Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise73.4%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 28, 2026
$2.54
$2.38
6.6%
March 31, 2026
May 28, 2026
$2.65
$1.90
39.5%
Dec. 31, 2025
$0.49
$2.06
-76.2%
Sept. 30, 2025
$2.57
$2.96
-13.3%
June 30, 2025
$3.30
$0.65
410.5%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement13
Metric
Trend
2025
2024
Revenue
$12.91B
$12.41B
R&D Expense
$268M
$194M
SG&A Expense
$2.45B
$1.11B
Operating Income
$1.35B
$2.89B
Other Non-op
$123M
$118M
Pretax Income
$1.62B
$3.04B
Income Tax
$432M
$528M
Net Income
$1.17B
$2.52B
EPS (Basic)
$6.27
$14.26
EPS (Diluted)
$6.18
$14.26
Shares (Basic)
162,470,727
100,628,189
Shares (Diluted)
164,714,666
100,628,189
EBITDA
$1.49B
·
Balance Sheet25
Metric
Trend
2025
2024
Cash & Equivalents
$7.61B
$4.75B
Short-term Investments
$100M
·
Receivables
$146M
$122M
Inventory
$228M
$132M
Prepaid Expense
$482M
$315M
Other Current Assets
$91M
$39M
Current Assets
$8.85B
$5.44B
PP&E (Net)
$584M
$249M
PP&E (Gross)
$787M
$322M
Accum. Depreciation
$204M
$73M
Goodwill
$98M
$12M
Intangibles
$12M
$8M
Other Non-current Assets
$238M
$89M
Total Assets
$11.46B
$6.60B
Accounts Payable
$630M
$597M
Current Liabilities
$2.85B
$2.30B
Capital Leases
$850M
$353M
Total Liabilities
$3.89B
$2.91B
Paid-in Capital
$3.70B
$91M
Retained Earnings
$3.89B
$2.75B
Treasury Stock
$210M
$210M
AOCI
$-66M
$3M
Stockholders' Equity
$7.34B
$2.65B
Liabilities + Equity
$11.46B
$6.60B
Shares Outstanding
·
98,743,892
Cash Flow13
Metric
Trend
2025
2024
D&A
$146M
$61M
Stock-based Comp
$724M
$603.0K
Deferred Tax
$-150M
$-127M
Other Non-cash
$-247M
·
Operating Cash Flow
$1.64B
$2.84B
CapEx
$417M
$226M
Investing Cash Flow
$-825M
$-229M
Stock Repurchased
·
$210M
Dividends Paid
$1.23B
·
Financing Cash Flow
$2.05B
$-174M
Net Change in Cash
$2.86B
$2.45B
Taxes Paid
$-630M
$-644M
Free Cash Flow
$1.23B
·
Profitability7
Metric
Trend
2025
2024
Operating Margin
10.4%
·
Net Margin
9.1%
·
Pretax Margin
12.5%
·
EBITDA Margin
11.6%
·
ROA
13.0%
·
ROE
23.4%
·
ROIC
13.5%
·
Liquidity & Solvency2
Metric
Trend
2025
2024
Current Ratio
3.1
·
Quick Ratio
2.8
·
Efficiency2
Metric
Trend
2025
2024
Asset Turnover
1.4
·
Receivables Turnover
96.4
·
Per Share3
Metric
Trend
2025
2024
Revenue / Share
$78.36
·
Cash Flow / Share
$9.98
·
EPS (TTM)
$6.18
·
Valuation (TTM)6
Metric
Trend
2025
2024
Revenue TTM
$12.91B
·
Net Income TTM
$1.17B
·
P/E
1.9
·
Earnings Yield
53.1%
·
Payout Ratio
105.3%
·
Annual Payout
$1.23B
·
Per Share1
Metric
Trend
Q4 2025
EPS (TTM)
$6.18
Valuation (TTM)5
Metric
Trend
Q4 2025
Revenue TTM
$12.91B
Net Income TTM
$1.17B
P/E
1.9
Earnings Yield
53.1%
Annual Payout
$1.23B
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
Revenue
$12.91B
$12.41B
$4.64B
Operating Margin %
10.4%
·
·
Net Income
$1.17B
$2.52B
$801M
Diluted EPS
$6.18
$14.26
$4.98
Metric
2025-12-31
2024-12-31
2023-12-31
Current Ratio
3.1
·
·
Quick Ratio
2.8
·
·
Metric
2025-12-31
2024-12-31
2023-12-31
Free Cash Flow
$1.23B
·
·
Institutional owners (13F)
48 filers
· $153.3M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders48
Value held$153.3M
New positions17
Exited positions8
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
17 (+7 vs prior Q)
8 (-7 vs prior Q)
12 (-2 vs prior Q)
14 (+1 vs prior Q)
+18K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.