10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$540M2018-12-31 → 2025-12-31
Free Cash Flow$-34M2020-12-31 → 2025-12-31
Net margin-10.3%2020-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
No data for this ratio group yet
Not enough fundamentals data to compute this ratio group yet.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
BNR
5Y avg
Peer Median
Verdict
Gross Margin
74.7%5Y avg ≈70.3%
≈70.3%
·
·
Operating Margin
-10.2%5Y avg ≈-107.0%
≈-107.0%
·
·
EBITDA Margin
-6.1%5Y avg ≈-92.9%
≈-92.9%
·
·
Pretax Margin
-10.0%5Y avg ≈-105.2%
≈-105.2%
·
·
Net Profit Margin
-10.3%5Y avg ≈-105.7%
≈-105.7%
·
·
ROA
-6.5%5Y avg ≈-34.9%
≈-34.9%
·
·
ROE
-9.9%5Y avg ≈-46.2%
≈-46.2%
·
·
ROIC
-10.5%5Y avg ≈-57.7%
≈-57.7%
·
·
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
BNR
5Y avg
Peer Median
Verdict
Current Ratio
3.05Y avg ≈3.4
≈3.4
·
·
Quick Ratio
2.65Y avg ≈2.9
≈2.9
·
·
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
No data for this ratio group yet
Not enough fundamentals data to compute this ratio group yet.
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
No data for this ratio group yet
Not enough fundamentals data to compute this ratio group yet.
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
BNR
5Y avg
Peer Median
Verdict
Asset Turnover
0.65Y avg ≈0.4
≈0.4
·
·
Inventory Turnover
2.75Y avg ≈1.9
≈1.9
·
·
Receivables Turnover
3.45Y avg ≈4.6
≈4.6
·
·
Revenue / Employee
≈$808.9K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-16.2%
Period
Report
EPS Actual
EPS Est
Surprise
Sept. 30, 2022
$-22.30
$-23.73
6.0%
June 30, 2022
$-25.00
$-24.24
-3.1%
March 31, 2022
$-25.00
$-24.34
-2.7%
Dec. 31, 2021
$-24.00
$-17.07
-40.6%
March 31, 2021
$-24.00
$-17.07
-40.6%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue
$540M
$516M
$537M
$563M
$508M
$430M
$382M
Cost of Revenue
$137M
$153M
$174M
$183M
$144M
$116M
$108M
Gross Profit
$403M
$362M
$363M
$380M
$364M
$314M
$273M
R&D Expense
$166M
$232M
$347M
$422M
$368M
$264M
$157M
SG&A Expense
$126M
$262M
$438M
$568M
$490M
$294M
$132M
Operating Income
$-55M
$-358M
$-669M
$-980M
$-797M
$-412M
$-169M
Interest Expense
·
·
·
·
$2M
$667.0K
$9M
Interest Income
$8M
$12M
$18M
$9M
$3M
$6M
$11M
Pretax Income
$-54M
$-341M
$-651M
$-969M
$-796M
$-407M
$-169M
Income Tax
$2M
$6M
$2M
$2M
$899.0K
$0
$0
Net Income
$-55M
$-347M
$-654M
$-971M
$-797M
$-407M
$-169M
EBITDA
$-33M
$-305M
$-536M
$-856M
$-749M
$-379M
·
Balance Sheet27
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$478M
$520M
$615M
$905M
$1.43B
$1.90B
$94M
Short-term Investments
·
·
·
$0
$64M
$362M
$314M
Receivables
$170M
$152M
$127M
$110M
$92M
$88M
$89M
Inventory
$49M
$54M
$69M
$130M
$123M
$68M
$58M
Prepaid Expense
$5M
$12M
$16M
$21M
$31M
$15M
$14M
Current Assets
$739M
$777M
$884M
$1.26B
$1.82B
$2.52B
$707M
PP&E (Net)
$31M
$47M
$132M
$252M
$325M
$111M
$89M
PP&E (Gross)
$521M
$529M
$536M
$529M
$486M
$231M
$182M
Accum. Depreciation
$458M
$448M
$404M
$277M
$161M
$119M
$93M
Intangibles
$284.0K
$421.0K
$964.0K
$2M
$5M
$3M
$343.0K
Other Non-current Assets
$8M
$8M
$5M
$21M
$45M
$23M
$11M
Total Assets
$820M
$885M
$1.04B
$1.59B
$2.28B
$2.66B
$848M
Accounts Payable
$41M
$34M
$18M
$51M
$63M
$35M
$12M
Short-term Debt
·
·
·
$0
$2M
$7M
$2M
Current Liabilities
$247M
$266M
$263M
$411M
$372M
$242M
$164M
Capital Leases
$24M
$28M
$4M
$14M
$49M
$0
$5M
Other Non-current Liabilities
$12M
$10M
$5M
$4M
$12M
$228.0K
$0
Total Liabilities
$285M
$304M
$272M
$429M
$433M
$242M
$212M
Total Debt
·
·
·
$0
$2M
$7M
·
Common Stock
·
·
·
·
·
$0
$31.0K
Paid-in Capital
$5.01B
$5.00B
$4.85B
$4.58B
$4.28B
$4.01B
$46M
Retained Earnings
$-4.26B
$-4.20B
$-3.85B
$-3.20B
$-2.23B
$-1.42B
$-946M
Treasury Stock
$57M
$63M
$66M
$59M
$0
·
·
AOCI
$-162M
$-158M
$-162M
$-166M
$-207M
$-168M
$9M
Stockholders' Equity
$535M
$581M
$768M
$1.16B
$1.85B
$2.42B
$-891M
Liabilities + Equity
$820M
$885M
$1.04B
$1.59B
$2.28B
$2.66B
$848M
Shares Outstanding
·
·
·
·
·
0
25,031,575
Cash Flow18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
D&A
$22M
$52M
$133M
$124M
$48M
$33M
$31M
Stock-based Comp
$14M
$156M
$261M
$327M
$282M
$173M
$23M
Deferred Tax
$0
$0
$0
$0
$0
·
·
Amort. of Intangibles
$137.0K
$813.0K
$2M
$3M
$3M
$852.0K
$540.0K
Other Non-cash
$-9M
$47M
$4M
$64M
$-11M
$127M
·
Operating Cash Flow
$-28M
$-92M
$-256M
$-457M
$-478M
$-74M
$-228M
CapEx
$5M
$5M
$8M
$62M
$204M
$60M
$43M
Investing Cash Flow
$-4M
$-4M
$-9M
$-7M
$82M
$-109M
$-347M
Debt Issued
$2M
$0
$0
$0
$0
$18M
$15M
Net Debt Issued
$2M
·
$0
$0
$-35M
$18M
·
Stock Issued
·
·
·
·
·
$701.0K
·
Stock Repurchased
·
·
·
·
$0
$0
$4M
Net Stock Activity
·
·
·
·
$0
$701.0K
·
Financing Cash Flow
$2M
$-72.0K
$-49M
$-86M
$-53M
$2.17B
$572M
Net Change in Cash
$-41M
$-93M
$-310M
$-514M
$-486M
$1.83B
$3M
Taxes Paid
$0
$0
$0
$98.0K
$1M
$0
$0
Free Cash Flow
$-34M
$-98M
$-264M
$-519M
$-682M
$-134M
·
Levered FCF
·
·
·
·
$-684M
$-134M
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Gross Margin
74.7%
70.3%
67.6%
67.5%
71.7%
73.0%
·
Operating Margin
-10.2%
-69.3%
-124.5%
-174.1%
-156.9%
-95.9%
·
Net Margin
-10.3%
-67.2%
-121.6%
-172.4%
-156.9%
-94.7%
·
Pretax Margin
-10.0%
-66.1%
-121.2%
-172.1%
-156.7%
-94.7%
·
EBITDA Margin
-6.1%
-59.2%
-99.7%
-152.0%
-147.5%
-88.2%
·
ROA
-6.5%
-36.0%
-49.8%
-50.2%
-32.2%
-23.2%
·
ROE
-9.9%
-51.4%
-67.8%
-64.7%
-37.4%
-53.2%
·
ROIC
-10.5%
-62.6%
-87.4%
-84.8%
-43.2%
-17.0%
·
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Current Ratio
3.0
2.9
3.4
3.1
4.9
10.4
·
Quick Ratio
2.6
2.5
2.8
2.5
4.3
9.7
·
Debt / Equity
·
·
·
0.0
0.0
0.0
·
Interest Coverage
·
·
·
·
-518.9
-618.3
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.6
0.5
0.4
0.3
0.2
0.2
·
Inventory Turnover
2.7
2.3
1.7
1.4
1.5
1.8
·
Receivables Turnover
3.4
3.7
4.5
5.6
5.6
4.9
·
Valuation (TTM)11
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$540M
$516M
$537M
$563M
$508M
$430M
·
Net Income TTM
$-55M
$-347M
$-654M
$-971M
$-797M
$-407M
·
Market Cap
·
·
·
·
·
$0
·
Enterprise Value
·
·
·
·
·
$-2.25B
·
P/S
·
·
·
·
·
0.0
·
P / Tangible Book
·
·
·
·
·
0.0
·
P / Cash Flow
·
·
·
·
·
0.0
·
P / FCF
·
·
·
·
·
0.0
·
EV / EBITDA
·
·
·
·
·
5.9
·
EV / FCF
·
·
·
·
·
16.8
·
EV / Revenue
·
·
·
·
·
-5.2
·
Valuation (TTM)2
Metric
Trend
Q4 2023
Revenue TTM
$537M
Net Income TTM
$-654M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$540M
$516M
$537M
$563M
$508M
Gross Margin %
74.7%
70.3%
67.6%
67.5%
71.7%
Operating Margin %
-10.2%
-69.3%
-124.5%
-174.1%
-156.9%
Net Income
$-55M
$-347M
$-654M
$-971M
$-797M
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
·
·
·
0.0
0.0
Current Ratio
3.0
2.9
3.4
3.1
4.9
Quick Ratio
2.6
2.5
2.8
2.5
4.3
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-34M
$-98M
$-264M
$-519M
$-682M
Institutional owners (13F)
19 filers
· $15.0M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders19
Value held$15.0M
New positions3
Exited positions1
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
3 (0 vs prior Q)
1 (-1 vs prior Q)
6 (+3 vs prior Q)
4 (-3 vs prior Q)
+26K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.