$122M
$128M
·
$109M
$138M
·
Balance Sheet28
Metric
Trend
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Cash & Equivalents
$549M
$438M
$661M
$345M
$753M
$577M
$692M
$531M
$413M
$603M
·
$368M
$292M
·
Receivables
$1.21B
$1.11B
$1.07B
$1.15B
$1.14B
$1.04B
$1.02B
$1.10B
$1.07B
$933M
·
$988M
$985M
·
Inventory
$1.39B
$1.36B
$1.35B
$1.33B
$1.26B
$1.23B
$1.24B
$1.20B
$1.19B
$929M
·
$970M
$1.01B
·
Other Current Assets
$270M
$265M
$270M
$252M
$245M
$211M
$220M
$206M
$212M
$212M
·
$289M
$210M
·
Current Assets
$3.83B
$3.17B
$3.36B
$3.07B
$3.39B
$3.06B
$3.17B
$3.04B
$2.88B
$2.68B
·
$2.62B
$2.50B
·
PP&E (Net)
$445M
$444M
$447M
$433M
$426M
$411M
$410M
$423M
$424M
$369M
·
$380M
$379M
·
PP&E (Gross)
·
·
$1.18B
·
·
·
$1.05B
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$728M
·
·
·
$636M
·
·
·
·
·
·
·
Goodwill
$3.09B
$3.10B
$3.10B
$3.12B
$3.13B
$3.08B
$3.07B
$3.12B
$3.08B
$2.69B
$2.71B
$2.69B
$2.74B
$2.72B
Intangibles
$1.05B
$1.07B
$1.09B
$1.11B
$1.14B
$1.16B
$1.18B
$1.20B
$1.22B
$456M
·
$456M
$471M
·
Other Non-current Assets
$374M
$424M
$437M
$448M
$434M
$361M
$369M
$359M
$379M
$329M
·
$321M
$318M
·
Total Assets
$8.78B
$8.21B
$8.43B
$8.19B
$8.52B
$8.07B
$8.20B
$8.13B
$7.98B
$6.52B
·
$6.46B
$6.40B
·
Accounts Payable
$1.12B
$1.01B
$1.13B
$1.04B
$1.10B
$971M
$1.07B
$1.02B
$980M
$858M
·
$863M
$894M
·
Accrued Liabilities
$605M
$516M
$624M
$595M
$655M
$607M
$717M
$645M
$602M
$515M
·
$592M
$563M
·
Current Liabilities
$1.72B
$1.53B
$1.75B
$1.63B
$3.38B
$1.58B
$1.79B
$1.67B
$1.59B
$1.39B
·
$1.47B
$1.47B
·
Capital Leases
$268M
$276M
$289M
$295M
$232M
$207M
$212M
$188M
$196M
$159M
·
$174M
$166M
·
Other Non-current Liabilities
$494M
$589M
$594M
$616M
$536M
$438M
$534M
$491M
$492M
$355M
·
$351M
$340M
·
Total Liabilities
$5.78B
$5.29B
$5.52B
$5.42B
$5.90B
$4.73B
$4.89B
$4.78B
$4.69B
$3.75B
·
$3.81B
$3.79B
·
Long-term Debt
$3.62B
$3.23B
$3.23B
$3.24B
$2.01B
$2.02B
$2.02B
$2.02B
$2.01B
$1.42B
·
$1.42B
$1.43B
·
Total Debt
·
·
·
$3.19B
$1.99B
$1.99B
·
$1.99B
$1.99B
$1.41B
·
$1.41B
·
·
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
·
Paid-in Capital
$2.42B
$2.41B
$2.39B
$2.38B
$2.35B
$2.33B
$2.31B
$2.29B
$2.28B
$2.24B
·
$2.22B
$2.19B
·
Retained Earnings
$463M
$374M
$345M
$218M
$71M
$904M
$907M
$893M
$881M
$853M
·
$728M
$657M
·
Treasury Stock
$177M
$176M
$144M
$136M
$127M
$126M
$111M
$108M
$103M
$101M
·
$81M
$44M
·
AOCI
$-186M
$-168M
$-157M
$-168M
$-161M
$-246M
$-284M
$-207M
$-242M
$-226M
·
$-221M
$-200M
·
Stockholders' Equity
$3.01B
$2.92B
$2.92B
$2.77B
$2.61B
$3.35B
$3.31B
$3.35B
$3.29B
$2.77B
$2.75B
$2.65B
$2.60B
$2.53B
Liabilities + Equity
$8.78B
$8.21B
$8.43B
$8.19B
$8.52B
$8.07B
$8.20B
$8.13B
$7.98B
$6.52B
·
$6.46B
$6.40B
·
Shares Outstanding
152,000,000
151,000,000
150,000,000
150,000,000
149,000,000
148,000,000
147,000,000
147,000,000
146,000,000
146,000,000
145,389,000
146,000,000
147,000,000
146,222,000
Cash Flow15
Metric
Trend
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
D&A
·
$51M
$50M
$49M
$49M
$47M
$46M
$46M
$28M
$24M
$27M
$22M
$24M
$25M
Stock-based Comp
·
$14M
$14M
$13M
$15M
$15M
$15M
$15M
$15M
$14M
$8M
$11M
$12M
$14M
Amort. of Intangibles
$31M
$31M
$31M
$31M
$30M
$30M
$29M
$29M
$13M
$9M
$10M
$9M
$9M
$10M
Restructuring
$21M
$6M
$7M
$2M
$2M
$4M
$6M
$28M
$0
$7M
$-2M
$32M
$34M
·
Operating Cash Flow
·
$-145M
$299M
$-1.57B
$200M
$-65M
$203M
$147M
$92M
$2M
$263M
$60M
$-4M
$139M
CapEx
·
$36M
$37M
$28M
$20M
$31M
$22M
$22M
$15M
$21M
$31M
$25M
$20M
$51M
Investing Cash Flow
·
$-36M
$40M
$-28M
$-20M
$-31M
$-23M
$-22M
$-1.34B
$-22M
$46M
$-35M
$-26M
$-57M
Debt Issued
·
·
$0
$1.20B
·
·
$0
$594M
·
·
$0
$0
$0
$0
Net Debt Issued
·
$-5M
·
·
·
$0
·
·
·
$-3M
·
·
$-3M
·
Stock Repurchased
·
·
·
·
·
·
$0
·
·
$1M
$13M
·
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
$-1M
·
·
·
·
Financing Cash Flow
·
$-42M
$-31M
$1.19B
$-11M
$-22M
$-12M
$-9M
$1.06B
$-8M
$-17M
$-29M
$-9M
$-12M
Net Change in Cash
·
$-222M
$316M
$-408M
$176M
$-115M
$161M
$118M
$-190M
$-33M
$267M
$-13M
$-33M
$74M
Taxes Paid
$9M
$19M
$17M
$12M
$43M
$21M
$46M
$28M
$60M
$28M
$19M
$37M
$19M
$30M
Free Cash Flow
·
$-181M
·
·
·
$-96M
·
·
·
$-19M
·
·
$-24M
·
Profitability8
Metric
Trend
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Gross Margin
30.0%
28.8%
·
29.8%
29.3%
28.9%
·
28.7%
28.1%
26.9%
·
26.8%
27.1%
·
Operating Margin
6.6%
5.3%
·
8.3%
9.1%
7.7%
·
6.9%
7.7%
8.6%
·
7.0%
8.9%
·
Net Margin
4.9%
2.0%
·
8.4%
-42.5%
0.34%
·
1.1%
1.9%
2.9%
·
1.4%
3.7%
·
Pretax Margin
8.4%
2.9%
·
5.9%
-38.0%
0.85%
·
2.4%
3.7%
4.9%
·
2.4%
5.2%
·
EBITDA Margin
6.6%
5.3%
·
8.3%
9.1%
7.7%
·
6.9%
7.7%
8.6%
·
7.0%
8.9%
·
ROA
·
·
·
1.9%
-10.0%
0.08%
·
0.27%
0.41%
0.67%
·
0.33%
·
·
ROE
·
·
·
5.1%
-27.9%
0.20%
·
0.67%
1.0%
1.6%
·
0.83%
·
·
ROIC
·
·
·
3.7%
4.3%
1.0%
·
1.1%
1.2%
1.8%
·
1.5%
·
·
Liquidity & Solvency4
Metric
Trend
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Current Ratio
·
·
·
1.9
1.0
1.9
·
1.8
1.8
1.9
·
1.8
·
·
Quick Ratio
·
·
·
0.9
0.6
1.0
·
1.0
0.9
1.1
·
0.9
·
·
Debt / Equity
·
·
·
1.2
0.8
0.6
·
0.6
0.6
0.5
·
0.5
·
·
LT Debt / Equity
·
·
·
1.1
0.8
0.6
·
0.6
0.6
0.5
·
0.5
·
·
Efficiency3
Metric
Trend
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Asset Turnover
·
·
·
0.2
0.2
0.2
·
0.3
0.2
0.2
·
0.2
·
·
Inventory Turnover
·
·
·
1.0
1.1
1.2
·
1.2
1.0
1.1
·
1.2
·
·
Receivables Turnover
·
·
·
1.7
1.8
1.8
·
1.7
1.5
1.5
·
1.5
·
·
Per Share5
Metric
Trend
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Book Value / Share
·
·
·
$18.47
$17.54
$22.61
·
$22.82
$22.56
$18.97
·
$18.12
·
·
Revenue / Share
$12.86
$12.34
·
$12.10
$13.04
$11.96
·
$12.27
$10.66
$10.04
·
$10.50
$10.40
·
Cash Flow / Share
·
$-0.94
·
·
·
$-0.44
·
·
·
$0.01
·
·
$-0.03
·
Cash / Share
·
·
·
$2.30
$5.05
$3.90
·
$3.61
$2.83
$4.13
·
$2.52
·
·
EPS (TTM)
$2.52
$-3.58
·
$-4.70
$-5.48
$0.30
·
$1.11
$1.18
$1.33
·
$1.12
$1.69
·
Valuation (TTM)10
Metric
Trend
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue TTM
$7.65B
$7.61B
·
$7.43B
$7.40B
$7.04B
·
$6.44B
$6.17B
$6.18B
·
$6.26B
$6.41B
·
Net Income TTM
$427M
$-495M
·
$-640M
$-776M
$79M
·
$175M
$176M
$196M
·
$167M
$253M
·
Market Cap
·
·
·
$6.20B
$3.35B
$2.64B
·
$2.94B
$2.86B
$3.27B
·
$2.31B
·
·
Enterprise Value
·
·
·
$9.04B
$4.58B
$4.05B
·
$4.40B
$4.43B
$4.08B
·
$3.35B
·
·
P/E
12.2
-9.7
·
-8.8
-4.1
59.4
·
18.0
16.6
16.9
·
14.1
10.8
·
P/S
0.6
·
·
0.8
0.5
0.4
·
0.5
0.5
0.5
·
0.4
0.4
·
P/B
·
·
·
2.2
1.3
0.8
·
0.9
0.9
1.2
·
0.9
·
·
P / Cash Flow
·
·
·
·
·
-40.6
·
·
·
1636.7
·
·
·
·
EV / Revenue
·
·
·
1.2
0.6
0.6
·
0.7
0.7
0.7
·
0.5
0.6
·
Earnings Yield
8.2%
-10.3%
·
-11.4%
-24.4%
1.7%
·
5.5%
6.0%
5.9%
·
7.1%
9.2%
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$7.47B
$6.76B
$6.24B
$6.37B
$5.85B
Gross Margin %
29.4%
28.1%
27.2%
27.7%
26.7%
Operating Margin %
8.1%
7.7%
8.8%
9.6%
9.6%
Net Income
$-527M
$116M
$210M
$283M
$242M
Diluted EPS
$-3.77
$0.61
$1.42
$1.90
$1.63
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
1.1
0.6
0.5
0.6
0.5
Current Ratio
1.9
1.8
1.8
1.6
1.7
Quick Ratio
1.0
1.0
1.1
0.9
1.1
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-1.25B
$364M
$335M
$67M
·
Institutional owners (13F)
461 filers
· $5.1B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders461
Value held$5.1B
New positions59
Exited positions64
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
59 (-17 vs prior Q)
64 (+4 vs prior Q)
127 (-2 vs prior Q)
133 (+20 vs prior Q)
+5.6M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
36 insiders
· 20 officers · 14 directors