Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-137.4%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 4, 2026
$0.27
$0.62
-56.2%
March 31, 2026
May 13, 2026
$-1.19
$0.51
-332.6%
Dec. 31, 2025
$-0.16
$0.42
-137.9%
Sept. 30, 2025
$0.10
$0.44
-77.3%
June 30, 2025
$0.22
$0.38
-42.0%
March 31, 2025
$-0.26
$0.33
-178.7%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement10
Metric
Trend
2025
2024
2023
2022
2021
SG&A Expense
·
·
·
$2M
$2M
Operating Expenses
$71M
$81M
$55M
$34M
$18M
Operating Income
·
·
·
$-33M
$-17M
Interest Expense
·
·
$44M
$23M
$9M
Net Income
$-3M
$48M
$108M
$-74M
$19M
EPS (Basic)
$1.66
$1.93
$2.26
$1.78
$1.47
EPS (Diluted)
$1.66
$1.93
$2.26
$1.78
$1.47
Shares (Basic)
32,133,879
32,353,615
25,700,603
23,130,666
15,494,614
Shares (Diluted)
32,133,879
32,353,615
25,700,603
23,130,666
15,494,614
EBITDA
·
·
·
$-33M
·
Balance Sheet11
Metric
Trend
2025
2024
2023
2022
2021
Cash & Equivalents
$3M
$3M
$2M
$2M
$1M
Total Assets
$1.22B
$1.43B
$1.12B
$1.06B
$1.22B
Short-term Debt
$302M
$303M
$0
·
·
Total Liabilities
$755M
$893M
$660M
$694M
$764M
Total Debt
$302M
$303M
·
·
·
Common Stock
$31.3K
$32.6K
$27.1K
$24.3K
$22.6K
Paid-in Capital
·
·
·
$474M
$445M
Retained Earnings
$-130M
$-73M
$-59M
$-111M
$8M
Stockholders' Equity
$464M
$538M
$462M
$363M
$453M
Liabilities + Equity
$1.22B
$1.43B
$1.12B
$1.06B
$1.22B
Shares Outstanding
31,260,963
32,600,193
27,102,794
24,286,628
22,750,331
Cash Flow6
Metric
Trend
2025
2024
2023
2022
2021
Operating Cash Flow
$161M
$-201M
$20M
$25M
$-438M
Stock Issued
$0
$90M
$18M
$5M
$189M
Stock Repurchased
$18M
$1M
$0
$0
·
Net Stock Activity
$-18M
$88M
$18M
$5M
·
Financing Cash Flow
$-160M
$201M
$-19M
$-25M
$438M
Net Change in Cash
·
·
·
$557.3K
$410.9K
Profitability2
Metric
Trend
2025
2024
2023
2022
2021
ROA
-0.24%
3.8%
9.9%
-6.6%
·
ROE
-0.65%
8.8%
23.7%
-20.2%
·
Liquidity & Solvency1
Metric
Trend
2025
2024
2023
2022
2021
Debt / Equity
0.7
0.6
·
·
·
Per Share4
Metric
Trend
2025
2024
2023
2022
2021
Book Value / Share
$14.85
$16.50
$17.04
$14.96
·
Cash Flow / Share
$5.00
$-6.20
$0.76
$1.09
·
Cash / Share
$0.10
$0.08
$0.08
$0.07
·
EPS (TTM)
$1.66
$1.93
$2.26
$1.78
$1.47
Growth Rates4
Metric
Trend
2025
2024
2023
2022
2021
EPS YoY
-14.0%
-14.6%
27.0%
21.1%
·
EPS CAGR 3Y
-2.3%
9.5%
·
·
·
Net Income YoY
·
-55.8%
·
·
·
Net Income CAGR 3Y
·
35.7%
·
·
·
Valuation (TTM)8
Metric
Trend
2025
2024
2023
2022
2021
Net Income TTM
$-3M
$48M
$108M
$-74M
$19M
Market Cap
$381M
$496M
·
·
·
Enterprise Value
$680M
$795M
·
·
·
P/E
7.3
7.9
·
·
·
P/B
0.8
0.9
·
·
·
P / Tangible Book
0.8
0.9
·
·
·
P / Cash Flow
2.4
-2.5
·
·
·
Earnings Yield
13.6%
12.7%
·
·
·
Income Statement11
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
SG&A Expense
·
·
·
·
·
·
·
·
·
·
$350.6K
$367.0K
·
$437.7K
Operating Expenses
$15M
$15M
$18M
$18M
$18M
$20M
$22M
$21M
$19M
$14M
$13M
$13M
$10M
$7M
Operating Income
·
·
·
·
·
·
·
·
·
·
$-13M
$-13M
$-10M
$-7M
Interest Expense
·
·
·
·
·
·
·
·
$13M
$12M
·
$10M
$7M
·
Interest Income
·
·
$32M
$32M
$31M
$35M
$37M
$37M
$35M
$29M
$27M
$26M
$20M
$16M
Net Income
$8M
$-37M
$3M
$7M
$-8M
$12M
$8M
$5M
$23M
$34M
$24M
$28M
$-7M
$-65M
EPS (Basic)
·
·
$0.43
$0.43
$0.40
$0.45
$0.48
$0.48
$0.52
$0.57
$0.56
$0.55
$-0.29
$-2.85
EPS (Diluted)
·
·
$0.43
$0.43
$0.40
$0.45
$0.48
$0.48
$0.52
$0.57
$0.56
$0.55
$-0.29
$-2.85
Shares (Basic)
31,001,278
31,187,746
32,084,902
32,349,999
32,602,053
·
32,613,897
32,569,280
31,594,552
26,016,761
25,453,970
24,591,581
23,214,683
22,932,390
Shares (Diluted)
31,001,278
31,187,746
32,084,902
32,349,999
32,602,053
·
32,613,897
32,569,280
31,594,552
26,016,761
25,453,970
24,591,581
23,214,683
22,932,390
EBITDA
·
·
·
·
·
·
·
·
·
·
$-13M
$-13M
$-10M
·
Balance Sheet11
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Cash & Equivalents
$2M
$1M
$4M
$16M
$3M
$3M
$2M
$15M
$8M
$3M
$7M
$6M
$4M
·
Total Assets
$1.13B
$1.17B
$1.28B
$1.31B
$1.36B
$1.43B
$1.41B
$1.46B
$1.41B
$1.12B
$1.08B
$1.06B
$1.02B
·
Short-term Debt
$302M
$302M
$302M
$302M
$302M
$303M
$306M
$301M
·
·
·
·
·
·
Total Liabilities
$726M
$752M
$791M
$810M
$847M
$893M
$872M
$910M
$854M
$678M
$655M
$658M
$646M
·
Total Debt
·
$302M
$302M
$302M
$302M
·
$306M
$301M
·
·
·
·
·
·
Common Stock
$30.7K
$31.1K
$31.9K
$32.2K
$32.5K
$32.6K
$32.6K
$32.6K
$32.6K
$26.7K
$25.8K
$25.0K
$23.4K
·
Paid-in Capital
·
·
·
·
·
·
·
·
·
$513M
$498M
$485M
$460M
·
Retained Earnings
$-182M
$-178M
$-111M
$-101M
$-94M
$-73M
$-70M
$-62M
$-52M
$-66M
·
·
$-86M
·
Stockholders' Equity
$406M
$414M
$490M
$505M
$516M
$538M
$542M
$549M
$559M
$447M
$427M
$403M
$374M
·
Liabilities + Equity
$1.13B
$1.17B
$1.28B
$1.31B
$1.36B
$1.43B
$1.41B
$1.46B
$1.41B
$1.12B
$1.08B
$1.06B
$1.02B
·
Shares Outstanding
30,743,081
31,120,814
31,875,902
32,218,966
32,534,040
32,600,193
32,623,502
32,567,405
32,552,794
26,665,813
25,772,963
24,975,302
23,373,787
·
Cash Flow6
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Operating Cash Flow
$21M
$29M
$18M
$41M
$46M
$34M
$4M
$-513.5K
$-238M
$-2M
$-10M
$28M
$41M
$-6M
Stock Issued
·
·
$0
$0
$0
$0
$0
$0
$90M
$350.0K
$6M
$11M
$0
$1
Stock Repurchased
$4M
$2M
$5M
$4M
$1M
$765.0K
$150.5K
$346.3K
$0
·
·
·
·
·
Net Stock Activity
·
$-2M
·
·
$-1M
·
·
·
$90M
·
·
$11M
·
·
Financing Cash Flow
$-20M
$-31M
$-30M
$-27M
$-46M
$-33M
$-17M
$7M
$244M
$-1M
$10M
$-23M
$-37M
$1M
Net Change in Cash
·
·
·
·
·
·
·
·
·
·
$494.4K
$5M
$4M
$-5M
Profitability2
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
ROA
·
-2.9%
0.25%
0.52%
-0.60%
·
0.60%
0.42%
1.8%
3.2%
4.4%
5.3%
·
·
ROE
·
-8.0%
0.65%
1.4%
-1.6%
·
1.5%
1.1%
4.8%
8.2%
11.2%
14.0%
·
·
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Debt / Equity
·
0.7
0.6
0.6
0.6
·
0.6
0.5
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
-1.4
·
Per Share4
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Book Value / Share
·
$13.30
$15.39
$15.68
$15.85
·
$16.61
$16.85
$17.16
$16.76
$16.55
$16.12
$16.00
·
Cash Flow / Share
·
$0.93
·
·
$1.42
·
·
·
$-7.53
·
·
$1.14
·
·
Cash / Share
·
$0.05
$0.13
$0.51
$0.09
·
$0.05
$0.45
$0.25
$0.13
$0.26
$0.25
$0.18
·
EPS (TTM)
$1.74
$1.66
$1.71
$1.76
$1.81
·
$2.06
$2.15
$2.23
$6.75
$5.89
$2.48
$-2.94
$-2.32
Valuation (TTM)8
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Net Income TTM
$-18M
$-32M
$14M
$18M
$16M
·
$58M
$84M
$103M
$87M
$46M
$-43M
$-72M
·
Market Cap
·
$304M
$391M
$450M
$433M
·
$532M
$526M
$530M
·
·
·
·
·
Enterprise Value
·
$604M
$689M
$735M
$733M
·
$836M
$812M
·
·
·
·
·
·
P/E
6.0
5.9
7.2
7.9
7.4
·
7.9
7.5
7.3
·
·
·
·
·
P/B
·
0.7
0.8
0.9
0.8
·
1.0
1.0
0.9
·
·
·
·
·
P / Tangible Book
0.8
0.7
0.8
0.9
0.8
·
1.0
1.0
0.9
·
·
·
·
·
P / Cash Flow
·
10.5
·
·
9.3
·
·
·
-2.2
·
·
·
·
·
Earnings Yield
16.7%
17.0%
13.9%
12.6%
13.6%
·
12.6%
13.3%
13.7%
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Net Income
$-3M
$48M
$108M
$-74M
$19M
Diluted EPS
$1.66
$1.93
$2.26
$1.78
$1.47
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.7
0.6
·
·
·
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
43 filers
· $167.8M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders43
Value held$167.8M
New positions7
Exited positions10
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
7 (-2 vs prior Q)
10 (+2 vs prior Q)
17 (+5 vs prior Q)
7 (-6 vs prior Q)
-892K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
6 insiders
· 4 officers · 2 directors