Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Next ReportNov 04, 2026
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement11
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
·
·
·
·
·
·
·
$15.0K
$17.0K
Interest Expense
·
·
·
$4M
$2M
$2M
$3M
$3M
$2M
Interest Income
$21M
$19M
$16M
$13M
$11M
$12M
$13M
$13M
$12M
Other Non-op
·
·
·
$-608.0K
$-573.0K
$-522.0K
$-711.0K
$9M
·
Pretax Income
$3M
$238.0K
$-2M
$1M
$2M
$2M
$-12M
$953.0K
$1M
Income Tax
$595.0K
$57.0K
$-239.0K
$294.0K
$477.0K
$352.0K
$264.0K
$141.0K
$-37.0K
Net Income
$2M
$181.0K
$-2M
$933.0K
$2M
$2M
$-13M
$812.0K
$1M
EPS (Basic)
$0.24
$0.02
$-0.21
$0.11
$0.19
$0.22
·
·
·
EPS (Diluted)
$0.24
$0.02
$-0.21
$0.11
$0.19
$0.22
·
·
·
Shares (Basic)
8,086,715
8,086,715
8,098,715
8,131,568
8,213,407
8,216,193
·
·
·
Shares (Diluted)
8,086,715
8,086,715
8,098,715
8,131,568
8,213,407
8,216,193
·
8,335,612
8,366,521
Balance Sheet16
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$16M
$19M
$18M
$8M
$26M
$22M
$14M
$10M
$10M
Short-term Investments
·
·
·
·
·
$33.0K
$541.0K
$1M
·
PP&E (Net)
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$6M
PP&E (Gross)
$11M
$11M
$11M
$11M
$10M
$10M
$10M
$10M
$12M
Accum. Depreciation
$7M
$7M
$6M
$6M
$6M
$6M
$5M
$5M
$6M
Goodwill
·
·
·
$947.0K
$947.0K
$947.0K
$947.0K
$15M
$15M
Total Assets
$362M
$371M
$375M
$349M
$328M
$338M
$321M
$331M
$318M
Deferred Tax
$37.0K
$30.0K
$113.0K
$513.0K
$889.0K
$614.0K
$837.0K
$701.0K
·
Total Liabilities
$312M
$323M
$327M
$298M
$276M
$286M
$269M
$264M
$251M
Common Stock
$86.0K
$86.0K
$86.0K
$86.0K
$86.0K
$86.0K
$86.0K
$86.0K
$86.0K
Paid-in Capital
$35M
$35M
$35M
$35M
$35M
$35M
$35M
·
·
Retained Earnings
$19M
$18M
$17M
$20M
$21M
$20M
$20M
$34M
$34M
Treasury Stock
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$2M
$1M
AOCI
$-129.0K
$-145.0K
$-336.0K
$-427.0K
·
·
$2.0K
$4.0K
·
Stockholders' Equity
$50M
$48M
$48M
$51M
$52M
$52M
$52M
$66M
$67M
Liabilities + Equity
$362M
$371M
$375M
$349M
$328M
$338M
$321M
$331M
$318M
Cash Flow11
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
Deferred Tax
$2.0K
$-150.0K
$-289.0K
$-234.0K
·
·
·
·
·
Operating Cash Flow
$1M
$-86.0K
$-1M
$1M
$3M
$2M
$1M
$1M
$1M
CapEx
$136.0K
$149.0K
$66.0K
$127.0K
$151.0K
$101.0K
$165.0K
$148.0K
$151.0K
Investing Cash Flow
$7M
$6M
$-17M
$-39M
$13M
$-9M
$243.0K
$-13M
$-13M
Stock Repurchased
·
·
·
$461.0K
·
·
·
·
·
Dividends Paid
·
·
$670.0K
$1M
$1M
$1M
$1M
$1M
$1M
Financing Cash Flow
$-11M
$-5M
$28M
$21M
$-12M
$15M
$3M
$11M
$9M
Net Change in Cash
·
·
·
·
·
·
·
$-82.0K
$-3M
Taxes Paid
$715.0K
$15.0K
$125.0K
$290.0K
$550.0K
$475.0K
·
$100.0K
$300.0K
Free Cash Flow
$1M
$-235.0K
$-2M
$1M
$2M
$1M
$877.0K
$854.0K
·
Levered FCF
·
·
·
$-2M
$1M
$-314.0K
$-3M
$-2M
·
Profitability4
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
Net Margin
16.3%
2.1%
-23.8%
10.3%
16.3%
17.5%
-130.4%
5413.3%
·
Pretax Margin
21.3%
2.7%
-27.1%
13.6%
21.2%
20.9%
-127.7%
6353.3%
·
ROA
0.52%
0.05%
-0.48%
0.28%
0.48%
0.55%
-3.9%
0.25%
·
ROE
3.8%
0.38%
-3.5%
1.8%
3.0%
3.5%
-21.4%
1.2%
·
Efficiency1
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
Per Share4
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
Revenue / Share
$1.45
$1.09
$0.89
$1.11
$1.19
·
·
$0.00
·
Cash Flow / Share
$0.15
$-0.01
$-0.18
$0.14
$0.32
·
·
$0.12
·
Dividend Paid / Share
·
·
$0.20
$0.40
$0.40
$0.40
$0.40
$0.40
$0.40
EPS (TTM)
$0.24
$0.02
$-0.21
$0.11
$0.19
$0.22
·
·
·
Growth Rates9
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
32.8%
22.0%
-20.9%
-5.9%
-6.5%
8.2%
·
·
·
Revenue CAGR 3Y
8.6%
-3.2%
-11.4%
-1.6%
·
·
·
·
·
Revenue CAGR 5Y
2.4%
-1.7%
·
·
·
·
·
·
·
EPS YoY
1100.0%
·
·
-42.1%
-13.6%
·
·
·
·
EPS CAGR 3Y
29.7%
-52.8%
·
·
·
·
·
·
·
EPS CAGR 5Y
1.8%
·
·
·
·
·
·
·
·
Net Income YoY
954.7%
·
·
-41.3%
-12.6%
·
·
·
·
Net Income CAGR 3Y
27.0%
-51.5%
·
·
·
·
·
·
·
Net Income CAGR 5Y
0.96%
·
·
·
·
·
·
·
·
Valuation (TTM)6
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
·
·
·
·
·
·
·
$15.0K
$17.0K
Net Income TTM
$2M
$181.0K
$-2M
$933.0K
$2M
$2M
$-13M
$812.0K
$1M
P/E
21.2
145.5
-15.0
56.5
41.9
33.5
·
·
·
Earnings Yield
4.7%
0.69%
-6.7%
1.8%
2.4%
3.0%
·
·
·
Payout Ratio
·
·
-38.9%
146.1%
87.7%
76.3%
-11.1%
176.8%
·
Annual Payout
$670.0K
·
$670.0K
$1M
$1M
$1M
$1M
$1M
$1M
Income Statement10
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Interest Expense
·
·
·
·
·
·
·
·
·
$2M
$2M
$2M
·
$1M
$683.0K
$453.0K
Interest Income
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
Other Non-op
·
·
·
·
·
$-24.0K
$-23.0K
$-23.0K
·
$-17.0K
$-15.0K
$-17.0K
·
·
·
·
Pretax Income
$895.0K
$755.0K
$401.0K
$453.0K
$238.0K
$15.0K
$6.0K
$-21.0K
$-1M
$-145.0K
$-455.0K
$-244.0K
$53.0K
$198.0K
$487.0K
$489.0K
Income Tax
$215.0K
$174.0K
$97.0K
$109.0K
$62.0K
$8.0K
$-7.0K
$-6.0K
$-38.0K
$-38.0K
$-94.0K
$-69.0K
$11.0K
$54.0K
$113.0K
$116.0K
Net Income
$680.0K
$581.0K
$304.0K
$344.0K
$176.0K
$7.0K
$13.0K
$-15.0K
$-1M
$-107.0K
$-361.0K
$-175.0K
$42.0K
$144.0K
$374.0K
$373.0K
EPS (Basic)
$0.09
$0.07
$0.04
$0.04
$0.02
$0.00
$0.00
$0.00
$-0.13
$-0.01
$-0.05
$-0.02
$0.00
$0.02
$0.04
$0.05
EPS (Diluted)
$0.09
$0.07
$0.04
$0.04
$0.02
$0.00
$0.00
$0.00
$-0.13
$-0.01
$-0.05
$-0.02
$0.00
$0.02
$0.04
$0.05
Shares (Basic)
·
8,086,715
8,098,715
8,086,715
·
8,086,715
8,098,715
8,086,715
·
8,098,715
8,098,715
8,086,715
·
8,129,006
8,150,718
8,154,238
Shares (Diluted)
·
8,086,715
8,098,715
8,086,715
·
8,086,715
8,098,715
8,086,715
·
8,098,715
8,098,715
8,086,715
·
8,129,006
8,150,718
8,154,238
Balance Sheet15
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$16M
$21M
$20M
$15M
$19M
$28M
$21M
$17M
$18M
$15M
$15M
·
$8M
$8M
$8M
$9M
PP&E (Net)
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
PP&E (Gross)
$11M
·
·
·
$11M
·
·
·
$11M
·
·
·
$11M
·
·
·
Accum. Depreciation
$7M
·
·
·
$7M
·
·
·
$6M
·
·
·
$6M
·
·
·
Goodwill
·
·
·
·
·
·
·
·
·
$947.0K
$947.0K
$947.0K
$947.0K
$947.0K
$947.0K
$947.0K
Total Assets
$362M
$375M
$375M
$366M
$371M
$381M
$374M
$376M
$375M
$369M
$366M
$357M
$349M
$343M
$335M
$331M
Deferred Tax
$37.0K
$59.0K
$122.0K
$61.0K
$30.0K
$87.0K
$108.0K
$166.0K
$113.0K
$156.0K
$216.0K
·
$513.0K
·
·
·
Total Liabilities
$312M
$325M
$326M
$318M
$323M
$333M
$326M
$327M
$327M
$320M
$317M
$307M
$298M
$292M
$284M
$279M
Common Stock
$86.0K
$86.0K
$86.0K
$86.0K
$86.0K
$86.0K
$86.0K
$86.0K
$86.0K
$86.0K
$86.0K
$86.0K
$86.0K
$86.0K
$86.0K
$86.0K
Paid-in Capital
$35M
$35M
$35M
$35M
$35M
$35M
$35M
$35M
$35M
$35M
$35M
$35M
$35M
$35M
$35M
$35M
Retained Earnings
$19M
$19M
$18M
$18M
$18M
$17M
$17M
$17M
$17M
$18M
$19M
$19M
$20M
$20M
$21M
$21M
Treasury Stock
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
AOCI
$-129.0K
$-85.0K
$-61.0K
$-79.0K
$-145.0K
$-186.0K
$-276.0K
$-95.0K
$-336.0K
$-396.0K
$-334.0K
$-565.0K
$-427.0K
$-361.0K
$-343.0K
$-430.0K
Stockholders' Equity
$50M
$50M
$49M
$49M
$48M
$48M
$48M
$48M
$48M
$49M
$49M
$50M
$51M
$51M
$52M
$52M
Liabilities + Equity
$362M
$375M
$375M
$366M
$371M
$381M
$374M
$376M
$375M
$369M
$366M
$357M
$349M
$343M
$335M
$331M
Cash Flow10
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Deferred Tax
$-7.0K
$-54.0K
$55.0K
$8.0K
$-71.0K
$-109.0K
$57.0K
$-27.0K
$-58.0K
$-39.0K
$-101.0K
$-91.0K
·
·
·
$-124.0K
Operating Cash Flow
$214.0K
$886.0K
$-303.0K
$450.0K
$29.0K
$-155.0K
$1M
$-1M
$-186.0K
$-176.0K
$-522.0K
$-570.0K
$150.0K
$199.0K
$367.0K
$436.0K
CapEx
$4.0K
$63.0K
$64.0K
$5.0K
$1.0K
$65.0K
$81.0K
$2.0K
$6.0K
$15.0K
$24.0K
$21.0K
$5.0K
$6.0K
$47.0K
$69.0K
Investing Cash Flow
$8M
$2M
$-3M
$-502.0K
$2M
$624.0K
$3M
$213.0K
$-4M
$-2M
$-7M
$-4M
$-6M
$-7M
$-6M
$-21M
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
·
$67.0K
·
·
·
Dividends Paid
·
·
·
·
·
·
·
·
$-1.0K
$0
$336.0K
$335.0K
$337.0K
$341.0K
$343.0K
$342.0K
Financing Cash Flow
$-13M
$-2M
$9M
$-5M
$-10M
$6M
$-1M
$176.0K
$7M
$3M
$10M
$9M
$6M
$7M
$4M
$3M
Taxes Paid
$245.0K
$165.0K
$155.0K
$150.0K
·
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
·
·
$445.0K
·
·
·
$-1M
·
·
·
$-591.0K
·
·
·
$367.0K
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
$-2M
·
·
·
$21.5K
Profitability4
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Net Margin
·
19.3%
10.7%
13.0%
·
0.32%
0.59%
-0.75%
·
-5.8%
-21.2%
-10.0%
·
6.8%
14.9%
14.7%
Pretax Margin
·
25.1%
14.1%
17.1%
·
0.68%
0.27%
-1.1%
·
-7.9%
-26.7%
-14.0%
·
9.4%
19.4%
19.3%
ROA
·
0.15%
0.08%
0.09%
·
0.00%
0.00%
0.00%
·
-0.03%
-0.10%
-0.05%
·
0.04%
0.11%
0.11%
ROE
·
1.2%
0.63%
0.71%
·
0.01%
0.03%
-0.03%
·
-0.21%
-0.72%
-0.35%
·
0.28%
0.72%
0.72%
Efficiency1
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
Per Share5
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue / Share
·
$0.37
$0.35
$0.33
·
$0.27
$0.27
$0.25
·
$0.23
$0.21
$0.22
·
$0.26
$0.31
$0.31
Cash Flow / Share
·
·
·
$0.06
·
·
·
$-0.17
·
·
·
$-0.07
·
·
·
$0.05
Dividend / Share
·
$0.00
$0.00
$0.00
·
$0.00
$0.00
$0.00
·
$0.00
$0.10
$0.10
·
$0.10
$0.10
$0.10
Dividend Paid / Share
·
·
·
·
·
·
·
·
$0.00
$0.00
$0.10
$0.10
$-341.80
$0.10
$0.10
$342.00
EPS (TTM)
·
$0.17
$0.10
$0.06
·
$-0.13
$-0.14
$-0.19
·
$-0.08
$-0.05
$0.04
·
$0.13
$0.15
$0.17
Valuation (TTM)5
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Net Income TTM
·
$1M
$831.0K
$540.0K
·
$-1M
$-1M
$-2M
·
$-601.0K
$-350.0K
$385.0K
·
$1M
$1M
$1M
P/E
·
25.3
46.5
59.7
·
-22.9
-21.3
-14.4
·
-47.8
-88.6
124.0
·
48.1
44.4
42.4
Earnings Yield
·
4.0%
2.1%
1.7%
·
-4.4%
-4.7%
-7.0%
·
-2.1%
-1.1%
0.81%
·
2.1%
2.2%
2.4%
Payout Ratio
·
·
·
·
·
·
·
·
·
·
·
-191.4%
·
·
·
91.7%
Annual Payout
·
$670.0K
$670.0K
$670.0K
·
$670.0K
$670.0K
$670.0K
·
$1M
$1M
$1M
·
$1M
$1M
$1M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Net Income
$2M
$181.0K
$-2M
$933.0K
$2M
Diluted EPS
$0.24
$0.02
$-0.21
$0.11
$0.19
No data for this statement
Not enough fundamentals data to build this statement yet.
Metric
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Free Cash Flow
$1M
$-235.0K
$-2M
$1M
$2M
Institutional owners (13F)
20 filers
· $1.9M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders20
Value held$1.9M
New positions3
Exited positions1
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
3 (-1 vs prior Q)
1 (0 vs prior Q)
2 (-1 vs prior Q)
3 (0 vs prior Q)
+16K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
14 insiders
· 1 officers · 4 directors