VNCE Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits1
Ex-date
Split
Type
Oct. 24, 2017
1-for-10
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$300M2017-01-28 → 2026-01-31
EPS$0.492017-01-28 → 2026-01-31
Free Cash Flow$-1M2017-01-28 → 2026-01-31
Net margin2.4%2017-01-28 → 2026-01-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
VNCE
5Y avg
Peer Median
Verdict
P/E (TTM)
18.45Y avg ≈-1.1
≈-1.1
20.1
Undervalued
P/S
0.45Y avg ≈0.2
≈0.2
0.4
Undervalued
P/B
2.75Y avg ≈1.8
≈1.8
1.1
Undervalued
EV / EBITDA
12.75Y avg ≈3.5
≈3.5
·
·
Price / FCF
-103.85Y avg ≈37.7
≈37.7
·
·
Price / Cash Flow
45.25Y avg ≈-85.2
≈-85.2
13.3
Fair value
EV / Revenue
0.55Y avg ≈0.4
≈0.4
·
·
EV / FCF
-118.45Y avg ≈79.0
≈79.0
·
·
Price / Tangible Book
2.75Y avg ≈1.5
≈1.5
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
VNCE
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
52.5%5Y avg ≈45.7%
≈45.7%
60.9%
In line
Operating Margin (TTM)
4.3%5Y avg ≈0.21%
≈0.21%
7.7%
Top tier
EBITDA Margin (TTM)
5.1%5Y avg ≈1.9%
≈1.9%
7.7%
Top tier
Pretax Margin (TTM)
3.5%5Y avg ≈-2.2%
≈-2.2%
4.2%
Top tier
Net Profit Margin (TTM)
2.4%5Y avg ≈-2.1%
≈-2.1%
3.3%
Top tier
ROA
2.9%5Y avg ≈-2.4%
≈-2.4%
-2.1%
Top tier
ROE
12.8%5Y avg ≈-29.4%
≈-29.4%
-5.0%
Top tier
ROIC
8.6%5Y avg ≈1.00%
≈1.00%
-3.7%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
VNCE
5Y avg
Peer Median
Verdict
Debt / Equity
0.45Y avg ≈1.8
≈1.8
0.4
In line
Current Ratio
1.55Y avg ≈1.3
≈1.3
1.8
Low liquidity
Quick Ratio
0.55Y avg ≈0.4
≈0.4
0.7
Low liquidity
Long-Term Debt / Equity
0.45Y avg ≈1.7
≈1.7
1.2
Low debt
Interest Coverage
2.75Y avg ≈0.1
≈0.1
-6.9
Strong liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
VNCE
5Y avg
Peer Median
Verdict
Revenue YoY
2.2%5Y avg ≈8.4%
≈8.4%
·
·
Revenue CAGR 3Y
-5.7%5Y avg ≈0.41%
≈0.41%
·
·
Revenue CAGR 5Y
6.4%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
VNCE
5Y avg
Peer Median
Verdict
EPS (Diluted)
$0.495Y avg ≈$-0.64
≈$-0.64
·
·
Revenue / Share
$22.945Y avg ≈$25.22
≈$25.22
·
·
Cash Flow / Share
$0.235Y avg ≈$0.10
≈$0.10
·
·
Cash / Share
$0.045Y avg ≈$0.06
≈$0.06
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
VNCE
5Y avg
Peer Median
Verdict
Asset Turnover
1.35Y avg ≈1.2
≈1.2
1.2
In line
Inventory Turnover
2.45Y avg ≈2.4
≈2.4
2.7
Weak
Receivables Turnover
9.55Y avg ≈11.8
≈11.8
17.3
Weak
Revenue / Employee
≈$537.6K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Beat Rate62.5%
Avg Surprise182.2%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2027
Sep 10, 2026
$0.23
$0.28
-16.5%
Sept. 30, 2026
$0.23
$0.28
-16.5%
June 30, 2026
$-0.13
$-0.13
2.0%
March 31, 2026
$0.18
$0.02
782.4%
Dec. 31, 2025
$0.21
$0.13
58.4%
Sept. 30, 2025
$0.38
$-0.10
472.5%
June 30, 2025
$-0.37
$-0.43
13.6%
March 31, 2025
$0.06
$-0.10
161.9%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$300M
$293M
$293M
$357M
$323M
$220M
$375M
$362M
$273M
$268M
$302M
$340M
Cost of Revenue
$151M
$148M
$160M
$219M
$176M
$131M
$197M
$192M
$151M
$145M
$170M
$174M
Gross Profit
$149M
$145M
$133M
$138M
$147M
$89M
$178M
$169M
$122M
$123M
$133M
$167M
SG&A Expense
$140M
$138M
$134M
$161M
$146M
$123M
$179M
$164M
$140M
$134M
$117M
$97M
Operating Income
$9M
$-17M
$32M
$-25M
$483.0K
$-61M
$-20M
$5M
$-18M
$-65M
$16M
$70M
Interest Expense
$3M
$7M
$11M
$10M
$9M
$5M
$5M
$7M
$6M
$4M
$6M
$10M
Other Non-op
·
·
·
·
·
$2M
$56M
$-237.0K
$82M
$-329.0K
$-2M
$-835.0K
Pretax Income
$7M
$-23M
$21M
$-35M
$-8M
$-64M
$30M
$-2M
$58M
$-69M
$8M
$60M
Income Tax
$3M
$-4M
$-3M
$3M
$5M
$2M
$98.0K
$156.0K
$-572.0K
$94M
$3M
$24M
Net Income
$6M
$-19M
$25M
$-38M
$-13M
$-66M
$30M
$-2M
$59M
$-163M
$5M
$36M
EPS (Basic)
$0.49
$-1.51
$2.05
$-3.14
$-1.07
$-5.58
$2.60
$-0.17
$7.70
$-35.04
$1.39
$0.97
EPS (Diluted)
$0.49
$-1.51
$2.04
$-3.14
$-1.07
$-5.58
$2.55
$-0.17
$7.70
$-35.04
$1.36
$0.93
Shares (Basic)
12,978,284
12,579,588
12,442,781
12,223,004
11,902,307
11,769,689
11,769,689
11,619,828
7,605,822
4,642,053
3,677,043
36,730,490
Shares (Diluted)
13,075,787
12,579,588
12,478,215
12,223,004
11,902,307
11,769,689
11,769,689
11,619,828
7,608,427
4,642,053
3,752,922
38,244,906
EBITDA
$12M
$-13M
$37M
$-17M
$7M
$-54M
$-11M
$12M
$-8M
$-56M
$24M
$76M
Balance Sheet27
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$498.0K
$607.0K
$357.0K
$1M
$1M
$4M
$466.0K
$209.0K
$5M
$21M
$6M
$112.0K
Receivables
$30M
$33M
$21M
$21M
$30M
$32M
$41M
$38M
$21M
$10M
$9M
$34M
Inventory
$66M
$59M
$59M
$90M
$79M
$68M
$66M
$72M
$49M
$39M
$37M
$37M
Prepaid Expense
$4M
$4M
$5M
$4M
$6M
$7M
$7M
$10M
$7M
$5M
$8M
$10M
Current Assets
$101M
$97M
$85M
$115M
$115M
$111M
$114M
$120M
$82M
$75M
$60M
$81M
PP&E (Net)
$8M
$7M
$7M
$10M
$17M
$18M
$25M
$29M
$32M
$43M
$38M
$28M
PP&E (Gross)
$57M
$55M
$58M
$62M
$72M
$70M
$71M
$68M
$61M
$65M
$53M
$38M
Accum. Depreciation
$49M
$48M
$51M
$51M
$55M
$52M
$46M
$39M
$29M
$22M
$15M
$9M
Goodwill
$0
$0
$32M
$32M
$32M
$32M
$41M
$44M
$41M
$41M
$64M
$64M
Intangibles
·
·
·
$70M
$76M
$76M
$82M
$100M
$77M
$78M
$109M
$110M
Other Non-current Assets
$4M
$4M
$2M
$3M
$4M
$4M
$5M
$4M
$2M
$3M
$3M
·
Total Assets
$225M
$223M
$225M
$303M
$337M
$333M
$362M
$297M
$235M
$239M
$364M
$379M
Accounts Payable
$26M
$35M
$32M
$49M
$47M
$40M
$43M
$40M
$23M
$37M
$29M
$29M
Short-term Debt
·
·
·
·
·
·
·
$18M
·
·
·
·
Current Liabilities
$68M
$74M
$61M
$93M
$92M
$82M
$90M
$79M
$45M
$50M
$72M
$64M
Capital Leases
$87M
$87M
$68M
$72M
$94M
$97M
$90M
·
·
·
·
·
Deferred Tax
$636.0K
$631.0K
$5M
$9M
$6M
$2M
·
·
·
·
·
·
Other Non-current Liabilities
$385.0K
$463.0K
·
$869.0K
$627.0K
$1M
$2M
$59M
$58M
$138M
$141M
$146M
Long-term Debt
·
·
·
$112M
$91M
·
$51M
$45M
$49M
·
·
·
Total Debt
$19M
$19M
$44M
$112M
$91M
$84M
$51M
$45M
$49M
$48M
$58M
$88M
Common Stock
$128.0K
$128.0K
$125.0K
$123.0K
$120.0K
$118.0K
$117.0K
$116.0K
$116.0K
$49.0K
$368.0K
$367.0K
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
$1.01B
Retained Earnings
$-1.11B
$-1.12B
$-1.10B
$-1.12B
$-1.08B
$-1.07B
$-1.01B
$-1.04B
$-1.04B
$-1.10B
$-934M
$-940M
AOCI
$157.0K
$33.0K
$-78.0K
$-81.0K
$-122.0K
$-128.0K
$-103.0K
$-83.0K
$-65.0K
$-65.0K
$-65.0K
$-65.0K
Stockholders' Equity
$50M
$42M
$47M
$20M
$56M
$66M
$131M
$99M
$100M
$-14M
$79M
$72M
Liabilities + Equity
$225M
$223M
$225M
$303M
$337M
$333M
$362M
$297M
$235M
$239M
$364M
$379M
Shares Outstanding
12,846,589
12,758,852
12,506,556
12,335,405
11,986,127
11,809,023
11,680,593
11,622,994
11,616,500
4,942,760
3,677,941
3,674,824
Cash Flow16
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$3M
$4M
$5M
$8M
$6M
$7M
$10M
$11M
$10M
$9M
$8M
$5M
Stock-based Comp
$426.0K
$2M
$2M
$2M
$2M
$1M
$2M
$1M
$1M
$1M
$1M
$2M
Deferred Tax
$5.0K
$-4M
$-4M
$3M
$4M
$2M
$101.0K
$-94.0K
$-379.0K
$93M
$3M
$23M
Amort. of Intangibles
·
$0
$149.0K
$149.0K
$1M
$656.0K
$2M
$3M
$599.0K
$598.0K
$598.0K
$599.0K
Other Non-cash
$-7M
$40M
$-26M
$6M
$-469.0K
$31M
$-25M
$-4M
$-110M
$30M
$34M
$14M
Operating Cash Flow
$3M
$22M
$2M
$-19M
$-221.0K
$-25M
$17M
$3M
$-40M
$-30M
$52M
$80M
CapEx
$4M
$4M
$1M
$3M
$5M
$3M
$5M
$4M
$3M
$14M
$18M
$20M
Investing Cash Flow
$-4M
$-4M
$76M
$1M
$-5M
$-3M
$-5M
$-4M
$-3M
$-14M
$-18M
$-20M
Net Debt Issued
$0
$-15M
·
·
·
·
·
·
·
·
·
·
Stock Issued
$2M
$29.0K
·
$825.0K
$150.0K
·
·
·
$29M
$64M
·
·
Net Stock Activity
$2M
·
·
$825.0K
$150.0K
·
·
·
$29M
$64M
·
·
Financing Cash Flow
$1M
$-18M
$-77M
$18M
$3M
$32M
$-12M
$-5M
$28M
$59M
$-28M
$-82M
Net Change in Cash
·
·
·
·
·
·
·
·
$-16M
$15M
$6M
$-21M
Taxes Paid
$2M
$25.0K
$752.0K
$165.0K
$74.0K
$-113.0K
$-13.0K
$27.0K
$-239.0K
$330.0K
$1M
$88.0K
Free Cash Flow
$-1M
$18M
$180.0K
$-22M
$-5M
$-29M
$12M
$505.0K
$-44M
$-44M
$34M
$61M
Levered FCF
$-4M
$12M
$-13M
$-33M
$-19M
$-34M
$7M
$-6M
$-49M
$-53M
$31M
$55M
Profitability8
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
49.7%
49.5%
45.5%
38.6%
45.4%
40.3%
47.6%
46.9%
44.7%
45.8%
43.8%
49.0%
Operating Margin
3.1%
-5.9%
10.8%
-7.1%
0.15%
-27.8%
-5.4%
1.5%
-6.7%
-24.1%
5.2%
20.6%
Net Margin
2.1%
-6.5%
8.7%
-10.7%
-3.9%
-29.9%
8.1%
-0.72%
21.5%
-60.7%
1.7%
10.5%
Pretax Margin
2.5%
-8.0%
7.0%
-9.9%
-2.5%
-29.0%
8.1%
-0.71%
21.3%
-25.7%
2.8%
17.5%
EBITDA Margin
4.0%
-4.5%
12.5%
-4.8%
2.2%
-24.6%
-2.9%
4.4%
-3.0%
-20.9%
8.0%
22.2%
ROA
2.9%
-8.5%
9.6%
-12.0%
-3.8%
-18.9%
9.2%
-0.86%
24.7%
-53.9%
1.4%
9.0%
ROE
12.8%
-38.5%
51.6%
-150.5%
-22.4%
-94.2%
29.0%
-2.8%
192.8%
-504.2%
6.8%
67.7%
ROIC
8.6%
-23.8%
40.6%
-20.9%
0.51%
-41.7%
-11.2%
3.6%
-15.0%
-444.7%
7.1%
26.3%
Liquidity & Solvency5
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.5
1.3
1.4
1.2
1.3
1.3
1.3
1.9
1.8
1.5
0.8
1.3
Quick Ratio
0.5
0.5
0.3
0.2
0.3
0.4
0.5
0.6
0.6
0.6
0.2
0.5
Debt / Equity
0.4
0.5
0.9
5.5
1.6
1.3
0.4
0.6
0.7
-3.5
0.7
1.2
LT Debt / Equity
0.4
0.5
0.9
5.3
1.6
1.3
0.4
0.6
0.5
-3.5
0.7
1.2
Interest Coverage
2.7
-2.6
2.8
-2.6
0.1
-12.2
-4.1
0.7
-3.3
-16.4
2.8
7.2
Efficiency3
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.3
1.3
1.1
1.1
1.0
0.6
1.1
1.2
1.2
0.9
0.8
0.9
Inventory Turnover
2.4
2.5
2.1
2.6
2.4
2.0
2.9
2.9
3.4
3.9
4.6
4.9
Receivables Turnover
9.5
11.0
14.1
14.1
10.4
6.1
9.5
11.2
17.5
27.2
14.0
9.2
Per Share5
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$3.90
$3.27
$3.77
$1.64
$4.65
$5.61
$11.20
$6.38
$6.44
$-0.28
$2.13
$1.96
Revenue / Share
$22.94
$23.33
$23.47
$29.24
$27.11
$18.68
$31.45
$24.01
$35.83
$5.78
$8.06
$8.90
Cash Flow / Share
$0.23
$1.75
$0.13
$-1.58
$-0.02
$-2.13
$1.41
$0.31
$-5.31
$-0.64
$1.38
$2.10
Cash / Share
$0.04
$0.05
$0.03
$0.09
$0.09
$0.32
$0.04
$0.01
$0.46
$0.42
$0.17
$0.00
EPS (TTM)
$0.49
$-1.51
$2.04
$-3.14
$-1.07
$-5.58
$2.55
$-0.17
$7.70
$-35.04
$1.36
$0.93
Growth Rates3
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
2.2%
0.19%
-18.1%
10.8%
46.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-5.7%
-3.1%
10.0%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
6.4%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$300M
$293M
$293M
$357M
$323M
$220M
$375M
$362M
$273M
$268M
$302M
$340M
Net Income TTM
$6M
$-19M
$25M
$-38M
$-13M
$-66M
$30M
$-2M
$59M
$-163M
$5M
$36M
Market Cap
$36M
$45M
$43M
$95M
$102M
$97M
$173M
$137M
$89M
$1.48B
$1.90B
$8.62B
Enterprise Value
$55M
$64M
$86M
$206M
$192M
$177M
$223M
$182M
$133M
$1.51B
$1.95B
$8.71B
P/E
5.7
-2.3
1.7
-2.5
-7.9
-1.5
5.8
-69.5
1.0
-0.9
38.0
252.2
P/S
0.1
0.2
0.1
0.3
0.3
0.4
0.5
0.4
0.3
5.5
6.3
25.3
P/B
0.7
1.1
0.9
4.7
1.8
1.5
1.3
1.9
1.2
-106.1
24.2
119.7
P / Tangible Book
0.7
1.1
2.8
·
·
·
·
·
·
·
·
·
P / Cash Flow
12.0
2.0
26.0
-5.0
-461.0
-3.9
10.3
38.4
-2.2
-50.0
36.8
107.4
P / FCF
-27.5
2.5
236.9
-4.3
-19.3
-3.4
14.0
271.8
-2.0
-33.7
55.9
142.3
EV / EBITDA
4.5
-4.8
2.4
-12.1
27.6
-3.3
-20.7
14.8
-16.1
-27.0
81.1
115.3
EV / FCF
-42.1
3.6
479.1
-9.3
-36.5
-6.2
18.2
360.9
-3.0
-34.4
57.4
143.7
EV / Revenue
0.2
0.2
0.3
0.6
0.6
0.8
0.6
0.5
0.5
5.6
6.5
25.6
Earnings Yield
17.6%
-42.8%
59.8%
-40.6%
-12.6%
-68.1%
17.3%
-1.4%
100.3%
-116.8%
2.6%
0.40%
Income Statement14
Metric
Trend
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$82M
$64M
$84M
$73M
$58M
$101M
$80M
$74M
$59M
$75M
$84M
$69M
$64M
$91M
$99M
Cost of Revenue
$32M
$32M
$43M
$36M
$29M
$51M
$40M
$39M
$29M
$41M
$47M
$37M
$34M
$55M
$69M
Gross Profit
$50M
$32M
$41M
$37M
$29M
$50M
$40M
$35M
$30M
$34M
$37M
$32M
$30M
$36M
$30M
SG&A Expense
$36M
$35M
$44M
$26M
$34M
$40M
$34M
$34M
$32M
$36M
$34M
$32M
$33M
$42M
$39M
Operating Income
$14M
$-3M
$-3M
$11M
$-4M
$-30M
$6M
$1M
$6M
$-2M
$3M
$33M
$-2M
$-6M
$-9M
Interest Expense
$708.0K
$644.0K
$748.0K
$849.0K
$856.0K
$2M
$2M
$2M
$2M
$2M
$2M
$4M
$3M
$4M
$2M
Pretax Income
$13M
$-3M
$-4M
$12M
$-5M
$-31M
$4M
$-517.0K
$4M
$-3M
$836.0K
$29M
$-6M
$-9M
$-12M
Income Tax
$3M
$-408.0K
$524.0K
$58.0K
·
$-1M
$0
$-794.0K
$-887.0K
$2M
$509.0K
$-592.0K
$-5M
$2M
$-7M
Net Income
$11M
$-2M
$-4M
$12M
$-5M
$-28M
$4M
$569.0K
$4M
$-5M
$983.0K
$30M
$-381.0K
$-11M
$-5M
EPS (Basic)
$0.82
$-0.16
$-0.28
$0.93
$-0.37
$-2.26
$0.35
$0.05
$0.35
$-0.37
$0.08
$2.37
$-0.03
$-0.88
$-0.43
EPS (Diluted)
$0.80
$-0.16
$-0.28
$0.93
$-0.37
$-2.26
$0.34
$0.05
$0.35
$-0.37
$0.08
$2.36
$-0.03
$-0.88
$-0.43
Shares (Basic)
12,891,384
12,846,848
·
12,906,045
12,820,338
·
12,604,528
12,569,488
12,507,561
·
12,492,278
12,428,339
12,342,355
·
12,307,952
Shares (Diluted)
13,189,644
12,846,848
·
12,958,739
12,820,338
·
12,698,188
12,617,085
12,611,901
·
12,497,328
12,479,667
12,342,355
·
12,307,952
EBITDA
$14M
$-2M
·
$12M
$-4M
·
$6M
$1M
$7M
·
$3M
$33M
$-1M
·
$-9M
Balance Sheet25
Metric
Trend
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$1M
$762.0K
$498.0K
$777.0K
$3M
$607.0K
$892.0K
$711.0K
$739.0K
$357.0K
$1M
$869.0K
$422.0K
$1M
$1M
Receivables
$27M
$19M
$30M
$29M
$23M
$33M
$29M
$35M
$22M
$21M
$28M
$21M
$17M
$21M
$30M
Inventory
$73M
$71M
$66M
$77M
$62M
$59M
$64M
$66M
$57M
$59M
$70M
$85M
$80M
$90M
$116M
Prepaid Expense
$5M
$7M
$4M
$5M
$8M
$4M
$6M
$7M
$7M
$5M
$5M
$11M
$4M
$4M
$4M
Current Assets
$106M
$97M
$101M
$112M
$95M
$97M
$100M
$109M
$87M
$85M
$104M
$118M
$102M
$115M
$152M
PP&E (Net)
$8M
$8M
$8M
$8M
$8M
$7M
$7M
$6M
$7M
$7M
$8M
$8M
$9M
$10M
$13M
PP&E (Gross)
·
·
$57M
·
·
$55M
·
·
·
$58M
·
·
·
$62M
·
Accum. Depreciation
·
·
$49M
·
·
$48M
·
·
·
$51M
·
·
·
$51M
·
Goodwill
·
·
$0
·
·
$0
$32M
$32M
$32M
$32M
$32M
$32M
$32M
$32M
$32M
Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
$70M
$70M
Other Non-current Assets
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$2M
$2M
$2M
$2M
$3M
$2M
$3M
$3M
Total Assets
$229M
$220M
$225M
$239M
$218M
$223M
$255M
$254M
$223M
$225M
$245M
$262M
$284M
$303M
$349M
Accounts Payable
$34M
$26M
$26M
$36M
$27M
$35M
$27M
$37M
$22M
$32M
$30M
$39M
$46M
$49M
$68M
Current Liabilities
$71M
$56M
$68M
$70M
$61M
$74M
$58M
$68M
$52M
$61M
$63M
$69M
$90M
$93M
$114M
Capital Leases
$85M
$86M
$87M
$88M
$84M
$87M
$85M
$76M
$66M
$68M
$69M
$73M
$67M
$72M
$77M
Deferred Tax
$636.0K
$636.0K
$636.0K
$631.0K
$631.0K
$631.0K
$4M
$4M
$4M
$5M
$3M
$3M
$4M
$9M
$7M
Other Non-current Liabilities
$385.0K
$385.0K
$385.0K
$462.0K
$462.0K
$463.0K
$463.0K
·
·
·
·
·
$850.0K
$869.0K
$613.0K
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
$106M
$112M
$123M
Total Debt
·
·
·
·
·
·
$51M
$54M
$50M
·
$58M
$67M
$106M
·
$123M
Common Stock
$129.0K
$128.0K
$128.0K
$130.0K
$128.0K
$128.0K
$126.0K
$126.0K
$125.0K
$125.0K
$125.0K
$125.0K
$124.0K
$123.0K
$123.0K
Retained Earnings
$-1.10B
$-1.11B
$-1.11B
$-1.11B
$-1.12B
$-1.12B
$-1.09B
$-1.09B
$-1.09B
$-1.10B
$-1.09B
$-1.09B
$-1.12B
$-1.12B
$-1.11B
AOCI
$210.0K
$225.0K
$157.0K
$81.0K
$109.0K
$33.0K
$53.0K
$52.0K
$45.0K
$-78.0K
$-92.0K
$-76.0K
$-83.0K
$-81.0K
$-102.0K
Stockholders' Equity
$59M
$48M
$50M
$49M
$37M
$42M
$57M
$52M
$52M
$47M
$51M
$50M
$20M
$20M
$31M
Liabilities + Equity
$229M
$220M
$225M
$239M
$218M
$223M
$255M
$254M
$223M
$225M
$245M
$262M
$284M
$303M
$349M
Shares Outstanding
12,923,670
12,847,294
12,846,589
12,968,548
12,846,578
12,758,852
12,609,630
12,603,273
12,509,915
12,506,556
12,502,343
12,486,664
12,371,125
12,335,405
12,331,328
Cash Flow14
Metric
Trend
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
$598.0K
$616.0K
$669.0K
$773.0K
$761.0K
$958.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$3M
$3M
Stock-based Comp
$49.0K
$91.0K
$93.0K
$96.0K
$146.0K
$1M
$307.0K
$255.0K
$-5.0K
$386.0K
$342.0K
$393.0K
$420.0K
$458.0K
$477.0K
Deferred Tax
·
·
$5.0K
·
·
$-3M
$0
·
$-1M
$2M
$53.0K
$-673.0K
$-5M
$2M
$-7M
Amort. of Intangibles
·
·
·
·
·
·
$0
$0
$0
$0
$0
$0
$149.0K
$-840.0K
$661.0K
Other Non-cash
·
$-8M
·
·
$-8M
·
·
·
$-8M
·
·
·
$9M
·
·
Operating Cash Flow
·
$-9M
$16M
·
$-12M
$23M
$6M
·
$-4M
$15M
$7M
$-25M
$5M
$10M
$-9M
CapEx
·
$216.0K
$122.0K
$2M
$1M
$2M
$1M
$681.0K
$740.0K
$540.0K
$543.0K
$262.0K
$115.0K
$682.0K
$-260.0K
Investing Cash Flow
·
$-216.0K
$-122.0K
·
$-1M
$-2M
$-1M
·
$-740.0K
$-540.0K
$-543.0K
$76M
$910.0K
$4M
$260.0K
Stock Issued
·
$0
$732.0K
·
$4.0K
$8.0K
$7.0K
·
$7.0K
·
·
·
·
$0
$0
Net Stock Activity
·
$0
·
·
$4.0K
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
·
$9M
$-16M
·
$15M
$-21M
$-5M
·
$5M
$-15M
$-10M
$-44M
$-7M
$-13M
$9M
Taxes Paid
·
$13.0K
$1M
·
$11.0K
$-220.0K
$107.0K
·
$11.0K
$315.0K
$398.0K
$33.0K
$6.0K
$97.0K
$3.0K
Free Cash Flow
·
$-9M
·
·
$-13M
·
·
·
$-5M
·
·
·
$5M
·
·
Levered FCF
·
$-10M
·
·
·
·
·
·
$-7M
·
·
·
$5M
·
·
Profitability8
Metric
Trend
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Gross Margin
60.9%
50.6%
·
50.4%
50.3%
·
50.0%
47.4%
50.5%
·
44.2%
46.6%
46.2%
·
30.2%
Operating Margin
16.6%
-4.1%
·
15.2%
-7.7%
·
7.2%
1.5%
9.5%
·
3.4%
47.3%
-3.7%
·
-9.5%
Net Margin
13.0%
-3.3%
·
16.5%
-8.3%
·
5.4%
0.77%
7.4%
·
1.2%
42.5%
-0.59%
·
-5.3%
Pretax Margin
16.3%
-5.0%
·
16.2%
-9.1%
·
5.1%
-0.70%
6.7%
·
0.99%
41.3%
-8.8%
·
-12.0%
EBITDA Margin
17.3%
-3.2%
·
16.3%
-6.3%
·
7.2%
1.5%
11.2%
·
3.4%
47.3%
-1.6%
·
-9.5%
ROA
·
·
·
·
·
·
1.7%
0.22%
1.7%
·
0.33%
9.3%
-0.12%
·
-1.5%
ROE
·
·
·
·
·
·
8.0%
1.1%
12.2%
·
2.4%
69.0%
-1.1%
·
-11.8%
ROIC
·
·
·
·
·
·
5.3%
-0.57%
6.7%
·
1.0%
28.6%
-0.13%
·
-2.7%
Liquidity & Solvency5
Metric
Trend
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
·
·
·
·
·
·
1.7
1.6
1.7
·
1.6
1.7
1.1
·
1.3
Quick Ratio
·
·
·
·
·
·
0.5
0.5
0.4
·
0.5
0.3
0.2
·
0.3
Debt / Equity
·
·
·
·
·
·
0.9
1.0
1.0
·
1.1
1.3
5.2
·
4.0
LT Debt / Equity
·
·
·
·
·
·
0.9
1.0
1.0
·
1.1
1.3
5.0
·
3.9
Interest Coverage
19.1
-4.1
·
13.1
-5.2
·
3.4
0.7
3.4
·
1.4
7.9
-0.7
·
-3.8
Efficiency3
Metric
Trend
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
·
·
·
·
·
·
0.3
0.3
0.2
·
0.3
0.2
0.2
·
0.3
Inventory Turnover
·
·
·
·
·
·
0.6
0.5
0.4
·
0.5
0.3
0.4
·
0.7
Receivables Turnover
·
·
·
·
·
·
2.8
2.7
3.0
·
2.9
2.9
3.0
·
3.2
Per Share5
Metric
Trend
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Book Value / Share
·
·
·
·
·
·
$4.53
$4.16
$4.13
·
$4.11
$4.01
$1.64
·
$2.49
Revenue / Share
$6.20
$4.98
·
$5.65
$4.52
·
$6.31
$5.88
$4.69
·
$6.73
$5.56
$5.19
·
$8.01
Cash Flow / Share
·
$-0.69
·
·
$-0.92
·
·
·
$-0.31
·
·
·
$0.43
·
·
Cash / Share
·
·
·
·
·
·
$0.07
$0.06
$0.06
·
$0.10
$0.07
$0.03
·
$0.09
EPS (TTM)
$0.57
$0.70
·
$-1.36
·
·
·
·
·
·
$1.53
$1.02
$-2.57
·
·
Valuation (TTM)11
Metric
Trend
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$315M
$306M
·
$312M
·
·
·
·
·
·
$309M
$323M
$343M
·
·
Net Income TTM
$8M
$9M
·
$-17M
·
·
·
·
·
·
$19M
$13M
$-32M
·
·
Market Cap
·
·
·
·
·
·
$24M
$19M
$21M
·
$14M
$36M
$85M
·
$93M
Enterprise Value
·
·
·
·
·
·
$74M
$73M
$71M
·
$70M
$103M
$190M
·
$215M
P/E
11.1
7.0
·
-1.1
·
·
·
·
·
·
0.7
2.8
-2.7
·
·
P/S
·
0.2
·
·
·
·
·
·
·
·
0.0
0.1
0.2
·
·
P/B
·
·
·
·
·
·
0.4
0.4
0.4
·
0.3
0.7
4.2
·
3.0
P / Tangible Book
·
·
·
·
·
·
1.0
0.9
1.1
·
0.7
2.0
·
·
·
P / Cash Flow
·
·
·
·
·
·
·
·
-5.5
·
·
·
16.1
·
·
EV / Revenue
·
0.3
·
·
·
·
·
·
·
·
0.2
0.3
0.6
·
·
Earnings Yield
9.0%
14.3%
·
-89.5%
·
·
·
·
·
·
141.7%
35.2%
-37.5%
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2026-01-31
2025-02-01
2024-02-03
2023-01-28
2022-01-29
Revenue
$300M
$293M
$293M
$357M
$323M
Gross Margin %
49.7%
49.5%
45.5%
38.6%
45.4%
Operating Margin %
3.1%
-5.9%
10.8%
-7.1%
0.15%
Net Income
$6M
$-19M
$25M
$-38M
$-13M
Diluted EPS
$0.49
$-1.51
$2.04
$-3.14
$-1.07
Metric
2026-01-31
2025-02-01
2024-02-03
2023-01-28
2022-01-29
Debt / Equity
0.4
0.5
0.9
5.5
1.6
Current Ratio
1.5
1.3
1.4
1.2
1.3
Quick Ratio
0.5
0.5
0.3
0.2
0.3
Metric
2026-01-31
2025-02-01
2024-02-03
2023-01-28
2022-01-29
Free Cash Flow
$-1M
$18M
$180.0K
$-22M
$-5M
Institutional owners (13F)
37 filers
· $12.9M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders37
Value held$12.9M
New positions9
Exited positions3
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
9 (+4 vs prior Q)
3 (-4 vs prior Q)
11 (+2 vs prior Q)
6 (+1 vs prior Q)
+905K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
31 insiders
· 21 officers · 11 directors