Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$0
$458.6K
$318.8K
$0
$0
·
$0
$0
$0
$0
$0
$0
Operating Expenses
$2M
$616.9K
$772.0K
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$997.3K
Interest Expense
·
$0
$54
$1M
$2M
$2M
$1M
$1M
$1M
$1M
$885.0K
·
Interest Income
$0
$458.6K
$318.8K
$0
$0
·
$0
$0
$0
$0
$0
$0
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
·
Net Income
$-2M
$-158.2K
$-453.2K
$-2M
$-3M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-997.3K
EPS (Basic)
$-0.53
$-0.10
$-0.23
$-0.91
$-1.15
·
·
·
·
·
·
·
EPS (Diluted)
$-0.53
$-0.10
$-0.23
$-0.91
$-1.15
·
·
·
·
·
·
·
Shares (Basic)
3,193,288
1,521,858
1,944,384
2,473,836
2,706,027
·
·
·
·
·
·
·
Shares (Diluted)
3,193,288
1,521,858
1,944,384
2,473,836
2,706,027
·
·
·
·
·
·
·
Balance Sheet9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$314M
$129M
$160M
$201M
$225M
$260M
$129M
$177M
$152M
$155M
$182M
$203M
Current Assets
·
·
·
·
·
·
·
$177M
$152M
$155M
$182M
$203M
Total Assets
$397M
$142M
$190M
$217M
$247M
$294M
$133M
·
·
·
·
·
Current Liabilities
·
·
·
·
·
·
·
$173.7K
$149.7K
$152.5K
$179.1K
$68.9K
Total Liabilities
$320.5K
$48.2K
$66.6K
$73.9K
$248.5K
$282.3K
$136.5K
·
·
·
·
·
Common Stock
·
·
·
·
·
·
·
·
·
·
$182M
$203M
Retained Earnings
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Liabilities + Equity
$397M
$142M
$190M
$217M
$247M
$294M
$133M
$177M
$152M
$155M
$182M
$203M
Shares Outstanding
·
·
·
·
·
·
·
·
·
·
1,850,000
2,000,000
Cash Flow4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Cash Flow
$-2M
$-101.8K
$-544.8K
$-2M
$-3M
$-2M
$-2M
$-2M
$-2M
$-2M
$-1M
$-1M
Dividends Paid
·
$54.8K
$39.1K
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$224M
$-35M
$-44M
$-24M
$-28M
$141M
$-47M
$29M
$-23.1K
$-24M
·
$-65M
Net Change in Cash
$254M
$-48M
$-27M
$-30M
$-42M
$160M
$-47M
$25M
$-3M
$-27M
$-21M
$-79M
Profitability2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
·
-34.5%
-142.2%
·
·
·
·
·
·
·
·
·
ROA
-0.63%
-0.10%
-0.22%
-0.97%
-1.1%
-1.1%
-1.1%
·
·
·
·
·
Liquidity & Solvency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
·
·
·
·
·
·
1017.1
1014.8
1015.7
1014.8
2944.0
Quick Ratio
·
·
·
·
·
·
·
1017.1
1014.8
1015.7
1014.8
2944.0
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
0.0
0.0
·
·
0.0
·
·
·
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$0.00
$0.30
$0.16
$0.00
·
·
·
·
·
·
·
·
Cash Flow / Share
$-0.48
$-0.07
$-0.28
$-0.98
·
·
·
·
·
·
·
·
Cash / Share
·
·
·
·
·
·
·
·
·
·
$98.26
$101.49
Dividend Paid / Share
·
$0.03
$0.02
·
·
·
·
·
$0.00
$0.00
$0.00
$0.00
EPS (TTM)
$-0.53
$-0.10
$-0.23
$-0.91
$-1.15
·
·
·
·
·
·
·
Growth Rates1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
·
43.9%
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$0
$458.6K
$318.8K
$0
$0
·
$0
$0
$0
$0
$0
$0
Net Income TTM
$-2M
$-158.2K
$-453.2K
$-2M
$-3M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-997.3K
Payout Ratio
·
-34.6%
-8.6%
·
·
·
·
·
·
·
·
·
Annual Payout
·
$54.8K
$39.1K
·
·
·
·
·
·
·
·
·
Income Statement10
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Q3 2021
Q2 2021
Revenue
$0
$0
$0
$0
$0
$93.3K
$92.6K
$211.9K
$69.9K
$0
$0
$0
$0
$0
$0
$0
Operating Expenses
$677.1K
$679.8K
$572.9K
$427.0K
$139.7K
$148.2K
$145.9K
$172.7K
$179.8K
$190.5K
$205.4K
$563.0K
$688.7K
$699.1K
$739.7K
$774.1K
Interest Expense
·
·
·
·
·
$0
$0
·
$0
$54
$0
$328.3K
$451.4K
$458.2K
$484.9K
$507.4K
Interest Income
$0
$0
$0
$0
$0
$93.3K
$92.6K
$211.9K
$69.9K
$0
$0
$0
$0
$0
$0
$0
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income
$-677.1K
$-679.8K
$-572.9K
$-427.0K
$-139.7K
$-54.9K
$-53.3K
$39.2K
$-109.9K
$-190.5K
$-205.4K
$-563.0K
$-688.7K
$-699.1K
$-739.7K
$-774.1K
EPS (Basic)
$-0.15
$-0.15
$-0.16
$-0.10
$-0.10
$-0.04
$-0.04
$0.02
$-0.06
$-0.10
$-0.10
$-0.23
$-0.27
$-0.08
$-0.29
$-0.29
EPS (Diluted)
$-0.15
$-0.15
$-0.16
$-0.10
$-0.10
$-0.04
$-0.04
$0.02
$-0.06
$-0.10
$-0.10
$-0.23
$-0.27
$-0.08
$-0.29
$-0.29
Shares (Basic)
4,384,066
4,432,778
3,681,522
4,074,176
1,438,889
1,436,957
1,486,264
1,691,758
1,776,087
1,915,934
2,153,889
2,486,413
2,559,890
2,510,000
2,560,326
2,681,319
Shares (Diluted)
4,384,066
4,432,778
3,681,522
4,074,176
1,438,889
1,436,957
1,486,264
1,691,758
1,776,087
1,915,934
2,153,889
2,486,413
2,559,890
2,510,000
2,560,326
2,681,319
Balance Sheet5
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Q3 2021
Q2 2021
Cash & Equivalents
$349M
$406M
$315M
$399M
$147M
$133M
$125M
$133M
$178M
$147M
$183M
$197M
$224M
$229M
$222M
$240M
Total Assets
$432M
$511M
$395M
$502M
$166M
$158M
$139M
$148M
$195M
$169M
$200M
$200M
$234M
$249M
$237M
$265M
Total Liabilities
$208.5K
$6M
$174.9K
$164.3K
$52.5K
$51.3K
$44.8K
$56.3K
$64.0K
$5M
$68.4K
$164.5K
$228.3K
$245.5K
$234.4K
$5M
Retained Earnings
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
Liabilities + Equity
$432M
$511M
$395M
$502M
$166M
$158M
$139M
$148M
$195M
$169M
$200M
$200M
$234M
$249M
$237M
$265M
Cash Flow4
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Q3 2021
Q2 2021
Operating Cash Flow
$-716.9K
$-617.3K
$-562.3K
$-315.3K
$-125.9K
$-51.6K
$-29.4K
$49.3K
$-173.5K
$-198.9K
$-210.8K
$-626.8K
$-705.9K
$-702.1K
$-756.7K
$-801.4K
Dividends Paid
·
·
·
·
·
$0
$6.2K
$48.5K
·
·
·
·
·
·
·
·
Financing Cash Flow
$-78M
$126M
$-105M
$309M
$20M
$10M
$-10M
$-30M
$30M
$-34M
$-19M
$-29M
$-4M
$5M
$-25M
$-24M
Net Change in Cash
$-79M
$115M
$-106M
$336M
$23M
$20M
$-10M
$-42M
$25M
$-31M
$-17M
$-34M
$-15M
$2M
$-27M
$-20M
Profitability2
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Q3 2021
Q2 2021
Net Margin
·
·
·
·
·
-58.8%
-57.5%
18.5%
-157.1%
·
·
·
·
·
·
·
ROA
-0.15%
-0.20%
-0.21%
-0.13%
-0.09%
-0.03%
-0.03%
0.02%
-0.06%
-0.09%
-0.09%
-0.26%
-0.28%
-0.26%
-0.30%
-0.35%
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Q3 2021
Q2 2021
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
Per Share4
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Q3 2021
Q2 2021
Revenue / Share
$0.00
$0.00
$0.00
$0.00
$0.00
$0.06
$0.06
$0.13
$0.04
$0.00
$0.00
$0.00
$0.00
·
·
·
Cash Flow / Share
·
$-0.14
·
·
$-0.09
·
·
$0.03
·
·
$-0.10
·
·
·
·
·
Dividend Paid / Share
·
·
·
·
·
$0.01
$0.00
$0.03
·
·
·
·
·
·
·
·
EPS (TTM)
$-0.63
$-0.58
$-0.40
$-0.28
$-0.22
$-0.03
$-0.05
$-0.11
$-0.59
$-0.76
$-0.93
$-0.86
$-0.92
$-0.94
·
·
Valuation (TTM)4
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Q3 2021
Q2 2021
Revenue TTM
$0
$0
$60.8K
$154.1K
$246.7K
$646.7K
$623.3K
$530.7K
$69.9K
$0
$0
$0
$0
$0
·
·
Net Income TTM
$-2M
$-2M
$-1M
$-710.9K
$-337.2K
$-16.4K
$-71.4K
$-208.7K
$-812.9K
$-1M
$-2M
$-3M
$-3M
$-3M
$-3M
$-3M
Payout Ratio
·
·
·
·
·
·
-11.7%
123.8%
·
·
·
·
·
·
·
·
Annual Payout
$54.8K
$54.8K
$54.8K
$54.8K
$54.8K
·
·
·
·
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$0
$458.6K
$318.8K
$0
$0
Net Income
$-2M
$-158.2K
$-453.2K
$-2M
$-3M
Diluted EPS
$-0.53
$-0.10
$-0.23
$-0.91
$-1.15
No data for this statement
Not enough fundamentals data to build this statement yet.
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
98 filers
· $103.0M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders98
Value held$103.0M
New positions9
Exited positions14
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
9 (-17 vs prior Q)
14 (+4 vs prior Q)
23 (-8 vs prior Q)
30 (+13 vs prior Q)
-363K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.