Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-6.2%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 28, 2026
$0.23
$0.53
-56.2%
March 31, 2026
May 26, 2026
$0.26
$0.23
13.8%
Dec. 31, 2025
$0.19
$0.17
8.7%
Sept. 30, 2025
$0.10
$0.15
-32.4%
June 30, 2025
$0.22
$0.19
13.5%
March 31, 2025
$0.24
$0.21
15.6%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement11
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$84M
$87M
$109M
$75M
$36M
$42M
$6M
$0
$24M
$37M
$71M
$66M
SG&A Expense
$10M
$8M
$8M
$7M
$6M
$8M
$8M
$8M
$8M
$7M
$6M
$6M
Operating Income
$52M
$42M
$76M
$40M
$-8M
$4M
$-6M
$-8M
$-25M
$-142M
$-10M
$10M
Interest Expense
$7M
$1M
$10M
$4M
$2M
$2M
$651.0K
$0
$14M
·
·
·
Interest Income
$5M
$3M
$3M
$284.0K
$18.0K
$110.0K
$258.0K
$62.0K
$87.0K
$120.0K
$107.0K
$134.0K
Net Income
$50M
$44M
$69M
$36M
$-10M
$4M
$-32M
$-53M
$4M
$-149M
$-18M
$3M
EPS (Basic)
$3.87
$3.39
$5.43
$6.49
$-28.97
$15.97
$-11.19
$-55.97
$8.94
$-100821.38
$-11917.74
·
EPS (Diluted)
$1.28
$1.11
$1.91
$3.02
$-28.97
$15.74
$-11.19
$-55.97
$8.94
$-100821.38
$-11917.74
·
Shares (Basic)
12,432,158
12,365,418
10,491,316
1,850,072
335,086
325,031
2,864,676
945,056
427,333
1,478
1,471
·
Shares (Diluted)
38,925,391
39,201,865
35,539,671
6,447,710
335,086
329,704
2,864,676
945,056
427,361
1,478
1,471
·
EBITDA
$67M
$55M
$90M
$49M
$-988.0K
$4M
$-28M
$-36M
$-16M
$-129M
$3M
$20M
Balance Sheet25
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$48M
$70M
$67M
$39M
$10M
$21M
$26M
$10M
$6M
$8M
$29M
$82M
Receivables
$6M
$6M
$8M
$9M
$4M
$4M
$4M
$110.0K
$428.0K
$471.0K
$753.0K
$691.0K
Inventory
$949.0K
$549.0K
$2M
$3M
$4M
$2M
$2M
$634.0K
$2M
$3M
$4M
$2M
Prepaid Expense
$2M
$2M
$2M
$3M
$2M
$1M
$1M
$743.0K
$1M
$3M
$1M
$845.0K
Current Assets
$58M
$79M
$80M
$53M
$19M
$28M
$35M
$12M
$28M
$23M
$35M
$86M
PP&E (Net)
$498M
$248M
$213M
$237M
$123M
$129M
$59M
$0
$201M
$240M
$385M
$306M
PP&E (Gross)
·
·
·
·
$920.0K
$2M
$2M
$0
$247M
$287M
$422M
$333M
Accum. Depreciation
·
·
·
·
$769.0K
$655.0K
$573.0K
$0
$46M
$47M
$37M
$27M
Intangibles
·
·
·
·
·
·
·
·
·
$0
$4M
$6M
Other Non-current Assets
$0
$226.0K
$0
$522.0K
$819.0K
$0
$324.0K
·
·
·
·
·
Total Assets
$560M
$330M
$296M
$293M
$145M
$158M
$131M
$100M
$232M
$267M
$436M
$409M
Accounts Payable
$3M
$2M
$5M
$5M
$6M
$1M
$1M
$1M
$2M
$1M
$3M
$2M
Accrued Liabilities
$9M
$3M
$3M
$3M
$1M
$1M
$2M
$1M
$2M
$1M
$1M
$1M
Current Liabilities
$26M
$15M
$15M
$26M
$15M
$11M
$8M
$3M
$101M
$130M
$25M
$9M
Capital Leases
·
$0
$33.0K
$90.0K
$18.0K
$90.0K
$118.0K
$0
·
·
·
·
Other Non-current Liabilities
$262.0K
$246.0K
$214.0K
$156.0K
$262.0K
$251.0K
$146.0K
$2M
$320.0K
$171.0K
$121.0K
$169.0K
Long-term Debt
·
$47M
$55M
$128M
$50M
$58M
$32M
$0
·
$127M
$143M
$98M
Total Debt
·
·
·
·
·
$58M
$32M
$0
$12M
$127M
$143M
$98M
Common Stock
$124.0K
$124.0K
$123.0K
$42.0K
$3.0K
$51.0K
$49.0K
$143.0K
$40.0K
$0
$92.0K
$731.0K
Paid-in Capital
$534M
$534M
$534M
$514M
$457M
$457M
$459M
$429M
$411M
$375M
$374M
$372M
Retained Earnings
$-211M
$-259M
$-301M
$-358M
$-370M
$-360M
$-365M
$-333M
$-280M
$-284M
$-135M
$-116M
AOCI
$102.0K
$53.0K
$49.0K
$66.0K
$-2.0K
$8.0K
$69.0K
$57.0K
$6.0K
$-20.0K
$5.0K
$-68.0K
Stockholders' Equity
$323M
$275M
$233M
$156M
$87M
$97M
$94M
$96M
$131M
$91M
$239M
$256M
Liabilities + Equity
$560M
$330M
$296M
$293M
$145M
$158M
$131M
$100M
$232M
$267M
$436M
$409M
Shares Outstanding
12,432,158
12,432,158
12,279,676
4,187,588
337,500
5,082,726
4,902,071
14,463,231
4,051,266
1,533
9,236,285
73,158,991
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$15M
$13M
$15M
$9M
$7M
$6M
$4M
$5M
$8M
$13M
$13M
$10M
Stock-based Comp
$0
$0
$52.0K
$107.0K
$268.0K
$2M
$2M
·
·
·
·
·
Amort. of Intangibles
·
·
·
·
·
·
·
$0
$0
$4M
$9M
$12M
Other Non-cash
$-15M
$3M
$-16M
$-12M
$-1M
·
$24M
$48M
$-25M
$124M
$22M
$12M
Operating Cash Flow
$50M
$60M
$68M
$34M
$-3M
$13M
$-4M
$-330.0K
$-13M
$-12M
$17M
$25M
CapEx
·
·
·
·
·
·
$50M
$0
$0
$194.0K
$113M
$60M
Investing Cash Flow
$-245M
$-47M
$26M
$-113M
$-770.0K
$-40M
$-19M
$93M
$7M
$11M
$-112M
$-52M
Debt Issued
·
·
·
·
·
·
·
·
·
$0
$148M
$0
Net Debt Issued
·
·
·
·
·
·
·
$-18M
$-112M
$-19M
$45M
$0
Stock Issued
$0
$0
$673.0K
$2M
$0
$0
·
·
·
$0
$0
$96M
Stock Repurchased
$0
$0
$3M
$0
$0
$656.0K
$0
$0
·
·
·
·
Net Stock Activity
$0
$0
$-2M
$2M
$0
$-656.0K
·
·
·
$0
$0
$96M
Dividends Paid
·
·
$0
$0
$0
$502.0K
$0
·
·
·
·
·
Financing Cash Flow
$172M
$-9M
$-65M
$109M
$-8M
$22M
$39M
$-89M
$-5M
$-20M
$42M
$88M
Net Change in Cash
$-22M
$3M
$29M
$30M
$-12M
$-5M
$16M
$4M
$-11M
$-21M
$-53M
$62M
Free Cash Flow
·
·
·
·
·
·
$-54M
$-330.0K
$-13M
$-12M
$-96M
$-35M
Profitability5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
61.7%
47.8%
69.3%
53.2%
-23.2%
10.2%
-118.0%
-162.1%
-103.4%
-384.0%
-14.8%
15.0%
Net Margin
59.4%
50.0%
63.7%
48.3%
-26.6%
9.0%
-119.4%
-206.9%
16.0%
-402.8%
-24.8%
4.9%
EBITDA Margin
79.6%
63.1%
82.9%
65.5%
-2.7%
10.2%
-104.2%
-142.7%
-69.2%
-349.5%
3.8%
30.7%
ROA
11.2%
14.0%
23.6%
16.6%
-6.4%
2.6%
-27.8%
-31.8%
1.5%
-42.4%
-4.2%
0.89%
ROE
16.7%
17.2%
35.7%
29.9%
-10.5%
4.0%
-33.8%
-46.7%
3.5%
-90.3%
-7.1%
1.5%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.2
5.3
5.2
2.0
1.3
2.6
4.4
4.2
0.3
0.2
1.4
9.3
Quick Ratio
2.1
5.1
4.9
1.8
0.9
2.3
3.8
3.7
0.1
0.1
1.2
8.9
Debt / Equity
·
·
·
·
·
0.6
0.3
0.0
0.1
1.4
0.6
0.4
LT Debt / Equity
·
·
·
·
·
0.5
0.3
·
·
0.0
0.5
0.4
Interest Coverage
7.6
31.1
7.9
10.1
-4.7
2.0
-48.6
·
·
·
·
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.2
0.3
0.4
0.3
0.2
0.3
0.2
0.2
0.1
0.1
0.2
0.2
Receivables Turnover
13.9
12.4
12.5
11.7
10.0
11.2
11.2
95.0
53.0
60.4
98.0
107.2
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$26.02
$22.14
$18.99
$37.18
$17.19
$19.04
$1.92
$6.61
$32.28
$9.71
$3.24
$3.51
Revenue / Share
$2.16
$2.23
$3.07
$11.66
$7.26
$8.50
$0.94
$2.71
$55.70
·
·
·
Cash Flow / Share
$1.29
$1.53
$1.91
$5.25
$-0.62
$2.66
$-0.15
$-0.03
$-29.61
·
·
·
Cash / Share
$3.87
$5.66
$5.48
$9.25
$1.88
$4.20
$0.54
$0.73
$1.59
$0.89
$0.40
$1.12
Dividend Paid / Share
·
·
·
·
·
$1.50
·
·
·
·
·
·
EPS (TTM)
$1.28
$1.11
$1.91
$3.02
$-28.97
$15.74
$-11.19
$-5.60
$8.94
$-100821.38
$-11917.74
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$84M
$87M
$109M
$75M
$36M
$42M
$6M
$26M
$24M
$37M
$71M
$66M
Net Income TTM
$50M
$44M
$69M
$36M
$-10M
$4M
$-32M
$-53M
$4M
$-149M
$-18M
$3M
Market Cap
$26M
$23M
$28M
$15M
$283M
$348M
$618M
$141M
$247M
$2.41T
$43.80T
$101.90T
Enterprise Value
·
·
·
·
·
$385M
$624M
$131M
$252M
$2.41T
$43.80T
$101.90T
P/E
1.7
1.7
1.2
1.2
-1.9
4.4
-1.1
-1.7
6.8
-2.6
-49.7
·
P/S
0.3
0.3
0.3
0.2
7.8
8.3
98.0
5.5
10.4
65152.3
619049.0
1551506.1
P/B
0.1
0.1
0.1
0.1
3.2
3.6
6.6
1.5
1.9
26519.7
183110.4
397358.6
P / Tangible Book
0.1
0.1
0.1
0.1
3.2
3.6
·
·
·
·
·
·
P / Cash Flow
0.5
0.4
0.4
0.4
-90.6
26.4
-147.3
-427.3
-19.5
-201464.0
2510475.4
3998109.7
P / FCF
·
·
·
·
·
·
-11.4
-427.3
-19.5
-198249.1
-458229.1
-2920435.1
EV / EBITDA
·
·
·
·
·
·
-22.3
-3.6
-15.3
-18640.6
16415051.1
5054806.1
EV / FCF
·
·
·
·
·
·
-11.5
-395.5
-19.9
-198258.9
-458230.3
-2920435.5
EV / Revenue
·
·
·
·
·
9.2
99.0
5.1
10.6
65155.5
619050.6
1551506.4
Dividend Yield
·
·
0.00%
0.00%
0.00%
0.14%
0.00%
·
·
·
·
·
Earnings Yield
60.1%
59.7%
84.1%
85.3%
-52.1%
23.0%
-88.8%
-57.4%
14.7%
-39.2%
-2.0%
·
Payout Ratio
·
·
0.00%
·
0.00%
·
·
·
·
·
·
·
Annual Payout
·
·
$0
$0
$0
$502.0K
$0
·
·
·
·
·
Per Share2
Metric
Trend
Q4 2020
Q4 2011
Q4 2010
Dividend Paid / Share
·
$0.15
·
EPS (TTM)
$15.74
$0.23
$-0.45
Valuation (TTM)5
Metric
Trend
Q4 2020
Q4 2011
Q4 2010
Revenue TTM
$42M
$27M
·
Net Income TTM
$4M
$4M
$-2M
P/E
4.4
17491210.9
·
Earnings Yield
23.0%
0.00%
·
Annual Payout
$502.0K
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$84M
$87M
$109M
$75M
$36M
Operating Margin %
61.7%
47.8%
69.3%
53.2%
-23.2%
Net Income
$50M
$44M
$69M
$36M
$-10M
Diluted EPS
$1.28
$1.11
$1.91
$3.02
$-28.97
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
2.2
5.3
5.2
2.0
1.3
Quick Ratio
2.1
5.1
4.9
1.8
0.9
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
11 filers
· $486K total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders11
Value held$486K
New positions2
Exited positions1
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
2 (-1 vs prior Q)
1 (-2 vs prior Q)
4 (-1 vs prior Q)
2 (+2 vs prior Q)
-128K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Sphinx Investment Corp., Maryport Navigation Corp., George Economou
×19 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
1 insider
· 0 officers · 0 directors