SOWG Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits2
Ex-date
Split
Type
April 24, 2026
1-for-15
Reverse
Feb. 21, 2020
1-for-300
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$02016-12-31 → 2025-12-31
EPS$-3.442016-12-31 → 2025-12-31
Free Cash Flow·2019-12-31 → 2019-12-31
Net margin·2016-12-31 → 2024-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
SOWG
5Y avg
Peer Median
Verdict
P/E
-0.05Y avg ≈-4.9
≈-4.9
·
·
P/B (MRQ)
-8.65Y avg ≈2.5
≈2.5
·
·
Price / Cash Flow
-0.45Y avg ≈-4.0
≈-4.0
·
·
Price / Tangible Book
0.35Y avg ≈3.8
≈3.8
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
SOWG
5Y avg
Peer Median
Verdict
ROA
-139.0%5Y avg ≈-65.3%
≈-65.3%
-28.5%
Weak
ROE
-312.5%5Y avg ≈-128.6%
≈-128.6%
-83.0%
Weak
ROIC
257.8%5Y avg ≈78.7%
≈78.7%
-1.1%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
SOWG
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
0.15Y avg ≈4.2
≈4.2
0.6
Low liquidity
Quick Ratio
0.25Y avg ≈2.1
≈2.1
0.2
Low liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
SOWG
5Y avg
Peer Median
Verdict
Revenue YoY
3653.7%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
SOWG
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-3.445Y avg ≈$-1.71
≈$-1.71
·
·
Revenue / Share
$0.005Y avg ≈$1.18
≈$1.18
·
·
Cash Flow / Share
$-0.365Y avg ≈$-0.82
≈$-0.82
·
·
Cash / Share
$0.125Y avg ≈$0.32
≈$0.32
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
SOWG
5Y avg
Peer Median
Verdict
Asset Turnover
0.05Y avg ≈0.4
≈0.4
0.8
Weak
Revenue / Employee
≈$0.00
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-522.8%
Next ReportNov 13, 2026
Period
Report
EPS Actual
EPS Est
Surprise
Sept. 30, 2025
$-1.05
$-0.06
-1615.7%
June 30, 2025
$-0.36
$-0.09
-292.2%
March 31, 2025
$-3.45
$-1.68
-105.0%
Dec. 31, 2024
$-6.00
$-3.37
-78.3%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$0
$0
$16M
$428.1K
$88.4K
$0
$466.6K
$0
$1M
$1M
$0
$29M
Cost of Revenue
·
$19M
$13M
$308.3K
$81.3K
$0
·
·
·
·
·
·
Gross Profit
·
$13M
$3M
$119.8K
$7.1K
$0
·
·
·
·
·
·
SG&A Expense
$7M
$11M
$4M
$11M
$7M
$3M
$3M
$2M
$2M
$3M
$3M
$3M
Operating Expenses
$7M
$11M
$4M
$11M
$7M
$3M
$3M
$2M
$2M
$3M
$3M
$17M
Operating Income
$-7M
$-11M
$-1M
$-11M
$-7M
$-3M
$-3M
$-2M
$-1M
$-1M
$-3M
$12M
Interest Expense
·
·
$2M
$1M
$5.9K
$386.2K
$0
$0
$8.7K
$0
$8M
$5M
Interest Income
·
·
·
·
·
·
·
·
·
·
$0
$972
Other Non-op
$-217.6K
$-741.2K
$-2M
$-1M
$233.8K
$-2M
$15M
$2M
$1M
$42M
$13.4K
$-5M
Pretax Income
$-7M
$-12M
$-3M
$-12M
·
$-5M
$13M
$263.7K
$-145.4K
$40M
$-3M
$7M
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$67.0K
$0
$0
$3M
Net Income
$-41M
$-4M
$-3M
$-12M
$-7M
$-5M
$4M
$-344.0K
$-392.5K
$30M
$-70M
$4M
EPS (Basic)
$-3.44
$-0.40
$-0.59
$-2.51
$-1.61
$-2.82
$2.58
$-0.21
·
$0.62
$-1.47
$0.09
EPS (Diluted)
$-3.44
$-0.40
$-0.59
$-2.51
$-1.61
$-2.82
$2.58
$-0.21
·
$0.62
$-1.47
$0.09
Shares (Basic)
11,838,442
9,238,233
5,168,339
4,835,389
4,262,184
1,886,951
1,599,555
1,600,484
160,970,732
47,979,990
47,979,990
47,979,990
Shares (Diluted)
11,838,442
9,238,233
5,168,339
4,835,389
4,262,184
1,886,951
1,600,417
1,600,484
160,970,732
49,979,990
47,979,990
49,179,725
EBITDA
$-7M
$-729.4K
$-761.3K
$-11M
$-7M
$-3M
$-3M
$-3M
$-1M
$2M
$-60M
$22M
Balance Sheet27
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$1M
$4M
$2M
$276.5K
$3M
$2M
$108.8K
$2M
$1M
$66.3K
$228.2K
$94.7K
Receivables
·
$460.1K
$3M
$191.0K
$12.4K
$0
$0
$13
$1.6K
$0
$5M
$6M
Inventory
$22.9K
$0
$4M
$2M
$1M
$141.4K
$0
·
·
·
·
·
Prepaid Expense
$90.5K
$523.4K
$704.0K
$137.7K
$81.1K
$56.4K
$47.2K
$42.7K
$68.8K
$86.9K
$37.1K
$41.4K
Current Assets
$3M
$25M
$10M
$3M
$5M
$2M
$7M
$2M
$2M
$153.9K
$6M
$9M
PP&E (Net)
$21.7K
$128.9K
$7M
$5M
$3M
$2M
$6.4K
$1.2K
$10.7K
$28.4K
$41.1K
$94M
PP&E (Gross)
$70.0K
$224.3K
$8M
$6M
$3M
$2M
$134.2K
$128.2K
$128.2K
$140.5K
$139.0K
·
Accum. Depreciation
$48.3K
$95.4K
$967.6K
$508.3K
$210.1K
$2.6K
$127.8K
$126.9K
$117.5K
$112.1K
$97.9K
$19M
Goodwill
·
·
·
$0
$5M
$6M
$0
·
·
·
·
·
Intangibles
·
·
·
$0
$304.2K
$219.7K
·
·
·
·
·
·
Total Assets
$4M
$55M
$21M
$9M
$14M
$12M
$7M
$143M
$141M
$235.2K
$38M
$108M
Accounts Payable
$1M
$1M
$853.5K
$392.7K
$279.3K
$273.9K
$35.7K
$31.9K
$91.2K
$21.6K
$23.0K
$10M
Accrued Liabilities
$584.2K
$976.2K
$648.9K
$218.4K
$77.8K
$257.8K
$14.2K
$5.7K
$9.8K
$15.0K
$0
$57.4K
Short-term Debt
·
·
·
$0
$0
$0
$0
·
·
·
·
·
Current Liabilities
$6M
$7M
$6M
$890.2K
$403.1K
$622.8K
$1M
$659.4K
$186.7K
$36.6K
$68M
$10M
Capital Leases
$0
$79.6K
$4M
$1M
$1M
$1M
$0
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
·
$0
$0
$7M
Total Liabilities
$6M
$23M
$14M
$6M
$3M
$2M
$1M
$659.4K
$186.7K
$36.6K
$69M
$69M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
$0
$52M
Total Debt
·
·
·
$0
$699.2K
$0
·
·
·
·
·
·
Common Stock
$815
$11.3K
$6.0K
$4.8K
$4.8K
$2.7K
$1.6K
$1.6K
$479.8K
$48.0K
$48.0K
$48.0K
Paid-in Capital
$101M
$94M
$66M
$58M
$54M
$45M
$37M
$37M
$36M
$35M
$34M
$34M
Retained Earnings
$-103M
$-62M
$-59M
$-56M
$-44M
$-37M
$-31M
$-35M
$-35M
$-35M
$-65M
$6M
AOCI
·
·
·
·
·
·
$0
$0
·
·
·
·
Stockholders' Equity
$-3M
$32M
$7M
$3M
$11M
$10M
$6M
$1M
$2M
$198.6K
$-30M
$39M
Liabilities + Equity
$4M
$55M
$21M
$9M
$14M
$12M
$7M
$143M
$141M
$235.2K
$38M
$108M
Shares Outstanding
814,933
11,300,624
6,029,371
4,847,384
4,809,070
2,742,890
1,599,555
1,600,484
479,799,900
47,979,990
47,979,990
47,979,990
Cash Flow14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$33.1K
$31.6K
$459.3K
$299.6K
$208.4K
$3.6K
$872
$9.5K
$10.8K
$3M
$9M
$9M
Stock-based Comp
$2M
$4M
·
$862.1K
$1M
$726.7K
$100.5K
$310.7K
$574.9K
$626.6K
$623.7K
$4.3K
Deferred Tax
·
·
·
$0
$0
$0
$0
$0
$-18.7K
$0
$-7M
$3M
Other Non-cash
$34M
$-7M
$-2M
$6M
·
·
·
·
$-966.8K
$-31M
$83M
$-7M
Operating Cash Flow
$-4M
$-9M
$-5M
$-5M
$-6M
$-2M
$-10M
$-187.9K
$-792.3K
$3M
$16M
$9M
CapEx
·
·
·
·
·
·
$6.0K
$0
·
$0
$102.9K
$23.5K
Investing Cash Flow
$0
$-6M
$-2M
$-3M
$-653.1K
$3M
$7M
$213.9K
$-138M
$-5M
$-21M
·
Stock Issued
$0
$0
$6M
$0
$6M
·
·
$0
$3M
$0
·
·
Net Stock Activity
$0
$18M
$6M
$0
·
·
·
$0
$3M
·
·
·
Financing Cash Flow
$2M
$17M
$9M
$5M
$8M
$262.9K
$1M
$450
$140M
$2M
$5M
·
Net Change in Cash
·
·
·
·
·
·
$-1M
$26.4K
$1M
$-161.9K
$133.5K
$-1M
Taxes Paid
·
$130.0K
$0
$0
$0
$0
$0
$0
$0
·
·
·
Free Cash Flow
·
·
·
·
·
·
$-10M
·
·
·
$16M
$9M
Levered FCF
·
·
·
·
·
·
·
·
·
·
$8M
$6M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
40.6%
30.4%
28.0%
8.1%
·
·
·
·
·
·
·
Operating Margin
·
-4.9%
-7.6%
-2542.6%
-8037.0%
·
-556.5%
·
-145.2%
-140.8%
-341.4%
41.5%
Net Margin
·
-11.6%
-19.0%
-2832.6%
-7772.7%
·
885.2%
·
-39.2%
2853.5%
-348.9%
14.8%
Pretax Margin
·
-11.2%
-19.0%
·
·
·
2761.3%
·
-14.5%
3825.2%
-381.7%
23.5%
EBITDA Margin
·
-2.3%
-4.7%
-2472.6%
-8037.0%
·
-556.5%
·
-144.2%
157.3%
-295.2%
73.4%
ROA
-139.0%
-9.7%
-20.1%
-105.4%
-52.0%
-54.6%
·
-0.24%
-0.56%
155.4%
-95.9%
4.7%
ROE
-312.5%
-11.4%
-60.3%
-200.3%
-58.5%
-87.9%
·
-18.8%
-46.2%
-198.5%
-1569.0%
11.8%
ROIC
257.8%
-5.0%
-16.8%
·
·
-29.9%
·
-127.6%
-141.4%
-744.1%
207.1%
19.5%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.5
3.4
1.8
2.9
12.1
3.8
·
2.4
8.4
4.2
0.1
0.9
Quick Ratio
0.2
0.6
0.9
0.5
8.3
3.1
·
2.3
7.9
1.8
0.1
0.6
Debt / Equity
·
·
·
0.0
0.1
0.0
·
·
·
·
·
·
LT Debt / Equity
·
·
·
·
0.1
·
·
·
·
·
·
·
Interest Coverage
·
·
-0.7
-8.5
-1202.5
-7.8
·
·
-166.7
·
-8.5
2.3
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.8
1.1
0.0
0.0
0.0
·
0.0
0.0
0.1
0.3
0.3
Inventory Turnover
·
1.6
3.7
0.2
0.1
·
·
·
·
·
·
·
Receivables Turnover
·
21.1
11.6
4.2
14.3
·
71783.8
0.0
1241.5
·
3.7
7.7
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$-0.21
$2.83
$1.21
$0.58
$2.25
$3.67
·
$0.00
$0.00
$0.00
$-0.63
$0.82
Revenue / Share
$0.00
$3.46
·
$0.09
·
$0.00
$0.29
$0.00
$0.01
$0.02
$0.42
$0.60
Cash Flow / Share
$-0.36
$-1.02
·
$-1.06
·
$-0.92
$-6.06
$-0.00
$-0.00
$0.06
$0.33
$0.18
Cash / Share
$0.12
$0.33
$0.40
$0.06
$0.70
$0.70
·
$0.00
$0.00
$0.00
$0.00
$0.00
EPS (TTM)
$-3.44
$-0.40
$-0.59
$-2.51
$-1.61
$-2.82
$2.58
$-0.21
$-0.01
$0.62
$-1.47
$0.09
Growth Rates1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
·
·
3653.7%
384.1%
·
·
·
·
·
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$0
$0
$16M
$428.1K
$88.4K
$0
$466.6K
$0
$1M
$1M
$0
$29M
Net Income TTM
$-41M
$-4M
$-3M
$-12M
$-7M
$-5M
$4M
$-344.0K
$-392.5K
$30M
$-70M
$4M
Market Cap
$4M
$23M
$61M
$12M
$11M
$14M
·
$4.32B
$2.88B
$432M
$720M
$3.31B
Enterprise Value
·
·
·
$12M
$8M
$12M
·
·
·
·
·
·
P/E
-0.1
-5.1
-17.0
-1.0
-1.4
-1.9
2.3
-42.9
-600.0
14.5
-10.2
766.7
P/S
·
·
3.8
28.3
122.3
·
·
·
2878.8
411.5
·
112.6
P/B
-1.6
0.7
8.3
4.3
1.0
1.4
·
2942.5
1918.5
2173.9
-23.7
84.2
P / Tangible Book
·
0.7
8.3
4.3
1.9
4.2
·
·
·
·
·
·
P / Cash Flow
-1.0
-2.4
-12.5
-2.4
-1.9
-8.2
·
-22979.1
-3633.6
146.2
46.1
370.2
P / FCF
·
·
·
·
·
·
·
·
·
·
46.1
371.2
EV / EBITDA
·
·
·
-1.1
-1.1
-4.1
·
·
·
·
·
·
EV / Revenue
·
·
·
27.7
92.4
·
·
·
·
·
·
·
Earnings Yield
-1011.8%
-19.6%
-5.9%
-100.4%
-71.6%
-54.0%
43.0%
-2.3%
-0.17%
6.9%
-9.8%
0.13%
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
·
·
$-6M
$2M
·
$2M
$-31M
$4M
$16M
$11M
$10M
$5M
$1M
$198.9K
$47.1K
$87.7K
Cost of Revenue
·
·
·
$11M
·
$1M
·
$3M
$7M
$7M
$6M
$4M
$3M
$84.0K
$45.0K
$65.2K
Gross Profit
·
·
·
$-9M
·
$1M
·
$556.0K
$9M
$5M
$3M
$1M
$-2M
$114.9K
$2.1K
$22.5K
SG&A Expense
$4M
$2M
$-5M
$4M
$1M
$2M
$-553.5K
$4M
$4M
$4M
$2M
$988.4K
$883.3K
$941.9K
$6M
$1M
Operating Expenses
$4M
$2M
$-5M
$4M
$1M
$2M
$-544.9K
$4M
$4M
$4M
$2M
$997.6K
$892.5K
$1M
$6M
$1M
Operating Income
$-4M
$-2M
$13M
$-13M
$-1M
$-2M
$-14M
$-3M
$5M
$929.3K
$2M
$337.6K
$-2M
$-903.2K
$-6M
$-1M
Interest Expense
·
·
·
·
·
·
·
·
$599.7K
$418.7K
·
$3.6K
$847.5K
$498.3K
$434.7K
$384.0K
Other Non-op
$-80.5K
$-243.6K
$-2M
$2M
$-113.2K
$-365.2K
$1M
$-185.6K
$-1M
$-418.7K
$-490.3K
$-3.6K
$-847.5K
$-498.3K
$-434.7K
$-347.6K
Pretax Income
$-4M
$-2M
$11M
$-11M
$-1M
$-2M
$-12M
$-3M
$4M
$510.6K
$-1M
$334.0K
$-3M
$1M
·
·
Income Tax
·
·
$0
$0
·
·
$-195.6K
$-62.3K
$257.9K
$0
$0
$0
$0
$0
$0
$0
Net Income
$-4M
$-2M
$-23M
$-11M
$-4M
$-3M
$-4M
$-3M
$3M
$510.6K
$1M
$334.0K
$-3M
$-1M
$-7M
$-2M
EPS (Basic)
$-0.19
$-0.13
$-1.95
$-0.90
$-5.43
$-3.40
$-0.50
$-0.33
$0.35
$0.08
$0.31
$0.07
$-0.68
$-0.29
$-1.41
$-0.34
EPS (Diluted)
$-0.19
$-0.13
$-1.95
$-0.90
$-5.43
$-3.40
$-0.42
$-0.33
$0.29
$0.06
$0.34
$0.04
$-0.68
$-0.29
·
$-0.34
Shares (Basic)
20,053,450
20,120,117
·
12,203,609
770,918
756,611
·
10,245,388
9,624,999
6,071,769
·
5,123,735
4,854,208
4,847,384
·
4,845,851
Shares (Diluted)
20,053,450
20,120,117
·
12,203,609
770,918
756,611
·
10,245,388
11,385,708
7,972,645
·
8,066,577
4,854,208
4,847,384
·
4,845,851
EBITDA
$-4M
$-2M
·
$-13M
$-4M
$-2M
·
$-3M
$5M
$1M
·
$337.6K
$-2M
$-827.0K
·
$-1M
Balance Sheet24
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$8.5K
$2M
$1M
$387.3K
$959.4K
$2M
$4M
$7M
$14M
$7M
$2M
$2M
$293.0K
$348.4K
$276.5K
$1M
Receivables
$2.7K
$2.7K
·
$174.8K
$701.2K
$1M
·
$1M
$6M
$3M
$3M
$1M
$726.7K
$14.0K
$191.0K
$225.9K
Inventory
$4.9K
$4.9K
$22.9K
$12M
$21M
$21M
$0
$19M
$10M
$5M
$4M
$2M
$919.0K
$2M
$2M
$2M
Prepaid Expense
$149.3K
$30.4K
$90.5K
$226.7K
$309.2K
$451.5K
$523.4K
$202.4K
$170.1K
$512.2K
$704.0K
$148.5K
$119.8K
$81.0K
$137.7K
$118.4K
Current Assets
$383.5K
$3M
$3M
$13M
$23M
$25M
$25M
$28M
$32M
$16M
$10M
$6M
$2M
$3M
$3M
$4M
PP&E (Net)
·
$19.2K
$21.7K
$10M
$12M
$12M
$128.9K
$11M
$9M
$7M
$7M
$6M
$5M
$5M
$5M
$5M
PP&E (Gross)
·
$70.0K
$70.0K
$13M
$14M
$14M
$224.3K
$12M
$10M
$8M
$8M
$7M
$6M
$6M
$6M
$5M
Accum. Depreciation
·
$50.8K
$48.3K
$3M
$2M
$2M
$95.4K
$2M
$1M
$1M
$967.6K
$814.3K
$663.7K
$584.5K
$508.3K
$432.6K
Goodwill
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$5M
Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$310.2K
Total Assets
$420.8K
$3M
$4M
$26M
$50M
$53M
$55M
$58M
$60M
$28M
$21M
$14M
$9M
$9M
$9M
$15M
Accounts Payable
$1M
$1M
$1M
$818.8K
$1M
$1M
$1M
$1M
$2M
$894.0K
$853.5K
$709.7K
$376.3K
$289.5K
$392.7K
$487.8K
Accrued Liabilities
$2M
$1M
$584.2K
$734.5K
$1M
$760.1K
$976.2K
$2M
$1M
$1M
$648.9K
$283.7K
$657.4K
$381.2K
$218.4K
$202.7K
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
$93.5K
$0
·
·
Current Liabilities
$6M
$4M
$6M
$3M
$5M
$7M
$7M
$9M
$6M
$7M
$6M
$3M
$1M
$725.0K
$890.2K
$741.3K
Capital Leases
·
·
$0
$1M
$14M
$15M
$79.6K
$16M
$17M
$4M
$4M
$1M
$1M
$1M
$1M
$1M
Total Liabilities
$6M
$4M
$6M
$6M
$21M
$22M
$23M
$25M
$25M
$15M
$14M
$11M
$8M
$7M
$6M
$6M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
$93.5K
$0
·
·
Common Stock
$20.1K
$20.1K
$12.2K
$12.2K
$12.2K
$11.4K
$11.3K
$10.2K
$10.2K
$6.6K
$6.0K
$4.9K
$4.9K
$4.8K
$4.8K
$4.8K
Paid-in Capital
$104M
$104M
$101M
$99M
$98M
$96M
$94M
$91M
$90M
$71M
$66M
$63M
$61M
$59M
$58M
$58M
Retained Earnings
$-109M
$-106M
$-103M
$-80M
$-69M
$-65M
$-62M
$-58M
$-55M
$-58M
$-59M
$-60M
$-60M
$-57M
$-56M
$-49M
Stockholders' Equity
$-5M
$-1M
$-3M
$19M
$29M
$31M
$32M
$33M
$35M
$13M
$7M
$3M
$794.8K
$2M
$3M
$9M
Liabilities + Equity
$420.8K
$3M
$4M
$26M
$50M
$53M
$55M
$58M
$60M
$28M
$21M
$14M
$9M
$9M
$9M
$15M
Shares Outstanding
20,099,893
888,591
12,223,599
12,223,599
12,166,128
11,383,060
11,300,624
10,245,388
10,245,388
6,575,562
6,029,371
5,603,083
4,868,083
4,847,384
4,847,384
4,847,384
Cash Flow9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$0
$2.5K
$-745.7K
$260.1K
$266.3K
$135.9K
$-551.0K
$215.9K
$199.8K
$167.0K
$153.3K
$150.7K
$79.2K
$76.2K
$75.7K
$75.2K
Stock-based Comp
$0
$-134.9K
·
·
·
·
·
·
·
·
·
·
$257.1K
$126.8K
·
$155.9K
Other Non-cash
·
$932.5K
·
·
·
$318.1K
·
·
·
$620.1K
·
·
·
$232.4K
·
·
Operating Cash Flow
$-3M
$-2M
$-970.1K
$-820.2K
$-514.3K
$-2M
$-3M
$-5M
$-2M
$1M
$-2M
$-907.3K
$-1M
$-966.1K
$-997.6K
$-2M
Investing Cash Flow
·
·
$1.1K
$248.1K
$-141.3K
$-107.8K
$-1M
$-2M
$-2M
$-630.3K
$-940.4K
$-964.1K
$-150.3K
$-211.9K
$-350.8K
$-257.0K
Stock Issued
·
·
$0
$0
$0
$0
$-16M
$0
$12M
$4M
$3M
$4M
$0
$0
$0
·
Net Stock Activity
·
·
·
·
·
$0
·
·
·
$4M
·
·
·
·
·
·
Financing Cash Flow
$296.2K
$3M
$2M
$0
$0
·
$2M
$0
$11M
$4M
$3M
$4M
$2M
$1M
$250.0K
$750.0K
Taxes Paid
·
·
·
$0
·
·
·
$130.0K
$0
$0
$0
$0
$0
$0
$0
$0
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
·
·
-576.1%
-7.0%
44.5%
·
15.6%
57.6%
40.6%
·
46.0%
-105.0%
61.5%
·
25.7%
Operating Margin
·
·
·
-812.4%
-219.5%
-97.5%
·
-91.6%
31.2%
8.2%
·
6.7%
-188.0%
-454.0%
·
-1481.3%
Net Margin
·
·
·
-704.1%
-225.5%
-103.8%
·
-95.1%
21.3%
4.5%
·
6.6%
-252.5%
-704.5%
·
-1877.4%
Pretax Margin
·
·
·
-704.1%
-225.5%
-103.8%
·
-96.9%
23.0%
4.5%
·
·
·
·
·
·
EBITDA Margin
·
·
·
-812.4%
-219.5%
-87.3%
·
-91.6%
31.2%
9.6%
·
6.7%
-188.0%
-415.7%
·
-1481.3%
ROA
-15.4%
-8.9%
·
-26.3%
-7.6%
-6.4%
·
-9.5%
9.7%
2.8%
·
2.4%
-27.1%
-12.8%
·
-11.2%
ROE
-33.4%
-17.0%
·
-42.1%
-13.2%
-11.8%
·
-18.9%
18.6%
6.7%
·
5.5%
-59.2%
-23.7%
·
-15.0%
ROIC
·
·
·
-66.1%
-14.3%
-7.8%
·
-9.7%
13.0%
7.2%
·
·
·
·
·
·
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.1
0.7
·
4.1
4.2
3.6
·
3.3
5.1
2.5
·
2.2
1.5
3.6
·
4.9
Quick Ratio
0.0
0.5
·
0.2
0.3
0.4
·
0.9
3.3
1.5
·
1.3
0.7
0.5
·
2.2
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
0.1
0.0
·
·
Interest Coverage
·
·
·
·
·
·
·
·
8.1
2.2
·
92.7
-2.9
-1.8
·
-3.4
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
·
·
0.0
0.0
0.1
·
0.1
0.5
0.6
·
0.4
0.1
0.0
·
0.0
Inventory Turnover
·
·
·
0.7
0.1
0.1
·
0.3
1.2
1.9
·
1.3
1.9
0.0
·
0.0
Receivables Turnover
·
·
·
2.2
0.5
1.2
·
2.7
4.5
7.7
·
6.2
2.9
15.3
·
0.8
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-0.27
$-1.63
·
$1.56
$2.35
$2.70
·
$3.20
$3.42
$1.96
·
$0.51
$0.16
$0.50
·
$1.92
Revenue / Share
·
·
·
$0.13
$0.16
$0.22
·
$0.35
$1.37
$1.43
·
$0.62
$0.27
$0.04
·
$0.02
Cash Flow / Share
·
$-0.08
·
·
·
$-0.18
·
·
·
$0.16
·
·
·
$-0.20
·
·
Cash / Share
$0.00
$2.61
·
$0.03
$0.08
$0.14
·
$0.68
$1.40
$1.04
·
$0.37
$0.06
$0.07
·
$0.28
EPS (TTM)
$-3.17
$-8.41
·
$-10.15
$-9.58
$-3.86
·
$0.36
$0.73
$-0.24
·
·
·
·
·
$-1.76
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
·
·
·
·
$-9M
$-9M
·
$40M
$42M
$27M
·
$7M
$2M
$578.7K
·
$441.3K
Net Income TTM
$-40M
$-41M
·
$-22M
$-14M
$-7M
·
$2M
$6M
$-1M
·
$-11M
$-13M
$-12M
·
$-8M
Market Cap
$84M
$355.4K
·
$9M
$9M
$11M
·
$120M
$205M
$69M
·
$36M
$20M
$20M
·
$9M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
$20M
$20M
·
·
P/E
-1.3
-0.0
·
-0.1
-0.1
-0.3
·
32.5
27.4
-43.8
·
·
·
·
·
-1.1
P/S
·
·
·
·
-1.1
-1.3
·
3.0
4.9
2.5
·
5.5
12.4
35.2
·
21.1
P/B
-15.7
-0.2
·
0.5
0.3
0.4
·
3.6
5.9
5.4
·
12.7
25.7
8.5
·
1.0
P / Tangible Book
·
·
·
0.5
0.3
0.4
·
3.6
5.9
5.4
·
12.7
25.7
8.5
·
2.3
P / Cash Flow
·
-0.2
·
·
·
-5.7
·
·
·
53.2
·
·
·
-21.1
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
12.2
34.6
·
·
Earnings Yield
-76.0%
-2102.5%
·
-1353.3%
-1228.2%
-382.2%
·
3.1%
3.6%
-2.3%
·
·
·
·
·
-91.7%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$0
$0
$16M
$428.1K
$88.4K
Gross Margin %
·
40.6%
30.4%
28.0%
8.1%
Operating Margin %
·
-4.9%
-7.6%
-2542.6%
-8037.0%
Net Income
$-41M
$-4M
$-3M
$-12M
$-7M
Diluted EPS
$-3.44
$-0.40
$-0.59
$-2.51
$-1.61
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
·
·
·
0.0
0.1
Current Ratio
0.5
3.4
1.8
2.9
12.1
Quick Ratio
0.2
0.6
0.9
0.5
8.3
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
1 filer
· $714 total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders1
Value held$714
New positions0
Exited positions15
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
0
15
0
0
·
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair. Change vs prior quarter not shown: filer coverage differs too much between these two quarters for a reliable comparison.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Chambers Energy Management, LP, Chambers Energy Management GP, LLC, J. Robert Chambers, CEC Fund II GP, LLC, CEC GP, LLC
×2 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
23 insiders
· 7 officers · 15 directors