Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-10.7%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 4, 2026
$0.20
$0.24
-17.0%
March 31, 2026
$0.23
$0.24
-5.2%
Dec. 31, 2025
$0.25
$0.27
-8.3%
Sept. 30, 2025
$0.26
$0.30
-13.2%
June 30, 2025
$0.28
$0.30
-7.3%
March 31, 2025
$0.27
$0.31
-13.2%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement9
Metric
Trend
2025
2024
2023
2022
2021
SG&A Expense
$6M
$6M
$7M
$4M
$4M
Operating Expenses
·
·
·
$56M
$46M
Interest Expense
·
·
$37M
$27M
$17M
Interest Income
$70M
$91M
$122M
$110M
$75M
Net Income
$49M
$32M
$-40M
$-20M
$77M
EPS (Basic)
$1.05
$1.40
$2.07
$1.94
$1.33
EPS (Diluted)
$1.05
$1.40
$2.07
$1.94
$1.33
Shares (Basic)
40,276,000
39,101,000
35,706,000
32,690,000
30,936,000
Shares (Diluted)
40,276,000
39,101,000
35,706,000
32,690,000
30,936,000
Balance Sheet10
Metric
Trend
2025
2024
2023
2022
2021
Cash & Equivalents
$20M
$46M
$153M
$51M
$51M
Total Assets
$840M
$763M
$979M
$1.01B
$928M
Total Liabilities
$486M
$417M
$633M
$595M
$493M
Long-term Debt
$464M
$395M
$605M
$563M
$465M
Common Stock
$405.0K
$401.0K
$376.0K
$353.0K
·
Paid-in Capital
$514M
$514M
$493M
$471M
·
Retained Earnings
$-161M
$-168M
$-147M
$-51M
·
Stockholders' Equity
$354M
$346M
$346M
$420M
$434M
Liabilities + Equity
$840M
$763M
$979M
$1.01B
$928M
Shares Outstanding
40,491,000
40,137,000
37,620,000
35,348,000
31,011,000
Cash Flow5
Metric
Trend
2025
2024
2023
2022
2021
Operating Cash Flow
$-57M
$153M
$106M
$-101M
$-145M
Stock Issued
$0
$19M
$21M
$55M
$0
Net Stock Activity
$0
$19M
$21M
$55M
·
Financing Cash Flow
$26M
$-246M
$6M
$101M
$159M
Net Change in Cash
$-31M
$-93M
$112M
$113.0K
$14M
Profitability3
Metric
Trend
2025
2024
2023
2022
2021
Net Margin
2346.5%
1756.0%
-1697.4%
·
·
ROA
6.1%
3.7%
-4.0%
·
·
ROE
14.0%
9.0%
-11.1%
·
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
Asset Turnover
0.0
0.0
0.0
0.0
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
Book Value / Share
$8.73
$8.61
$9.21
$11.88
·
Revenue / Share
$0.05
$0.05
$0.07
·
·
Cash Flow / Share
$-1.42
$3.91
$2.97
·
·
Cash / Share
$0.50
$1.14
$4.08
$1.46
·
EPS (TTM)
$1.05
$1.40
$2.07
$1.94
$1.33
Growth Rates8
Metric
Trend
2025
2024
2023
2022
2021
Revenue YoY
14.9%
-22.2%
-12.8%
-25.1%
197.3%
Revenue CAGR 3Y
-8.0%
-20.2%
24.8%
·
·
Revenue CAGR 5Y
11.7%
·
·
·
·
EPS YoY
-25.0%
-32.4%
6.7%
45.9%
-15.3%
EPS CAGR 3Y
-18.5%
1.7%
9.7%
·
·
EPS CAGR 5Y
-7.7%
·
·
·
·
Net Income YoY
53.5%
·
·
·
·
Net Income CAGR 3Y
·
-25.2%
·
·
·
Valuation (TTM)9
Metric
Trend
2025
2024
2023
2022
2021
Revenue TTM
$2M
$2M
$2M
$3M
$4M
Net Income TTM
$49M
$32M
$-40M
$-20M
$77M
Market Cap
$265M
$296M
$409M
$369M
·
P/E
6.2
5.3
5.2
5.4
13.5
P/S
126.3
162.3
174.1
137.0
·
P/B
0.7
0.9
1.2
0.9
·
P / Tangible Book
0.7
0.9
1.2
0.9
·
P / Cash Flow
-4.6
1.9
3.8
-3.7
·
Earnings Yield
16.1%
19.0%
19.1%
18.6%
7.4%
Income Statement8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
SG&A Expense
$1M
$1M
$2M
$2M
$1M
$1M
$2M
$2M
$1M
$2M
$2M
$1M
$921.0K
$1M
$1M
Operating Expenses
·
·
·
·
·
·
·
·
·
·
$17M
$16M
$15M
$13M
$15M
Interest Income
$19M
$19M
$17M
$17M
$17M
$18M
$22M
$22M
$23M
$25M
$31M
$32M
$30M
$29M
$27M
Net Income
$11M
$6M
$8M
$15M
$13M
$13M
$-7M
$23M
$9M
$8M
$2M
$-21M
$8M
$432.0K
$-14M
EPS (Basic)
$0.21
$0.23
$0.24
$0.26
$0.28
$0.27
$0.31
$0.35
$0.33
$0.41
$0.54
$0.53
$0.53
$0.51
$0.41
EPS (Diluted)
$0.21
$0.23
$0.24
$0.26
$0.28
$0.27
$0.31
$0.35
$0.33
$0.41
$0.54
$0.53
$0.53
$0.51
$0.41
Shares (Basic)
40,600,000
40,492,000
·
40,325,000
40,234,000
40,138,000
·
39,954,000
38,729,000
37,649,000
35,609,000
35,398,000
35,349,000
33,373,000
31,037,000
Shares (Diluted)
40,600,000
40,492,000
·
40,325,000
40,234,000
40,138,000
·
39,954,000
38,729,000
37,649,000
35,609,000
35,398,000
35,349,000
33,373,000
31,037,000
Balance Sheet10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Cash & Equivalents
$14M
$9M
$20M
$20M
$62M
$35M
$46M
$48M
$50M
$124.0K
$105M
$78M
$57M
$7M
·
Total Assets
$809M
$807M
$840M
$836M
$788M
$735M
$763M
$778M
$771M
$783M
$998M
$1.04B
$1.05B
$984M
·
Total Liabilities
$456M
$456M
$486M
$480M
$440M
$388M
$417M
$414M
$418M
$441M
$624M
$658M
$632M
$536M
·
Long-term Debt
$440M
$442M
$464M
$466M
$420M
$375M
$395M
$399M
$401M
$430M
$600M
$629M
$608M
$508M
·
Common Stock
$407.0K
$406.0K
$405.0K
$404.0K
$403.0K
$402.0K
$401.0K
$400.0K
$399.0K
$378.0K
·
·
·
·
·
Paid-in Capital
$515M
$515M
$514M
$515M
$515M
$514M
$514M
$515M
$514M
$495M
·
·
·
·
·
Retained Earnings
$-163M
$-164M
$-161M
$-161M
$-167M
$-168M
$-168M
$-151M
$-161M
$-154M
$-105M
·
·
·
·
Stockholders' Equity
$353M
$351M
$354M
$355M
$349M
$347M
$346M
$364M
$353M
$341M
$374M
$379M
$414M
$448M
·
Liabilities + Equity
$809M
$807M
$840M
$836M
$788M
$735M
$763M
$778M
$771M
$783M
$998M
$1.04B
$1.05B
$984M
·
Shares Outstanding
40,710,000
40,599,000
40,491,000
40,400,000
40,324,000
40,233,000
40,137,000
40,049,000
39,953,000
37,846,000
36,086,000
35,447,000
35,397,000
35,282,000
·
Cash Flow5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Operating Cash Flow
$17M
$-6M
$31M
$-70M
$-13M
$-5M
$47M
$12M
$76M
$18M
$71M
$25M
$-33M
$-84M
$-77M
Stock Issued
·
·
$0
$0
$0
$0
$0
$0
$18M
$1M
$6M
$0
$0
·
·
Net Stock Activity
·
·
·
·
·
$0
·
·
·
$1M
·
·
·
·
·
Financing Cash Flow
$-11M
$-32M
$-12M
$36M
$33M
$-32M
$-16M
$-14M
$-26M
$-189M
$-37M
$6M
$31M
$56M
$69M
Net Change in Cash
$6M
$-38M
$19M
$-34M
$21M
$-37M
$30M
$-2M
$50M
$-171M
$33M
$32M
$-2M
$-28M
$-8M
Profitability3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Net Margin
106670.0%
2566.7%
·
3377.6%
1782.7%
2845.1%
·
·
1666.7%
1765.3%
214.8%
-3791.8%
·
·
·
ROA
1.3%
0.80%
·
1.9%
1.7%
1.7%
·
·
0.95%
0.87%
0.22%
-4.0%
·
·
·
ROE
3.0%
1.8%
·
4.2%
3.8%
3.7%
·
·
2.4%
2.1%
0.52%
-11.0%
·
·
·
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
·
0.0
0.0
0.0
0.0
0.0
0.0
·
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Book Value / Share
$8.67
$8.64
·
$8.79
$8.65
$8.62
·
·
$8.83
$9.02
$10.37
$10.70
$11.69
$12.69
·
Revenue / Share
$0.00
$0.01
·
$0.01
$0.02
$0.01
·
·
$0.01
$0.01
$0.03
$0.02
$0.01
$0.01
·
Cash Flow / Share
·
$-0.16
·
·
·
$-0.12
·
·
·
$0.48
·
·
$-0.93
·
·
Cash / Share
$0.34
$0.21
·
$0.50
$1.55
$0.86
·
·
$1.26
$0.00
$2.91
$2.21
$1.62
$0.19
·
Dividend / Share
·
·
·
·
·
·
·
·
$400.00
$400.00
$400.00
$400.00
$400.00
$360.00
$360.00
EPS (TTM)
$0.94
$1.01
·
$1.12
$1.21
$1.26
·
$1.56
$1.75
$1.95
$2.18
$2.15
$2.03
$1.78
$1.59
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Revenue TTM
$1M
$2M
·
$2M
$2M
$2M
·
$2M
$2M
$2M
·
·
·
·
·
Net Income TTM
$40M
$43M
·
$34M
$41M
$37M
·
$10M
$-10M
$-40M
·
·
·
·
·
Market Cap
$200M
$203M
·
$233M
$283M
$281M
·
·
$321M
$359M
$377M
$418M
$428M
$383M
·
P/E
5.2
4.9
·
5.2
5.8
5.5
·
4.5
4.6
4.9
4.8
5.5
6.0
6.1
8.0
P/S
172.0
107.1
·
112.3
138.5
154.4
·
·
135.8
149.8
·
·
·
·
·
P/B
0.6
0.6
·
0.7
0.8
0.8
·
·
0.9
1.1
1.0
1.1
1.0
0.9
·
P / Tangible Book
0.6
0.6
·
0.7
0.8
0.8
·
0.8
0.9
1.1
1.0
1.1
1.0
0.9
·
P / Cash Flow
·
-31.6
·
·
·
-57.2
·
·
·
19.7
·
·
-13.0
·
·
Earnings Yield
19.1%
20.2%
·
19.4%
17.3%
18.1%
·
22.1%
21.8%
20.6%
20.8%
18.2%
16.8%
16.4%
12.5%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Net Income
$49M
$32M
$-40M
$-20M
$77M
Diluted EPS
$1.05
$1.40
$2.07
$1.94
$1.33
No data for this statement
Not enough fundamentals data to build this statement yet.
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
71 filers
· $17.9M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders71
Value held$17.9M
New positions13
Exited positions19
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
13 (-3 vs prior Q)
19 (+4 vs prior Q)
18 (-3 vs prior Q)
20 (+1 vs prior Q)
-831K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Madera Ventures LLC, Michael Gontar, Robert Toan, TPC Intermediate LLC, TriplePoint Capital Holdings LLC, TriplePoint Capital LLC
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
11 insiders
· 5 officers · 8 directors