Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise28.9%
Next ReportNov 18, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 4, 2026
$1.21
$1.02
18.2%
March 31, 2026
May 20, 2026
$0.56
$0.45
24.1%
Dec. 31, 2025
$0.65
$0.65
0.51%
Sept. 30, 2025
$0.28
$0.46
-39.3%
June 30, 2025
$0.11
$0.06
92.6%
March 31, 2025
$-0.07
$-0.31
77.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.04B
$1.27B
$949M
$1.44B
$1.43B
$693M
$821M
$652M
$332M
$222M
$234M
$147M
SG&A Expense
$71M
$71M
$54M
$57M
$40M
$32M
$35M
$34M
$31M
$25M
$24M
$33M
Operating Expenses
$906M
$882M
$711M
$830M
$688M
$609M
$748M
$520M
$293M
$331M
$660M
$149M
Operating Income
$137M
$383M
$238M
$608M
$739M
$84M
$74M
$132M
$39M
$-109M
$-426M
$-1M
Interest Expense
$71M
$92M
$71M
$53M
$56M
$70M
$88M
$74M
$50M
$40M
$36M
$15M
Other Non-op
$-52M
$-78M
$-65M
$-41M
$-59M
$-74M
$-90M
$-74M
$-48M
$-45M
$-33M
$-10M
Pretax Income
$85M
$305M
$174M
$566M
$680M
$10M
$-16M
$58M
$-10M
$-154M
$-458M
$-12M
Income Tax
$0
$-116.0K
$183.0K
$244.0K
$16.0K
$152.0K
$109.0K
$61.0K
$236.0K
$267.0K
$0
$0
Net Income
$84M
$305M
$174M
$566M
$681M
$10M
$-16M
$58M
$-10M
$-154M
$-458M
$-12M
EPS (Basic)
$0.73
$2.85
$1.76
$5.54
$6.73
$0.10
$-0.17
$0.76
$-0.16
$-3.24
$-11.71
$-1.00
EPS (Diluted)
$0.73
$2.80
$1.75
$5.52
$6.71
$0.10
$-0.17
$0.76
$-0.16
$-3.24
$-11.71
$-1.00
Shares (Basic)
115,002,721
106,883,330
98,457,929
102,153,255
101,183,829
96,128,173
93,735,549
77,061,227
63,034,394
47,574,454
39,124,673
11,688,239
Shares (Diluted)
115,420,379
108,702,988
98,928,011
102,536,966
101,479,072
96,281,389
93,735,549
77,326,111
63,034,394
47,574,454
39,124,673
11,688,239
EBITDA
$137M
$383M
$238M
$608M
$739M
$84M
$74M
$132M
$39M
$-109M
$-426M
$-1M
Balance Sheet25
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$489M
$425M
$227M
$270M
$450M
$183M
$118M
$205M
$258M
$182M
$208M
$86M
Receivables
$84M
$79M
$69M
$84M
$81M
$38M
$59M
$38M
$19M
$13M
$11M
$25M
Inventory
$51M
$79M
$62M
$67M
$75M
$47M
$51M
$27M
$19M
$15M
$14M
$14M
Prepaid Expense
$13M
$19M
$19M
$26M
$29M
$18M
$18M
$7M
$4M
$6M
$9M
$4M
Other Current Assets
$35M
$44M
$23M
$15M
$15M
$13M
$11M
$7M
$5M
$6M
$5M
$1M
Current Assets
$683M
$659M
$454M
$502M
$683M
$307M
$266M
$299M
$313M
$228M
$252M
$134M
PP&E (Net)
$2.96B
$3.24B
$2.54B
$2.88B
$3.01B
$2.88B
$2.97B
$2.72B
$1.82B
$1.77B
$1.89B
$1.90B
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
·
$1.64B
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
·
$201M
Intangibles
·
·
·
·
·
·
·
·
·
$0
$254.0K
$12M
Other Non-current Assets
$317.0K
$354.0K
$0
·
·
$35.0K
$4M
$4M
$0
$2M
$0
·
Total Assets
$3.81B
$4.09B
$3.03B
$3.43B
$3.75B
$3.19B
$3.24B
$3.02B
$2.15B
$2.01B
$2.15B
$2.06B
Accrued Liabilities
$39M
$63M
$31M
$34M
$31M
$21M
$47M
$17M
$11M
$12M
$15M
$14M
Current Liabilities
$384M
$400M
$359M
$283M
$291M
$266M
$311M
$223M
$219M
$28M
$167M
$140M
Capital Leases
$128M
$156M
$23M
$28M
$48M
$886.0K
$1M
$0
$215M
$153M
$75M
$0
Other Non-current Liabilities
$651.0K
$850.0K
$1M
$831.0K
$1M
$1M
$770.0K
$668.0K
$560.0K
$468.0K
$431.0K
$266.0K
Total Liabilities
$1.36B
$1.60B
$1.37B
$1.41B
$1.67B
$1.64B
$1.69B
$1.50B
$1.06B
$974M
$1.01B
$908M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
$912M
$862M
Common Stock
$1M
$1M
$840.0K
$1M
$1M
$971.0K
$961.0K
$926.0K
$642.0K
$566.0K
$438.0K
$1M
Retained Earnings
$-556M
$-606M
$-633M
$-649M
$-546M
$-996M
$-1.00B
$-980M
$-1.04B
$-1.03B
$-872M
$-414M
Treasury Stock
·
·
·
·
$0
$93.0K
$93.0K
$3M
$0
·
·
·
AOCI
$321.0K
$2M
$5M
$21M
$7M
$-4M
$0
$0
$605.0K
$-294.0K
$-1M
$-378.0K
Stockholders' Equity
$2.45B
$2.48B
$1.66B
$2.02B
$2.08B
$1.55B
$1.54B
$1.52B
$1.09B
$1.04B
$1.14B
$1.15B
Liabilities + Equity
$3.81B
$4.09B
$3.03B
$3.43B
$3.75B
$3.19B
$3.24B
$3.02B
$2.15B
$2.01B
$2.15B
$2.06B
Shares Outstanding
113,424,507
117,630,112
84,016,892
102,857,416
102,294,758
97,139,716
96,066,226
92,285,986
64,160,004
56,628,907
43,821,114
109,426,236
Cash Flow12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$18M
$18M
$21M
$28M
$10M
$5M
$8M
$8M
$9M
$4M
$3M
$6M
Operating Cash Flow
$296M
$471M
$336M
$770M
$767M
$171M
$89M
$169M
$83M
$-33M
$-15M
$13M
CapEx
$84M
$55M
$18M
$25M
$130M
$72M
$347M
$329M
$144M
$396M
$474M
$518M
Investing Cash Flow
$101M
$356M
$236M
$-21M
$-121M
$-66M
$-280M
$-325M
$-127M
$-13M
$-398M
$-437M
Stock Issued
$0
$0
$13M
$20M
$0
$0
$0
$0
$51M
$51M
$419M
$0
Stock Repurchased
$98M
$25M
$393M
$20M
$10M
$0
$21M
$3M
$0
$0
·
$0
Net Stock Activity
$-98M
$-25M
$-380M
$-276.0K
$-10M
·
$-21M
$-3M
$51M
$51M
$419M
$0
Dividends Paid
$34M
$277M
$158M
$668M
$230M
$5M
$5M
·
·
·
·
$0
Financing Cash Flow
$-336M
$-648M
$-596M
$-936M
$-368M
$-35M
$104M
$97M
$122M
$20M
$534M
$457M
Net Change in Cash
$61M
$179M
$-25M
$-187M
$278M
$69M
$-88M
$-60M
$78M
$-26M
$122M
$32M
Free Cash Flow
$212M
$416M
$318M
$744M
$637M
$98M
$-259M
$-160M
$-63M
$-430M
$-488M
$-506M
Levered FCF
$141M
$324M
$246M
$692M
$581M
$30M
$-347M
$-230M
$-113M
$-470M
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
13.1%
30.3%
25.1%
42.3%
51.8%
12.1%
9.0%
20.2%
11.7%
-49.2%
-181.7%
-0.97%
Net Margin
8.1%
24.1%
18.3%
39.4%
47.7%
1.4%
-2.0%
9.0%
-2.9%
-69.4%
-195.6%
-8.0%
Pretax Margin
8.2%
24.1%
18.3%
39.4%
47.7%
1.4%
-2.0%
9.0%
-2.9%
-69.3%
·
·
EBITDA Margin
13.1%
30.3%
25.1%
42.3%
51.8%
12.1%
9.0%
20.2%
11.7%
-49.2%
-181.7%
-0.97%
ROA
2.1%
8.6%
5.4%
15.8%
19.6%
0.30%
-0.52%
2.3%
-0.47%
-7.4%
-21.7%
-0.93%
ROE
3.4%
14.7%
9.4%
27.6%
37.5%
0.62%
-1.1%
4.5%
-0.92%
-14.2%
-40.0%
-1.7%
ROIC
5.6%
15.4%
14.3%
30.1%
35.5%
5.3%
4.8%
8.7%
3.7%
-10.5%
·
·
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.8
1.6
1.3
1.8
2.3
1.2
0.9
1.3
1.4
8.1
1.5
1.0
Quick Ratio
1.5
1.3
0.8
1.3
1.8
0.8
0.6
1.1
1.3
6.9
1.3
0.8
Interest Coverage
1.9
4.2
3.3
11.6
13.2
1.2
0.8
1.9
0.8
-2.7
·
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.3
0.4
0.3
0.4
0.4
0.2
0.3
0.3
0.2
0.1
0.1
0.1
Receivables Turnover
12.8
17.1
12.4
17.4
24.0
14.3
16.9
22.9
21.4
18.9
13.1
10.5
Per Share7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$21.59
$21.10
$19.76
$19.63
$20.33
$15.95
$16.07
$16.47
$16.96
$18.32
$5.18
$10.55
Revenue / Share
$9.03
$11.64
$9.60
$14.02
$14.07
$7.20
$8.76
$8.43
$5.27
$4.67
$1.20
$2.52
Cash Flow / Share
$2.56
$4.33
$3.39
$7.51
$7.56
$1.77
$0.94
$2.19
$1.28
$-0.70
$-0.07
$0.22
Cash / Share
$4.31
$3.61
$2.71
$2.62
$4.40
$1.89
$1.23
$2.22
$4.02
$3.21
$0.95
$0.79
Dividend / Share
$0.30
$2.50
$1.57
$6.50
$2.25
$0.05
$0.05
·
·
·
·
·
Dividend Paid / Share
$0.30
$2.50
$1.57
$6.50
$2.25
$0.05
$0.05
·
·
·
·
·
EPS (TTM)
$0.73
$2.80
$1.75
$5.52
$6.71
$0.10
$-0.17
$0.76
$-0.16
$-3.24
$-11.71
$-1.00
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.04B
$1.27B
$949M
$1.44B
$1.43B
$693M
$821M
$652M
$332M
$222M
$234M
$147M
Net Income TTM
$84M
$305M
$174M
$566M
$681M
$10M
$-16M
$58M
$-10M
$-154M
$-458M
$-12M
Market Cap
$2.18B
$1.76B
$1.79B
$1.98B
$2.32B
$858M
$1.13B
$843M
$722M
$289M
$668M
$3.59B
P/E
26.3
5.3
12.1
3.5
3.4
88.3
-69.5
12.0
-70.4
-1.6
-0.3
-32.8
P/S
2.1
1.4
1.9
1.4
1.6
1.2
1.4
1.3
2.2
1.3
2.9
24.4
P/B
0.9
0.7
1.1
1.0
1.1
0.6
0.7
0.6
0.7
0.3
0.6
3.1
P / Tangible Book
0.9
0.7
1.1
1.0
1.1
0.6
·
·
·
·
·
·
P / Cash Flow
7.4
3.7
5.3
2.6
3.0
5.0
12.8
5.0
8.9
-8.7
-45.8
280.0
P / FCF
10.3
4.2
5.6
2.7
3.6
8.7
-4.4
-5.3
-11.5
-0.7
-1.4
-7.1
Dividend Yield
1.6%
15.8%
8.8%
33.8%
9.9%
0.56%
0.42%
·
·
·
·
0.00%
Earnings Yield
3.8%
18.7%
8.2%
28.7%
29.6%
1.1%
-1.4%
8.3%
-1.4%
-63.4%
-383.9%
-3.0%
Payout Ratio
40.8%
90.9%
91.1%
118.1%
33.9%
49.7%
-29.6%
·
·
·
·
0.00%
Annual Payout
$34M
$277M
$158M
$668M
$230M
$5M
$5M
·
·
·
·
$0
Per Share1
Metric
Trend
Q4 2019
Q4 2011
Q4 2010
Q4 2009
Q4 2008
EPS (TTM)
$-0.17
$-14.69
·
·
·
Valuation (TTM)5
Metric
Trend
Q4 2019
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Revenue TTM
$821M
$107M
$121M
$142M
·
Net Income TTM
$-16M
$-70M
$-5M
$-58M
·
P/E
-69.5
-4.5
·
·
·
Earnings Yield
-1.4%
-22.0%
·
·
·
Annual Payout
$5M
$14M
$12M
$6M
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$1.04B
$1.27B
$949M
$1.44B
$1.43B
Operating Margin %
13.1%
30.3%
25.1%
42.3%
51.8%
Net Income
$84M
$305M
$174M
$566M
$681M
Diluted EPS
$0.73
$2.80
$1.75
$5.52
$6.71
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
1.8
1.6
1.3
1.8
2.3
Quick Ratio
1.5
1.3
0.8
1.3
1.8
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$212M
$416M
$318M
$744M
$637M
Institutional owners (13F)
226 filers
· $1.1B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders226
Value held$1.1B
New positions36
Exited positions18
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
36 (-15 vs prior Q)
18 (-12 vs prior Q)
68 (+7 vs prior Q)
66 (+10 vs prior Q)
+3.8M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
16 insiders
· 5 officers · 10 directors