SIDU Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits1
Ex-date
Split
Type
Dec. 20, 2023
1-for-100
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$3M2020-12-31 → 2025-12-31
EPS$-1.192022-12-31 → 2025-12-31
Free Cash Flow$-26M2022-12-31 → 2025-12-31
Net margin-970.3%2022-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
SIDU
5Y avg
Peer Median
Verdict
P/E (TTM)
-2.75Y avg ≈-1.5
≈-1.5
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
SIDU
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
-166.9%5Y avg ≈-38.1%
≈-38.1%
39.7%
Weak
Operating Margin (TTM)
-983.7%5Y avg ≈-384.8%
≈-384.8%
-258.0%
Weak
EBITDA Margin
-827.7%5Y avg ≈-384.8%
≈-384.8%
-245.6%
Weak
Pretax Margin (TTM)
-970.3%5Y avg ≈-415.6%
≈-415.6%
-77.8%
Weak
Net Profit Margin (TTM)
-970.3%5Y avg ≈-415.6%
≈-415.6%
-237.9%
Weak
ROA (TTM)
-24.4%5Y avg ≈-77.0%
≈-77.0%
1.4%
Weak
ROE (TTM)
-27.0%5Y avg ≈-150.1%
≈-150.1%
-0.58%
Weak
ROIC
-55.3%
·
3.9%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
SIDU
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
33.35Y avg ≈1.7
≈1.7
4.9
Strong liquidity
Quick Ratio
2.95Y avg ≈1.1
≈1.1
2.1
Strong liquidity
Interest Coverage
-310.75Y avg ≈-88.7
≈-88.7
·
·
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
SIDU
5Y avg
Peer Median
Verdict
Revenue YoY
-27.6%5Y avg ≈65.6%
≈65.6%
·
·
Revenue CAGR 3Y
-22.6%5Y avg ≈25.1%
≈25.1%
·
·
Revenue CAGR 5Y
13.4%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
SIDU
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-1.195Y avg ≈$-25.76
≈$-25.76
·
·
Revenue / Share
$0.145Y avg ≈$3.57
≈$3.57
·
·
Cash Flow / Share
$-0.735Y avg ≈$-7.64
≈$-7.64
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
SIDU
5Y avg
Peer Median
Verdict
Asset Turnover
0.15Y avg ≈0.3
≈0.3
0.2
Weak
Revenue / Employee
≈$34.2K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-33.6%
Next ReportNov 12, 2026
Period
Report
EPS Actual
EPS Est
Surprise
March 31, 2026
May 14, 2026
$-0.08
—
—
Sept. 30, 2023
$-0.05
$-0.04
-22.5%
June 30, 2023
$-7.00
$-6.12
-14.4%
March 31, 2023
$-12.00
$-8.16
-47.1%
Dec. 31, 2022
$-23.00
$-15.30
-50.3%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue
$3M
$5M
$6M
$7M
$1M
$2M
Cost of Revenue
$9M
$6M
$4M
$6M
$2M
$2M
Gross Profit
$-6M
$-1M
$2M
$1M
$-366.6K
$20.8K
SG&A Expense
$22M
$14M
$14M
$13M
$948.9K
$274.7K
Operating Expenses
$22M
$14M
$14M
$13M
$3M
$2M
Operating Income
$-28M
$-16M
$-13M
$-12M
$-4M
$-2M
Interest Expense
$90.1K
$1M
$747.4K
$781.4K
$42.9K
$18.3K
Interest Income
$170.3K
$39.0K
·
·
·
·
Other Non-op
$-1M
$-2M
$-2M
$-795.7K
$-232.6K
$-9.8K
Pretax Income
$-29M
$-18M
$-14M
$-13M
$-4M
$-2M
Income Tax
$0
$0
·
·
·
·
Net Income
$-29M
$-18M
$-14M
$-13M
$-4M
$-2M
EPS (Basic)
$-1.19
$-3.60
$-23.44
$-74.80
$-0.34
·
EPS (Diluted)
$-1.19
$-3.60
$-23.44
$-74.80
·
·
Shares (Basic)
24,747,253
4,874,985
619,986
171,658
11,161,181
·
Shares (Diluted)
24,747,253
4,874,985
619,986
171,658
·
·
EBITDA
$-28M
$-16M
$-13M
$-12M
·
·
Balance Sheet22
Metric
Trend
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$43M
$16M
$1M
$2M
$14M
$20.2K
Receivables
·
·
·
$850.3K
$130.9K
$166.4K
Inventory
·
$255.7K
$858.6K
$583.4K
$127.5K
$205.9K
Prepaid Expense
$5M
$3M
$5M
$3M
$2M
$14.3K
Other Current Assets
·
·
·
$57.5K
·
·
Current Assets
$51M
$22M
$9M
$7M
$16M
$582.6K
PP&E (Net)
$14M
$15M
$10M
$3M
$775.1K
$952.2K
PP&E (Gross)
$20M
$20M
$13M
$6M
$4M
$4M
Accum. Depreciation
$6M
$5M
$3M
$3M
$3M
$3M
Intangibles
$398.1K
$398.1K
$398.1K
·
·
·
Other Non-current Assets
$116.8K
$81.4K
$64.9K
$42.8K
$12.5K
$12.5K
Total Assets
$66M
$38M
$19M
$10M
$17M
$2M
Accounts Payable
$4M
$2M
$5M
$1M
$588.8K
·
Short-term Debt
·
$3M
$2M
$2M
·
$338.3K
Current Liabilities
$15M
$14M
$12M
$6M
$4M
$8M
Capital Leases
$434.7K
·
·
$63.3K
$262.5K
$185.2K
Total Liabilities
$15M
$14M
$12M
$6M
$7M
$8M
Total Debt
·
$3M
$2M
$2M
·
·
Paid-in Capital
$140M
$84M
$50M
$32M
$26M
$5M
Retained Earnings
$-90M
$-60M
$-43M
$-28M
$-15M
$-12M
Stockholders' Equity
$51M
$24M
$7M
$4M
$11M
$-7M
Liabilities + Equity
$66M
$38M
$19M
$10M
$17M
$2M
Cash Flow12
Metric
Trend
2025
2024
2023
2022
2021
2020
D&A
$4M
$2M
$217.1K
$319.9K
$395.0K
$466.8K
Stock-based Comp
$853.2K
$289.2K
$1M
$1M
$200.0K
·
Operating Cash Flow
$-18M
$-16M
$-12M
$-12M
$-2M
$-2M
CapEx
$8M
$7M
$7M
$2M
$217.8K
$4.5K
Investing Cash Flow
$-8M
$-7M
$-8M
$-2M
$-217.8K
$-4.5K
Stock Issued
$53M
$34M
$15M
$3M
$16M
·
Net Stock Activity
$53M
$34M
$15M
$3M
·
·
Dividends Paid
·
·
$19.6K
·
·
·
Financing Cash Flow
$54M
$38M
$18M
$3M
$16M
$2M
Net Change in Cash
$27M
$14M
$-1M
$-11M
$14M
·
Free Cash Flow
$-26M
$-23M
$-19M
$-14M
·
·
Levered FCF
$-26M
·
·
·
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
Gross Margin
-168.2%
-31.4%
27.5%
19.7%
·
·
Operating Margin
-827.7%
-336.4%
-210.1%
-165.1%
·
·
Net Margin
-871.0%
-375.0%
-240.3%
-176.0%
·
·
Pretax Margin
-871.0%
-375.0%
-240.3%
-176.0%
·
·
EBITDA Margin
-827.7%
-336.4%
-210.1%
-165.1%
·
·
ROA
-56.8%
-61.4%
-96.7%
-93.0%
·
·
ROE
-90.8%
-106.8%
-183.5%
-219.2%
·
·
ROIC
-55.3%
·
·
·
·
·
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
Current Ratio
3.4
1.6
0.8
1.2
·
·
Quick Ratio
2.9
1.1
0.1
0.5
·
·
Debt / Equity
·
0.1
0.3
0.4
·
·
Interest Coverage
-310.7
-12.0
-16.8
-15.4
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
Asset Turnover
0.1
0.2
0.4
0.5
·
·
Inventory Turnover
·
11.0
4.8
16.5
·
·
Receivables Turnover
·
·
·
14.9
·
·
Per Share3
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue / Share
$0.14
$0.96
$9.62
·
·
·
Cash Flow / Share
$-0.73
$-3.25
$-18.95
·
·
·
EPS (TTM)
$-1.19
$-3.60
$-23.44
$-74.80
·
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue YoY
-27.6%
-21.6%
-18.2%
417.7%
-22.1%
·
Revenue CAGR 3Y
-22.6%
49.1%
48.9%
·
·
·
Revenue CAGR 5Y
13.4%
·
·
·
·
·
Valuation (TTM)6
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue TTM
$3M
$5M
$6M
$7M
$1M
·
Net Income TTM
$-29M
$-18M
$-14M
$-13M
$-4M
·
P/E
-2.6
-1.4
-0.4
-1.5
·
·
Earnings Yield
-37.9%
-73.5%
-266.1%
-68.6%
·
·
Payout Ratio
·
·
-0.14%
·
·
·
Annual Payout
·
·
$19.6K
·
·
·
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$583.1K
$359.4K
$586.3K
$1M
$1M
$238.5K
$826.0K
$2M
$927.6K
$1M
$1M
$985.5K
$1M
$2M
$2M
$1M
Cost of Revenue
$1M
$1M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$966.1K
$1M
$1M
$862.6K
$1M
$2M
$1M
Gross Profit
$-629.7K
$-1M
$-2M
$-1M
$-1M
$-2M
$-750.1K
$38.2K
$-841.1K
$84.1K
$334.0K
$-96.3K
$507.8K
$895.8K
$198.7K
$-85.6K
SG&A Expense
$5M
$4M
$9M
$4M
$4M
$4M
$4M
$3M
$3M
$4M
$3M
$4M
$4M
$4M
$8M
$4M
Operating Expenses
$5M
$4M
$9M
$4M
$4M
$4M
$4M
$3M
$3M
$4M
$3M
$4M
$4M
$4M
$4M
$4M
Operating Income
$-6M
$-5M
$-11M
$-6M
$-5M
$-6M
$-5M
$-3M
$-4M
$-4M
$-3M
$-4M
$-3M
$-3M
$-4M
$-4M
Interest Expense
$879
$879
$111.1K
$1.1K
$2.5K
$75.4K
$324.2K
$642.4K
$186.2K
$153.5K
$185.9K
$186.3K
$187.7K
$187.5K
$606.2K
$50.9K
Interest Income
$911.6K
$195.6K
$44.9K
$31.1K
$28.0K
$66.3K
$26.7K
$23
$12.3K
·
·
·
·
·
·
·
Other Non-op
$911.0K
$258.1K
$-387.6K
$-402.2K
$-334.7K
$-341.7K
$-587.3K
$-730.7K
$-238.2K
$-249.0K
$-352.1K
$-207.3K
$-448.9K
$-794.7K
$-620.5K
$-50.9K
Pretax Income
$-5M
$-5M
$-11M
$-6M
$-6M
$-6M
$-6M
$-4M
$-4M
$-4M
$-3M
$-4M
$-4M
$-3M
$-4M
$-4M
Net Income
$-5M
$-5M
$-11M
$-6M
$-6M
$-6M
$-6M
$-4M
$-4M
$-4M
$-3M
$-4M
$-4M
$-3M
$-4M
$-4M
EPS (Basic)
$-0.06
$-0.08
$-0.29
$-0.24
$-0.31
$-0.35
$-0.26
$-0.93
$-0.99
$-1.42
$0.48
$-5.49
$-6.85
$-11.58
$-74.20
$-0.23
EPS (Diluted)
$-0.06
$-0.08
$-0.29
$-0.24
$-0.31
$-0.35
$-0.26
$-0.93
$-0.99
$-1.42
$0.48
$-5.49
$-6.85
$-11.58
$-74.28
$-0.23
Shares (Basic)
85,267,410
66,583,190
·
24,903,577
18,320,025
18,228,267
·
4,181,344
4,181,344
2,719,812
·
743,049
511,315
297,144
·
17,178,648
Shares (Diluted)
85,267,410
66,583,190
·
24,903,577
18,320,025
18,228,267
·
4,181,344
4,181,344
2,719,812
·
743,049
511,315
297,144
·
17,178,648
EBITDA
·
$-5M
·
$-6M
$-5M
$-6M
·
$-3M
$-4M
$-4M
·
$-4M
$-3M
$-3M
·
$-4M
Balance Sheet22
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$167M
$27M
$43M
$13M
$4M
$12M
$16M
$1M
$1M
$6M
$1M
$2M
$8M
$3M
$2M
$4M
Receivables
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$918.2K
Inventory
·
·
·
$188.3K
$370.1K
$143.0K
·
$2M
$1M
$1M
$858.6K
$1M
$1M
$806.3K
$583.4K
$397.1K
Prepaid Expense
$4M
$4M
$5M
$5M
$4M
$2M
$3M
$4M
$4M
$5M
$5M
$6M
$5M
$5M
$3M
$3M
Other Current Assets
·
·
·
·
·
·
·
·
·
·
·
$62.2K
$111.5K
$16.4K
·
·
Current Assets
$173M
$33M
$51M
$21M
$11M
$17M
$22M
$9M
$8M
$13M
$9M
$10M
$15M
$10M
$7M
$9M
PP&E (Net)
$20M
$17M
$14M
$17M
$17M
$17M
$15M
$13M
$13M
$12M
$10M
$7M
$5M
$4M
$3M
$2M
PP&E (Gross)
$27M
$24M
$20M
$26M
$25M
$23M
$20M
$18M
$17M
$15M
$13M
$10M
$8M
$7M
$6M
$5M
Accum. Depreciation
$7M
$7M
$6M
$9M
$7M
$6M
$5M
$5M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Intangibles
$398.1K
$398.1K
$398.1K
$398.1K
$398.1K
$398.1K
$398.1K
$398.1K
$398.1K
$398.1K
$398.1K
$398.1K
·
·
·
·
Other Non-current Assets
$156.8K
$141.4K
$116.8K
$92.4K
$85.2K
$84.5K
$81.4K
$78.1K
$75.0K
$72.0K
$64.9K
$59.4K
$54.1K
$44.3K
$42.8K
$35.5K
Total Assets
$195M
$52M
$66M
$40M
$30M
$34M
$38M
$23M
$22M
$25M
$19M
$18M
$20M
$14M
$10M
$11M
Accounts Payable
$2M
$2M
$4M
$3M
$4M
$2M
$2M
$4M
$3M
$2M
$5M
$596.2K
$566.2K
$542.0K
$1M
$527.5K
Short-term Debt
·
·
·
·
·
·
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
Current Liabilities
$5M
$4M
$15M
$15M
$15M
$14M
$14M
$14M
$9M
$8M
$12M
$9M
$8M
$8M
$6M
$2M
Capital Leases
$766.9K
$362.5K
$434.7K
$505.7K
$575.6K
·
·
·
·
·
·
·
·
$25.5K
$63.3K
$99.7K
Total Liabilities
$6M
$4M
$15M
$16M
$15M
$14M
$14M
$14M
$9M
$8M
$12M
$9M
$8M
$8M
$6M
$3M
Total Debt
·
·
·
·
·
·
·
$3M
$2M
$2M
·
$2M
$2M
$2M
·
·
Paid-in Capital
$289M
$142M
$140M
$102M
$87M
$87M
$84M
$64M
$64M
$64M
$50M
$48M
$48M
$37M
$32M
$32M
Retained Earnings
$-100M
$-95M
$-90M
$-78M
$-72M
$-67M
$-60M
$-55M
$-51M
$-47M
$-43M
$-39M
$-35M
$-32M
$-28M
$-24M
Stockholders' Equity
$189M
$47M
$51M
$24M
$14M
$20M
$24M
$9M
$13M
$17M
$7M
$8M
$13M
$6M
$4M
$8M
Liabilities + Equity
$195M
$52M
$66M
$40M
$30M
$34M
$38M
$23M
$22M
$25M
$19M
$18M
$20M
$14M
$10M
$11M
Cash Flow10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$608.0K
$611.6K
$1M
$1M
$1M
$934.7K
$677.4K
$636.4K
$605.0K
$253.0K
$68.9K
$68.8K
$76.0K
$3.4K
$81.1K
$67.7K
Stock-based Comp
$-17.9K
$215.1K
$227.9K
$188.6K
$184.4K
$252.2K
$53.1K
$76.0K
$80.8K
$79.2K
$176.9K
$38.3K
$240.5K
$566.2K
$0
$0
Operating Cash Flow
$-3M
$-6M
$-4M
$-6M
$-5M
$-3M
$-6M
$-3M
$-2M
$-5M
$-2M
$-4M
$-3M
$-3M
$-2M
$-5M
CapEx
$4M
$4M
$2M
$1M
$1M
$3M
$2M
$1M
$2M
$2M
$2M
$2M
$1M
$1M
$674.2K
$567.1K
Investing Cash Flow
$-4M
$-4M
$-2M
$-1M
$-1M
$-3M
$-2M
$-1M
$-2M
$-2M
$-2M
$-3M
$-1M
$-1M
$-674.2K
$-567.1K
Stock Issued
·
·
$37M
·
·
$2M
$20M
$0
$0
$14M
$0
$610
$10M
$5M
$160.5K
·
Net Stock Activity
·
·
·
·
·
·
·
·
·
$14M
·
·
·
$5M
·
·
Financing Cash Flow
$146M
$-6M
$37M
$17M
$-2M
$2M
$22M
$4M
$-738.0K
$13M
$4M
$239.9K
$9M
$5M
$876.6K
$3M
Net Change in Cash
$139M
$-16M
$30M
$9M
$-8M
$-4M
$14M
$-213.0K
$-5M
$5M
$-381.2K
$-6M
$5M
$523.5K
$-2M
$-2M
Free Cash Flow
·
$-9M
·
·
·
$-6M
·
·
·
$-8M
·
·
·
$-5M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
-292.2%
·
-100.1%
-81.5%
-682.8%
·
2.0%
-90.7%
8.0%
·
-9.8%
37.0%
39.6%
·
-6.5%
Operating Margin
·
-1522.0%
·
-433.8%
-419.5%
-2546.4%
·
-169.7%
-420.2%
-339.1%
·
-393.2%
-222.8%
-116.9%
·
-294.2%
Net Margin
·
-1450.2%
·
-464.8%
-446.1%
-2689.6%
·
-208.8%
-445.9%
-362.8%
·
-414.2%
-255.5%
-152.0%
·
-298.1%
Pretax Margin
·
-1450.2%
·
-464.8%
-446.1%
-2689.6%
·
-208.8%
-445.9%
-362.8%
·
-414.2%
-255.5%
-152.0%
·
-298.1%
EBITDA Margin
·
-1522.0%
·
-433.8%
-419.5%
-2546.4%
·
-169.7%
-420.2%
-339.1%
·
-393.2%
-222.8%
-116.9%
·
-294.2%
ROA
·
-12.2%
·
-19.2%
-21.8%
-21.6%
·
-19.1%
-19.7%
-19.4%
·
-28.2%
-21.2%
-23.0%
·
-70.0%
ROE
·
-15.5%
·
-36.3%
-41.0%
-34.8%
·
-44.0%
-32.3%
-33.5%
·
-50.0%
-33.0%
-45.4%
·
-100.2%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
·
8.6
·
1.4
0.8
1.2
·
0.7
1.0
1.6
·
1.1
1.9
1.2
·
4.0
Quick Ratio
·
7.1
·
0.8
0.2
0.8
·
0.1
0.2
0.8
·
0.2
1.0
0.3
·
2.4
Debt / Equity
·
·
·
·
·
·
·
0.3
0.2
0.1
·
0.2
0.1
0.3
·
·
Interest Coverage
·
-6222.7
·
-5175.9
-2077.9
246.9
·
-4.9
-20.9
-23.2
·
-20.8
-16.3
-14.1
·
-76.2
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
0.0
·
0.0
0.0
0.0
·
0.1
0.0
0.1
·
0.1
0.1
0.2
·
0.2
Inventory Turnover
·
·
·
2.7
2.6
2.4
·
1.2
1.4
0.9
·
1.3
1.2
2.8
·
7.1
Receivables Turnover
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
2.9
Per Share3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
·
$0.01
·
$0.05
$0.07
$0.01
·
$0.45
$0.22
$0.39
·
$0.01
$0.03
·
·
·
Cash Flow / Share
·
$-0.08
·
·
·
$-0.18
·
·
·
$-1.99
·
·
·
·
·
·
EPS (TTM)
$-0.69
$-0.92
·
$-1.16
$-1.85
$-2.53
·
$-2.86
$-7.42
$-13.28
·
$-98.20
$-92.94
$-86.32
·
·
Valuation (TTM)4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$4M
$4M
·
$4M
$4M
$4M
·
$5M
$4M
$5M
·
$7M
$7M
$8M
·
$5M
Net Income TTM
$-22M
$-28M
·
$-24M
$-22M
$-20M
·
$-15M
$-15M
$-15M
·
$-15M
$-15M
$-14M
·
$-11M
P/E
-4.1
-2.5
·
-0.9
-0.9
-0.6
·
-1.0
-0.3
-0.3
·
-0.1
-0.2
-0.6
·
·
Earnings Yield
-24.6%
-39.7%
·
-111.5%
-106.9%
-170.9%
·
-102.1%
-317.1%
-391.7%
·
-686.7%
-513.5%
-156.7%
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$3M
$5M
$6M
$7M
$1M
Gross Margin %
-168.2%
-31.4%
27.5%
19.7%
·
Operating Margin %
-827.7%
-336.4%
-210.1%
-165.1%
·
Net Income
$-29M
$-18M
$-14M
$-13M
$-4M
Diluted EPS
$-1.19
$-3.60
$-23.44
$-74.80
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
·
0.1
0.3
0.4
·
Current Ratio
3.4
1.6
0.8
1.2
·
Quick Ratio
2.9
1.1
0.1
0.5
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-26M
$-23M
$-19M
$-14M
·
Institutional owners (13F)
120 filers
· $97.1M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders120
Value held$97.1M
New positions70
Exited positions19
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
70 (+31 vs prior Q)
19 (+2 vs prior Q)
35 (+20 vs prior Q)
4 (-5 vs prior Q)
+23.2M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.