NDLS Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits1
Ex-date
Split
Type
Feb. 18, 2026
1-for-8
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$495M2018-01-02 → 2025-12-30
EPS$-7.362018-01-02 → 2025-12-30
Free Cash Flow$-5M2018-01-02 → 2025-12-30
Net margin-4.7%2018-01-02 → 2025-12-30
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
NDLS
5Y avg
Peer Median
Verdict
P/E (TTM)
-1.75Y avg ≈6.9
≈6.9
·
·
P/S (TTM)
0.25Y avg ≈0.3
≈0.3
0.5
Undervalued
P/B (MRQ)
-1.65Y avg ≈3.6
≈3.6
·
·
EV / EBITDA
-41.95Y avg ≈22.5
≈22.5
·
·
Price / FCF (TTM)
21.35Y avg ≈1.2
≈1.2
·
·
Price / Cash Flow (TTM)
6.05Y avg ≈9.5
≈9.5
3.7
Undervalued
EV / Revenue
0.45Y avg ≈0.5
≈0.5
·
·
EV / FCF
-37.35Y avg ≈-4.7
≈-4.7
·
·
Price / Tangible Book (MRQ)
-1.65Y avg ≈9.9
≈9.9
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
NDLS
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
-2.6%5Y avg ≈-2.4%
≈-2.4%
10.4%
Weak
EBITDA Margin (TTM)
2.4%5Y avg ≈2.8%
≈2.8%
11.7%
Weak
Pretax Margin (TTM)
-4.7%5Y avg ≈-3.5%
≈-3.5%
0.14%
Weak
Net Profit Margin (TTM)
-4.7%5Y avg ≈-3.6%
≈-3.6%
4.0%
Weak
ROA
-14.5%5Y avg ≈-5.5%
≈-5.5%
-2.1%
Weak
ROE
111.9%5Y avg ≈801.4%
≈801.4%
13.0%
Top tier
ROIC
-49.8%5Y avg ≈-15.0%
≈-15.0%
4.3%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
NDLS
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
-2.05Y avg ≈-3.1
≈-3.1
-1.8
In line
Current Ratio (MRQ)
0.35Y avg ≈0.3
≈0.3
0.6
Low liquidity
Quick Ratio
0.15Y avg ≈0.1
≈0.1
0.2
Low liquidity
Long-Term Debt / Equity (MRQ)
-2.05Y avg ≈-3.2
≈-3.2
-1.8
In line
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
NDLS
5Y avg
Peer Median
Verdict
Revenue YoY
0.37%5Y avg ≈5.0%
≈5.0%
·
·
Revenue CAGR 3Y
-0.95%5Y avg ≈3.0%
≈3.0%
·
·
Revenue CAGR 5Y
4.7%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
NDLS
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-7.365Y avg ≈$-3.09
≈$-3.09
·
·
Revenue / Share
$85.555Y avg ≈$25.75
≈$25.75
·
·
Cash Flow / Share
$1.265Y avg ≈$0.60
≈$0.60
·
·
Cash / Share
$0.225Y avg ≈$0.08
≈$0.08
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
NDLS
5Y avg
Peer Median
Verdict
Asset Turnover
1.75Y avg ≈1.5
≈1.5
0.8
Top tier
Receivables Turnover
121.95Y avg ≈108.5
≈108.5
44.4
Top tier
Revenue / Employee
≈$76.2K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise44.7%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 11, 2026
$0.18
$-0.05
452.9%
March 31, 2026
May 13, 2026
$-0.44
—
—
Dec. 31, 2025
$-0.43
$-1.06
59.5%
Sept. 30, 2025
$-0.80
$-0.86
6.6%
June 30, 2025
$-0.96
$-0.41
-135.3%
March 31, 2025
$-1.60
$-0.82
-96.1%
Dec. 31, 2024
$-1.20
$-1.01
-19.2%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$495M
$493M
$503M
$509M
$475M
$394M
$462M
·
$456M
$487M
$455M
Cost of Revenue
·
·
·
·
·
·
$117M
·
$121M
$131M
·
SG&A Expense
$49M
$51M
$52M
$50M
$48M
$43M
$43M
·
$40M
$56M
$37M
Operating Expenses
$527M
$521M
$508M
$510M
$469M
$414M
$457M
·
$490M
$555M
$477M
Operating Income
$-32M
$-28M
$-5M
$-832.0K
$6M
$-20M
$5M
·
$-34M
$-68M
$-21M
Interest Expense
·
·
$5M
$2M
$2M
$3M
$3M
·
$4M
$3M
$1M
Pretax Income
$-43M
$-36M
$-10M
$-3M
$4M
$-23M
$2M
·
$-38M
$-70M
$-22M
Income Tax
$64.0K
$54.0K
$24.0K
$37.0K
$70.0K
$84.0K
$104.0K
·
$-207.0K
$1M
$-9M
Net Income
$-43M
$-36M
$-10M
$-3M
$4M
$-23M
$2M
·
$-37M
$-72M
$-14M
EPS (Basic)
$-7.36
$-6.37
$-1.72
$-0.07
$0.08
$-0.53
$0.04
·
$-1.20
$-2.58
$-0.48
EPS (Diluted)
$-7.36
$-6.37
$-1.72
$-0.07
$0.08
$-0.53
$0.04
·
$-1.20
$-2.58
$-0.48
Shares (Basic)
5,787,255
5,683,216
5,732,965
45,913,787
45,483,029
44,272,474
44,036,947
·
37,759,497
27,808,708
28,938,901
Shares (Diluted)
5,787,255
5,683,216
5,732,965
45,913,787
46,125,386
44,272,474
44,976,436
·
37,759,497
27,808,708
28,938,901
EBITDA
$-5M
$1M
$22M
$22M
$28M
$2M
$28M
·
$-9M
$-39M
$7M
Balance Sheet30
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$1M
$1M
$3M
$2M
$2M
$8M
$10M
$5M
$3M
$2M
$2M
Receivables
$4M
$4M
$5M
$6M
$4M
$3M
$4M
$3M
$2M
$5M
$5M
Inventory
$10M
$10M
$10M
$10M
$9M
$10M
$10M
$10M
$10M
$11M
$10M
Prepaid Expense
$3M
$4M
$4M
$3M
$7M
$3M
$5M
$3M
$6M
$7M
$7M
Other Current Assets
$21.0K
$24.0K
$24.0K
$55.0K
$125.0K
$39.0K
$2M
·
$41.0K
$203.0K
$219.0K
Current Assets
$19M
$20M
$23M
$22M
$23M
$24M
$29M
$20M
$22M
$26M
$25M
PP&E (Net)
$107M
$137M
$152M
$129M
$119M
$123M
$129M
$140M
$153M
$174M
$204M
PP&E (Gross)
$394M
$412M
$415M
$372M
$345M
$334M
$326M
·
$322M
$334M
$348M
Accum. Depreciation
$286M
$275M
$263M
$242M
$225M
$211M
$197M
·
$169M
$160M
$144M
Goodwill
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
$6M
$6M
Intangibles
$420.0K
$495.0K
$538.0K
$608.0K
$668.0K
$757.0K
$883.0K
$1M
$2M
$2M
$2M
Other Non-current Assets
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$2M
$3M
$2M
$2M
Total Assets
$262M
$325M
$368M
$344M
$341M
$354M
$379M
$390M
$185M
$209M
$240M
Accounts Payable
$17M
$13M
$17M
$15M
$16M
$6M
$9M
$8M
$11M
$11M
$15M
Accrued Liabilities
$12M
$13M
$13M
$11M
$14M
$12M
$12M
$11M
$21M
$28M
$12M
Current Liabilities
$62M
$66M
$68M
$64M
$77M
$58M
$58M
$33M
$44M
$49M
$33M
Capital Leases
$127M
$157M
$186M
$187M
$200M
$210M
$225M
$261M
·
·
·
Deferred Tax
$316.0K
$276.0K
$255.0K
$229.0K
$269.0K
$240.0K
$200.0K
·
·
·
·
Other Non-current Liabilities
$9M
$7M
$7M
$8M
$8M
$14M
$4M
$5M
$9M
$5M
$6M
Total Liabilities
$307M
$330M
$341M
$305M
$304M
$324M
$328M
$343M
$149M
$184M
$146M
Long-term Debt
·
·
·
$46M
$21M
$42M
$43M
$45M
$58M
$85M
·
Total Debt
$109M
$101M
$80M
$46M
$21M
$42M
$41M
·
$58M
$85M
$68M
Common Stock
$62.0K
$60.0K
$474.0K
$485.0K
$481.0K
$468.0K
$466.0K
$464.0K
$436.0K
$303.0K
$301.0K
Paid-in Capital
$217M
$214M
$210M
$211M
$207M
$203M
$201M
$198M
$172M
$124M
$121M
Retained Earnings
$-227M
$-184M
$-148M
$-138M
$-135M
$-139M
$-115M
$-117M
$-101M
$-64M
$8M
Treasury Stock
$35M
$35M
$35M
$35M
$35M
$35M
$35M
$35M
$35M
$35M
$35M
AOCI
·
·
·
·
·
·
·
·
$0
$-51.0K
$-134.0K
Stockholders' Equity
$-45M
$-6M
$27M
$38M
$38M
$30M
$51M
$47M
$36M
$26M
$94M
Liabilities + Equity
$262M
$325M
$368M
$344M
$341M
$354M
$379M
$390M
$185M
$209M
$240M
Shares Outstanding
5,852,349
6,020,235
47,413,585
48,464,298
48,125,151
46,807,587
44,134,063
·
41,126,458
27,877,054
27,714,801
Cash Flow18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$27M
$29M
$27M
$23M
$22M
$22M
$22M
·
$25M
$28M
$28M
Stock-based Comp
$3M
$4M
$4M
$4M
$4M
$2M
$2M
·
$2M
$2M
$1M
Deferred Tax
$40.0K
$21.0K
$26.0K
$-40.0K
$29.0K
$40.0K
$68.0K
·
$-228.0K
$1M
$-9M
Restructuring
·
·
·
·
·
·
·
·
$18M
$858.0K
$5M
Other Non-cash
$20M
$11M
$6M
$-15M
$6M
$8M
$4M
·
$16M
$65M
$38M
Operating Cash Flow
$7M
$8M
$27M
$10M
$36M
$9M
$30M
·
$4M
$25M
$45M
CapEx
$12M
$29M
$52M
$34M
$19M
$12M
$17M
·
$21M
$43M
$50M
Investing Cash Flow
$-12M
$-27M
$-52M
$-32M
$-18M
$-11M
$-18M
·
$-21M
$-43M
$-51M
Debt Issued
$13M
$19M
$34M
$54M
$0
$56M
$2M
·
$11M
$20M
$56M
Net Debt Issued
$13M
$19M
$34M
$21M
$-22M
$1M
$-4M
·
$11M
$20M
·
Stock Issued
·
·
·
·
·
$0
$0
·
$29M
$0
$0
Stock Repurchased
$0
$0
$5M
$0
$0
·
·
·
·
·
·
Net Stock Activity
$0
$0
$-5M
·
·
$0
$0
·
$29M
·
$0
Financing Cash Flow
$5M
$17M
$26M
$22M
$-23M
$-798.0K
$-6M
·
$18M
$18M
$6M
Net Change in Cash
$116.0K
$-2M
$1M
$-732.0K
$-6M
$-3M
$6M
·
$2M
$-75.0K
$6.0K
Taxes Paid
$7.0K
$25.0K
$158.0K
$123.0K
$106.0K
$-66.0K
$-98.0K
·
$-158.0K
$-427.0K
$354.0K
Free Cash Flow
$-5M
$-21M
$-25M
$-24M
$17M
$-3M
$13M
·
$-17M
$-19M
$-6M
Levered FCF
·
·
$-29M
$-27M
$15M
$-6M
$10M
·
$-21M
$-22M
$-6M
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Operating Margin
-6.4%
-5.6%
-1.0%
-0.16%
1.2%
-5.1%
1.2%
·
-7.4%
-13.9%
-4.6%
Net Margin
-8.6%
-7.3%
-2.0%
-0.65%
0.77%
-5.9%
0.36%
·
-8.2%
-14.7%
-3.0%
Pretax Margin
-8.6%
-7.3%
-1.9%
-0.64%
0.79%
-5.9%
0.38%
·
-8.3%
-14.4%
-4.9%
EBITDA Margin
-0.92%
0.26%
4.3%
4.4%
5.9%
0.43%
5.9%
·
-2.0%
-8.1%
1.5%
ROA
-14.5%
-10.4%
-2.8%
-0.97%
1.1%
-6.3%
0.43%
·
-19.0%
-31.6%
-5.8%
ROE
111.9%
3927.7%
-33.0%
-8.9%
9.3%
-74.4%
3.2%
·
-121.5%
-121.6%
-14.4%
ROIC
-49.8%
-29.2%
-4.7%
-1.0%
9.7%
-28.0%
5.6%
·
-36.0%
-62.2%
-8.0%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
0.3
0.3
0.3
0.3
0.3
0.4
0.5
·
0.5
0.5
0.8
Quick Ratio
0.1
0.1
0.1
0.1
0.1
0.2
0.2
·
0.1
0.1
0.2
Debt / Equity
-2.4
-18.1
3.0
1.2
0.6
1.4
0.8
·
1.6
3.3
0.7
LT Debt / Equity
-2.4
-18.1
3.0
1.2
0.5
1.4
0.8
·
1.6
3.3
0.7
Interest Coverage
·
·
-1.0
-0.3
2.8
-6.4
1.8
·
-8.8
-23.2
-14.7
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.7
1.4
1.4
1.5
1.4
1.1
1.2
·
2.3
2.2
1.9
Inventory Turnover
·
·
·
·
·
·
12.0
·
·
·
·
Receivables Turnover
121.9
107.2
86.9
98.0
128.7
113.6
151.1
·
116.0
91.5
102.8
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$-7.74
$-0.12
$0.60
$0.83
$0.82
$0.67
$1.15
·
$0.87
$0.93
$3.17
Revenue / Share
$85.55
$10.85
$10.98
$11.10
$10.30
$8.89
$10.28
·
$12.09
$17.53
$15.74
Cash Flow / Share
$1.26
$0.17
$0.60
$0.21
$0.78
$0.21
$0.67
·
$0.11
$0.89
$1.54
Cash / Share
$0.22
$0.03
$0.07
$0.03
$0.05
$0.18
$0.24
·
$0.08
$0.07
$0.06
EPS (TTM)
$-7.36
$-6.37
$-1.72
$-0.07
$0.08
$-0.53
$0.04
·
$-1.20
$-2.58
$-0.48
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
0.37%
-2.0%
-1.2%
7.2%
20.7%
·
·
·
·
·
·
Revenue CAGR 3Y
-0.95%
1.3%
8.5%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
4.7%
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$495M
$493M
$503M
$509M
$475M
$394M
$462M
·
$456M
$487M
$455M
Net Income TTM
$-43M
$-36M
$-10M
$-3M
$4M
$-23M
$2M
·
$-37M
$-72M
$-14M
Market Cap
$4M
$27M
$140M
$255M
$422M
$348M
$245M
·
$214M
$113M
$312M
Enterprise Value
$111M
$126M
$217M
$299M
$441M
$383M
$275M
·
$268M
$196M
$378M
P/E
-0.1
-0.1
-1.8
-79.0
115.4
-14.8
138.5
·
-4.3
-1.6
-22.0
P/S
0.0
0.1
0.3
0.5
0.9
0.9
0.5
·
0.5
0.2
0.7
P/B
-0.1
-4.8
5.2
6.6
11.2
11.7
4.8
·
6.0
4.4
3.3
P / Tangible Book
·
·
7.2
8.3
14.1
16.0
·
·
·
·
·
P / Cash Flow
0.5
3.5
5.1
26.6
11.7
38.2
8.1
·
52.1
4.6
7.0
P / FCF
-0.8
-1.3
-5.7
-10.5
24.3
-131.1
19.3
·
-12.8
-6.1
-55.8
EV / EBITDA
-24.5
97.9
10.0
13.3
15.6
227.8
10.0
·
-29.0
-5.0
56.1
EV / FCF
-21.8
-5.9
-8.8
-12.3
25.3
-144.0
21.8
·
-16.0
-10.5
-67.6
EV / Revenue
0.2
0.3
0.4
0.6
0.9
1.0
0.6
·
0.6
0.4
0.8
Earnings Yield
-1098.3%
-1098.3%
-55.3%
-1.3%
0.87%
-6.8%
0.72%
·
-23.1%
-63.7%
-4.5%
Income Statement13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q1 2024
Q4 2022
Q3 2023
Revenue
$127M
$124M
$123M
$122M
$124M
$118M
$127M
$121M
$140M
$126M
$149M
$129M
SG&A Expense
$14M
$13M
$12M
$12M
$13M
$11M
$14M
$13M
$14M
$14M
$14M
$12M
Operating Expenses
$129M
$125M
$127M
$128M
$130M
$128M
$139M
$125M
$136M
$128M
$160M
$128M
Operating Income
$-2M
$-812.0K
$-4M
$-6M
$-6M
$-10M
$-12M
$-4M
$4M
$-2M
$-11M
$2M
Interest Expense
·
·
·
·
·
·
$2M
$2M
·
$961.0K
·
$735.0K
Pretax Income
$-4M
$-3M
$-7M
$-9M
$-9M
$-13M
$-14M
$-6M
$1M
$-3M
$-12M
$794.0K
Income Tax
$20.0K
$7.0K
$15.0K
$5.0K
$23.0K
$-48.0K
$110.0K
$65.0K
$210.0K
$-73.0K
$-11.0K
$-1.0K
Net Income
$-4M
$-3M
$-7M
$-9M
$-9M
$-13M
$-14M
$-6M
$992.0K
$-3M
$-12M
$795.0K
EPS (Basic)
$-0.67
$-0.58
$-6.58
$-0.20
$-1.58
$-5.86
$-0.30
$-0.14
$-1.48
$-0.07
$-0.25
$0.02
EPS (Diluted)
$-0.67
$-0.58
$-6.58
$-0.20
$-1.58
$-5.86
$-0.30
$-0.14
$-1.48
$-0.07
$-0.25
$0.02
Shares (Basic)
5,927,281
5,861,370
·
46,458,845
5,722,919
·
45,450,949
45,079,355
·
46,115,506
·
46,010,824
Shares (Diluted)
5,927,281
5,861,370
·
46,458,845
5,722,919
·
45,450,949
45,079,355
·
46,115,506
·
46,197,511
EBITDA
$4M
$5M
·
$285.0K
$703.0K
·
$-4M
$3M
·
$4M
·
$7M
Balance Sheet29
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q1 2024
Q4 2022
Q3 2023
Cash & Equivalents
$1M
$1M
$1M
$5M
$1M
$1M
$2M
$1M
·
$2M
·
$2M
Receivables
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
·
$5M
·
$5M
Inventory
$9M
$10M
$10M
$10M
$11M
$10M
$10M
$10M
·
$10M
·
$10M
Prepaid Expense
$3M
$2M
$3M
$4M
$4M
$4M
$6M
$6M
·
$4M
·
$4M
Other Current Assets
$20.0K
$21.0K
$21.0K
$21.0K
$18.0K
$24.0K
$24.0K
$24.0K
·
$48.0K
·
$122.0K
Current Assets
$19M
$18M
$19M
$24M
$21M
$20M
$22M
$22M
·
$21M
·
$22M
PP&E (Net)
$94M
$102M
·
$114M
$138M
·
$140M
$151M
·
$135M
·
$124M
PP&E (Gross)
$374M
$374M
·
$398M
$416M
·
$406M
$415M
·
$383M
·
$362M
Accum. Depreciation
$280M
$271M
·
$284M
$278M
·
$266M
$264M
·
$248M
·
$238M
Goodwill
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
·
$7M
·
$7M
Intangibles
$396.0K
$406.0K
$420.0K
$426.0K
$497.0K
$495.0K
$515.0K
$525.0K
·
$597.0K
·
$624.0K
Other Non-current Assets
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
·
$1M
Total Assets
$236M
$246M
$262M
$281M
$319M
$325M
$346M
$360M
·
$349M
·
$343M
Accounts Payable
$17M
$16M
$17M
$19M
$17M
$13M
$18M
$18M
·
$16M
·
$16M
Accrued Liabilities
$10M
$11M
$12M
$12M
$12M
$13M
$14M
$13M
·
$11M
·
$12M
Current Liabilities
$63M
$64M
$62M
$71M
$70M
$66M
$71M
$73M
·
$68M
·
$66M
Capital Leases
$112M
$116M
$127M
$131M
$151M
$157M
$175M
$179M
·
$187M
·
$196M
Deferred Tax
$343.0K
$322.0K
$316.0K
$325.0K
$299.0K
$276.0K
$430.0K
$320.0K
·
$156.0K
·
$228.0K
Other Non-current Liabilities
$7M
$8M
$9M
$9M
$11M
$7M
$5M
$6M
·
$7M
·
$8M
Total Liabilities
$287M
$294M
$307M
$319M
$333M
$330M
$337M
$338M
·
$313M
·
$307M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
$36M
Total Debt
$104M
$106M
·
$108M
·
·
·
·
·
$51M
·
$36M
Common Stock
$63.0K
$62.0K
$62.0K
$492.0K
$484.0K
$60.0K
$480.0K
$478.0K
·
$488.0K
·
$484.0K
Paid-in Capital
$218M
$217M
$217M
$216M
$214M
$214M
$212M
$211M
·
$212M
·
$210M
Retained Earnings
$-234M
$-230M
$-227M
$-220M
$-194M
$-184M
$-168M
$-154M
·
$-142M
·
$-139M
Treasury Stock
$35M
$35M
$35M
$35M
$35M
$35M
$35M
$35M
·
$35M
·
$35M
Stockholders' Equity
$-51M
$-48M
$-45M
$-39M
$-14M
$-6M
$10M
$22M
$27M
$36M
$38M
$36M
Liabilities + Equity
$236M
$246M
$262M
$281M
$319M
$325M
$346M
$360M
·
$349M
·
$343M
Shares Outstanding
5,966,661
5,892,050
5,852,349
46,774,715
45,943,640
5,717,251
45,623,260
45,346,349
·
46,357,830
·
46,019,923
Cash Flow15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q1 2024
Q4 2022
Q3 2023
D&A
$6M
$6M
$6M
$7M
$7M
$8M
$7M
$7M
$8M
$6M
$7M
$6M
Stock-based Comp
$1M
$760.0K
$386.0K
$1M
$771.0K
$333.0K
·
$1M
$763.0K
$1M
$892.0K
$736.0K
Deferred Tax
$21.0K
$6.0K
$-9.0K
$5.0K
$23.0K
$-27.0K
·
$65.0K
$-19.0K
$-73.0K
$-81.0K
$-1.0K
Other Non-cash
·
$3M
·
·
$5M
·
·
$5M
·
$3M
·
·
Operating Cash Flow
$3M
$6M
$-1M
$5M
$4M
$-10M
·
$7M
$164.0K
$7M
$-20M
$2M
CapEx
$2M
$2M
$2M
$4M
$3M
$4M
·
$9M
$15M
$10M
$21M
$6M
Investing Cash Flow
$-2M
$-2M
$-2M
$-4M
$-3M
$-4M
·
$-9M
$-15M
$-10M
$-20M
$-6M
Debt Issued
$0
$0
$0
$2M
$6M
$6M
·
$4M
$12M
$4M
$54M
$33M
Net Debt Issued
·
$-3M
·
·
$6M
·
·
$4M
·
$4M
·
·
Stock Repurchased
·
·
·
·
·
$0
·
·
$0
·
·
·
Financing Cash Flow
$-2M
$-4M
$-16.0K
$991.0K
$-868.0K
$12M
·
$-37.0K
$15M
$4M
$44M
$4M
Net Change in Cash
$-145.0K
$179.0K
$-3M
$2M
$247.0K
$-2M
·
$-2M
$483.0K
$541.0K
$4M
$51.0K
Taxes Paid
$13.0K
$2.0K
$0
$7.0K
$7.0K
$0
·
$25.0K
$2.0K
$10.0K
$93.0K
$17.0K
Free Cash Flow
·
$4M
·
·
$1M
·
·
$-2M
·
$-3M
·
·
Levered FCF
·
·
·
·
·
·
·
$-4M
·
$-4M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q1 2024
Q4 2022
Q3 2023
Operating Margin
-1.2%
-0.66%
·
-5.2%
-5.2%
·
-9.0%
-3.4%
·
-1.8%
·
1.2%
Net Margin
-3.1%
-2.8%
·
-7.5%
-7.3%
·
-10.7%
-5.1%
·
-2.5%
·
0.61%
Pretax Margin
-3.1%
-2.8%
·
-7.5%
-7.3%
·
-10.6%
-5.0%
·
-2.5%
·
0.61%
EBITDA Margin
3.4%
4.2%
·
0.23%
0.57%
·
-3.3%
2.7%
·
3.2%
·
5.7%
ROA
-1.5%
-1.2%
·
-2.9%
·
·
·
·
·
-0.91%
·
0.23%
ROE
9.7%
11.0%
·
52.0%
·
·
·
·
·
-9.2%
·
2.1%
ROIC
-2.9%
-1.4%
·
-9.1%
·
·
·
·
·
-2.5%
·
2.1%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q1 2024
Q4 2022
Q3 2023
Current Ratio
0.3
0.3
·
0.3
·
·
·
·
·
0.3
·
0.3
Quick Ratio
0.1
0.1
·
0.1
·
·
·
·
·
0.1
·
0.1
Debt / Equity
-2.0
-2.2
·
-2.8
·
·
·
·
·
1.4
·
1.0
LT Debt / Equity
-2.0
-2.2
·
-2.8
·
·
·
·
·
1.4
·
1.0
Interest Coverage
·
·
·
·
·
·
-5.8
-2.1
·
-2.3
·
2.1
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q1 2024
Q4 2022
Q3 2023
Asset Turnover
0.5
0.4
·
0.4
·
·
·
·
·
0.4
·
0.4
Receivables Turnover
29.7
29.5
·
29.6
·
·
·
·
·
27.4
·
28.8
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q1 2024
Q4 2022
Q3 2023
Book Value / Share
$-8.55
$-8.15
·
$-0.83
·
·
·
·
·
$0.78
·
$0.79
Revenue / Share
$21.43
$21.12
·
$2.63
$2.70
·
$2.80
$2.69
·
$2.73
·
$2.80
Cash Flow / Share
·
$1.03
·
·
$0.09
·
·
$0.16
·
$0.16
·
·
Cash / Share
$0.22
$0.25
·
$0.10
·
·
·
·
·
$0.04
·
$0.04
EPS (TTM)
$-8.03
$-10.40
·
$-10.68
$-7.89
·
$-1.90
·
·
·
·
$-0.19
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q1 2024
Q4 2022
Q3 2023
Revenue TTM
$496M
$495M
·
$491M
$492M
·
$516M
·
·
·
·
$488M
Net Income TTM
$-23M
$-37M
·
$-49M
$-43M
·
$-18M
·
·
·
·
$-9M
Market Cap
$89M
$50M
·
$30M
·
·
·
·
·
$230M
·
$216M
Enterprise Value
$192M
$155M
·
$133M
·
·
·
·
·
$279M
·
$250M
P/E
-1.9
-0.8
·
-0.5
-1.1
·
-6.7
·
·
·
·
-197.5
P/S
0.2
0.1
·
0.5
·
·
1.1
·
·
·
·
3.5
P/B
-1.7
-1.0
·
-0.8
·
·
·
·
·
6.4
·
5.9
P / Tangible Book
·
·
·
·
·
·
·
·
·
8.2
·
7.5
P / Cash Flow
·
8.4
·
·
·
·
·
·
·
31.8
·
·
EV / Revenue
0.4
0.3
·
0.7
·
·
1.3
·
·
·
·
3.6
Earnings Yield
-53.7%
-121.6%
·
-208.6%
-90.5%
·
-14.9%
·
·
·
·
-0.51%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-30
2024-12-31
2024-01-02
2023-01-03
2021-12-28
Revenue
$495M
$493M
$503M
$509M
$475M
Operating Margin %
-6.4%
-5.6%
-1.0%
-0.16%
1.2%
Net Income
$-43M
$-36M
$-10M
$-3M
$4M
Diluted EPS
$-7.36
$-6.37
$-1.72
$-0.07
$0.08
Metric
2025-12-30
2024-12-31
2024-01-02
2023-01-03
2021-12-28
Debt / Equity
-2.4
-18.1
3.0
1.2
0.6
Current Ratio
0.3
0.3
0.3
0.3
0.3
Quick Ratio
0.1
0.1
0.1
0.1
0.1
Metric
2025-12-30
2024-12-31
2024-01-02
2023-01-03
2021-12-28
Free Cash Flow
$-5M
$-21M
$-25M
$-24M
$17M
Institutional owners (13F)
39 filers
· $34.9M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders39
Value held$34.9M
New positions9
Exited positions2
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
9
2
12
8
·
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair. Change vs prior quarter not shown: filer coverage differs too much between these two quarters for a reliable comparison.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Hoak Public Equities, L.P., Hoak Fund Management, L.P., Hoak & Co., J. Hale Hoak, James M. Hoak Jr., Zierk Family 2010 Irrevocable Trust, Britain Peakes
×4 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
33 insiders
· 4 officers · 6 directors