Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-11.1%
Next ReportOct 26, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 5, 2026
$0.11
$0.13
-14.9%
March 31, 2026
$0.19
$0.19
-2.1%
Dec. 31, 2025
$0.18
$0.30
-39.1%
Sept. 30, 2025
$0.31
$0.28
9.9%
June 30, 2025
$0.28
$0.28
-1.3%
March 31, 2025
$0.27
$0.33
-18.7%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement9
Metric
Trend
2025
2024
2023
2022
2021
2020
SG&A Expense
$2M
$2M
$2M
$1M
$2M
$1M
Operating Expenses
$51M
$51M
$51M
$42M
$31M
$25M
Interest Expense
$33M
$32M
$29M
$19M
$12M
$10M
Interest Income
·
·
·
$77M
$54M
$42M
Net Income
$-3M
$-6M
$-17M
$21M
$28M
$6M
EPS (Basic)
$-0.06
$-0.16
$-0.56
$0.86
$1.41
$1.18
EPS (Diluted)
$-0.06
$-0.16
$-0.56
$0.86
·
·
Shares (Basic)
42,348,813
36,104,415
30,957,849
24,726,079
20,027,420
17,534,528
Shares (Diluted)
42,348,813
36,104,415
30,957,849
24,726,079
·
·
Balance Sheet9
Metric
Trend
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$106M
$70M
$47M
$21M
$38M
$20M
Total Assets
$811M
$822M
$802M
$767M
$514M
·
Total Liabilities
$493M
$486M
$478M
$448M
$269M
·
Long-term Debt
$473M
$468M
$462M
$434M
$258M
·
Common Stock
$51.0K
$44.0K
$36.0K
$29.0K
$22.0K
·
Paid-in Capital
$559M
$518M
$451M
$386M
$301M
·
Retained Earnings
$-241M
$-182M
$-127M
$-68M
$-56M
·
Stockholders' Equity
$319M
$336M
$324M
$318M
·
·
Shares Outstanding
45,613,815
39,875,847
33,367,389
27,753,373
21,217,460
19,286,356
Cash Flow6
Metric
Trend
2025
2024
2023
2022
2021
2020
Operating Cash Flow
$57M
$4M
$-5M
$-246M
$-76M
$-25M
Stock Issued
$14M
$66M
$65M
$85M
$30M
$45M
Net Stock Activity
·
$66M
$65M
$85M
·
·
Dividends Paid
$53M
$46M
$41M
$30M
$25M
$21M
Financing Cash Flow
$-15M
$21M
$51M
$229M
$76M
$56M
Net Change in Cash
$42M
$25M
$45M
$-17M
$-477.0K
$30M
Profitability2
Metric
Trend
2025
2024
2023
2022
2021
2020
Net Margin
·
·
·
1159.0%
·
·
ROA
·
-0.69%
-2.2%
3.3%
·
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
Asset Turnover
·
·
·
0.0
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
Cash Flow / Share
·
$0.11
·
·
·
·
Cash / Share
·
$1.76
$1.40
$0.74
·
·
Dividend / Share
$1.32
$1.37
$1.37
$1.28
$1.25
$1.25
Dividend Paid / Share
$1.32
$1.37
$1.37
$1.25
·
·
EPS (TTM)
$-0.06
$-0.16
$-0.56
$0.86
·
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue YoY
·
·
·
-67.4%
50.4%
·
Net Income YoY
·
·
·
-23.9%
336.6%
·
Dividends Paid CAGR 5Y
20.0%
·
·
·
·
·
Valuation (TTM)11
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue TTM
·
·
·
$2M
$6M
$4M
Net Income TTM
$-3M
$-6M
$-17M
$21M
$28M
$6M
Market Cap
·
$358M
$439M
$322M
·
·
P/E
-107.5
-56.2
-23.5
13.5
·
·
P/S
·
·
·
176.4
·
·
P / Tangible Book
0.9
1.1
1.4
1.0
·
·
P / Cash Flow
·
91.1
-83.6
-1.3
·
·
Dividend Yield
·
12.9%
9.2%
9.3%
·
·
Earnings Yield
-0.93%
-1.8%
-4.2%
7.4%
·
·
Payout Ratio
·
-823.2%
-235.8%
141.1%
·
·
Annual Payout
$53M
$46M
$41M
$30M
$25M
$21M
Income Statement9
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
SG&A Expense
$380.0K
$464.0K
$437.0K
$613.0K
$427.0K
$446.0K
$432.0K
$559.0K
$429.0K
$392.0K
$546.0K
$445.0K
$381.0K
$362.0K
$333.0K
Operating Expenses
$15M
$12M
$12M
$13M
$13M
$13M
$12M
$12M
$13M
$12M
$12M
$15M
$12M
$10M
$8M
Interest Expense
$8M
$8M
$8M
$8M
$9M
$8M
$8M
$8M
$8M
$7M
$7M
$7M
$5M
$4M
$3M
Interest Income
·
·
·
·
·
·
·
·
·
·
·
·
$23M
·
$14M
Net Income
$3M
$9M
$31M
$-21M
$-21M
$-12M
$7M
$-9M
$9M
$-12M
$152.0K
$5M
$6M
$8M
$13M
EPS (Basic)
$0.06
$0.26
$0.71
$-0.50
$-0.53
$-0.36
$0.20
$-0.26
$0.26
$0.53
$0.54
$0.46
$0.43
$0.35
$0.40
EPS (Diluted)
$0.06
$0.29
$0.68
$-0.50
$-0.53
$-0.36
$0.20
$-0.26
$0.26
·
·
·
·
·
·
Shares (Basic)
47,316,637
·
43,101,307
41,221,283
40,223,393
·
36,571,000
35,434,761
33,579,743
32,451,900
29,747,290
28,227,100
25,738,054
24,301,762
20,269,813
Shares (Diluted)
47,316,637
·
45,838,142
41,221,283
40,223,393
·
36,571,000
35,434,761
33,579,743
·
·
·
·
·
·
Balance Sheet9
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Cash & Equivalents
$34M
$106M
$85M
$25M
$33M
$70M
$52M
$81M
$47M
$35M
$24M
$20M
$24M
·
·
Total Assets
$792M
$811M
$759M
$727M
$790M
$822M
$793M
$787M
$802M
$797M
$787M
$778M
$681M
·
·
Total Liabilities
$458M
$493M
$444M
$443M
$484M
$486M
$451M
$459M
$470M
$451M
$432M
$457M
$374M
·
·
Long-term Debt
$447M
$473M
$424M
$425M
$467M
$468M
$434M
$443M
$452M
$436M
$418M
$440M
$359M
·
·
Common Stock
$53.0K
$51.0K
$49.0K
$47.0K
$45.0K
$44.0K
$42.0K
$40.0K
$37.0K
$35.0K
$34.0K
$30.0K
$27.0K
·
·
Paid-in Capital
$575M
$559M
$551M
$535M
$522M
$518M
$500M
$481M
$464M
$452M
$438M
$393M
$369M
·
·
Retained Earnings
$-241M
$-241M
$-236M
$-252M
$-217M
$-182M
$-158M
$-153M
$-131M
$-105M
$-82M
$-72M
·
·
·
Stockholders' Equity
$334M
$319M
$316M
$284M
$305M
$336M
·
·
·
·
·
·
·
·
·
Shares Outstanding
47,860,006
45,613,815
44,315,005
42,027,567
40,331,962
39,875,847
37,803,064
36,043,815
34,469,878
33,306,958
32,096,259
28,377,357
26,393,773
·
·
Cash Flow6
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Operating Cash Flow
$-42M
$-30M
$51M
$50M
$-13M
$-26M
$-28M
$54M
$4M
$-24M
$-5M
$13M
$-50M
$-55M
·
Stock Issued
$10.0K
$-101.0K
$11M
$-42.0K
$4M
$19M
$18M
$17M
$12M
$14M
$44M
$7M
$19M
$10M
·
Net Stock Activity
$10.0K
·
·
·
$4M
·
·
·
$12M
·
·
$7M
·
·
·
Dividends Paid
$15M
$14M
$13M
$13M
$13M
$12M
$11M
$13M
$10M
$10M
$9M
$9M
$7M
$7M
·
Financing Cash Flow
$-27M
$42M
$-882.0K
$-46M
$-10M
$40M
$-2M
$-9M
$-8M
$21M
$12M
$3M
$5M
$117M
·
Net Change in Cash
$-69M
$12M
$50M
$4M
$-23M
$14M
$-30M
$46M
$-4M
$-3M
$7M
$16M
$-45M
$62M
·
Profitability3
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Net Margin
·
·
·
·
·
·
·
·
·
·
·
·
1177.4%
·
·
ROA
0.35%
·
4.0%
-2.7%
-2.7%
·
0.92%
-1.2%
1.1%
-1.6%
0.04%
1.4%
1.8%
·
·
ROE
0.87%
·
19.5%
-14.6%
-14.0%
·
·
·
·
·
·
·
·
·
·
Efficiency1
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Asset Turnover
·
·
·
·
·
·
·
·
·
·
·
·
0.0
·
·
Per Share6
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Book Value / Share
$6.98
·
$7.12
$6.75
$7.57
·
·
·
·
·
·
·
·
·
·
Cash Flow / Share
$-0.89
·
·
·
$-0.33
·
·
·
·
·
·
·
·
·
·
Cash / Share
$0.72
·
$1.91
$0.59
$0.82
·
$1.38
$2.26
$1.36
$1.05
$0.76
$0.70
$0.90
·
·
Dividend / Share
$0.18
$0.33
$0.33
$0.33
$0.33
$0.33
$0.33
$0.33
$0.38
$0.33
$0.33
$0.33
$0.30
$0.30
$0.30
Dividend Paid / Share
$0.33
$0.33
$0.33
$0.33
$0.33
·
$0.33
$0.38
$0.33
$0.33
$0.33
$0.33
·
·
·
EPS (TTM)
$0.53
·
$-0.71
·
$-0.95
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Net Income TTM
$22M
·
$-24M
·
$-36M
·
$-4M
$-23M
$-14M
$-3M
$15M
$23M
$19M
$26M
·
Market Cap
$201M
·
$270M
$303M
$380M
·
$403M
$434M
$392M
$396M
$388M
$320M
$264M
·
·
P/E
7.9
·
-8.6
·
-9.9
·
·
·
·
·
·
·
·
·
·
P/B
0.6
·
0.9
1.1
1.2
·
·
·
·
·
·
·
·
·
·
P / Tangible Book
0.6
·
0.9
1.1
1.2
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
-4.8
·
·
·
-28.8
·
·
·
97.0
·
·
25.1
·
·
·
Dividend Yield
27.3%
·
18.9%
·
12.8%
·
11.5%
10.4%
10.7%
9.5%
9.0%
10.2%
10.5%
·
·
Earnings Yield
12.6%
·
-11.6%
·
-10.1%
·
·
·
·
·
·
·
·
·
·
Payout Ratio
528.8%
·
·
·
-59.4%
·
·
·
120.2%
·
·
170.3%
·
·
·
Annual Payout
$55M
·
$51M
·
$49M
·
$46M
$45M
$42M
$38M
$35M
$33M
$28M
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Net Income
$-3M
$-6M
$-17M
$21M
$28M
Diluted EPS
$-0.06
$-0.16
$-0.56
$0.86
·
No data for this statement
Not enough fundamentals data to build this statement yet.
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
119 filers
· $38.1M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders119
Value held$38.1M
New positions67
Exited positions12
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
67 (+55 vs prior Q)
12 (-3 vs prior Q)
28 (+13 vs prior Q)
9 (-13 vs prior Q)
+4.8M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
16 insiders
· 7 officers · 12 directors