STKS Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$806M2017-12-31 → 2025-12-28
EPS$-4.052017-12-31 → 2025-12-28
Free Cash Flow$-27M2018-12-31 → 2025-12-28
Net margin-10.2%2018-12-31 → 2025-12-28
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
STKS
5Y avg
Peer Median
Verdict
P/E (TTM)
-0.45Y avg ≈13.4
≈13.4
·
·
P/S (TTM)
0.15Y avg ≈0.6
≈0.6
0.1
Undervalued
P/B (MRQ)
-0.55Y avg ≈2.7
≈2.7
·
·
EV / EBITDA
48.55Y avg ≈29.3
≈29.3
·
·
Price / FCF (TTM)
14.25Y avg ≈-4.0
≈-4.0
·
·
Price / Cash Flow (TTM)
1.05Y avg ≈6.2
≈6.2
10.7
Undervalued
EV / Revenue
0.55Y avg ≈0.8
≈0.8
·
·
EV / FCF
-14.25Y avg ≈-9.6
≈-9.6
·
·
Price / Tangible Book (MRQ)
-0.25Y avg ≈5.3
≈5.3
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
STKS
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
2.1%5Y avg ≈3.5%
≈3.5%
3.3%
In line
EBITDA Margin
0.99%5Y avg ≈3.5%
≈3.5%
3.4%
Weak
Pretax Margin (TTM)
-2.9%5Y avg ≈1.9%
≈1.9%
-1.1%
Below avg
Net Profit Margin (TTM)
-10.2%5Y avg ≈0.64%
≈0.64%
-0.85%
Weak
ROA (TTM)
-9.0%5Y avg ≈1.7%
≈1.7%
-1.2%
Weak
ROE (TTM)
237.7%5Y avg ≈135.3%
≈135.3%
3.1%
Top tier
ROIC
8.5%5Y avg ≈10.9%
≈10.9%
-12.3%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
STKS
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
-3.75Y avg ≈1.0
≈1.0
-1.0
Low debt
Current Ratio (MRQ)
0.45Y avg ≈0.9
≈0.9
0.5
Low liquidity
Quick Ratio
0.15Y avg ≈0.7
≈0.7
0.1
In line
Long-Term Debt / Equity (MRQ)
-3.65Y avg ≈1.0
≈1.0
-2.0
Low debt
Interest Coverage
0.25Y avg ≈3.5
≈3.5
4.0
Below avg
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
STKS
5Y avg
Peer Median
Verdict
Revenue YoY
19.7%5Y avg ≈47.3%
≈47.3%
·
·
Revenue CAGR 3Y
36.5%5Y avg ≈34.6%
≈34.6%
·
·
Revenue CAGR 5Y
41.5%
·
·
·
EPS YoY
-62.5%
·
·
·
Net Income YoY
-65.1%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
STKS
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-4.055Y avg ≈$-0.75
≈$-0.75
·
·
Revenue / Share
$25.985Y avg ≈$15.09
≈$15.09
·
·
Cash Flow / Share
$0.985Y avg ≈$1.00
≈$1.00
·
·
Cash / Share
$0.135Y avg ≈$0.83
≈$0.83
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
STKS
5Y avg
Peer Median
Verdict
Asset Turnover
0.95Y avg ≈1.1
≈1.1
0.9
In line
Receivables Turnover
58.25Y avg ≈39.0
≈39.0
59.2
In line
Revenue / Employee
≈$84.8K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-278.6%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 11, 2026
$-0.27
$-0.13
-103.6%
March 31, 2026
May 12, 2026
$-0.06
$0.04
-247.1%
Dec. 31, 2025
$-0.09
$0.17
-151.9%
Sept. 30, 2025
$-2.54
$-0.18
-1323.0%
June 30, 2025
$0.05
$0.09
-44.0%
March 31, 2025
$0.14
$-0.14
198.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$806M
$673M
$333M
$317M
$277M
$142M
$121M
$86M
$80M
$72M
$61M
$49M
Gross Profit
·
·
·
·
·
·
·
·
·
·
$13M
$15M
SG&A Expense
$53M
$44M
$31M
$29M
$26M
$14M
$11M
$11M
$12M
$11M
$11M
$9M
Operating Expenses
·
·
·
·
·
·
·
$65M
$62M
$78M
$63M
$42M
Operating Income
$8M
$9M
$9M
$16M
$19M
$-14M
$13M
$6M
$-3M
$15M
$13M
·
Interest Expense
$37M
$29M
$7M
$2M
$3M
$4M
$2M
$1M
$1M
·
$384.0K
$295.0K
Other Non-op
$-41M
$-35M
$-7M
$-2M
$14M
$-5M
$-3M
$-1M
$-1M
$46.5K
$513.0K
$2M
Pretax Income
$-33M
$-26M
$2M
$14M
$34M
$-19M
$10M
$5M
$-4M
$-6M
$-2M
$7M
Income Tax
$61M
$-8M
$-2M
$874.0K
$2M
$-5M
$-11M
$713.0K
$600.0K
$10M
$-9M
$817.3K
Net Income
$-92M
$-17M
$5M
$14M
$31M
$-13M
$21M
$3M
$-4M
$-17M
$7M
$5M
EPS (Basic)
$-4.05
$-1.16
$0.15
$0.42
$1.01
$-0.44
$0.73
$0.12
$-0.17
·
·
·
EPS (Diluted)
$-4.05
$-1.16
$0.15
$0.40
$0.93
$-0.44
$0.70
$0.12
$-0.17
·
·
·
Shares (Basic)
31,015,129
31,154,765
31,556,437
32,400,515
31,155,224
28,909,963
28,454,385
27,653,827
25,402,330
·
·
·
Shares (Diluted)
31,015,129
31,154,765
32,287,864
33,871,797
33,794,344
28,909,963
29,636,219
28,122,445
25,402,330
·
·
·
EBITDA
$8M
$11M
$9M
$16M
$19M
$-14M
$13M
$9M
·
$15M
·
$1M
Balance Sheet30
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$4M
$28M
$21M
$55M
$24M
$24M
$12M
$2M
$2M
$918.0K
$2M
$8M
Receivables
$15M
$12M
$10M
$15M
$11M
$6M
$10M
$7M
$6M
$5M
$4M
$4M
Inventory
$10M
$11M
$6M
$6M
$4M
$2M
$3M
$1M
$1M
$1M
$1M
$1M
Prepaid Expense
$8M
$7M
$2M
$2M
$4M
$1M
$1M
$1M
$1M
$2M
$4M
$3M
Other Current Assets
·
·
·
·
·
·
$70.0K
$93.0K
$365.0K
$64.3K
$204.4K
$236.3K
Current Assets
$57M
$69M
$47M
$79M
$43M
$34M
$27M
$12M
$10M
$10M
$12M
$17M
PP&E (Net)
$278M
$276M
$140M
$94M
$70M
$67M
$70M
$39M
$38M
$37M
$28M
$19M
Accum. Depreciation
$117M
$89M
$60M
$48M
$39M
$31M
$22M
$17M
$19M
$16M
$13M
$14M
Goodwill
$156M
$156M
·
·
·
·
·
·
·
·
·
·
Intangibles
$129M
$133M
$15M
$15M
$16M
$16M
$17M
·
·
·
·
·
Other Non-current Assets
$9M
$9M
$5M
$5M
$3M
$2M
$2M
$349.0K
$384.0K
$661.9K
$691.6K
$793.0K
Total Assets
$884M
$960M
$317M
$291M
$230M
$216M
$207M
$56M
$53M
$53M
$56M
$41M
Accounts Payable
$37M
$31M
$19M
$13M
$11M
$7M
$8M
$5M
$5M
$4M
$3M
$3M
Accrued Liabilities
$46M
$48M
$23M
$22M
$23M
$16M
$11M
$8M
$7M
$6M
$5M
$2M
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
$0
Current Liabilities
$133M
$131M
$58M
$46M
$42M
$41M
$28M
$18M
$17M
$14M
$11M
$7M
Capital Leases
$294M
$293M
$120M
$105M
$104M
$99M
$98M
·
·
·
·
·
Deferred Tax
$5M
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$6M
$6M
$832.0K
$972.0K
$298.0K
·
·
·
·
·
$0
$67.3K
Total Liabilities
$773M
$759M
$250M
$222M
$169M
$194M
$173M
$44M
$46M
$46M
$36M
$29M
Long-term Debt
$354M
$348M
$74M
$74M
$25M
$48M
$48M
$11M
$14M
$17M
$13M
$7M
Total Debt
$343M
$334M
$72M
$72M
$24M
$46M
$46M
$10M
·
$16M
$13M
$0
Common Stock
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$2.5K
$2.5K
$2.5K
Paid-in Capital
$40M
$67M
$58M
$56M
$53M
$47M
$45M
$44M
$41M
$37M
$32M
$31M
Retained Earnings
$-93M
·
$29M
$24M
$11M
$-21M
$-8M
$-29M
$-32M
$-28M
$-11M
$-18M
Treasury Stock
$19M
$18M
$15M
$7M
$37.0K
·
·
·
·
·
·
·
AOCI
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-2M
$-2M
$-2M
$-420.4K
$-230.7K
Stockholders' Equity
$-76M
$46M
$69M
$70M
$61M
$23M
$34M
$13M
$7M
$8M
$20M
$13M
Liabilities + Equity
$884M
$960M
$317M
$291M
$230M
$216M
$207M
$56M
$53M
$53M
$56M
$41M
Shares Outstanding
31,242,344
31,037,843
31,283,975
31,735,423
32,125,762
29,083,183
28,603,829
28,313,017
27,152,101
25,050,628
24,972,515
24,940,195
Cash Flow18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$43M
$34M
$16M
$12M
$11M
$10M
$5M
$3M
$3M
$3M
$2M
$1M
Stock-based Comp
$5M
$6M
$5M
$4M
$3M
$2M
$1M
$1M
$1M
$838.0K
$811.7K
$539.0K
Deferred Tax
$59M
$-9M
$-2M
$-9.0K
$912.0K
$-5M
$-12M
$31.0K
$-18.0K
$10M
$-10M
$86.3K
Amort. of Intangibles
$100.0K
$100.0K
$200.0K
$200.0K
$900.0K
$900.0K
$200.0K
·
·
·
·
·
Other Non-cash
·
·
·
·
·
·
·
$-974.0K
·
·
·
$-5M
Operating Cash Flow
$30M
$44M
$31M
$25M
$31M
$431.0K
$8M
$6M
$6M
$2M
$2M
$992.3K
CapEx
$58M
$72M
$54M
$33M
$11M
$6M
$4M
$4M
$5M
$11M
$14M
$7M
Investing Cash Flow
$-58M
$-441M
$-54M
$-33M
$-11M
$-6M
$-30M
$-3M
$-4M
$-10M
$-13M
$-6M
Debt Issued
$23M
$334M
·
·
·
·
$65M
·
·
·
·
·
Net Debt Issued
$23M
$334M
·
·
$-23M
$-752.0K
$36M
·
·
·
·
·
Stock Issued
·
·
·
·
·
·
·
$1M
$2M
·
·
$0
Stock Repurchased
$1M
$3M
$8M
$7M
$37.0K
·
·
·
·
·
·
·
Net Stock Activity
$-1M
$-3M
$-8M
$-7M
$-37.0K
·
·
$1M
·
·
·
$0
Financing Cash Flow
$4M
$404M
$-11M
$39M
$-20M
$17M
$33M
$-2M
$-938.0K
$8M
$5M
$2M
Net Change in Cash
$-23M
$7M
$-34M
$32M
$-771.0K
$12M
$11M
$44.0K
$630.0K
$-244.1K
$-6M
$-4M
Taxes Paid
$1M
$497.0K
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-27M
$-27M
$-23M
$-7M
$19M
$-5M
$4M
$2M
·
$-9M
$-12M
$-5M
Levered FCF
$-133M
$-47M
$-36M
$-9M
$16M
$-9M
$402.8K
$1M
·
·
$-10M
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
·
·
·
·
·
·
·
·
21.5%
29.5%
Operating Margin
0.99%
1.6%
2.8%
5.1%
7.0%
-9.7%
10.6%
6.8%
·
21.1%
·
·
Net Margin
-11.5%
-2.4%
1.4%
4.3%
11.3%
-9.0%
17.3%
3.8%
·
-23.1%
11.5%
9.4%
Pretax Margin
-4.1%
-3.6%
0.68%
4.5%
12.1%
-13.4%
8.3%
5.4%
·
-8.3%
-3.7%
14.9%
EBITDA Margin
0.99%
1.6%
2.8%
5.1%
7.0%
-9.7%
10.6%
10.1%
·
21.1%
·
2.9%
ROA
-10.0%
-2.5%
1.6%
5.2%
14.1%
-6.1%
10.1%
6.0%
·
-30.6%
14.2%
12.1%
ROE
616.0%
-27.2%
6.8%
20.0%
60.6%
-50.9%
85.8%
32.8%
·
-117.7%
42.0%
44.8%
ROIC
8.5%
1.9%
11.7%
10.8%
21.7%
-14.2%
33.7%
21.5%
·
171.0%
·
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.4
0.5
0.8
1.7
1.0
0.8
1.0
0.6
·
0.7
1.1
2.3
Quick Ratio
0.1
0.3
0.7
1.5
0.8
0.7
0.8
0.5
·
0.5
0.5
1.7
Debt / Equity
-4.5
7.1
1.0
1.0
0.4
2.0
1.3
0.8
·
2.0
0.6
0.0
LT Debt / Equity
-4.4
7.0
1.0
1.0
0.4
1.9
1.3
0.6
·
1.6
0.5
·
Interest Coverage
0.2
0.4
1.3
9.6
5.9
-3.1
7.5
5.8
·
·
·
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.9
1.1
1.1
1.2
1.2
0.7
0.6
1.6
·
1.3
1.2
1.3
Receivables Turnover
58.2
60.3
20.5
23.8
32.4
17.6
13.9
13.6
·
16.1
15.6
13.5
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$-2.43
$1.52
$2.21
$2.20
$1.91
$0.80
$1.20
$0.44
·
$0.32
$0.81
$0.51
Revenue / Share
$25.98
$21.61
$10.31
$9.35
$8.20
$4.91
$4.07
$3.04
·
·
·
·
Cash Flow / Share
$0.98
$1.42
$0.95
$0.75
$0.92
$0.01
$0.28
$0.23
·
·
·
·
Cash / Share
$0.13
$0.89
$0.67
$1.74
$0.73
$0.84
$0.43
$0.06
·
$0.06
$0.07
$0.32
EPS (TTM)
$-4.05
$-1.16
$0.15
$0.40
$0.93
$-0.44
$0.70
$0.12
$-0.17
·
·
·
Growth Rates5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
19.7%
102.4%
5.1%
14.2%
95.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
36.5%
34.4%
32.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
41.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
-62.5%
-57.0%
·
·
·
·
·
·
·
·
Net Income YoY
·
·
-65.1%
-56.8%
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$806M
$673M
$333M
$317M
$277M
$142M
$121M
$86M
$80M
$72M
$61M
$49M
Net Income TTM
$-92M
$-17M
$5M
$14M
$31M
$-13M
$21M
$3M
$-4M
$-17M
$7M
$5M
Market Cap
$56M
$90M
$191M
$200M
$405M
$108M
$104M
$87M
·
$56M
$74M
$121M
Enterprise Value
$395M
$397M
$242M
$217M
$405M
$129M
$138M
$96M
·
$70M
$85M
$113M
P/E
-0.4
-2.5
40.8
15.8
13.6
-8.4
5.2
25.6
-14.1
·
·
·
P/S
0.1
0.1
0.6
0.6
1.5
0.8
0.9
1.0
·
0.8
1.2
2.5
P/B
-0.7
1.9
2.8
2.9
6.6
4.6
3.0
6.9
·
6.9
3.7
9.5
P / Tangible Book
·
·
3.6
3.7
8.8
15.7
·
·
·
·
·
·
P / Cash Flow
1.9
2.0
6.2
7.9
13.1
249.7
12.5
13.5
·
26.5
36.3
63.2
P / FCF
-2.1
-3.3
-8.4
-27.1
20.8
-20.1
26.0
37.1
·
-6.5
-6.4
-22.6
EV / EBITDA
49.4
36.8
26.1
13.3
20.9
-9.4
10.8
11.1
·
4.6
·
78.6
EV / FCF
-14.5
-14.5
-10.6
-29.4
20.8
-24.1
34.4
40.8
·
-8.3
-7.4
-21.1
EV / Revenue
0.5
0.6
0.7
0.7
1.5
0.9
1.1
1.1
·
1.0
1.4
2.3
Earnings Yield
-225.0%
-40.0%
2.5%
6.3%
7.4%
-11.9%
19.2%
3.9%
-7.1%
·
·
·
Income Statement13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$200M
$213M
$207M
$180M
$207M
$211M
$222M
$194M
$172M
$85M
$90M
$77M
$83M
$83M
$88M
$73M
SG&A Expense
$14M
$15M
$15M
$13M
$12M
$13M
$13M
$13M
$11M
$8M
$8M
$7M
$8M
$7M
$8M
$6M
Operating Income
$7M
$14M
$4M
$-8M
$662.0K
$11M
$12M
$-4M
$1M
$-620.0K
$5M
$-2M
$2M
$4M
$6M
$491.0K
Interest Expense
$9M
$9M
$9M
$10M
$9M
$9M
$10M
$10M
$7M
$2M
$2M
$2M
$2M
$2M
$400.0K
$400.0K
Other Non-op
$-10M
$-10M
$-10M
$-10M
$-10M
$-10M
$-10M
$-11M
$-12M
$-2M
$-2M
$-2M
$-2M
$-2M
$-726.0K
$-435.0K
Pretax Income
$-3M
$4M
$-6M
$-18M
$-10M
$907.0K
$2M
$-14M
$-11M
$-3M
$3M
$-4M
$403.0K
$2M
$5M
$56.0K
Income Tax
$-716.0K
$1M
$559.0K
$59M
$699.0K
$285.0K
$149.0K
$-5M
$-3M
$-268.0K
$-2M
$-375.0K
$-13.0K
$161.0K
$153.0K
$-321.0K
Net Income
$-2M
$3M
$-6M
$-77M
$-10M
$975.0K
$2M
$-9M
$-7M
$-2M
$5M
$-3M
$568.0K
$3M
$5M
$482.0K
EPS (Basic)
$-0.36
$-0.20
$-0.50
$-2.75
$-0.56
$-0.21
$-0.18
$-0.53
$-0.38
$-0.07
$0.15
$-0.10
$0.02
$0.08
$0.17
$0.01
EPS (Diluted)
$-0.36
$-0.20
$-0.50
$-2.75
$-0.56
$-0.21
$-0.18
$-0.53
$-0.38
$-0.07
$0.15
$-0.10
$0.02
$0.08
$0.15
$0.01
Shares (Basic)
33,473,486
31,282,911
·
30,966,736
32,841,424
31,045,156
·
31,008,275
31,424,938
31,306,417
·
31,515,011
31,782,783
31,677,232
·
32,663,549
Shares (Diluted)
33,473,486
31,282,911
·
30,966,736
32,841,424
31,045,156
·
31,008,275
31,424,938
31,306,417
·
31,515,011
32,673,457
32,997,751
·
33,921,498
EBITDA
$7M
$14M
·
$-8M
$662.0K
$11M
·
$-3M
$2M
$-620.0K
·
$-2M
$2M
$4M
·
$491.0K
Balance Sheet28
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$6M
$6M
$4M
$6M
$5M
$21M
$28M
$28M
$32M
$15M
$21M
$22M
$38M
$49M
$55M
$17M
Receivables
$12M
$11M
$15M
$10M
$10M
$11M
$12M
$9M
$9M
$12M
$10M
$11M
$9M
$11M
$15M
$8M
Inventory
$10M
$9M
$10M
$9M
$9M
$10M
$11M
$9M
$9M
$5M
$6M
$6M
$6M
$5M
$6M
$5M
Prepaid Expense
$8M
$8M
$8M
$11M
$8M
$8M
$7M
$8M
$5M
$5M
$2M
$2M
$2M
$2M
$2M
$2M
Current Assets
$47M
$46M
$57M
$47M
$43M
$64M
$69M
$63M
$67M
$38M
$47M
$42M
$56M
$67M
$79M
$34M
PP&E (Net)
$283M
$281M
$278M
$285M
$287M
$282M
$276M
$270M
$260M
$147M
$140M
$125M
$112M
$101M
$94M
$85M
Accum. Depreciation
$134M
$125M
$117M
$109M
$101M
$98M
$89M
$78M
$70M
$64M
$60M
$56M
$53M
$50M
$48M
$45M
Goodwill
$156M
$156M
$156M
$156M
$156M
$156M
$156M
$155M
$145M
·
·
·
·
·
·
·
Intangibles
$129M
$129M
$129M
$133M
$133M
$133M
$133M
$133M
$146M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
Other Non-current Assets
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
Total Assets
$885M
$877M
$884M
$880M
$936M
$956M
$960M
$953M
$946M
$309M
$317M
$295M
$289M
$289M
$291M
$236M
Accounts Payable
$37M
$34M
$37M
$37M
$33M
$32M
$31M
$31M
$27M
$16M
$19M
$12M
$12M
$11M
$13M
$12M
Accrued Liabilities
$38M
$45M
$46M
$46M
$44M
$45M
$48M
$67M
$52M
$32M
$23M
$24M
$18M
$19M
$22M
$18M
Current Liabilities
$124M
$130M
$133M
$132M
$121M
$129M
$131M
$123M
$106M
$59M
$58M
$45M
$39M
$39M
$46M
$37M
Capital Leases
$306M
$295M
$294M
$286M
$289M
$290M
$293M
$296M
$294M
$113M
$120M
$116M
$110M
$107M
$105M
$105M
Deferred Tax
$5M
$5M
$5M
$5M
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$6M
$6M
$6M
$5M
$5M
$6M
$6M
$5M
$5M
$771.0K
$832.0K
$907.0K
$896.0K
$949.0K
$972.0K
·
Total Liabilities
$771M
$762M
$773M
$763M
$742M
$753M
$759M
$754M
$737M
$243M
$250M
$233M
$221M
$219M
$222M
$171M
Long-term Debt
$348M
$345M
$354M
$355M
$347M
$348M
$348M
$349M
$350M
$74M
$74M
$74M
$74M
$74M
$74M
$29M
Total Debt
$338M
$335M
·
$343M
$335M
$335M
·
$334M
$334M
$72M
·
$72M
$72M
$72M
·
$28M
Common Stock
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
Paid-in Capital
$22M
$31M
$40M
$48M
$55M
$62M
$67M
$73M
$72M
$60M
$58M
$57M
$57M
$55M
$56M
$54M
Retained Earnings
$-92M
$-90M
$-93M
$-87M
$-10M
·
·
·
$15M
$27M
$29M
$24M
$27M
$27M
$24M
$19M
Treasury Stock
$19M
$19M
$19M
$19M
$19M
$19M
$18M
$18M
$16M
$15M
$15M
$15M
$11M
$8M
$7M
$4M
AOCI
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
Stockholders' Equity
$-92M
$-81M
$-76M
$-61M
$23M
$40M
$46M
$51M
$68M
$68M
$69M
$63M
$70M
$71M
$70M
$67M
Liabilities + Equity
$885M
$877M
$884M
$880M
$936M
$956M
$960M
$953M
$946M
$309M
$317M
$295M
$289M
$289M
$291M
$236M
Shares Outstanding
31,684,868
31,506,361
31,242,344
31,093,185
30,951,590
31,043,258
31,037,843
30,802,537
31,297,200
31,308,496
31,283,975
31,273,343
31,622,234
31,881,079
31,735,423
32,231,728
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$11M
$10M
$11M
$12M
$11M
$10M
$11M
$9M
$8M
$5M
$5M
$4M
$4M
$4M
$4M
$3M
Stock-based Comp
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Amort. of Intangibles
$100.0K
$100.0K
·
·
$100.0K
$100.0K
·
·
$100.0K
$100.0K
·
$0
$0
$200.0K
$-500.0K
$300.0K
Operating Cash Flow
$11M
$22M
$13M
$6M
$3M
$9M
$19M
$19M
$-4M
$10M
$16M
$2M
$7M
$7M
$9M
$1M
CapEx
$13M
$10M
$13M
$12M
$18M
$14M
$18M
$19M
$19M
$16M
$15M
$15M
$12M
$12M
$11M
$9M
Investing Cash Flow
$-14M
$-10M
$-13M
$-12M
$-18M
$-14M
$-18M
$-20M
$-388M
$-16M
$-15M
$-15M
$-12M
$-12M
$-11M
$-9M
Debt Issued
$12M
$8M
$11M
·
·
·
$0
$0
·
·
·
·
·
·
·
·
Net Debt Issued
·
$8M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
$0
$201.0K
$598.0K
$307.0K
$0
$2M
·
·
$193.0K
$4M
$3M
$735.0K
$4M
·
Net Stock Activity
·
·
·
·
·
$-307.0K
·
·
·
·
·
·
·
$-735.0K
·
·
Financing Cash Flow
$2M
$-10M
$-954.0K
$7M
$-2M
$-346.0K
$-1M
$-3M
$409M
$-192.0K
$-2M
$-4M
$-5M
$-1M
$40M
$975.0K
Net Change in Cash
$242.0K
$2M
$-1M
$886.0K
$-17M
$-6M
$-609.0K
$-4M
$17M
$-6M
$-1M
$-16M
$-11M
$-6M
$38M
$-7M
Free Cash Flow
·
$12M
·
·
·
$-6M
·
·
·
$-5M
·
·
·
$-5M
·
·
Levered FCF
·
$5M
·
·
·
$-12M
·
·
·
$-7M
·
·
·
$-7M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
3.3%
6.5%
·
-4.4%
0.32%
5.1%
·
-1.6%
0.96%
-0.73%
·
-2.5%
2.5%
5.2%
·
0.67%
Net Margin
-1.1%
1.5%
·
-42.6%
-4.9%
0.46%
·
-4.6%
-4.0%
-2.4%
·
-4.0%
0.68%
3.2%
·
0.66%
Pretax Margin
-1.5%
1.9%
·
-10.2%
-4.7%
0.43%
·
-7.1%
-6.0%
-3.2%
·
-4.7%
0.48%
3.0%
·
0.08%
EBITDA Margin
3.3%
6.5%
·
-4.4%
0.32%
5.1%
·
-1.6%
0.96%
-0.73%
·
-2.5%
2.5%
5.2%
·
0.67%
ROA
-0.23%
0.35%
·
-8.4%
-1.1%
0.15%
·
-1.4%
-1.1%
-0.69%
·
-1.2%
0.22%
0.99%
·
0.21%
ROE
6.2%
-15.7%
·
1530.2%
-22.2%
1.8%
·
-15.5%
-10.1%
-3.0%
·
-4.8%
0.82%
3.8%
·
0.79%
ROIC
2.0%
3.9%
·
-11.8%
0.20%
2.0%
·
-0.52%
0.28%
-0.40%
·
-1.3%
1.5%
2.8%
·
3.5%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.4
0.4
·
0.4
0.4
0.5
·
0.5
0.6
0.6
·
0.9
1.4
1.7
·
0.9
Quick Ratio
0.1
0.1
·
0.1
0.1
0.3
·
0.3
0.4
0.5
·
0.7
1.2
1.5
·
0.7
Debt / Equity
-3.7
-4.1
·
-5.6
14.5
8.3
·
6.5
4.9
1.1
·
1.1
1.0
1.0
·
0.4
LT Debt / Equity
-3.6
-4.0
·
-5.4
14.2
8.1
·
6.4
4.9
1.0
·
1.1
1.0
1.0
·
0.4
Interest Coverage
0.8
1.6
·
-0.8
0.1
1.2
·
-0.3
0.2
-0.3
·
-1.1
1.1
2.1
·
1.2
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
Receivables Turnover
18.4
19.3
·
18.8
21.9
18.2
·
18.8
18.4
7.5
·
7.7
9.5
8.8
·
8.7
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-2.91
$-2.58
·
$-1.98
$0.74
$1.30
·
$1.67
$2.18
$2.18
·
$2.03
$2.20
$2.24
·
$2.08
Revenue / Share
$5.99
$6.80
·
$5.82
$6.70
$6.80
·
$6.26
$5.49
$2.71
·
$2.44
$2.55
$2.50
·
$2.15
Cash Flow / Share
·
$0.69
·
·
·
$0.28
·
·
·
$0.33
·
·
·
$0.20
·
·
Cash / Share
$0.20
$0.19
·
$0.18
$0.15
$0.69
·
$0.92
$1.03
$0.49
·
$0.71
$1.21
$1.53
·
$0.54
EPS (TTM)
$-3.81
$-4.01
·
$-3.70
$-1.48
$-1.30
·
$-0.83
$-0.40
$0.00
·
$0.15
$0.26
$0.37
·
$0.43
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$801M
$807M
·
$821M
$834M
$799M
·
$541M
$424M
$335M
·
$331M
$327M
$325M
·
$312M
Net Income TTM
$-82M
$-90M
·
$-84M
$-17M
$-14M
·
$-14M
$-8M
$43.0K
·
$5M
$9M
$12M
·
$14M
Market Cap
$63M
$55M
·
$76M
$128M
$93M
·
$113M
$133M
$174M
·
$172M
$231M
$258M
·
$214M
Enterprise Value
$395M
$384M
·
$414M
$458M
$406M
·
$419M
$435M
$231M
·
$222M
$265M
$282M
·
$225M
P/E
-0.5
-0.4
·
-0.7
-2.8
-2.3
·
-4.4
-10.6
·
·
36.7
28.2
21.9
·
15.4
P/S
0.1
0.1
·
0.1
0.2
0.1
·
0.2
0.3
0.5
·
0.5
0.7
0.8
·
0.7
P/B
-0.7
-0.7
·
-1.2
5.6
2.3
·
2.2
2.0
2.6
·
2.7
3.3
3.6
·
3.2
P / Tangible Book
·
·
·
·
·
·
·
·
·
3.3
·
3.6
4.3
4.6
·
4.1
P / Cash Flow
·
2.5
·
·
·
10.9
·
·
·
16.8
·
·
·
39.0
·
·
EV / Revenue
0.5
0.5
·
0.5
0.5
0.5
·
0.8
1.0
0.7
·
0.7
0.8
0.9
·
0.7
Earnings Yield
-191.5%
-229.1%
·
-150.4%
-35.8%
-43.5%
·
-22.6%
-9.4%
0.00%
·
2.7%
3.5%
4.6%
·
6.5%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-28
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$806M
$673M
$333M
$317M
$277M
Operating Margin %
0.99%
1.6%
2.8%
5.1%
7.0%
Net Income
$-92M
$-17M
$5M
$14M
$31M
Diluted EPS
$-4.05
$-1.16
$0.15
$0.40
$0.93
Metric
2025-12-28
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
-4.5
7.1
1.0
1.0
0.4
Current Ratio
0.4
0.5
0.8
1.7
1.0
Quick Ratio
0.1
0.3
0.7
1.5
0.8
Metric
2025-12-28
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-27M
$-27M
$-23M
$-7M
$19M
Institutional owners (13F)
29 filers
· $26.9M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders29
Value held$26.9M
New positions2
Exited positions6
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
2 (-5 vs prior Q)
6 (0 vs prior Q)
8 (+2 vs prior Q)
9 (-1 vs prior Q)
+103K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
HPC III KAIZEN LP, HILL PATH CAPITAL PARTNERS III GP LLC, HILL PATH INVESTMENT HOLDINGS III LLC, HILL PATH CAPITAL LP, HILL PATH HOLDINGS LLC, SCOTT I. ROSS
Mr. Kin Chan (2), Argyle Street Management Limited (2), ASM Connaught House General Partner Limited (2), ASM Connaught House General Partner II Limited (2), ASM Co-Investment Term Trust I (2), ASM Connaught House Fund LP (2), ASM Connaught House (Master) Fund II LP (2)
×3 filings
Anson Investments Master Fund LP, Anson Funds Management LP, Anson Management GP LLC, Bruce R. Winson, Anson Advisors Inc., Adam Spears, Moez Kassam
×3 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
23 insiders
· 10 officers · 13 directors