Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise4.5%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
$0.43
$0.30
44.4%
March 31, 2026
$0.29
$0.32
-9.0%
Dec. 31, 2025
$0.32
$0.36
-10.4%
Sept. 30, 2025
$0.43
$0.40
6.9%
June 30, 2025
$0.38
$0.40
-3.8%
March 31, 2025
$0.42
$0.37
12.4%
Dec. 31, 2024
$0.39
$0.43
-8.8%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement9
Metric
Trend
2025
2024
2023
2022
2021
2020
SG&A Expense
·
·
·
$1M
$827.0K
$678.0K
Operating Expenses
$80M
$81M
$86M
$48M
$27M
$20M
Interest Expense
$43M
$44M
$43M
$17M
$4M
$2M
Income Tax
$900.0K
$400.0K
$700.0K
$300.0K
$0
$1.3K
Net Income
$34M
$74M
$44M
$32M
$46M
$47M
EPS (Basic)
$0.93
$1.89
$1.09
$0.79
$1.33
$1.70
EPS (Diluted)
$0.93
$1.89
$1.09
$0.79
$1.33
$1.70
Shares (Basic)
36,697,936
38,852,271
40,509,269
40,971,242
34,183,358
27,617,425
Shares (Diluted)
36,697,936
38,852,271
40,509,269
40,971,242
34,183,358
27,617,425
Balance Sheet10
Metric
Trend
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$18M
$6M
$3M
$6M
$5M
·
Prepaid Expense
·
·
·
·
$949.8K
·
Total Assets
$960M
$1.09B
$1.08B
$1.14B
$738M
·
Total Liabilities
$475M
$576M
$532M
$566M
$132M
·
Long-term Debt
$435M
$552M
$510M
$549M
$79M
·
Common Stock
$361.0K
$373.0K
$414.0K
$414.0K
$414.0K
·
Retained Earnings
$-50M
$-43M
$-48M
$-19M
$-267.0K
·
Treasury Stock
·
$0
$11M
$11M
·
·
Stockholders' Equity
$485M
$515M
$547M
$576M
$606M
$466M
Shares Outstanding
36,134,037
37,347,428
40,509,269
40,509,269
41,380,614
31,414,051
Cash Flow8
Metric
Trend
2025
2024
2023
2022
2021
2020
Operating Cash Flow
$186M
$70M
$112M
$-360M
$-61M
$-106M
Stock Issued
·
·
·
·
$119M
$50M
Stock Repurchased
$12M
$36M
·
$11M
·
·
Net Stock Activity
$-12M
·
·
$-11M
·
·
Dividends Paid
$51M
$70M
$73M
$52M
$18M
$7M
Financing Cash Flow
$-174M
$-67M
$-115M
$361M
$51M
$75M
Net Change in Cash
$12M
$3M
$-3M
$1M
$-10M
$-31M
Taxes Paid
$390.0K
$616.0K
$340.0K
$1.0K
·
$100.0K
Profitability2
Metric
Trend
2025
2024
2023
2022
2021
2020
ROA
3.3%
·
4.0%
3.4%
·
·
ROE
6.9%
·
7.9%
5.6%
·
·
Per Share4
Metric
Trend
2025
2024
2023
2022
2021
2020
Book Value / Share
$13.42
·
$13.50
$14.22
·
·
Cash Flow / Share
$5.08
·
$2.78
$-8.78
·
·
Cash / Share
$0.50
·
$0.07
$0.14
·
·
EPS (TTM)
$0.93
$1.89
$1.09
$0.79
$1.33
$1.70
Growth Rates7
Metric
Trend
2025
2024
2023
2022
2021
2020
EPS YoY
-50.8%
73.4%
38.0%
-40.6%
-21.8%
·
EPS CAGR 3Y
5.6%
12.4%
-13.8%
·
·
·
EPS CAGR 5Y
-11.4%
·
·
·
·
·
Net Income YoY
-53.7%
66.0%
37.5%
-29.3%
-2.9%
·
Net Income CAGR 3Y
1.8%
17.3%
-1.9%
·
·
·
Net Income CAGR 5Y
-6.2%
·
·
·
·
·
Dividends Paid CAGR 5Y
47.9%
·
·
·
·
·
Valuation (TTM)3
Metric
Trend
2025
2024
2023
2022
2021
2020
Net Income TTM
$34M
$74M
$44M
$32M
$46M
$47M
Payout Ratio
151.1%
·
165.4%
160.0%
·
·
Annual Payout
$51M
$70M
$73M
$52M
$18M
$7M
Income Statement8
Metric
Trend
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
SG&A Expense
·
·
·
·
·
·
·
·
·
·
·
$345.0K
·
·
·
Operating Expenses
$19M
$18M
$21M
$21M
$20M
$19M
$21M
$20M
$21M
$22M
$22M
$21M
$13M
$11M
$8M
Interest Expense
$13M
$10M
$11M
$12M
$10M
$11M
$11M
$11M
$11M
$10M
$11M
$11M
$4M
$2M
$1M
Net Income
$27M
$7M
$8M
$17M
$2M
$28M
$25M
$8M
$12M
$15M
$22M
$12M
$12M
$-817.0K
$10M
EPS (Basic)
$0.65
$0.21
$0.22
$0.45
$0.05
$0.73
$0.65
$0.21
$0.30
$0.37
$0.55
$0.30
$0.29
$-0.02
$0.31
EPS (Diluted)
$0.65
$0.21
$0.22
$0.45
$0.05
$0.73
$0.65
$0.21
$0.30
$0.37
$0.55
$0.30
$0.29
$-0.02
$0.31
Shares (Basic)
42,074,771
·
36,225,742
37,103,061
37,347,428
·
38,390,854
39,180,767
40,392,255
40,509,269
40,509,269
40,509,269
40,774,154
41,215,664
33,160,481
Shares (Diluted)
42,074,771
·
36,225,742
37,103,061
37,347,428
·
38,390,854
39,180,767
40,392,255
40,509,269
40,509,269
40,509,269
40,774,154
41,215,664
33,160,481
Balance Sheet10
Metric
Trend
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Cash & Equivalents
$11M
$18M
$8M
$6M
$18M
$6M
$4M
$9M
$7M
$15M
$38M
$3M
$6M
·
·
Prepaid Expense
·
·
·
·
·
·
·
·
·
·
·
·
$99.5K
·
·
Total Assets
$1.22B
$960M
$963M
$1.04B
$1.03B
$1.09B
$1.08B
$1.08B
$1.03B
$1.03B
$1.14B
$1.17B
$922M
·
·
Total Liabilities
$720M
$475M
$474M
$542M
$530M
$576M
$568M
$572M
$501M
$464M
$568M
$604M
$349M
·
·
Long-term Debt
$679M
$435M
$444M
$516M
$492M
$552M
$543M
$549M
$476M
$441M
$547M
$584M
$337M
·
·
Common Stock
$422.0K
$361.0K
$361.0K
$365.0K
$373.0K
$373.0K
$414.0K
$414.0K
$414.0K
$414.0K
$414.0K
$414.0K
$413.8K
·
·
Retained Earnings
$-83M
$-50M
$-56M
$-51M
$-55M
$-43M
$-57M
$-65M
$-55M
$-25M
$-21M
$-26M
$-24M
·
·
Treasury Stock
·
·
·
·
·
·
$41M
$34M
$21M
$11M
$11M
$11M
$9M
·
·
Stockholders' Equity
$503M
$485M
$490M
$499M
$503M
$515M
$507M
$506M
$529M
$570M
$574M
$570M
$574M
·
·
Shares Outstanding
42,215,377
36,134,037
36,134,037
36,532,020
37,347,428
37,347,428
37,902,532
38,547,295
39,622,162
40,509,269
40,509,269
40,509,269
40,635,858
·
·
Cash Flow7
Metric
Trend
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Operating Cash Flow
$-194M
$21M
$92M
$-297.0K
$74M
$14M
$26M
$-39M
$69M
$102M
$90M
$-19M
$-91M
$-54M
·
Stock Repurchased
·
$0
$4M
·
·
$6M
$7M
$13M
$11M
·
·
·
$4M
$5M
·
Net Stock Activity
·
·
·
·
·
·
·
·
$-11M
·
·
·
·
·
·
Dividends Paid
$14M
$12M
$13M
·
·
$15M
$17M
$19M
$19M
$18M
$18M
$18M
$13M
$12M
·
Financing Cash Flow
$203M
$-10M
$-90M
$-12M
$-61M
$-12M
$-31M
$41M
$-65M
$-125M
$-56M
$16M
$90M
$57M
·
Net Change in Cash
$9M
$10M
$2M
$-12M
$13M
$2M
$-5M
$2M
$4M
$-23M
$34M
$-2M
$-1M
$3M
·
Taxes Paid
$1.0K
$0
$0
$0
$390.0K
$0
$0
$0
$616.0K
$0
$0
$340.0K
$0
·
·
Profitability2
Metric
Trend
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
ROA
2.4%
·
0.79%
1.6%
0.18%
·
2.4%
0.75%
1.1%
1.5%
3.9%
2.0%
2.5%
·
·
ROE
5.4%
·
1.6%
3.3%
0.36%
·
4.7%
1.5%
2.2%
2.6%
7.8%
4.2%
4.1%
·
·
Per Share4
Metric
Trend
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Book Value / Share
$11.91
·
$13.55
$13.66
$13.48
·
$13.39
$13.14
$13.36
$14.08
$14.17
$14.07
$14.12
·
·
Cash Flow / Share
·
·
·
·
$1.97
·
·
·
$1.70
·
·
$-0.46
·
·
·
Cash / Share
$0.26
·
$0.22
$0.16
$0.49
·
$0.10
$0.23
$0.17
$0.37
$0.93
$0.08
$0.14
·
·
EPS (TTM)
$0.12
·
$1.45
$1.88
$1.64
·
$1.03
$0.75
$1.09
·
·
·
·
·
·
Valuation (TTM)9
Metric
Trend
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Net Income TTM
$8M
·
$55M
$72M
$63M
·
$41M
$30M
$44M
·
·
·
·
·
·
Market Cap
$1.03B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
202.9
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/B
2.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P / Tangible Book
2.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Dividend Yield
5.0%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
0.49%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Payout Ratio
·
·
·
·
·
·
·
·
158.1%
·
·
152.1%
·
·
·
Annual Payout
$51M
·
·
$70M
$70M
·
$74M
$74M
$74M
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Net Income
$34M
$74M
$44M
$32M
$46M
Diluted EPS
$0.93
$1.89
$1.09
$0.79
$1.33
No data for this statement
Not enough fundamentals data to build this statement yet.
No data for this statement
Not enough fundamentals data to build this statement yet.
Activists & 5%+ owners
3 positions
18
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
OCM Growth Holdings, LLC, Oaktree Opportunities Fund Xb Holdings (Delaware), L.P., Oaktree Capital Group, LLC, Oaktree Capital Group Holdings GP, LLC, Brookfield Corporation, BAM Partners Trust
×2 filings
OCM Growth Holdings LLC, Oaktree Fund GP, LLC, Oaktree Fund GP I, L.P., Oaktree Capital I, L.P., OCM Holdings I, LLC, Oaktree Holdings, LLC, Oaktree Capital Group, LLC, Oaktree Capital Group Holdings GP, LLC
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
2 insiders
· 1 officers · 1 directors