MBRX Moleculin Biotech, Inc. - Common Stock
$2.32
Price · May 20, 2026
Fundamentals as of May 14, 2026
52W Range
$0–$13
17% of range
Analyst Rating
BUY
9 analysts
Price Target
$21
+807% upside
P/E (TTM)
—
ROE
—
Net Profit Margin
—
MBRX Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$2.31
Market Cap
—
P/E (TTM)
—
EPS (TTM)
—
Revenue (TTM)
$0
Div Yield
—
ROE
—
Debt/Equity
—
52W Range
$0 – $13
MBRX Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10-Year Performance Revenue, net income, margins and EPS trends
Revenue & Net Income
$0
2016-12-31
→
2025-12-31
EPS
—
Free Cash Flow
—
2016-12-31
→
2022-12-31
Margins
—
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
MBRX
Peer Median
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
MBRX
Peer Median
Financial Health Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
MBRX
Peer Median
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
MBRX
Peer Median
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
MBRX
Peer Median
MBRX Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
BUY
9 analysts
- Strong Buy 2 22.2%
- Buy 6 66.7%
- Hold 1 11.1%
- Sell 0 0.0%
- Strong Sell 0 0.0%
12-Month Price Target
3 analysts · 2026-05-19
Median
$22.00
← Below all targets
$2.31
Low
$10.00
High
$31.00
Median target
$22.00
+850.3%
Mean target
$21.00
+807.1%
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
Avg Surprise
3.8%
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| March 31, 2026 | $-3.54 | $-1.70 | -1.8% |
| Dec. 31, 2025 | $13.04 | $-6.24 | 19.3% |
| Sept. 30, 2025 | $-17.00 | $-4.97 | -12.0% |
| June 30, 2025 | $-12.25 | $-9.26 | -3.0% |
| March 31, 2025 | $-17.25 | $-14.15 | -3.1% |
| Dec. 31, 2024 | $-9.32 | $-32.72 | 23.4% |
Peer Comparison Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| MBRX | — | — | — | — | — | — |
| ERNA | — | — | — | — | — | — |
| INTS | $1M | -0.0 | — | — | -165.1% | — |
| PHIO | $12M | -0.2 | — | — | -57.5% | — |
| BCDA | $13M | — | -87.8% | — | 1660.5% | — |
| APRE | $7M | -0.4 | — | — | -97.5% | — |
| BIVI | — | — | — | — | — | — |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 13
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| R&D Expense | $16M | $18M | $19M | $19M | $14M | $13M | $11M | $10M | $5M | $1M | |
| SG&A Expense | $9M | $9M | $10M | $12M | $8M | $7M | $6M | $5M | $4M | $2M | |
| Operating Expenses | $25M | $27M | $30M | $31M | $23M | $20M | $18M | $15M | $9M | $4M | |
| Operating Income | $-25M | $-27M | $-30M | $-31M | $-23M | $-20M | $-18M | $-15M | $-9M | $-4M | |
| Interest Expense | · | · | · | · | · | · | · | · | $0 | $43.0K | |
| Other Non-op | $-20.0K | $43.0K | $48.0K | $40.0K | $40.0K | $28.0K | $15.0K | $-40.0K | $9.0K | · | |
| Pretax Income | $-34M | $-26M | · | · | · | $-17M | $-13M | · | · | · | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $-229.0K | $0 | $0 | $0 | |
| Net Income | $-34M | $-26M | $-30M | $-29M | $-16M | $-17M | $-13M | $-12M | $-10M | $-4M | |
| EPS (Basic) | $-28.42 | $-189.14 | $-15.07 | $-15.22 | $-0.59 | · | · | · | · | · | |
| Shares (Basic) | 1,184,569 | 137,720 | 1,975,610 | 1,906,960 | 26,875,927 | · | · | · | · | · | |
| EBITDA | · | · | · | $-31M | $-23M | $-20M | $-17M | $-15M | $-9M | $-4M |
Balance Sheet 21
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $9M | $4M | $24M | $43M | $71M | $15M | $11M | $7M | $8M | $5M | |
| Receivables | · | · | · | · | · | · | $1.0K | $56.0K | · | · | |
| Prepaid Expense | $808.0K | $916.0K | $3M | $2M | $2M | $2M | $3M | $840.0K | $588.0K | $215.0K | |
| Other Current Assets | · | · | · | · | · | · | $529.0K | · | · | · | |
| Current Assets | $10M | $5M | $26M | $46M | $72M | $17M | $13M | $8M | $8M | $5M | |
| PP&E (Net) | $78.0K | $159.0K | $272.0K | $275.0K | $338.0K | $483.0K | $316.0K | $463.0K | $33.0K | $23.0K | |
| PP&E (Gross) | · | · | · | · | · | · | · | · | $57.0K | · | |
| Accum. Depreciation | $1M | $1M | $896.0K | $769.0K | · | $474.0K | $284.0K | $93.0K | $21.0K | $6.0K | |
| Other Non-current Assets | $900.0K | $0 | · | · | · | · | · | · | · | · | |
| Total Assets | $22M | $17M | $38M | $57M | $84M | $29M | $25M | $20M | $19M | $16M | |
| Accounts Payable | $4M | $2M | $2M | $2M | $1M | $1M | $2M | $1M | $810.0K | $399.0K | |
| Accrued Liabilities | $3M | $3M | $4M | $3M | $2M | $2M | $1M | $2M | $902.0K | $650.0K | |
| Current Liabilities | $7M | $5M | $7M | $5M | $4M | $3M | $4M | $4M | $2M | $1M | |
| Capital Leases | $222.0K | $358.0K | $474.0K | $335.0K | $63.0K | $159.0K | $276.0K | · | · | · | |
| Total Liabilities | $7M | $6M | $12M | $5M | $5M | $11M | $10M | $5M | $2M | $1M | |
| Common Stock | $3.0K | $0 | $33.0K | $29.0K | $29.0K | $69.0K | $46.0K | $29.0K | $21.0K | $12.0K | |
| Retained Earnings | $-206M | $-172M | $-132M | $-102M | $-73M | $-57M | $-40M | $-26M | $-14M | $-5M | |
| AOCI | $10.0K | $-41.0K | · | · | · | · | · | · | $0 | · | |
| Stockholders' Equity | $15M | $11M | $31M | $52M | $79M | $18M | $16M | $14M | $17M | $15M | |
| Liabilities + Equity | $22M | $17M | $38M | $57M | $84M | $29M | $25M | $20M | $19M | $16M | |
| Shares Outstanding | 3,199,228 | 135,155 | 2,227,516 | 1,908,523 | 28,578,338 | 11,536,720 | 7,621,338 | 28,528,663 | 21,469,109 | 12,164,852 |
Cash Flow 13
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $90.0K | $126.0K | $127.0K | $130.0K | $164.0K | $200.0K | $199.0K | $68.0K | $18.0K | $6.0K | |
| Stock-based Comp | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $707.0K | $324.0K | |
| Deferred Tax | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Other Non-cash | · | · | · | $-1M | $-6M | $-2M | $-6M | $-2M | $2M | $-168.7K | |
| Operating Cash Flow | $-23M | $-24M | $-24M | $-28M | $-19M | $-18M | $-17M | $-12M | $-7M | $-4M | |
| CapEx | $0 | $13.0K | $124.0K | $67.0K | $19.0K | $376.0K | $52.0K | $417.0K | $28.0K | $21.0K | |
| Investing Cash Flow | $0 | $-13.0K | $-124.0K | $-67.0K | $-19.0K | $-374.0K | $-51.0K | $-417.0K | $-28.0K | $-121.0K | |
| Stock Issued | · | · | · | $0 | $75M | $23M | $19M | · | · | · | |
| Net Stock Activity | · | · | · | $0 | $75M | $23M | · | · | · | · | |
| Financing Cash Flow | $27M | $5M | $4M | $-23.0K | $75M | $23M | $21M | $12M | $10M | $9M | |
| Net Change in Cash | $5M | $-19M | $-20M | $-28M | $56M | $4M | $4M | $-580.0K | $3M | $5M | |
| Taxes Paid | $0 | $0 | · | · | $15.0K | $24.0K | $19.0K | $21.0K | $0 | $0 | |
| Free Cash Flow | · | · | · | $-28M | $-19M | $-18M | $-17M | $-13M | $-7M | $-4M |
Profitability 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROA | · | · | · | -41.0% | -28.1% | -64.0% | -58.9% | -60.8% | -54.7% | -47.8% | |
| ROE | · | · | · | -52.5% | -19.8% | -107.7% | -76.4% | -81.2% | -61.1% | -55.2% | |
| ROIC | · | · | · | · | · | -111.2% | · | · | · | · |
Liquidity & Solvency 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | · | 9.5 | 20.0 | 5.9 | 3.8 | 2.1 | 3.7 | 3.9 | |
| Quick Ratio | · | · | · | 9.0 | 19.6 | 5.2 | 3.0 | 1.8 | 3.5 | 3.7 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | -89.9 |
Efficiency 2
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Receivables Turnover | · | · | · | · | · | · | 0.0 | · | · | · |
Valuation (TTM) 7
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income TTM | $-34M | $-26M | $-30M | $-29M | $-16M | $-17M | $-13M | $-12M | $-10M | $-4M | |
| Market Cap | · | · | · | · | $797M | $828M | $3.77B | $2.67B | $3.59B | $2.50B | |
| P/B | · | · | · | · | 10.1 | 46.6 | 241.8 | 187.1 | 210.0 | 166.9 | |
| P / Tangible Book | 0.7 | 0.5 | 0.9 | · | 10.1 | 46.6 | · | · | · | · | |
| P / Cash Flow | · | · | · | · | -42.1 | -46.6 | -219.0 | -218.8 | -490.7 | -663.0 | |
| P / FCF | · | · | · | · | -42.0 | -45.6 | -218.3 | -211.6 | -488.8 | -659.3 |
Income Statement 11
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| R&D Expense | $5M | $5M | $4M | $4M | $3M | $4M | $5M | $4M | $4M | $7M | $3M | $4M | $6M | $4M | $6M | $4M | |
| SG&A Expense | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $2M | $3M | $3M | $3M | $3M | |
| Operating Expenses | $8M | $8M | $6M | $6M | $6M | $7M | $7M | $6M | $7M | $9M | $6M | $6M | $8M | $7M | $9M | $7M | |
| Operating Income | $-8M | $-8M | $-6M | $-6M | $-6M | $-7M | $-7M | $-6M | $-7M | $-9M | $-6M | $-6M | $-8M | $-7M | $-9M | $-7M | |
| Other Non-op | $76.0K | $-49.0K | $16.0K | $4.0K | $9.0K | $12.0K | $9.0K | $11.0K | $11.0K | $18.0K | $13.0K | $9.0K | $8.0K | $1.0K | $19.0K | $15.0K | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-13M | $16M | $-25M | $-18M | $-6M | $-7M | $-7M | $-6M | $-6M | $-10M | $-6M | $-6M | $-8M | $-7M | $-9M | $-7M | |
| EPS (Basic) | $-3.54 | $-25.96 | $-0.68 | $-1.15 | $-15.80 | $-182.27 | $-1.89 | $-2.37 | $-2.61 | $-5.10 | $-2.82 | $-3.02 | $-4.13 | $-14.44 | $-0.30 | $-0.24 | |
| Shares (Basic) | 4,124,482 | -60,990,058 | 37,304,455 | 15,526,401 | 373,751 | -8,585,976 | 3,714,278 | 2,543,244 | 2,466,174 | -3,907,596 | 1,987,283 | 1,979,258 | 1,916,665 | -83,882,002 | 28,627,610 | 28,583,014 | |
| EBITDA | $-8M | · | $-6M | $-6M | $-6M | · | $-7M | $-6M | $-7M | · | $-6M | $-6M | $-8M | · | $-9M | $-7M |
Balance Sheet 18
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $10M | $9M | $7M | $8M | $8M | $4M | $9M | $11M | $17M | $24M | $25M | $32M | $37M | $43M | $50M | $58M | |
| Prepaid Expense | $644.0K | $808.0K | $1M | $2M | $2M | $916.0K | $2M | $3M | $2M | $3M | $3M | $3M | $2M | $2M | $3M | $3M | |
| Current Assets | $11M | $10M | $8M | $9M | $9M | $5M | $12M | $14M | $19M | $26M | $28M | $35M | $39M | $46M | $53M | $61M | |
| PP&E (Net) | $70.0K | $78.0K | $77.0K | $99.0K | $127.0K | $159.0K | $190.0K | $221.0K | $240.0K | $272.0K | $225.0K | $229.0K | $244.0K | $275.0K | $306.0K | $339.0K | |
| Accum. Depreciation | · | $1M | · | · | · | $1M | · | · | · | $896.0K | · | · | · | $769.0K | · | · | |
| Other Non-current Assets | $900.0K | $900.0K | $900.0K | $900.0K | · | $0 | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $23M | $22M | $20M | $22M | $21M | $17M | $23M | $26M | $31M | $38M | $40M | $47M | $51M | $57M | $65M | $73M | |
| Accounts Payable | $5M | $4M | $2M | $4M | $3M | $2M | $3M | $3M | $2M | $2M | $2M | $4M | $2M | $2M | $4M | $3M | |
| Accrued Liabilities | $3M | $3M | $4M | $4M | $4M | $3M | $3M | $3M | $3M | $4M | $2M | $2M | $3M | $3M | $3M | $3M | |
| Current Liabilities | $8M | $7M | $6M | $8M | $7M | $5M | $6M | $6M | $5M | $7M | $4M | $7M | $5M | $5M | $6M | $6M | |
| Capital Leases | $185.0K | $222.0K | $258.0K | $292.0K | $326.0K | $358.0K | $390.0K | $420.0K | $450.0K | $474.0K | $496.0K | $291.0K | $308.0K | $335.0K | $365.0K | $388.0K | |
| Total Liabilities | $8M | $7M | $47M | $29M | $21M | $6M | $16M | $8M | $9M | $12M | $4M | $7M | $5M | $5M | $7M | $7M | |
| Common Stock | $5.0K | $3.0K | $49.0K | $30.0K | $14.0K | $0 | $3.0K | $3.0K | $2.0K | $33.0K | $30.0K | $30.0K | $30.0K | $29.0K | $29.0K | $29.0K | |
| Retained Earnings | $-219M | $-206M | $-222M | $-167M | $-160M | $-172M | $-151M | $-141M | $-137M | $-132M | $-121M | $-116M | $-110M | $-102M | $-95M | $-86M | |
| AOCI | $-52.0K | $10.0K | · | · | · | $-41.0K | · | · | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $15M | $15M | $-27M | $-7M | $42.0K | $11M | $7M | $18M | $22M | $26M | $35M | $40M | $46M | $52M | $58M | $66M | |
| Liabilities + Equity | $23M | $22M | $20M | $22M | $21M | $17M | $23M | $26M | $31M | $38M | $40M | $47M | $51M | $57M | $65M | $73M | |
| Shares Outstanding | 5,336,350 | 3,199,228 | 49,498,576 | 30,207,494 | 14,127,494 | 135,155 | 3,001,895 | 2,560,785 | 2,311,536 | 2,227,516 | 29,810,443 | 29,789,322 | 29,600,323 | 1,908,523 | 28,627,827 | 28,606,706 |
Cash Flow 11
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $8.0K | $9.0K | $21.0K | $29.0K | $31.0K | $32.0K | $31.0K | $31.0K | $32.0K | $34.0K | $32.0K | $31.0K | $30.0K | $32.0K | $32.0K | $34.0K | |
| Stock-based Comp | $380.0K | $459.0K | $303.0K | $417.0K | $485.0K | $427.0K | $353.0K | $453.0K | $493.0K | $479.0K | $493.0K | $513.0K | $499.0K | $535.0K | $699.0K | $514.0K | |
| Other Non-cash | $6M | · | · | · | $1M | · | · | · | $-2M | · | · | · | $1M | · | · | · | |
| Operating Cash Flow | $-6M | $-5M | $-7M | $-6M | $-5M | $-5M | $-6M | $-6M | $-7M | $-5M | $-8M | $-5M | $-6M | $-7M | $-8M | $-8M | |
| CapEx | · | $0 | $0 | $0 | $0 | $0 | $0 | $13.0K | $0 | $81.0K | $28.0K | $15.0K | $0 | $0 | $0 | $61.0K | |
| Investing Cash Flow | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $-13.0K | $0 | $-81.0K | $-28.0K | $-15.0K | $0 | $0 | $0 | $-61.0K | |
| Stock Issued | · | · | · | · | · | · | · | $0 | $0 | · | $0 | $70.0K | $141.0K | · | $0 | $0 | |
| Net Stock Activity | · | · | · | · | · | · | · | · | $0 | · | · | · | $141.0K | · | · | · | |
| Financing Cash Flow | $8M | $7M | $6M | $5M | $8M | $1.0K | $5M | $-25.0K | $0 | $4M | $-4.0K | $49.0K | $141.0K | $0 | $-11.0K | $-12.0K | |
| Net Change in Cash | $1M | $2M | $-854.0K | $-159.0K | $3M | $-5M | $-1M | $-6M | $-7M | $-1M | $-8M | $-5M | $-6M | $-7M | $-8M | $-8M | |
| Free Cash Flow | · | · | · | · | $-5M | · | · | · | · | · | · | · | $-6M | · | · | · |
Profitability 2
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROA | -57.9% | · | -116.1% | -32.4% | -24.8% | · | -33.7% | -11.9% | -12.1% | · | -10.7% | -9.9% | -12.2% | · | -11.2% | -8.1% | |
| ROE | -168.7% | · | 261.3% | -145.0% | -59.5% | · | -49.7% | -14.9% | -14.8% | · | -12.0% | -11.2% | -13.4% | · | -12.3% | -9.0% |
Liquidity & Solvency 2
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.4 | · | 1.4 | 1.1 | 1.4 | · | 2.1 | 2.4 | 3.5 | · | 7.1 | 5.4 | 7.8 | · | 8.4 | 10.5 | |
| Quick Ratio | 1.3 | · | 1.2 | 1.0 | 1.1 | · | 1.7 | 1.9 | 3.1 | · | 6.3 | 4.9 | 7.4 | · | 7.9 | 9.9 |
Efficiency 1
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
Valuation (TTM) 7
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $0 | · | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 | $0 | |
| Net Income TTM | $-62M | · | $-56M | $-37M | $-25M | · | $-25M | $-24M | $-26M | · | $-28M | $-29M | $-30M | · | $-27M | $-22M | |
| Market Cap | $12M | · | $26M | $9M | $14M | · | $9M | $9M | $14M | · | $191M | $259M | $426M | · | $455M | $622M | |
| P/B | 0.8 | · | -1.0 | -1.3 | 327.6 | · | 1.1 | 0.5 | 0.6 | · | 5.4 | 6.4 | 9.3 | · | 7.8 | 9.4 | |
| P / Tangible Book | 0.8 | · | · | · | 327.6 | · | 1.1 | 0.5 | 0.6 | · | 5.4 | 6.4 | 9.3 | · | 7.8 | 9.4 | |
| P / Cash Flow | -2.0 | · | · | · | -3.0 | · | · | · | -2.0 | · | · | · | -70.8 | · | · | · | |
| P / FCF | · | · | · | · | -3.0 | · | · | · | · | · | · | · | -70.8 | · | · | · |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | $0 |
| Net Income | $-34M | $-26M | $-30M | $-29M | $-16M |
Balance Sheet
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Current Ratio | — | — | — | 9.5 | 20.0 |
| Quick Ratio | — | — | — | 9.0 | 19.6 |
Cash Flow
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Free Cash Flow | — | — | — | $-28M | $-19M |
My Metrics Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.