XCUR Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits2
Ex-date
Split
Type
Aug. 28, 2024
1-for-5
Reverse
June 30, 2022
1-for-30
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$02016-12-31 → 2025-12-31
EPS$-0.792020-12-31 → 2025-12-31
Free Cash Flow$-9M2017-12-31 → 2025-12-31
Net margin·2017-12-31 → 2024-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
XCUR
5Y avg
Peer Median
Verdict
P/E (TTM)
-0.95Y avg ≈-4.3
≈-4.3
·
·
P/B (MRQ)
7.55Y avg ≈80.7
≈80.7
1.4
Overvalued
Price / FCF
-0.95Y avg ≈-32.9
≈-32.9
·
·
Price / Cash Flow
-0.95Y avg ≈-32.4
≈-32.4
·
·
Price / Tangible Book (MRQ)
-2.65Y avg ≈79.0
≈79.0
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
XCUR
5Y avg
Peer Median
Verdict
ROA (TTM)
-55.0%5Y avg ≈-70.3%
≈-70.3%
-88.9%
Top tier
ROE (TTM)
-168.4%5Y avg ≈-317.1%
≈-317.1%
-289.9%
Top tier
ROIC
-95.6%5Y avg ≈-279.1%
≈-279.1%
·
·
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
XCUR
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
0.65Y avg ≈1.9
≈1.9
1.5
Low liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
No data for this ratio group yet
Not enough fundamentals data to compute this ratio group yet.
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
XCUR
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.795Y avg ≈$-7.67
≈$-7.67
·
·
Revenue / Share
$0.005Y avg ≈$0.06
≈$0.06
·
·
Cash Flow / Share
$-1.365Y avg ≈$-1.12
≈$-1.12
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
XCUR
5Y avg
Peer Median
Verdict
Asset Turnover
0.05Y avg ≈0.0
≈0.0
0.0
Weak
Revenue / Employee
≈$0.00
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-54.3%
Next ReportNov 05, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2022
$-8.30
$-6.12
-35.6%
March 31, 2022
$-10.50
$-10.71
2.0%
Dec. 31, 2021
$-22.50
$-21.42
-5.0%
Sept. 30, 2021
$-40.50
$-14.54
-178.6%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$0
$500.0K
$0
$29M
$-483.0K
$17M
$1M
$118.0K
$10M
$1M
R&D Expense
$3M
$0
$1M
$20M
$49M
$32M
$19M
$14M
$13M
$14M
SG&A Expense
$7M
$5M
$12M
$11M
$13M
$10M
$9M
$8M
$7M
$4M
Operating Expenses
$4M
$13M
$15M
$31M
$62M
$42M
$28M
$22M
$20M
$17M
Operating Income
$-4M
$-12M
$-15M
$-2M
$-63M
$-25M
$-27M
$-22M
$-10M
$-16M
Interest Expense
·
·
$0
$595.0K
$2M
$573.0K
$786.0K
$672.0K
$795.0K
$724.0K
Interest Income
$29.0K
$8.0K
$32.0K
$15.0K
$141.0K
$972.0K
$178.0K
·
·
·
Other Non-op
$-275.0K
$2M
$-2.0K
$-40.0K
$-11.0K
$322.0K
$379.0K
$-249.0K
$191.0K
$-55.0K
Pretax Income
$-6M
$-10M
$-17M
$-2M
$-64M
$-25M
$-26M
·
$-12M
$-17M
Income Tax
$-634.0K
$8.0K
$0
$209.0K
$0
$0
$0
$0
$0
$0
Net Income
$-5M
$-10M
$-17M
$-3M
$-64M
$-25M
$-26M
$-22M
$-11M
$-17M
EPS (Basic)
$-0.79
$-4.75
$-10.55
$-0.56
$-21.70
$-0.28
·
·
·
·
EPS (Diluted)
$-0.79
$-4.75
$-10.55
$-0.56
$-21.70
$-0.28
·
·
·
·
Shares (Basic)
6,297,094
2,043,278
1,602,790
4,619,471
2,953,901
87,203,588
·
·
·
·
Shares (Diluted)
6,297,094
2,043,278
1,602,790
4,619,471
2,953,901
87,203,588
·
·
·
·
EBITDA
$-4M
$-12M
$-14M
·
$-61M
$-25M
$-26M
$-21M
$-11M
·
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
·
$13M
$816.0K
$9M
$35M
$33M
$48M
$26M
$26M
$20M
Short-term Investments
·
·
·
$0
$4M
$49M
$62M
$0
·
·
Receivables
·
·
·
·
$0
$11.0K
$16.0K
$0
$0
·
Prepaid Expense
$820.0K
$644.0K
$1M
$1M
$5M
$4M
$2M
$1M
$2M
$403.0K
Current Assets
$5M
$14M
$2M
$10M
$44M
$86M
$113M
$28M
$28M
$20M
PP&E (Net)
$306.0K
$26.0K
$54.0K
$3M
$4M
$4M
$2M
$1M
$1M
$503.0K
PP&E (Gross)
$501.0K
$279.0K
$279.0K
$6M
$7M
$6M
$3M
$2M
$2M
$1M
Accum. Depreciation
$195.0K
$253.0K
$225.0K
$4M
$3M
$2M
$1M
$1M
$849.0K
$617.0K
Goodwill
$4M
$0
·
·
·
·
·
·
·
·
Intangibles
$4M
$0
·
·
·
·
·
·
·
·
Other Non-current Assets
$928.0K
$1M
$3M
$3M
$9M
$1M
$32.0K
$32.0K
$32.0K
$32.0K
Total Assets
$14M
$15M
$12M
$23M
$65M
$100M
$115M
$29M
$29M
$21M
Accounts Payable
$2M
$1M
$2M
$361.0K
$3M
$2M
$2M
$500.0K
$1M
$509.0K
Accrued Liabilities
$2M
$2M
$879.0K
$1M
$6M
$4M
$2M
$2M
$1M
$2M
Current Liabilities
$4M
$3M
$3M
$2M
$34M
$14M
$31M
$2M
$3M
$12M
Capital Leases
$0
$5M
$6M
$7M
$7M
$8M
$59.0K
$0
·
·
Deferred Tax
$423.0K
$0
·
·
·
·
·
·
·
·
Other Non-current Liabilities
·
·
·
$0
$656.0K
$656.0K
$0
$39.0K
$278.0K
$281.0K
Total Liabilities
$10M
$8M
$9M
$8M
$54M
$39M
$35M
$8M
$9M
$18M
Long-term Debt
·
·
·
·
$7M
$17M
$5M
$5M
$5M
$6M
Total Debt
·
·
·
·
$7M
$17M
$5M
$5M
$5M
·
Common Stock
$1.0K
$1.0K
$0
$0
$0
$9.0K
$9.0K
$4.0K
$4.0K
$0
Paid-in Capital
$208M
$206M
$193M
$188M
$181M
$167M
$162M
$76M
$54M
$-18M
Retained Earnings
$-204M
$-199M
$-190M
$-173M
$-170M
$-106M
$-81M
$-55M
$-34M
$-23M
AOCI
$-2.0K
$0
$0
$0
$-2.0K
$83.0K
$-27.0K
$0
·
·
Stockholders' Equity
$4M
$7M
$3M
$15M
$11M
$62M
$81M
$21M
$20M
$2M
Liabilities + Equity
$14M
$15M
$12M
$23M
$65M
$100M
$115M
$29M
$29M
$21M
Shares Outstanding
6,373,893
6,026,841
1,832,988
1,096,017
3,626,073
2,921,684
86,069,263
44,358,000
39,300,823
131,644
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$242.0K
$28.0K
$634.0K
$1M
$1M
$766.0K
$392.0K
$358.0K
$232.0K
$180.0K
Stock-based Comp
$2.0K
$22.0K
$1M
$1M
$3M
$2M
$2M
$2M
$1M
$682.0K
Deferred Tax
$-636.0K
$0
$0
$0
$0
·
·
·
·
·
Restructuring
·
·
·
$488.0K
·
·
·
·
·
·
Other Non-cash
$-3M
$7M
$5M
·
$25M
$-18M
$25M
$759.0K
$-9M
·
Operating Cash Flow
$-9M
$-3M
$-10M
$-36M
$-35M
$-39M
$1M
$-19M
$-20M
$-5M
CapEx
$1.0K
$0
$0
$10.0K
$968.0K
$3M
$1M
$94.0K
$926.0K
$394.0K
Investing Cash Flow
$-2M
$0
$-1M
$5M
$43M
$10M
$-63M
$-94.0K
$-926.0K
$-394.0K
Debt Issued
·
·
·
·
$0
$18M
$0
·
$0
$6M
Net Debt Issued
·
·
$0
·
$-10M
$13M
·
$0
$-1M
·
Stock Issued
$2M
$12M
$5M
$5M
$11M
$3M
$91M
$22M
$32M
$0
Net Stock Activity
$2M
$12M
$5M
·
$11M
$3M
$91M
$22M
$32M
·
Financing Cash Flow
$2M
$13M
$4M
$-3M
$1M
$15M
$84M
$20M
$27M
$6M
Net Change in Cash
$-9M
$10M
$-8M
$-34M
$9M
$-14M
$22M
$504.0K
$6M
$892.0K
Taxes Paid
$2.0K
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-9M
·
$-10M
·
$-36M
$-42M
$235.0K
$-20M
$-21M
·
Levered FCF
·
·
$-10M
·
$-37M
$-43M
·
·
$-22M
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
·
-2446.4%
·
·
12950.1%
-153.1%
-2053.8%
-18490.7%
-117.7%
·
Net Margin
·
-1940.2%
·
·
13271.6%
-148.5%
-2029.5%
-18994.1%
-123.9%
·
Pretax Margin
·
-1938.6%
·
·
13271.6%
-148.5%
·
·
-123.9%
·
EBITDA Margin
·
-2440.8%
·
·
12717.6%
-148.5%
-2023.5%
-18187.3%
-115.3%
·
ROA
-34.0%
-72.8%
-96.9%
·
-77.5%
-22.9%
-36.5%
-77.6%
-49.5%
·
ROE
-77.3%
-233.3%
-449.3%
·
-508.4%
-36.6%
-36.1%
-97.1%
-112.5%
·
ROIC
-95.6%
-180.8%
-494.8%
·
-345.5%
-32.6%
·
·
-48.0%
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.2
4.5
0.8
·
1.3
6.3
3.6
13.5
7.7
·
Quick Ratio
·
·
0.3
·
1.1
6.0
2.0
12.9
7.5
·
Debt / Equity
·
·
·
·
0.6
0.3
0.1
0.2
0.3
·
LT Debt / Equity
·
·
·
·
0.0
0.3
0.0
0.2
0.3
·
Interest Coverage
·
·
·
·
-37.0
-44.4
-33.9
-32.5
-14.4
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.0
0.0
0.0
·
-0.0
0.2
0.0
0.0
0.4
·
Receivables Turnover
·
·
·
·
-87.8
1230.6
162.0
·
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$0.62
$1.12
$0.35
·
$0.10
$0.70
$0.94
$0.47
$0.48
·
Revenue / Share
$0.00
$0.24
$0.00
·
$-0.01
·
·
·
·
·
Cash Flow / Share
$-1.36
$-1.42
$-1.29
·
$-0.39
·
·
·
·
·
Cash / Share
·
·
$0.09
·
$0.32
$0.38
·
$0.59
$0.66
·
EPS (TTM)
$-0.79
$-4.75
$-10.55
$-0.56
$-21.70
$-0.28
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$0
$500.0K
$0
$29M
$-483.0K
$17M
$1M
$118.0K
$10M
·
Net Income TTM
$-5M
$-10M
$-17M
$-3M
$-64M
$-25M
$-26M
$-22M
$-11M
·
Market Cap
$35M
$82M
$25M
·
$3.30B
$23.27B
$36.92B
$23.55B
·
·
Enterprise Value
·
·
·
·
$3.26B
$23.21B
·
$23.53B
·
·
P/E
-6.9
-2.9
-0.3
-10.3
-1.4
-948.2
·
·
·
·
P/S
·
164.8
·
·
-6824.3
1400.8
28490.5
199611.0
·
·
P/B
8.8
12.2
8.3
·
293.5
378.4
457.3
1124.2
·
·
P / Tangible Book
·
12.2
8.3
1.9
293.5
378.4
·
·
·
·
P / Cash Flow
-4.0
-28.3
-2.4
·
-94.7
-592.6
28036.2
-1208.7
·
·
P / FCF
-4.0
·
-2.4
·
-92.1
-548.3
157122.2
-1202.9
·
·
EV / EBITDA
·
·
·
·
-53.1
-940.7
·
-1096.5
·
·
EV / FCF
·
·
·
·
-91.2
-546.8
·
-1201.8
·
·
EV / Revenue
·
·
·
·
-6757.5
1396.9
·
199430.1
·
·
Earnings Yield
-14.6%
-34.8%
-363.8%
-9.7%
-71.6%
-0.11%
·
·
·
·
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$0
$0
$0
$0
$0
$0
$0
$0
$0
$500.0K
$0
$0
$0
$0
$22M
$2M
R&D Expense
$174.0K
$312.0K
$655.0K
$888.0K
$935.0K
$808.0K
$0
$0
$0
$0
$0
$0
$0
$1M
$1M
$5M
SG&A Expense
$889.0K
$1M
$2M
$1M
$2M
$2M
$1M
$1M
$1M
$1M
$560.0K
$2M
$6M
$3M
$2M
$2M
Operating Expenses
$1M
$2M
$2M
$2M
$3M
$-3M
$8M
$3M
$1M
$1M
$1M
$3M
$6M
$5M
$3M
$7M
Operating Income
$-1M
$-2M
$-2M
$-2M
$-3M
$3M
$-8M
$-3M
$-1M
$-836.0K
$-1M
$-3M
$-6M
$-5M
$19M
$-5M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
Interest Income
$11.0K
$0
$-9.0K
$29.0K
$4.0K
$5.0K
$1.0K
$1.0K
$3.0K
$3.0K
$4.0K
$4.0K
$13.0K
$11.0K
$8.0K
$4.0K
Other Non-op
$-26.0K
$-188.0K
$-229.0K
$-11.0K
$-9.0K
$87.0K
$6.0K
$2M
$631.0K
$0
$0
$44.0K
$-150.0K
$104.0K
$-16.0K
$0
Pretax Income
$-1M
$-2M
$-4M
$-2M
$-3M
$3M
$-7M
$-1M
$-600.0K
$-829.0K
$-1M
$-5M
$-6M
$-4M
$19M
$-5M
Income Tax
$0
$0
$-634.0K
$0
$0
$0
$0
$8.0K
$0
$0
$0
$0
$0
$0
$209.0K
$0
Net Income
$-1M
$-2M
$-3M
$-2M
$-3M
$3M
$-7M
$-1M
$-600.0K
$-829.0K
$-1M
$-5M
$-6M
$-4M
$18M
$-5M
EPS (Basic)
$-0.18
$-0.29
$-0.48
$-0.39
$-0.41
$0.49
$-3.35
$-0.57
$-0.35
$-0.48
$-6.13
$-3.04
$-0.68
$-0.70
$4.21
$-1.04
EPS (Diluted)
$-0.18
$-0.29
$-0.48
$-0.39
$-0.41
$0.49
$-3.35
$-0.57
$-0.35
$-0.48
$-6.13
$-3.04
$-0.68
$-0.70
$4.21
$-1.04
Shares (Basic)
6,373,928
6,373,903
·
6,322,078
6,317,744
6,172,268
·
1,899,412
1,730,242
1,730,201
·
1,730,104
8,432,394
6,288,952
·
4,963,344
Shares (Diluted)
6,373,928
6,373,903
·
6,322,078
6,317,744
6,182,679
·
1,899,412
1,730,242
1,730,201
·
1,730,104
8,432,394
6,288,952
·
4,963,344
EBITDA
$-1M
$-2M
·
$-2M
$-3M
$3M
·
$-3M
$-1M
$-829.0K
·
$-3M
$-6M
$-4M
·
$-5M
Balance Sheet26
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
·
·
·
$4M
$8M
$10M
·
$343.0K
$528.0K
$366.0K
·
$922.0K
$2M
$10M
$9M
$16M
Short-term Investments
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Prepaid Expense
$597.0K
$868.0K
$820.0K
$946.0K
$711.0K
$713.0K
$644.0K
$907.0K
$992.0K
$1M
$1M
$1M
$1M
$1M
$1M
$2M
Current Assets
$2M
$4M
$5M
$5M
$9M
$11M
$14M
$3M
$2M
$1M
$2M
$3M
$4M
$11M
$10M
$17M
PP&E (Net)
$178.0K
$219.0K
$306.0K
$527.0K
$712.0K
$565.0K
$26.0K
$33.0K
$40.0K
$47.0K
$54.0K
$61.0K
$2M
$2M
$3M
$3M
PP&E (Gross)
$431.0K
$431.0K
$501.0K
$715.0K
$827.0K
$626.0K
$279.0K
$279.0K
$279.0K
$279.0K
$279.0K
$279.0K
$5M
$6M
$6M
$7M
Accum. Depreciation
$253.0K
$212.0K
$195.0K
$188.0K
$115.0K
$61.0K
$253.0K
$246.0K
$239.0K
$232.0K
$225.0K
$218.0K
$4M
$4M
$4M
$4M
Goodwill
$4M
$4M
$4M
$3M
$3M
$3M
$0
·
·
·
·
·
·
·
·
·
Intangibles
$4M
$4M
$4M
$4M
$4M
$4M
$0
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$714.0K
$821.0K
$928.0K
$2M
$2M
$1M
$1M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$1M
Total Assets
$11M
$13M
$14M
$15M
$19M
$21M
$15M
$11M
$11M
$11M
$12M
$13M
$18M
$24M
$23M
$29M
Accounts Payable
$2M
$2M
$2M
$1M
$2M
$1M
$1M
$1M
$2M
$2M
$2M
$865.0K
$343.0K
$452.0K
$361.0K
$920.0K
Accrued Liabilities
$2M
$2M
$2M
$1M
$3M
$3M
$2M
$2M
$846.0K
$836.0K
$879.0K
$1M
$1M
$1M
$1M
$3M
Current Liabilities
$4M
$4M
$4M
$3M
$5M
$4M
$3M
$4M
$3M
$3M
$3M
$2M
$1M
$3M
$2M
$26M
Capital Leases
·
·
$0
$0
$0
$27.0K
$5M
$5M
$6M
$6M
$6M
$6M
$6M
$7M
$7M
$7M
Deferred Tax
$423.0K
$423.0K
$423.0K
·
·
·
$0
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Total Liabilities
$10M
$11M
$10M
$8M
$10M
$9M
$8M
$9M
$9M
$9M
$9M
$8M
$8M
$9M
$8M
$33M
Total Debt
·
·
·
·
·
·
·
·
$1M
·
·
·
·
·
·
$0
Common Stock
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$0
$1.0K
$1.0K
$0
$1.0K
$1.0K
$1.0K
$0
$0
Paid-in Capital
$208M
$208M
$208M
$208M
$208M
$208M
$206M
$194M
$193M
$193M
$193M
$193M
$193M
$192M
$188M
$187M
Retained Earnings
$-207M
$-206M
$-204M
$-201M
$-199M
$-196M
$-199M
$-192M
$-191M
$-190M
$-190M
$-188M
$-183M
$-177M
$-173M
$-191M
AOCI
$-2.0K
$-2.0K
$-2.0K
$102.0K
$101.0K
·
$0
·
·
·
·
·
·
·
$0
$-1.0K
Stockholders' Equity
$977.0K
$2M
$4M
$7M
$9M
$11M
$7M
$2M
$2M
$2M
$3M
$4M
$10M
$15M
$15M
$-4M
Liabilities + Equity
$11M
$13M
$14M
$15M
$19M
$21M
$15M
$11M
$11M
$11M
$12M
$13M
$18M
$24M
$23M
$29M
Shares Outstanding
6,373,937
6,373,915
6,373,893
6,373,869
6,317,793
6,317,771
6,026,841
2,172,323
8,651,148
8,650,950
1,832,988
8,650,515
8,648,307
8,371,462
4,965,901
4,964,313
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$40.0K
$49.0K
$28.0K
$82.0K
$71.0K
$61.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$148.0K
$228.0K
$251.0K
$281.0K
$289.0K
Stock-based Comp
·
·
$1.0K
$0
$1.0K
$0
$6.0K
$5.0K
$6.0K
$5.0K
$21.0K
$50.0K
$969.0K
$308.0K
$228.0K
$292.0K
Restructuring
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
Other Non-cash
·
$637.0K
·
·
·
$-5M
·
·
·
$367.0K
·
·
·
·
·
·
Operating Cash Flow
$-887.0K
$-1M
$-1M
$-4M
$-2M
$-2M
$-845.0K
$-449.0K
$-1M
$-450.0K
$-816.0K
$-1M
$-5M
$-3M
$-7M
$-7M
CapEx
·
·
$-213.0K
$-106.0K
·
·
$0
$0
·
·
·
$0
$0
$0
$0
$0
Investing Cash Flow
$0
$0
$455.0K
$108.0K
$-280.0K
$-2M
$0
$0
$0
$0
$711.0K
$0
$-2M
$106.0K
$207.0K
$998.0K
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Stock Issued
$0
$0
$0
$0
$0
$2M
$12M
$0
$0
$0
$0
$0
$0
$5M
$0
$-14.0K
Net Stock Activity
·
$0
·
·
·
$2M
·
·
·
$0
·
·
·
$5M
·
·
Financing Cash Flow
$0
$0
$0
$0
$0
$2M
$12M
$0
$1M
$0
$-1.0K
$-1.0K
$-919.0K
$5M
$0
$-2.0K
Net Change in Cash
$-887.0K
$-1M
$-692.0K
$-3M
$-3M
$-2M
$12M
$-449.0K
$-166.0K
$-450.0K
$-106.0K
$-1M
$-8M
$1M
$-7M
$-6M
Free Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
·
$-3M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$-3M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
·
·
·
·
·
·
·
·
·
-167.2%
·
·
·
·
·
-258.2%
Net Margin
·
·
·
·
·
·
·
·
·
-165.8%
·
·
·
·
·
-255.9%
Pretax Margin
·
·
·
·
·
·
·
·
·
-165.8%
·
·
·
·
·
-255.9%
EBITDA Margin
·
·
·
·
·
·
·
·
·
-165.8%
·
·
·
·
·
-243.8%
ROA
-7.4%
-10.9%
·
-18.8%
-17.8%
19.2%
·
-9.2%
-4.2%
-4.8%
·
-25.1%
-21.1%
·
·
-9.7%
ROE
-22.8%
-27.1%
·
-57.5%
-50.0%
44.3%
·
-36.1%
-10.6%
-9.8%
·
-1322.3%
-106.1%
·
·
-100.4%
ROIC
-107.9%
-78.2%
·
-34.5%
-28.3%
25.9%
·
-167.7%
-47.3%
-37.9%
·
-73.7%
-58.1%
-31.1%
·
140.6%
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.6
0.8
·
2.0
1.9
2.9
·
0.7
0.6
0.5
·
1.4
2.6
4.1
·
0.7
Quick Ratio
·
·
·
1.6
1.7
2.7
·
0.1
0.2
0.1
·
0.4
1.6
3.6
·
0.6
Debt / Equity
·
·
·
·
·
·
·
·
0.6
·
·
·
·
·
·
0.0
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.15
$0.33
·
$1.09
$1.40
$1.80
·
$0.71
$0.19
$0.26
·
$0.52
$1.12
$1.75
·
$-0.75
Revenue / Share
$0.00
$0.00
·
$0.00
$0.00
$0.00
·
$0.00
$0.00
$0.06
·
$0.00
$0.00
$0.00
·
$0.41
Cash Flow / Share
·
$-0.18
·
·
·
$-0.26
·
·
·
$-0.05
·
·
·
$-0.53
·
·
Cash / Share
·
·
·
$0.70
$1.24
$1.65
·
$0.16
$0.06
$0.04
·
$0.11
$0.27
$1.19
·
$3.15
EPS (TTM)
$-1.34
$-1.57
·
$-3.66
$-3.84
$-3.78
·
$-7.53
$-10.00
$-10.33
·
$-0.21
$1.79
$0.81
·
$-13.46
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$0
$0
·
$0
$0
$0
·
$500.0K
$500.0K
$500.0K
·
$22M
$24M
$26M
·
$9M
Net Income TTM
$-8M
$-10M
·
$-9M
$-8M
$-6M
·
$-4M
$-8M
$-13M
·
$3M
$3M
$1M
·
$-35M
Market Cap
$13M
$27M
·
$26M
$44M
$84M
·
$8M
$14M
$26M
·
$31M
$57M
$36M
·
$39M
Enterprise Value
·
·
·
·
·
·
·
·
$14M
·
·
·
·
·
·
$23M
P/E
-1.6
-2.7
·
-1.1
-1.8
-3.5
·
-0.5
-0.2
-0.3
·
-17.1
3.7
5.4
·
-0.6
P/S
·
·
·
·
·
·
·
15.1
27.7
52.1
·
1.4
2.4
1.4
·
4.2
P/B
13.6
12.9
·
3.8
5.0
7.4
·
4.9
8.6
11.8
·
6.9
5.8
2.5
·
-10.5
P / Tangible Book
·
·
·
·
25.6
19.8
·
4.9
8.6
11.8
·
6.9
5.8
2.5
·
·
P / Cash Flow
·
-23.7
·
·
·
-52.7
·
·
·
-57.9
·
·
·
-11.0
·
·
EV / Revenue
·
·
·
·
·
·
·
·
28.6
·
·
·
·
·
·
2.5
Earnings Yield
-64.4%
-36.9%
·
-89.5%
-54.5%
-28.3%
·
-217.0%
-625.0%
-343.2%
·
-5.8%
27.3%
18.6%
·
-171.5%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$0
$500.0K
$0
$29M
$-483.0K
Operating Margin %
·
-2446.4%
·
·
12950.1%
Net Income
$-5M
$-10M
$-17M
$-3M
$-64M
Diluted EPS
$-0.79
$-4.75
$-10.55
$-0.56
$-21.70
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
·
·
·
·
0.6
Current Ratio
1.2
4.5
0.8
·
1.3
Quick Ratio
·
·
0.3
·
1.1
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-9M
·
$-10M
·
$-36M
Institutional owners (13F)
18 filers
· $512K total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders18
Value held$512K
New positions3
Exited positions4
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
3 (-3 vs prior Q)
4 (+2 vs prior Q)
3 (0 vs prior Q)
4 (+2 vs prior Q)
-25K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
29 insiders
· 10 officers · 15 directors