Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise86.4%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Sep 17, 2026
$0.19
$0.10
86.3%
March 31, 2026
Jun 10, 2026
$0.05
$-0.05
198.0%
Dec. 31, 2025
$0.02
$-0.09
121.8%
Sept. 30, 2025
$0.04
$-0.12
132.7%
June 30, 2025
$-0.09
$-0.18
51.0%
March 31, 2025
$-0.07
$-0.09
23.7%
Dec. 31, 2024
$-0.10
$-0.09
-8.9%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$44M
$35M
$31M
$62M
$43M
$12M
$16M
$17M
$14M
$9M
Operating Income
$5M
$3M
$6M
$24M
$18M
$-11M
$-34M
$-1M
$-4M
$-7M
Interest Expense
$8M
$6M
$4M
$2M
$2M
$4M
$4M
$2M
$2M
$2M
Interest Income
$2M
$3M
$3M
$375.0K
$8.0K
$16.0K
$47.0K
$0
$3.0K
$5.0K
Net Income
$-2M
$431.0K
$5M
$24M
$15M
$-17M
$-36M
$-4M
$-6M
$-10M
EPS (Basic)
$-0.08
$0.02
$0.26
$1.18
$1.01
·
·
·
·
·
EPS (Diluted)
$-0.08
$0.02
$0.26
$1.18
$1.01
$-18.11
$-873.36
·
·
·
Shares (Basic)
20,680,931,000
20,582,301,000
20,582,301,000
20,582,301,000
14,809,536,000
959,157,000
41,622,000
31,972
2,574,995
260,384
EBITDA
$5M
$3M
$6M
$24M
$18M
$-8M
$-27M
$4M
$2M
·
Balance Sheet10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$26M
$47M
$74M
$53M
$45M
$19M
$2M
$46.0K
$3M
$163.0K
Receivables
$654.0K
$1M
$1M
$109.0K
$1M
$153.0K
$240.0K
$577.0K
$177.0K
$243.0K
Inventory
$2M
$1M
$1M
$3M
$852.0K
$1M
$2M
$650.0K
$661.0K
$516.0K
Current Assets
$31M
$53M
$79M
$62M
$50M
$22M
$5M
$3M
$4M
$2M
Total Assets
$289M
$321M
$231M
$225M
$186M
$86M
$56M
$87M
$92M
$94M
Accounts Payable
$2M
$4M
$362.0K
$4M
$1M
$5M
$5M
$6M
$4M
$5M
Current Liabilities
$11M
$35M
$10M
$17M
$12M
$13M
$9M
$43M
$48M
$31M
Total Liabilities
$113M
$145M
$55M
$55M
$39M
$44M
$46M
$46M
$48M
$73M
Retained Earnings
$-110M
$-108M
$-109M
$-114M
$-138M
$-153M
$-136M
$-99M
$-96M
$-89M
Stockholders' Equity
$176M
$176M
$176M
$171M
$146M
$42M
$10M
$41M
$44M
$21M
Cash Flow8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
·
·
·
·
·
$4M
$6M
$6M
$6M
·
Other Non-cash
·
·
·
·
·
$8M
$30M
$2M
$1M
·
Operating Cash Flow
$11M
$11M
$-4M
$27M
$21M
$-6M
$213.0K
$4M
$631.0K
$-4M
CapEx
$0
$105M
$0
$0
$72M
$54.0K
$54.0K
$26.0K
$245.0K
$0
Investing Cash Flow
$-17M
$-99M
$18M
$-29M
$-72M
$-19M
$-20.0K
$-126.0K
$-263.0K
$362.0K
Dividends Paid
·
·
·
$0
$0
$0
$0
$0
$0
$14.0K
Financing Cash Flow
$-15M
$60M
$7M
$10M
$77M
$41M
$2M
$-6M
$2M
$1M
Free Cash Flow
$11M
$-94M
$-4M
·
$20M
$-6M
$159.0K
$4M
$386.0K
·
Profitability5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
10.2%
9.8%
20.1%
38.3%
41.4%
-97.2%
-215.4%
-8.3%
-27.8%
·
Net Margin
-4.0%
1.2%
16.9%
39.3%
34.5%
-147.8%
-232.7%
-20.6%
-44.9%
·
EBITDA Margin
10.2%
9.8%
20.1%
38.3%
41.4%
-66.7%
-175.2%
24.8%
11.6%
·
ROA
-0.57%
0.16%
2.3%
11.8%
11.0%
-24.4%
-51.1%
-4.0%
-7.0%
·
ROE
-0.99%
0.24%
3.0%
15.3%
15.9%
-66.8%
-142.8%
-8.4%
-20.0%
·
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
2.7
1.5
8.3
3.7
4.1
1.7
0.6
0.1
0.1
·
Quick Ratio
2.4
1.4
7.9
3.1
3.8
1.5
0.3
0.0
0.1
·
Interest Coverage
0.6
0.6
1.6
11.5
9.2
-3.1
-9.3
-0.7
-2.3
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.1
0.1
0.1
0.3
0.3
0.2
0.2
0.2
0.2
·
Receivables Turnover
50.0
30.8
49.5
111.1
75.1
59.8
38.2
46.0
68.7
·
Per Share1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
EPS (TTM)
$-0.08
$0.02
$0.26
$1.18
$1.01
$-18.11
$-873.36
·
·
·
Valuation (TTM)6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$44M
$35M
$31M
$62M
$43M
$12M
$16M
$17M
$14M
·
Net Income TTM
$-2M
$431.0K
$5M
$24M
$15M
$-17M
$-36M
$-4M
$-6M
·
P/E
-21.9
58.5
10.2
0.9
2.1
-0.3
-0.1
·
·
·
Earnings Yield
-4.6%
1.7%
9.8%
112.4%
48.1%
-317.2%
-882.2%
·
·
·
Payout Ratio
·
·
·
0.00%
·
0.00%
0.00%
0.00%
0.00%
·
Annual Payout
·
·
·
$0
$0
$0
$0
$0
$0
·
Valuation (TTM)3
Metric
Trend
Q4 2016
Q4 2015
Q4 2014
Q4 2013
Q4 2012
Q4 2011
Q4 2010
Revenue TTM
$9M
$13M
·
·
·
·
·
Net Income TTM
$-10M
$-32M
·
·
·
·
·
Annual Payout
$14.0K
$505.0K
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$44M
$35M
$31M
$62M
$43M
Operating Margin %
10.2%
9.8%
20.1%
38.3%
41.4%
Net Income
$-2M
$431.0K
$5M
$24M
$15M
Diluted EPS
$-0.08
$0.02
$0.26
$1.18
$1.01
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
2.7
1.5
8.3
3.7
4.1
Quick Ratio
2.4
1.4
7.9
3.1
3.8
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$11M
$-94M
$-4M
·
$20M
Institutional owners (13F)
15 filers
· $2.0M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders15
Value held$2.0M
New positions6
Exited positions3
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
6 (+1 vs prior Q)
3 (+1 vs prior Q)
4 (-1 vs prior Q)
3 (+2 vs prior Q)
+255K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
1 insider
· 0 officers · 1 directors