Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-23.0%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jun 1, 2026
$-0.54
—
—
Dec. 31, 2001
$0.11
$0.20
-46.1%
Sept. 30, 2000
$0.16
$0.21
-25.3%
June 30, 2000
$0.22
$0.24
-10.1%
March 31, 2000
$0.21
$0.23
-10.5%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$231M
$224M
$252M
$266M
$240M
$198M
$189M
$174M
$167M
$140M
$130M
$133M
Cost of Revenue
$186M
$167M
$181M
$194M
$189M
$138M
$127M
$118M
$106M
$85M
$84M
$95M
Gross Profit
$45M
$56M
$70M
$72M
$51M
$60M
$62M
$57M
$62M
$55M
$47M
$39M
SG&A Expense
$63M
$62M
$66M
$65M
$60M
$55M
$53M
$50M
$49M
$44M
$39M
$43M
Operating Income
$-19M
$-6M
$5M
$65M
$-8M
$4M
·
·
·
·
·
·
Interest Expense
·
·
$579.0K
$1M
$1M
$186.0K
·
·
·
·
·
·
Other Non-op
$704.0K
$2M
$-134.0K
$-3M
$957.0K
$720.0K
·
·
·
·
·
·
Pretax Income
$-18M
$-5M
$4M
$61M
$-7M
$5M
$9M
$13M
$13M
$11M
$8M
$-4M
Income Tax
$-5M
$-1M
$1M
$16M
$-2M
$-2M
$2M
$6M
$4M
$3M
$-7M
$-88.0K
Net Income
$-13M
$-3M
$3M
$45M
$-6M
$7M
$6M
$7M
$9M
$8M
$15M
$-4M
EPS (Basic)
$-1.47
$-0.37
$0.38
$4.96
$-0.61
$0.81
$0.71
$0.72
$0.97
$0.86
$1.70
$-0.48
Shares (Basic)
9,076,832
9,076,832
9,076,832
9,076,832
9,076,832
9,076,832
9,076,832
9,076,832
9,076,832
9,077,606
9,098,742
9,123,593
EBITDA
$-19M
$-6M
$11M
$71M
$-8M
·
·
·
·
·
·
·
Balance Sheet27
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$876.0K
$10M
$16M
$16M
·
$4M
$3M
$8M
$12M
$7M
$6M
$192.0K
Receivables
$24M
$30M
$29M
$35M
$24M
$24M
$22M
$20M
$19M
$17M
$15M
$10M
Inventory
$37M
$33M
$41M
$41M
$37M
$29M
$26M
$23M
$23M
$24M
$20M
$21M
Prepaid Expense
$908.0K
$609.0K
$435.0K
$321.0K
$3M
$692.0K
$1M
$1M
$2M
$937.0K
·
·
Current Assets
$64M
$78M
$87M
$93M
$70M
$69M
$53M
$53M
$56M
$49M
$41M
$32M
PP&E (Net)
$62M
$65M
$67M
$72M
$73M
$73M
$54M
$33M
$19M
$10M
$10M
$12M
PP&E (Gross)
$144M
$142M
$141M
$143M
$137M
$132M
$108M
$99M
$82M
$73M
$71M
$71M
Accum. Depreciation
$82M
$77M
$73M
$71M
$65M
$59M
$54M
$66M
$64M
$62M
$60M
$58M
Other Non-current Assets
$22M
$15M
$12M
$12M
$14M
$13M
$12M
$12M
$13M
$14M
$14M
$14M
Total Assets
$147M
$157M
$167M
$176M
$157M
$155M
$123M
$101M
$98M
$87M
$75M
$58M
Accounts Payable
$9M
$6M
$7M
$14M
$12M
$11M
$8M
$8M
$5M
$4M
$6M
$6M
Accrued Liabilities
$7M
$6M
$6M
$8M
$7M
$6M
$5M
$5M
$5M
$4M
$5M
$6M
Short-term Debt
$1M
$1M
$1M
$1M
$1M
$4M
$2M
·
·
·
·
·
Current Liabilities
$21M
$16M
$18M
$27M
$26M
$26M
$20M
$18M
$16M
$12M
$14M
$14M
Capital Leases
$959.0K
$2M
$2M
$3M
·
$289.0K
$360.0K
·
·
$404.0K
$563.0K
$1M
Deferred Tax
$3M
$8M
$8M
$9M
$3M
$2M
·
·
·
·
·
·
Other Non-current Liabilities
$6M
$1M
$6M
$2M
$17M
$31M
$25M
·
·
·
·
·
Total Liabilities
$32M
$29M
$37M
$50M
$82M
$84M
$57M
$36M
$42M
$48M
$40M
$33M
Long-term Debt
$4M
$3M
$4M
$5M
·
·
·
·
·
·
·
·
Total Debt
$5M
$1M
$1M
$1M
$1M
·
$2M
·
·
·
·
·
Common Stock
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
Paid-in Capital
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$9M
Retained Earnings
$106M
$119M
$123M
$119M
$74M
$80M
$72M
$66M
$57M
$48M
$40M
$25M
AOCI
$-8M
$-9M
$-11M
$-10M
$-17M
$-26M
$-23M
$-18M
$-18M
$-27M
$-22M
$-17M
Stockholders' Equity
$116M
$128M
$130M
$126M
$75M
$71M
$66M
$66M
$56M
$39M
$36M
$25M
Liabilities + Equity
$147M
$157M
$167M
$176M
$157M
$155M
$123M
$101M
$98M
$87M
$75M
$58M
Shares Outstanding
9,076,832
9,076,832
9,076,832
9,076,832
9,076,832
9,076,000
9,076,000
9,076
9,076,000
9,076,000
9,080,000
9,113,000
Cash Flow14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$6M
$7M
$7M
$7M
$7M
·
·
·
·
·
·
·
Stock-based Comp
$0
$0
$0
$0
$0
$0
·
·
·
·
·
·
Deferred Tax
$-5M
$-720.0K
$-631.0K
$5M
$1M
$6M
$2M
$5M
$-490.0K
·
·
$2M
Other Non-cash
·
·
$-5M
$-65M
·
·
·
·
·
·
·
·
Operating Cash Flow
$-6M
$-497.0K
$4M
$-8M
$-6M
$10M
$7M
$8M
$17M
$5M
$7M
$-4M
CapEx
$4M
$4M
$3M
$4M
$6M
$24M
$26M
$18M
$12M
$3M
$1M
$4M
Investing Cash Flow
$-3M
$-4M
$-2M
$56M
$-6M
$-23M
$-26M
$-12M
$-12M
$-3M
$-1M
$-4M
Stock Repurchased
·
·
·
·
·
·
·
·
·
$40.0K
$283.0K
$184.0K
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
$-283.0K
$-184.0K
Financing Cash Flow
$-270.0K
$-1M
$-2M
$-33M
$7M
$15M
$14M
$-83.0K
$-129.0K
$-143.0K
$-458.0K
$-398.0K
Net Change in Cash
$-9M
$-5M
$-625.0K
$16M
$-5M
$2M
$-5M
$-4M
$5M
$1M
$6M
$-8M
Taxes Paid
$77.0K
$1M
$3M
$13M
$148.0K
$336.0K
$697.0K
·
·
·
·
·
Free Cash Flow
$-9M
$-4M
$1M
$-12M
$-12M
·
$-18M
$-10M
·
·
$6M
$-8M
Levered FCF
·
·
$934.5K
$-12M
$-13M
·
·
·
·
·
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
19.3%
25.2%
28.0%
27.1%
21.4%
·
32.7%
32.4%
·
·
35.9%
29.0%
Operating Margin
-8.1%
-2.8%
1.8%
24.3%
-3.4%
·
·
·
·
·
·
·
Net Margin
-5.8%
-1.5%
1.4%
17.0%
-2.3%
·
3.4%
3.7%
·
·
11.8%
-3.3%
Pretax Margin
-7.8%
-2.1%
1.8%
23.1%
-3.0%
·
4.5%
7.3%
·
·
6.2%
-3.3%
EBITDA Margin
-8.1%
-2.8%
4.5%
26.8%
-3.4%
·
·
·
·
·
·
·
ROA
-8.6%
-2.1%
2.1%
25.2%
-3.5%
·
5.3%
6.5%
·
·
22.8%
-7.5%
ROE
-11.2%
-2.6%
2.7%
37.0%
-7.6%
·
9.4%
10.3%
·
·
50.7%
-14.8%
ROIC
-11.5%
-3.5%
2.7%
37.2%
-8.2%
·
·
·
·
·
·
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.0
4.7
4.9
3.5
2.7
·
2.6
2.9
·
·
2.9
2.2
Quick Ratio
1.2
2.5
2.5
1.9
1.0
·
1.3
1.6
·
·
1.4
0.7
Debt / Equity
0.0
0.0
0.0
0.0
0.0
·
0.0
·
·
·
·
·
LT Debt / Equity
0.0
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
8.0
58.3
-6.8
·
·
·
·
·
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.5
1.4
1.5
1.5
1.5
·
1.5
1.7
·
·
1.9
2.3
Inventory Turnover
5.3
4.5
4.5
5.0
5.7
·
5.1
5.1
·
·
4.1
4.7
Receivables Turnover
8.5
7.6
8.0
9.0
10.0
·
9.0
8.8
·
·
10.5
11.9
Per Share2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$12.73
$14.12
$14.27
$13.92
$8.26
·
$7325.25
$7.24
·
·
$3.93
$2.77
Cash / Share
$0.10
$1.13
$1.73
$1.80
·
·
$383.21
$0.90
·
·
$0.64
$0.02
Growth Rates5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
3.3%
-11.1%
-5.4%
10.6%
21.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-4.6%
-2.4%
8.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.1%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
-92.3%
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
·
-22.0%
·
·
·
·
·
·
·
·
·
Valuation (TTM)12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$231M
$224M
$252M
$266M
$240M
$198M
$189M
$174M
$167M
$140M
$130M
$133M
Net Income TTM
$-13M
$-3M
$3M
$45M
$-6M
$7M
$6M
$7M
$9M
$8M
$15M
$-4M
Market Cap
$73M
$81M
$95M
$113M
$106M
·
$228.7K
$157M
·
·
$83M
$75M
Enterprise Value
$77M
$72M
$81M
$98M
·
·
$-1M
·
·
·
·
·
P/S
0.3
0.4
0.4
0.4
0.4
·
0.0
0.9
·
·
0.6
0.6
P/B
0.6
0.6
0.7
0.9
1.4
·
0.0
2.4
·
·
2.3
3.0
P / Tangible Book
0.6
0.6
0.7
0.9
1.4
2.3
·
·
·
·
·
·
P / Cash Flow
-12.8
-162.9
23.9
-14.4
-17.8
·
0.0
19.0
·
·
11.1
-18.7
P / FCF
-7.8
-18.4
69.0
-9.7
-8.7
·
-0.0
-15.9
·
·
13.6
-9.5
EV / EBITDA
-4.1
-11.5
7.2
1.4
·
·
·
·
·
·
·
·
EV / FCF
-8.3
-16.3
58.4
-8.4
·
·
0.1
·
·
·
·
·
EV / Revenue
0.3
0.3
0.3
0.4
·
·
-0.0
·
·
·
·
·
Income Statement15
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$47M
$50M
$55M
$76M
$52M
$51M
$53M
$72M
$49M
$47M
$55M
$80M
$54M
$56M
$62M
$82M
Cost of Revenue
$36M
$41M
$42M
$66M
$41M
$40M
$40M
$54M
$38M
$37M
$39M
$58M
$39M
$40M
$45M
$60M
Gross Profit
$11M
$9M
$13M
$10M
$11M
$11M
$13M
$18M
$11M
$11M
$16M
$23M
$15M
$15M
$17M
$22M
SG&A Expense
$14M
$15M
$15M
$20M
$15M
$14M
$15M
$19M
$14M
$14M
$15M
$20M
$15M
$15M
$16M
$20M
Operating Income
$-3M
$-6M
$-1M
$-10M
$-4M
$-3M
$-2M
$-648.0K
$-3M
$-3M
$1M
$2M
$597.0K
$284.0K
$1M
$2M
Interest Expense
·
·
·
·
·
·
·
·
·
·
$171.0K
·
$90.0K
$100.0K
$125.0K
$231.0K
Other Non-op
$555.0K
$-269.0K
$145.0K
$542.0K
$1M
$-2M
$446.0K
$-195.0K
$862.0K
$174.0K
$734.0K
$-494.0K
$345.0K
$29.0K
$-14.0K
$-287.0K
Pretax Income
$-3M
$-6M
$-1M
$-9M
$-3M
$-5M
$-2M
$-843.0K
$-3M
$-3M
$2M
$2M
$942.0K
$313.0K
$1M
$2M
Income Tax
$-746.0K
$-1M
$-245.0K
$-2M
$-915.0K
$-915.0K
$-453.0K
$-192.0K
$-752.0K
$-877.0K
$510.0K
$201.0K
$258.0K
$164.0K
$398.0K
$-1M
Net Income
$-2M
$-5M
$-843.0K
$-7M
$-2M
$-4M
$-1M
$-651.0K
$-2M
$-2M
$1M
$2M
$684.0K
$149.0K
$932.0K
$3M
EPS (Basic)
$-0.22
$-0.54
$-0.09
$-0.74
$-0.18
$-0.43
$-0.12
$-0.07
$-0.20
$-0.24
$0.14
$0.18
$0.08
$0.02
$0.10
$0.29
EPS (Diluted)
$-0.22
$-0.54
·
·
$-0.18
$-0.43
·
·
·
·
·
·
·
·
·
·
Shares (Basic)
9,076,832
9,076,832
9,076,832
·
9,076,832
9,076,832
9,076,832
·
9,076,832
9,076,832
9,076,832
·
9,076,832
9,076,832
9,076,832
·
Shares (Diluted)
9,076,832
9,076,832
·
·
9,076,832
9,076,832
·
·
·
·
·
·
·
·
·
·
EBITDA
$-3M
$-6M
$-1M
·
$-4M
$-3M
$-2M
·
$-3M
$-3M
$3M
·
$597.0K
$284.0K
$3M
·
Balance Sheet27
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$333.0K
$830.0K
$5M
$876.0K
$3M
$2M
$5M
$10M
$16M
$14M
$13M
$16M
$13M
$16M
$13M
$16M
Receivables
$21M
$22M
$22M
$24M
$23M
$28M
$29M
$30M
$27M
$26M
$30M
$29M
$30M
$29M
$33M
$35M
Inventory
$36M
$39M
$33M
$37M
$43M
$40M
$36M
$33M
$35M
$39M
$39M
$41M
$44M
$40M
$39M
$41M
Prepaid Expense
$3M
$2M
$2M
$908.0K
$1M
$2M
$2M
$609.0K
$1M
$2M
$2M
$435.0K
$2M
$2M
$1M
$321.0K
Current Assets
$60M
$64M
$62M
$64M
$74M
$76M
$75M
$78M
$84M
$85M
$86M
$87M
$90M
$89M
$87M
$93M
PP&E (Net)
$58M
$59M
$60M
$62M
$62M
$63M
$64M
$65M
$65M
$66M
$68M
$67M
$69M
$70M
$71M
$72M
PP&E (Gross)
·
·
·
$144M
·
·
·
$142M
·
·
·
$141M
·
·
·
$143M
Accum. Depreciation
$86M
$85M
$83M
$82M
$80M
$80M
$77M
$77M
$77M
$76M
$72M
$73M
$72M
$72M
$72M
$71M
Other Non-current Assets
$23M
$22M
$22M
$22M
$17M
$14M
$15M
$15M
$15M
$13M
$13M
$12M
$12M
$12M
$12M
$12M
Total Assets
$141M
$145M
$145M
$147M
$153M
$152M
$153M
$157M
$164M
$164M
$167M
$167M
$171M
$171M
$170M
$176M
Accounts Payable
$9M
$12M
$9M
$9M
$7M
$8M
$4M
$6M
$8M
$8M
$9M
$7M
$10M
$11M
$9M
$14M
Accrued Liabilities
$7M
$7M
$7M
$7M
$8M
$7M
$7M
$6M
$7M
$7M
$5M
$6M
$7M
$6M
$7M
$8M
Short-term Debt
$2M
$2M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Current Liabilities
$25M
$27M
$21M
$21M
$21M
$20M
$15M
$16M
$20M
$19M
$18M
$18M
$22M
$21M
$20M
$27M
Capital Leases
$377.0K
$429.0K
$652.0K
$959.0K
$1M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$3M
·
·
$3M
Deferred Tax
$984.0K
$2M
$3M
$3M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$9M
$9M
$9M
$9M
Other Non-current Liabilities
·
·
·
$6M
·
·
·
$1M
·
·
·
$6M
$2M
$7M
$6M
$2M
Total Liabilities
$33M
$36M
$30M
$32M
$31M
$29M
$26M
$29M
$37M
$36M
$36M
$37M
$43M
$43M
$42M
$50M
Long-term Debt
$9M
$7M
$3M
$4M
$4M
$2M
$3M
$3M
$3M
$3M
$4M
·
$4M
·
·
·
Total Debt
$10M
$9M
$5M
·
$5M
$5M
$4M
·
$4M
$4M
$5M
·
$5M
$1M
$1M
·
Common Stock
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
Paid-in Capital
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
Retained Earnings
$98M
$100M
$105M
$106M
$113M
$114M
$118M
$119M
$120M
$122M
$124M
$123M
$121M
$120M
$120M
$119M
AOCI
$-8M
$-8M
$-8M
$-8M
$-9M
$-9M
$-9M
$-9M
$-11M
$-11M
$-11M
$-11M
$-10M
$-10M
$-10M
$-10M
Stockholders' Equity
$108M
$110M
$115M
$116M
$122M
$123M
$127M
$128M
$127M
$129M
$131M
$130M
$128M
$127M
$127M
$126M
Liabilities + Equity
$141M
$145M
$145M
$147M
$153M
$152M
$153M
$157M
$164M
$164M
$167M
$167M
$171M
$171M
$170M
$176M
Shares Outstanding
9,076,832
9,076,832
9,076,832
9,076,832
9,076,832
9,076,832
9,076,832
9,076,832
9,076,832
9,076,832
9,076,832
9,076,832
9,076,832
9,076,832
9,076,832
9,076,832
Cash Flow11
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
·
·
$1M
·
·
·
$2M
·
·
·
$2M
·
·
·
$1M
·
Deferred Tax
·
·
$-229.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
·
·
·
·
·
·
·
·
·
$-3M
·
·
·
$-5M
·
Operating Cash Flow
·
·
$4M
·
·
·
$-5M
·
·
·
$-703.0K
·
·
·
$-3M
·
CapEx
·
·
·
·
·
·
$531.0K
·
·
·
$2M
·
·
·
$259.0K
·
Investing Cash Flow
·
·
$270.0K
·
·
·
$-525.0K
·
·
·
$-2M
·
·
·
$-187.0K
·
Financing Cash Flow
·
·
$-602.0K
·
·
·
$-442.0K
·
·
·
$-497.0K
·
·
·
$-527.0K
·
Net Change in Cash
·
·
$4M
·
·
·
$-6M
·
·
·
$-3M
·
·
·
$-3M
·
Taxes Paid
·
·
$26.0K
·
·
·
·
·
·
·
$8.0K
·
·
·
$567.0K
·
Free Cash Flow
·
·
·
·
·
·
$-5M
·
·
·
$-3M
·
·
·
$-3M
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
$-3M
·
·
·
$-3M
·
Profitability8
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
23.1%
17.5%
24.2%
·
20.5%
21.9%
24.5%
·
22.8%
22.7%
29.2%
·
28.2%
27.9%
27.7%
·
Operating Margin
-7.0%
-11.7%
-2.2%
·
-7.4%
-6.3%
-3.8%
·
-6.9%
-6.9%
1.8%
·
1.1%
0.51%
2.2%
·
Net Margin
-4.3%
-9.8%
-1.5%
·
-3.1%
-7.6%
-2.1%
·
-3.6%
-4.6%
2.2%
·
1.3%
0.27%
1.5%
·
Pretax Margin
-5.9%
-12.2%
-2.0%
·
-4.9%
-9.4%
-3.0%
·
-5.1%
-6.5%
3.2%
·
1.7%
0.56%
2.2%
·
EBITDA Margin
-7.0%
-11.7%
-2.2%
·
-7.4%
-6.3%
-3.8%
·
-6.9%
-6.9%
4.7%
·
1.1%
0.51%
4.5%
·
ROA
-1.4%
-3.3%
-0.57%
·
-1.0%
-2.4%
-0.70%
·
-1.1%
-1.3%
0.73%
·
0.39%
0.09%
0.56%
·
ROE
-1.8%
-4.2%
-0.70%
·
-1.3%
-3.1%
-0.86%
·
-1.4%
-1.7%
0.96%
·
0.56%
0.15%
0.92%
·
ROIC
-2.0%
-4.0%
-0.80%
·
-1.9%
-2.0%
-1.1%
·
-1.8%
-1.7%
0.53%
·
0.33%
0.11%
0.73%
·
Liquidity & Solvency5
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
2.4
2.4
3.0
·
3.5
3.9
5.0
·
4.3
4.5
4.7
·
4.2
4.2
4.3
·
Quick Ratio
0.8
0.9
1.3
·
1.3
1.5
2.3
·
2.2
2.1
2.3
·
2.0
2.1
2.3
·
Debt / Equity
0.1
0.1
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
LT Debt / Equity
0.0
0.0
0.0
·
0.0
·
0.0
·
0.0
0.0
0.0
·
0.0
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
5.9
·
6.6
2.8
10.8
·
Efficiency3
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.3
0.3
0.4
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.4
·
Inventory Turnover
0.9
1.1
1.2
·
1.1
1.0
1.1
·
1.0
0.9
1.0
·
0.9
1.0
1.1
·
Receivables Turnover
2.1
2.0
2.2
·
2.1
1.9
1.8
·
1.7
1.7
1.7
·
1.8
2.1
2.1
·
Per Share3
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$11.87
$12.09
$12.64
·
$13.39
$13.57
$13.99
·
$13.97
$14.17
$14.41
·
$14.11
$14.04
$14.02
·
Revenue / Share
$5.18
$5.51
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Cash / Share
$0.04
$0.09
$0.53
·
$0.37
$0.25
$0.51
·
$1.76
$1.52
$1.39
·
$1.41
$1.74
$1.43
·
Valuation (TTM)9
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$228M
$233M
$234M
·
$227M
$225M
$221M
·
$232M
$237M
$245M
·
$254M
$259M
$263M
·
Net Income TTM
$-15M
$-14M
$-13M
·
$-7M
$-7M
$-6M
·
$-1M
$1M
$4M
·
$4M
$45M
$46M
·
Market Cap
$59M
$66M
$69M
·
$69M
$71M
$95M
·
$91M
$96M
$99M
·
$102M
$110M
$109M
·
Enterprise Value
$69M
$74M
$69M
·
$71M
$74M
$94M
·
$79M
$87M
$91M
·
$94M
$95M
$97M
·
P/S
0.3
0.3
0.3
·
0.3
0.3
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
P/B
0.5
0.6
0.6
·
0.6
0.6
0.8
·
0.7
0.7
0.8
·
0.8
0.9
0.9
·
P / Tangible Book
0.5
0.6
0.6
·
0.6
0.6
0.8
·
0.7
0.7
0.8
·
0.8
0.9
0.9
·
P / Cash Flow
·
·
16.2
·
·
·
-20.7
·
·
·
-141.4
·
·
·
-41.3
·
EV / Revenue
0.3
0.3
0.3
·
0.3
0.3
0.4
·
0.3
0.4
0.4
·
0.4
0.4
0.4
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-10-31
2025-07-12
2025-07-11
2025-04-18
2025-01-24
Revenue
$231M
·
·
·
·
Gross Margin %
19.3%
·
·
·
·
Operating Margin %
-8.1%
·
·
·
·
Net Income
$-13M
·
·
·
·
Metric
2025-10-31
2025-07-12
2025-07-11
2025-04-18
2025-01-24
Debt / Equity
0.0
·
·
·
·
Current Ratio
3.0
·
·
·
·
Quick Ratio
1.2
·
·
·
·
Metric
2025-10-31
2025-07-12
2025-07-11
2025-04-18
2025-01-24
Free Cash Flow
$-9M
·
·
·
·
Institutional owners (13F)
20 filers
· $3.6M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders20
Value held$3.6M
New positions1
Exited positions1
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
1 (-1 vs prior Q)
1 (-2 vs prior Q)
5 (+2 vs prior Q)
3 (-2 vs prior Q)
-20K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
16 insiders
· 5 officers · 4 directors