Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-2.4%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 6, 2026
$0.94
$0.91
2.8%
March 31, 2026
May 13, 2026
$0.89
$0.91
-1.8%
Dec. 31, 2025
$0.85
$0.87
-2.2%
Sept. 30, 2025
$0.75
$0.80
-6.0%
June 30, 2025
$0.71
$0.71
-0.60%
March 31, 2025
$0.65
$0.70
-6.7%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement11
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue
$8.40B
$6.40B
$4.75B
$3.56B
$2.22B
$1.01B
Cost of Revenue
$182M
$143M
$136M
$129M
$100M
·
Interest Expense
$5.98B
$3.31B
$2.89B
$1.97B
$543M
$184M
Pretax Income
$1.62B
$1.21B
$440M
$-179M
$-231M
$-7M
Income Tax
$227M
$233M
$88M
$-164M
$-176M
$-38M
Net Income
$1.31B
$907M
$302M
$-11M
$-73M
$18M
EPS (Basic)
$2.98
$2.08
$0.75
$-0.03
$-0.01
$0.00
EPS (Diluted)
$2.96
$2.07
$0.75
$-0.03
$-0.01
$0.00
Shares (Basic)
440,227,707
435,927,486
401,773,841
401,159,541
2,540,716,879
2,233,956,090
Shares (Diluted)
·
·
·
·
2,540,716,879
2,233,956,090
EBITDA
$341M
$209M
$160M
$164M
$94M
·
Balance Sheet5
Metric
Trend
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$3.80B
$1.11B
$4.26B
$1.33B
$500M
$2.15B
PP&E (Net)
$381M
$370M
$168M
$188M
$163M
$138M
Total Assets
$98.61B
$76.43B
$60.35B
$46.34B
$36.63B
$19.92B
Total Liabilities
$88.22B
$67.36B
$52.76B
$39.25B
$28.18B
$16.60B
Stockholders' Equity
$10.17B
$8.90B
$7.47B
$6.99B
$2.66B
$3.28B
Cash Flow9
Metric
Trend
2025
2024
2023
2022
2021
2020
D&A
$341M
$209M
$160M
$164M
$94M
$44M
Other Non-cash
$6.08B
$2.64B
$7.08B
$1.95B
$70M
·
Operating Cash Flow
$7.73B
$3.76B
$7.54B
$2.10B
$92M
$2.98B
CapEx
$110M
$82M
$18M
$28M
$32M
$17M
Investing Cash Flow
$-4.90B
$-7.73B
$-4.67B
$-51M
$-7.18B
$-5.05B
Dividends Paid
$244M
$82M
$24M
$76M
$20M
$38M
Financing Cash Flow
$-269M
$683M
$-39M
$-1.22B
$5.43B
$1.11B
Free Cash Flow
$7.62B
$3.68B
$7.53B
$2.08B
$59M
·
Levered FCF
$2.48B
$1.00B
$5.21B
$1.92B
$-70M
·
Profitability5
Metric
Trend
2025
2024
2023
2022
2021
2020
Net Margin
15.6%
14.2%
6.4%
-0.31%
-3.3%
·
Pretax Margin
19.3%
18.8%
9.2%
-5.0%
-10.4%
·
EBITDA Margin
4.1%
3.3%
3.4%
4.6%
4.2%
·
ROA
1.5%
1.3%
0.57%
-0.03%
-0.26%
·
ROE
13.8%
11.1%
4.2%
-0.23%
-2.5%
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
Asset Turnover
0.1
0.1
0.1
0.1
0.1
·
Per Share3
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue / Share
·
·
·
·
$0.87
·
Cash Flow / Share
·
·
·
·
$0.04
·
EPS (TTM)
$2.96
$2.07
$0.75
$-0.03
$-0.01
·
Valuation (TTM)6
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue TTM
$8.40B
$6.40B
$4.75B
$3.56B
$2.22B
·
Net Income TTM
$1.31B
$907M
$302M
$-11M
$-73M
·
P/E
2.9
2.0
7.4
-79.0
·
·
Earnings Yield
34.9%
49.0%
13.5%
-1.3%
·
·
Payout Ratio
18.6%
9.0%
7.8%
-684.4%
-27.1%
·
Annual Payout
$244M
$82M
$24M
$76M
$20M
·
No quarterly filings for INTR
We don't have SEC filings for this ticker yet.
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$8.40B
$6.40B
$4.75B
$3.56B
$2.22B
Net Income
$1.31B
$907M
$302M
$-11M
$-73M
Diluted EPS
$2.96
$2.07
$0.75
$-0.03
$-0.01
No data for this statement
Not enough fundamentals data to build this statement yet.
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$7.62B
$3.68B
$7.53B
$2.08B
$59M
Institutional owners (13F)
154 filers
· $1.1B total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders154
Value held$1.1B
New positions45
Exited positions29
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
45 (+12 vs prior Q)
29 (+6 vs prior Q)
47 (+7 vs prior Q)
40 (-6 vs prior Q)
-5.9M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.