ELUT Elutia, Inc. - Class A Common Stock
$0.91
Price · Aug 19, 2026
Fundamentals as of Aug 14, 2026
52W Range
$1–$2
20% of range
Analyst Rating
BUY
7 analysts
Price Target
$5
+447% upside
P/E (TTM)
0.8
ROE
-753.4%
Net Profit Margin
434.2%
ELUT Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$0.91
Market Cap
—
P/E (TTM)
0.8
EPS (TTM)
$0.87
Revenue (TTM)
$12M
Div Yield
—
ROE
-753.4%
Debt/Equity
—
52W Range
$1 – $3
ELUT Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10-Year Performance Revenue, net income, margins and EPS trends
Revenue & Net Income
$12M
2019-12-31
→
2025-12-31
EPS
$0.87
2020-12-31
→
2025-12-31
Free Cash Flow
$-47M
2020-12-31
→
2025-12-31
Margins
434.2%
2020-12-31
→
2025-12-31
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
ELUT
Peer Median
P/E (TTM)
0.8
0.8
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
ELUT
Peer Median
Gross Margin
53.7%
64.2%
Operating Margin
-218.9%
—
Net Profit Margin
434.2%
-1056.6%
ROA
108.4%
-118.6%
ROE
-753.4%
-139.5%
ROIC
-97.3%
—
Financial Health Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
ELUT
Peer Median
Current Ratio
2.2
2.1
Quick Ratio
1.5
—
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
ELUT
Peer Median
Revenue YoY
-15.0%
—
Revenue CAGR 3Y
-19.8%
—
Revenue CAGR 5Y
-22.0%
—
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
ELUT
Peer Median
ELUT Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
BUY
7 analysts
- Strong Buy 2 28.6%
- Buy 4 57.1%
- Hold 1 14.3%
- Sell 0 0.0%
- Strong Sell 0 0.0%
12-Month Price Target
1 analysts · 2026-08-19
Low
$5.00
High
$5.00
Median target
$5.00
+447.3%
Mean target
$5.00
+447.3%
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
Avg Surprise
0.28%
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| June 30, 2026 | $-0.17 | $-0.15 | -0.02% |
| March 31, 2026 | $-0.17 | $-0.15 | -0.02% |
| Dec. 31, 2025 | $1.48 | $-0.14 | 1.6% |
| Sept. 30, 2025 | $-0.09 | $-0.16 | 0.07% |
| June 30, 2025 | $-0.23 | $-0.17 | -0.06% |
| March 31, 2025 | $-0.10 | $-0.21 | 0.11% |
Peer comparison (GICS sub-industry) Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| ELUT | — | 0.8 | -15.0% | 434.2% | -753.4% | 53.7% |
| MCRB | $142M | 23.2 | — | 721.9% | 14.8% | — |
| ALGS | $58M | -3.8 | -39.5% | -1106.7% | -31.1% | — |
| CRVO | $73M | — | -58.9% | -673.1% | -104.4% | — |
| TVGN | — | — | — | — | — | — |
| ESLA | — | -4.5 | — | — | — | — |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 17
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $12M | $14M | $25M | $24M | $47M | $43M | $43M | |
| Cost of Revenue | $6M | $8M | $14M | $12M | $28M | $22M | $23M | |
| Gross Profit | $7M | $7M | $11M | $12M | $19M | $21M | $20M | |
| R&D Expense | $4M | $3M | $4M | $8M | $9M | $6M | $2M | |
| SG&A Expense | $15M | $18M | $14M | $16M | $14M | $11M | $10M | |
| Operating Expenses | $34M | $37M | $42M | $47M | $42M | $34M | $28M | |
| Operating Income | $-27M | $-31M | $-31M | $-35M | $-23M | $-14M | $-8M | |
| Interest Expense | · | · | $6M | $5M | $5M | $6M | $5M | |
| Other Non-op | $-3M | $1M | $-759.0K | $4M | $4M | $-3M | $2M | |
| Pretax Income | $-16M | $-45M | $-41M | $-36M | $-25M | $-22M | $-12M | |
| Income Tax | $13.0K | $7.0K | $28.0K | $34.0K | $55.0K | $26.0K | $30.0K | |
| Net Income | $53M | $-54M | $-38M | $-33M | $-25M | $-22M | $-12M | |
| EPS (Basic) | $1.29 | $-1.86 | $-2.07 | $-2.38 | $-2.38 | $-8.88 | · | |
| EPS (Diluted) | $0.87 | $-1.86 | $-2.07 | $-2.38 | $-2.38 | $-8.88 | · | |
| Shares (Basic) | 41,416,850 | 29,071,113 | 18,160,822 | 13,832,887 | 10,444,767 | 2,852,541 | · | |
| Shares (Diluted) | 45,942,787 | 29,071,113 | 18,160,822 | 13,832,887 | 10,444,767 | 2,852,541 | · | |
| EBITDA | $-24M | $-32M | $-27M | $-28M | $-19M | $-10M | · |
Balance Sheet 26
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $36M | $13M | $19M | $17M | $30M | $39M | $2M | |
| Receivables | $2M | $2M | $3M | $4M | $6M | $7M | $7M | |
| Inventory | $3M | $2M | $4M | $4M | $10M | $10M | $7M | |
| Prepaid Expense | $2M | $2M | $2M | $2M | $1M | $3M | $1M | |
| Current Assets | $56M | $26M | $31M | $51M | $47M | $60M | $18M | |
| PP&E (Net) | $3M | $671.0K | $172.0K | $245.0K | $1M | $1M | $988.0K | |
| PP&E (Gross) | $3M | $892.0K | $753.0K | $830.0K | $6M | $6M | $5M | |
| Accum. Depreciation | $283.0K | $221.0K | $581.0K | $585.0K | $4M | $4M | $4M | |
| Intangibles | $2M | $3M | $12M | $15M | $18M | $22M | $25M | |
| Other Non-current Assets | $2M | $179.0K | $332.0K | $320.0K | $76.0K | $76.0K | $76.0K | |
| Total Assets | $62M | $36M | $43M | $69M | $67M | $83M | $45M | |
| Accounts Payable | $5M | $4M | $3M | $1M | $2M | $2M | $2M | |
| Accrued Liabilities | $4M | $7M | $9M | $9M | $6M | $6M | $4M | |
| Short-term Debt | · | $1M | $3M | · | $8M | $6M | $2M | |
| Current Liabilities | $25M | $38M | $43M | $43M | $26M | $27M | $18M | |
| Capital Leases | $4M | $16.0K | · | $956.0K | · | · | · | |
| Other Non-current Liabilities | · | · | $515.0K | $127.0K | $698.0K | $756.0K | · | |
| Total Liabilities | $35M | $82M | $82M | $74M | $54M | $62M | $55M | |
| Long-term Debt | · | $24M | $24M | · | $18M | $24M | $21M | |
| Total Debt | · | $24M | $24M | $24M | $27M | $30M | · | |
| Common Stock | · | · | · | · | · | · | $1.0K | |
| Paid-in Capital | $204M | $183M | $137M | $133M | $119M | $101M | $2M | |
| Retained Earnings | $-176M | $-230M | $-176M | $-138M | $-105M | $-80M | $-57M | |
| Stockholders' Equity | $28M | $-46M | $-39M | $-5M | $14M | $21M | $-55M | |
| Liabilities + Equity | $62M | $36M | $43M | $69M | $67M | $83M | $45M | |
| Shares Outstanding | · | · | · | · | · | · | 648,277 |
Cash Flow 12
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| D&A | $3M | $3M | $4M | $4M | $4M | $4M | $4M | |
| Stock-based Comp | $5M | $8M | $2M | $4M | $4M | $779.0K | $208.0K | |
| Amort. of Intangibles | $1M | $1M | $3M | $3M | $3M | $3M | $3M | |
| Other Non-cash | $-106M | $20M | $10M | $4M | $2M | $4M | · | |
| Operating Cash Flow | $-45M | $-23M | $-22M | $-21M | $-15M | $-14M | $-7M | |
| CapEx | $2M | $654.0K | $346.0K | $540.0K | $369.0K | $640.0K | $577.0K | |
| Investing Cash Flow | $79M | $-474.0K | $14M | $-540.0K | $-369.0K | $-640.0K | $-577.0K | |
| Net Debt Issued | · | · | · | $-19M | $-3M | $-300.0K | · | |
| Financing Cash Flow | $-11M | $17M | $10M | $9M | $7M | $51M | $8M | |
| Taxes Paid | · | · | · | · | · | $32.0K | $25.0K | |
| Free Cash Flow | $-47M | $-23M | $-22M | $-22M | $-16M | $-14M | · | |
| Levered FCF | · | · | $-28M | $-27M | $-21M | $-20M | · |
Profitability 8
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 53.7% | 43.9% | 44.7% | 39.1% | 40.1% | 48.2% | · | |
| Operating Margin | -218.9% | -146.3% | -123.4% | -64.5% | -48.6% | -31.9% | · | |
| Net Margin | 434.2% | -221.3% | -152.2% | -66.9% | -52.4% | -51.1% | · | |
| Pretax Margin | -129.0% | -222.0% | -166.6% | -66.8% | -52.3% | -51.1% | · | |
| EBITDA Margin | -196.3% | -132.1% | -108.2% | -56.9% | -40.7% | -22.8% | · | |
| ROA | 108.4% | -135.6% | -67.1% | -48.4% | -33.1% | -34.2% | · | |
| ROE | -753.4% | 124.7% | 110.6% | 418.7% | -232.3% | 80.7% | · | |
| ROIC | -97.3% | 159.1% | 204.7% | -165.2% | -57.6% | -26.6% | · |
Liquidity & Solvency 5
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.2 | 0.7 | 0.7 | 1.2 | 1.8 | 2.2 | · | |
| Quick Ratio | 1.5 | 0.4 | 0.5 | 0.6 | 1.4 | 1.7 | · | |
| Debt / Equity | · | -0.5 | -0.6 | -4.8 | 2.0 | 1.5 | · | |
| LT Debt / Equity | · | -0.5 | -0.5 | -4.8 | 0.8 | 0.9 | · | |
| Interest Coverage | · | · | -5.3 | -6.0 | -4.3 | -2.4 | · |
Efficiency 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.6 | 0.4 | 0.7 | 0.6 | 0.7 | · | |
| Inventory Turnover | 2.5 | 3.5 | 3.4 | 3.1 | 2.9 | 2.6 | · | |
| Receivables Turnover | 6.1 | 8.8 | 7.0 | 7.7 | 7.2 | 5.9 | · |
Growth Rates 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -15.0% | -41.5% | 3.8% | -49.7% | 11.0% | · | · | |
| Revenue CAGR 3Y | -19.8% | -32.7% | -16.6% | · | · | · | · | |
| Revenue CAGR 5Y | -22.0% | · | · | · | · | · | · |
Valuation (TTM) 4
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $12M | $14M | $25M | $24M | $47M | $43M | · | |
| Net Income TTM | $53M | $-54M | $-38M | $-33M | $-25M | $-22M | · | |
| P/E | 0.8 | -2.0 | -1.0 | -1.8 | -2.6 | -1.5 | · | |
| Earnings Yield | 125.5% | -49.7% | -95.8% | -56.0% | -37.8% | -65.1% | · |
Income Statement 17
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2M | $3M | $-3M | $3M | $3M | $3M | $-2M | $4M | $6M | $7M | $6M | $6M | $6M | $6M | $-6M | $6M | |
| Cost of Revenue | $980.0K | $1M | $-3M | $1M | $1M | $2M | $-1M | $2M | $3M | $4M | $4M | $3M | $4M | $3M | $-6M | $3M | |
| Gross Profit | $1M | $2M | $-772.0K | $2M | $1M | $1M | $-718.0K | $2M | $3M | $3M | $2M | $3M | $3M | $3M | $-479.0K | $3M | |
| R&D Expense | $3M | $2M | $714.0K | $1M | $989.0K | $871.0K | $123.0K | $702.0K | $1M | $1M | $1M | $557.0K | $869.0K | $2M | $1M | $2M | |
| SG&A Expense | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $5M | $5M | $4M | $3M | $4M | $4M | $3M | $4M | |
| Operating Expenses | $9M | $8M | $3M | $7M | $10M | $8M | $4M | $11M | $11M | $11M | $11M | $10M | $9M | $12M | $11M | $12M | |
| Operating Income | $-8M | $-6M | $-4M | $-5M | $-8M | $-7M | $-5M | $-9M | $-9M | $-8M | $-9M | $-7M | $-6M | $-8M | $-11M | $-9M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $1M | · | $1M | $2M | $1M | $1M | $1M | |
| Other Non-op | $58.0K | $71.0K | $-1M | $0 | $-1M | $-105.0K | $0 | $0 | $-257.0K | $1M | $-1.0K | $-758.0K | · | · | $5M | $-803.0K | |
| Pretax Income | $-8M | $-8M | $-2M | $-375.0K | $-7M | $-2M | $-2M | $3M | $-28M | $-18M | $-15M | $-9M | $-8M | $-10M | $-8M | $-11M | |
| Income Tax | $8.0K | $70.0K | $-11.0K | $8.0K | $8.0K | $8.0K | $2.0K | $8.0K | $-11.0K | $8.0K | $-8.0K | $12.0K | $12.0K | $12.0K | $-2.0K | $12.0K | |
| Net Income | $-8M | $-7M | $71M | $-4M | $-10M | $-4M | $-9M | $1M | $-28M | $-18M | $-9M | $-10M | $-11M | $-8M | $-5M | $-10M | |
| EPS (Basic) | $-0.17 | $-0.17 | $1.71 | $-0.09 | $-0.23 | $-0.10 | $-0.01 | $0.03 | $-1.13 | $-0.75 | $-0.36 | $-0.57 | $-0.65 | $-0.49 | $-0.36 | $-0.73 | |
| EPS (Diluted) | $-0.17 | $-0.17 | $1.53 | $-0.19 | $-0.26 | $-0.21 | $0.35 | $-0.33 | $-1.13 | $-0.75 | $-0.36 | $-0.57 | $-0.65 | $-0.49 | $-0.36 | $-0.73 | |
| Shares (Basic) | 44,223,722 | 42,998,504 | -81,413,227 | 42,431,314 | 41,782,556 | 38,616,207 | -52,261,514 | 32,520,134 | 24,900,167 | 23,912,326 | -31,230,274 | 17,017,610 | 16,223,919 | 16,149,567 | -27,021,922 | 13,660,555 | |
| Shares (Diluted) | 44,223,722 | 42,998,504 | -90,236,165 | 46,957,199 | 46,308,642 | 42,913,111 | -55,262,318 | 35,520,938 | 24,900,167 | 23,912,326 | -31,230,274 | 17,017,610 | 16,223,919 | 16,149,567 | -27,021,922 | 13,660,555 | |
| EBITDA | $-8M | $-6M | · | $-5M | $-10M | $-7M | · | $-10M | $-9M | $-8M | · | $-7M | $-9M | $-5M | · | $-8M |
Balance Sheet 24
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $20M | $28M | $36M | $5M | $8M | $17M | $13M | $26M | $18M | $13M | $19M | $15M | $9M | $12M | $17M | $8M | |
| Receivables | $1M | $2M | $2M | $4M | $3M | $3M | $2M | $3M | $4M | $4M | $3M | $3M | $6M | $7M | $4M | $7M | |
| Inventory | $3M | $3M | $3M | $2M | $5M | $4M | $2M | $4M | $3M | $3M | $4M | $7M | $9M | $11M | $4M | $10M | |
| Prepaid Expense | $1M | $2M | $2M | $539.0K | $1M | $2M | $2M | $431.0K | $1M | $2M | $2M | $452.0K | $2M | $2M | $2M | $970.0K | |
| Current Assets | $37M | $49M | $56M | $18M | $22M | $30M | $26M | $37M | $30M | $24M | $31M | $39M | $36M | $43M | $51M | $44M | |
| PP&E (Net) | $3M | $3M | $3M | $2M | $2M | $1M | $671.0K | $693.0K | $159.0K | $171.0K | $172.0K | $175.0K | $1M | $1M | $245.0K | $1M | |
| PP&E (Gross) | · | · | $3M | · | · | · | $892.0K | · | · | · | $753.0K | · | · | · | $830.0K | · | |
| Accum. Depreciation | · | · | $283.0K | · | · | · | $221.0K | · | · | · | $581.0K | · | · | · | $585.0K | · | |
| Intangibles | $990.0K | $1M | $2M | $2M | $7M | $7M | $3M | $9M | $10M | $11M | $12M | $13M | $13M | $14M | $15M | $16M | |
| Other Non-current Assets | $3M | $2M | $2M | $3M | $3M | $826.0K | $179.0K | $1M | $1M | $383.0K | $332.0K | $155.0K | $1M | $1M | $320.0K | $89.0K | |
| Total Assets | $44M | $55M | $62M | $29M | $34M | $39M | $36M | $48M | $42M | $35M | $43M | $55M | $52M | $61M | $69M | $61M | |
| Accounts Payable | $4M | $4M | $5M | $7M | $6M | $5M | $4M | $5M | $3M | $4M | $3M | $3M | $3M | $3M | $1M | $3M | |
| Accrued Liabilities | $5M | $6M | $4M | $7M | $6M | $6M | $7M | $5M | $7M | $9M | $9M | $11M | $12M | $9M | $9M | $9M | |
| Short-term Debt | · | · | · | $5M | $4M | $2M | $1M | · | $3M | $2M | $3M | · | · | · | · | · | |
| Current Liabilities | $21M | $24M | $25M | $41M | $38M | $37M | $38M | $40M | $40M | $38M | $43M | $45M | $43M | $41M | $43M | $40M | |
| Capital Leases | $4M | $4M | $4M | $3M | $3M | $319.0K | $16.0K | · | · | · | · | · | $711.0K | $835.0K | · | · | |
| Other Non-current Liabilities | · | · | · | · | · | · | · | $2M | $2M | $694.0K | $515.0K | $433.0K | $351.0K | $207.0K | $127.0K | $86.0K | |
| Total Liabilities | $28M | $33M | $35M | $73M | $76M | $76M | $82M | $89M | $106M | $86M | $82M | $84M | $74M | $73M | $74M | $72M | |
| Long-term Debt | · | · | · | $26M | $25M | $24M | · | $23M | $22M | $22M | · | · | · | · | · | $20M | |
| Total Debt | · | · | · | $31M | $29M | $27M | · | $23M | $26M | · | · | $25M | $25M | $25M | · | $20M | |
| Paid-in Capital | $207M | $206M | $204M | $203M | $201M | $197M | $183M | $180M | $157M | $143M | $137M | $137M | $134M | $134M | $133M | $122M | |
| Retained Earnings | $-191M | $-184M | $-176M | $-247M | $-243M | $-234M | $-230M | $-221M | $-222M | $-194M | $-176M | $-166M | $-157M | $-146M | $-138M | $-133M | |
| Stockholders' Equity | $16M | $23M | $28M | $-44M | $-42M | $-36M | $-46M | $-40M | $-64M | $-50M | $-39M | $-29M | $-22M | $-12M | $-5M | $-11M | |
| Liabilities + Equity | $44M | $55M | $62M | $29M | $34M | $39M | $36M | $48M | $42M | $35M | $43M | $55M | $52M | $61M | $69M | $61M |
Cash Flow 13
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $349.0K | $330.0K | $297.0K | $728.0K | $892.0K | $868.0K | $863.0K | $862.0K | $862.0K | $864.0K | $894.0K | $953.0K | $954.0K | $947.0K | $937.0K | $933.0K | |
| Stock-based Comp | $905.0K | $931.0K | $872.0K | $2M | $1M | $1M | $1M | $2M | $3M | $2M | $450.0K | $616.0K | $687.0K | $684.0K | $774.0K | $298.0K | |
| Amort. of Intangibles | · | · | · | · | · | · | $-1M | $849.0K | $849.0K | $849.0K | $853.0K | $849.0K | $849.0K | $849.0K | $853.0K | $849.0K | |
| Other Non-cash | · | $-2M | · | · | · | $-7M | · | · | · | $12M | · | · | · | $1M | · | · | |
| Operating Cash Flow | $-8M | $-8M | $-25M | $-3M | $-8M | $-9M | $-12M | $-3M | $-4M | $-3M | $-9M | $-5M | $-2M | $-5M | $-5M | $-6M | |
| CapEx | $91.0K | $459.0K | $854.0K | $630.0K | $114.0K | $278.0K | $94.0K | $547.0K | $-2.0K | $15.0K | $17.0K | $62.0K | $85.0K | $182.0K | $134.0K | $117.0K | |
| Investing Cash Flow | $-91.0K | $-34.0K | $80M | $-630.0K | $-114.0K | $-278.0K | $-94.0K | $-547.0K | $182.0K | $-15.0K | $15M | $-62.0K | $-85.0K | $-182.0K | $-134.0K | $-117.0K | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | $-2M | · | · | · | · | · | · | |
| Stock Issued | · | · | · | $0 | $0 | $14M | · | $0 | · | · | · | · | · | · | · | · | |
| Net Stock Activity | · | · | · | · | · | $14M | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-40.0K | $3.0K | $-23M | $-262.0K | $-516.0K | $13M | $-151.0K | $12M | $10M | $-4M | $-695.0K | $10M | $-19.0K | $148.0K | $14M | $-3M | |
| Free Cash Flow | · | $-8M | · | · | · | $-9M | · | · | · | $-3M | · | · | · | $-5M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-4M | · | · | · | $-7M | · | · |
Profitability 8
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 59.6% | 57.9% | · | 55.8% | 48.8% | 40.8% | · | 46.3% | 44.5% | 42.5% | · | 46.4% | 9.5% | 48.5% | · | 40.8% | |
| Operating Margin | -327.9% | -203.8% | · | -156.7% | -157.7% | -131.4% | · | -172.8% | -135.3% | -126.7% | · | -120.3% | -88.2% | -49.2% | · | -62.9% | |
| Net Margin | -315.0% | -239.8% | · | -116.4% | -153.4% | -65.2% | · | 21.7% | -447.9% | -268.8% | · | -159.1% | -103.2% | -61.1% | · | -80.0% | |
| Pretax Margin | -314.7% | -251.3% | · | -11.3% | -153.3% | -65.1% | · | 21.9% | -451.0% | -268.7% | · | -138.8% | -103.0% | -61.0% | · | -79.9% | |
| EBITDA Margin | -327.9% | -193.3% | · | -156.7% | -157.7% | -117.0% | · | -172.8% | -135.3% | -113.8% | · | -120.3% | -88.2% | -41.9% | · | -62.9% | |
| ROA | -19.7% | -15.8% | · | -9.9% | -25.4% | -7.9% | · | 3.1% | -59.8% | · | · | -16.9% | -20.2% | -13.2% | · | -16.4% | |
| ROE | 58.6% | 107.2% | · | 9.2% | 18.1% | 16.2% | · | -2.8% | 65.2% | · | · | 48.5% | 90.4% | 284.0% | · | 702.3% | |
| ROIC | -50.6% | -28.4% | · | 41.5% | 76.2% | 81.9% | · | 57.8% | 22.1% | · | · | 176.0% | -324.9% | -51.8% | · | -83.7% |
Liquidity & Solvency 5
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.8 | 2.0 | · | 0.4 | 0.6 | 0.8 | · | 0.9 | 0.8 | · | · | 0.9 | 0.8 | 1.0 | · | 1.1 | |
| Quick Ratio | 1.0 | 1.3 | · | 0.2 | 0.3 | 0.5 | · | 0.7 | 0.5 | · | · | 0.4 | 0.4 | 0.5 | · | 0.4 | |
| Debt / Equity | · | · | · | -0.7 | -0.7 | -0.7 | · | -0.6 | -0.4 | · | · | -0.9 | -1.1 | -2.0 | · | -1.9 | |
| LT Debt / Equity | · | · | · | -0.5 | -0.5 | -0.6 | · | -0.6 | -0.3 | · | · | -0.9 | -1.1 | -2.0 | · | -1.9 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | -6.5 | · | -5.1 | -6.0 | -4.2 | · | -6.0 |
Efficiency 3
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.2 | 0.1 | · | 0.1 | 0.1 | · | · | 0.1 | 0.2 | 0.2 | · | 0.2 | |
| Inventory Turnover | 0.2 | 0.4 | · | 0.5 | 0.8 | 0.5 | · | 1.0 | 0.6 | · | · | 0.4 | 1.0 | 0.6 | · | 0.7 | |
| Receivables Turnover | 1.1 | 1.3 | · | 1.0 | 1.9 | 1.2 | · | 1.6 | 1.3 | · | · | 1.2 | 1.6 | 2.0 | · | 2.0 |
Valuation (TTM) 4
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $12M | $16M | · | $19M | $22M | $23M | · | $23M | $25M | $26M | · | $25M | $31M | $36M | · | $41M | |
| Net Income TTM | $-29M | $-25M | · | $-16M | $-40M | $-49M | · | $-55M | $-67M | $-46M | · | $-38M | $-38M | $-35M | · | $-36M | |
| P/E | -1.2 | -1.3 | · | -0.9 | -1.0 | -1.0 | · | -1.4 | -1.6 | -1.3 | · | -0.6 | -0.9 | -0.6 | · | -2.5 | |
| Earnings Yield | -80.6% | -79.0% | · | -111.2% | -97.5% | -95.7% | · | -73.0% | -62.5% | -78.1% | · | -170.6% | -108.5% | -166.2% | · | -39.3% |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Revenue | $12M | $14M | $25M | $24M | $47M |
| Gross Margin % | 53.7% | 43.9% | 44.7% | 39.1% | 40.1% |
| Operating Margin % | -218.9% | -146.3% | -123.4% | -64.5% | -48.6% |
| Net Income | $53M | $-54M | $-38M | $-33M | $-25M |
| Diluted EPS | $0.87 | $-1.86 | $-2.07 | $-2.38 | $-2.38 |
Balance Sheet
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Debt / Equity | — | -0.5 | -0.6 | -4.8 | 2.0 |
| Current Ratio | 2.2 | 0.7 | 0.7 | 1.2 | 1.8 |
| Quick Ratio | 1.5 | 0.4 | 0.5 | 0.6 | 1.4 |
Cash Flow
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Free Cash Flow | $-47M | $-23M | $-22M | $-22M | $-16M |
My Metrics Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Institutional owners (13F) 40 filers · $11.6M total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Institutional activity — Q2 2026 vs prior quarter
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 11 (+3 vs prior Q) | 4 (0 vs prior Q) | 7 (+1 vs prior Q) | 7 (-4 vs prior Q) | -173K |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| Nantahala Capital Management, LLC | $3,119,974 | 3,184,947 | 26.80% | Shares |
| Knollwood Investment Advisory, LLC | $2,504,567 | 2,556,724 | 21.51% | Shares |
| SILVERARC CAPITAL MANAGEMENT, LLC | $2,148,243 | 2,192,980 | 18.45% | Shares |
| VANGUARD CAPITAL MANAGEMENT LLC | $1,119,724 | 1,142,575 | 9.62% | Shares |
| AIGH Capital Management LLC | $699,932 | 714,508 | 6.01% | Shares |
| PERKINS CAPITAL MANAGEMENT INC | $379,934 | 694,094 | 3.26% | Shares |
| Corient Private Wealth LP | $248,329 | 253,500 | 2.13% | Shares |
| GEODE CAPITAL MANAGEMENT, LLC | $226,364 | 231,050 | 1.94% | Shares |
| RENAISSANCE TECHNOLOGIES LLC | $197,699 | 201,816 | 1.70% | Shares |
| VANGUARD FIDUCIARY TRUST CO | $168,997 | 172,446 | 1.45% | Shares |
| Birchview Capital, LP | $161,726 | 165,094 | 1.39% | Shares |
| CITADEL ADVISORS LLC | $120,985 | 123,505 | 1.04% | Shares |
| Rossmore Private Capital | $117,552 | 120,000 | 1.01% | Shares |
| VANGUARD GROUP INC | $87,072 | 125,645 | 0.75% | Shares |
| XTX Topco Ltd | $51,533 | 52,606 | 0.44% | Shares |
| NORTHERN TRUST CORP | $43,759 | 44,670 | 0.38% | Shares |
| Atom Investors LP | $43,329 | 44,231 | 0.37% | Shares |
| JANE STREET GROUP, LLC | $25,688 | 26,223 | 0.22% | Shares |
| LRI Investments, LLC | $24,709 | 25,224 | 0.21% | Shares |
| BROWN ADVISORY INC | $19,724 | 20,135 | 0.17% | Shares |
| Verdence Capital Advisors LLC | $19,014 | 19,410 | 0.16% | Shares |
| Qube Research & Technologies Ltd | $16,825 | 17,175 | 0.14% | Shares |
| Indie Asset Partners, LLC | $12,355 | 12,612 | 0.11% | Shares |
| Fund Evaluation Group, LLC | $12,347 | 12,612 | 0.11% | Shares |
| STATE STREET CORP | $11,725 | 11,969 | 0.10% | Shares |
| MERCER GLOBAL ADVISORS INC /ADV | $11,293 | 11,528 | 0.10% | Shares |
| Family Manage LLC | $9,840 | 10,045 | 0.08% | Shares |
| MARATHON CAPITAL MANAGEMENT | $9,796 | 10,000 | 0.08% | Shares |
| Vanguard Global Advisers, LLC | $7,977 | 8,140 | 0.07% | Shares |
| BlackRock, Inc. | $7,427 | 7,582 | 0.06% | Shares |
| MORGAN STANLEY | $6,829 | 6,971 | 0.06% | Shares |
| WELLS FARGO & COMPANY/MN | $4,898 | 5,000 | 0.04% | Shares |
| UBS Group AG | $1,089 | 1,111 | 0.01% | Shares |
| Tower Research Capital LLC (TRC) | $751 | 767 | 0.01% | Shares |
| BARCLAYS PLC | $380 | 388 | 0.00% | Shares |
| GSA CAPITAL PARTNERS LLP | $88 | 89,386 | 0.00% | Shares |
| SBI Securities Co., Ltd. | $54 | 55 | 0.00% | Shares |
| Tufton Capital Management | $14 | 14,550 | 0.00% | Shares |
| Virtu Financial LLC | $11 | 10,936 | 0.00% | Shares |
| Caitong International Asset Management Co., Ltd | $1 | 1 | 0.00% | Shares |
Company insiders 12 insiders · 7 officers · 7 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Randal C Mills | PRESIDENT AND CEO | June 21, 2026 M | 441,180 | 5 | 0 | $14,640 |
| Ronald K. Lloyd | PRESIDENT AND CEO | May 7, 2021 P | 23,151 | 0 | 0 | $0 |
| Matthew Ferguson | CHIEF FINANCIAL OFFICER | June 10, 2026 M | 480,082 | 3 | 0 | $38,410 |
| Michelle Leroux Williams | CHIEF SCIENTIFIC OFFICER | June 10, 2026 M | 118,052 | 0 | 0 | $0 |
| Darryl Roberts | EVP, OPERATIONS & PRODUCT DEV. | March 8, 2021 A | — | 0 | 0 | $0 |
| Jerome Riebman | CHIEF MEDICAL OFFICER | March 8, 2021 A | — | 0 | 0 | $0 |
| Thomas Englese | CHIEF COMMERCIAL OFFICER | March 8, 2021 A | — | 0 | 0 | $0 |
| David Colpman | Director | June 11, 2026 A | — | 0 | 0 | $0 |
| Brigid Makes | Director | June 11, 2026 A | 27,000 | 1 | 0 | $13,000 |
| Guido J Neels | Director | June 11, 2026 A | 125,000 | 3 | 0 | $52,600 |
| Kevin Rakin | Director | June 11, 2026 A | 4,978,978 | 0 | 0 | $0 |
| Maybelle Jordan | Director | Dec. 9, 2020 A | — | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
Activists & 5%+ owners 2 positions
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
| Filer | Filed | Stake | Status | Purpose | Filing |
|---|---|---|---|---|---|
| HighCape Partners, L.P., HighCape Partners QP, L.P., HighCape Partners GP, LLC, HighCape Partners GP, L.P., HighCape Co-Investment Vehicle I, LLC, HighCape Co-Investment Vehicle II, LLC, HighCape Partners QP II, L.P., HighCape Partners GP II, L.P., HighCape Partners GP II, LLC, Kevin Rakin | Dec. 15, 2025 | 13.00% | Amendment | Passive investment | SEC |
| HighCape Capital, L.P., HighCape Partners, L.P., HighCape Partners QP, L.P., HighCape Partners GP, LLC, HighCape Partners GP, L.P., HighCape Co-Investment Vehicle I, LLC, HighCape Co-Investment Vehicle II, LLC, HighCape Capital, LLC, HighCape Partners II, L.P., HighCape Partners QP II, L.P., HighCape Partners GP II, L.P., HighCape Partners GP II, LLC, W. Matthew Zuga, Kevin Rakin ×5 filings | March 13, 2025 | 26.40% | Amendment | Passive investment | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF ownership Held by 3 ETFs
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.