VTSI Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits2
Ex-date
Split
Type
March 2, 2018
1-for-2
Reverse
Oct. 20, 2016
1-for-10
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$186.0K2017-12-31 → 2025-12-31
EPS$0.022017-12-31 → 2025-12-31
Free Cash Flow$3M2017-12-31 → 2025-12-31
Net margin34.2%2017-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
VTSI
5Y avg
Peer Median
Verdict
P/E (TTM)
-11.25Y avg ≈75.8
≈75.8
·
·
P/S
169.6
·
·
·
P/B
0.75Y avg ≈1.4
≈1.4
·
·
EV / EBITDA
6.05Y avg ≈14.2
≈14.2
·
·
Price / FCF
10.35Y avg ≈-40.8
≈-40.8
·
·
Price / Cash Flow
6.95Y avg ≈17.3
≈17.3
·
·
EV / Revenue
70.8
·
·
·
EV / FCF
4.35Y avg ≈-31.9
≈-31.9
·
·
Price / Tangible Book
0.75Y avg ≈1.7
≈1.7
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
VTSI
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
-132.7%
·
·
·
Operating Margin (TTM)
41.5%
·
·
·
EBITDA Margin (TTM)
17.8%
·
-0.79%
Weak
Pretax Margin (TTM)
35.0%
·
5.8%
Weak
Net Profit Margin (TTM)
34.2%
·
4.3%
Weak
ROA (TTM)
-4.1%5Y avg ≈2.1%
≈2.1%
·
·
ROE (TTM)
-6.1%5Y avg ≈3.2%
≈3.2%
·
·
ROIC
1.7%5Y avg ≈3.4%
≈3.4%
·
·
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
VTSI
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.05Y avg ≈0.0
≈0.0
·
·
Current Ratio (MRQ)
3.95Y avg ≈4.0
≈4.0
2.4
Strong liquidity
Quick Ratio
2.45Y avg ≈2.2
≈2.2
1.1
Strong liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
VTSI
5Y avg
Peer Median
Verdict
Revenue YoY
-97.4%
·
·
·
Revenue CAGR 3Y
-81.3%
·
·
·
Revenue CAGR 5Y
-60.4%
·
·
·
EPS YoY
-83.3%5Y avg ≈43.8%
≈43.8%
·
·
Net Income YoY
-81.0%5Y avg ≈38.5%
≈38.5%
·
·
EPS CAGR 3Y
-51.9%5Y avg ≈-3.0%
≈-3.0%
·
·
EPS CAGR 5Y
-36.2%
·
·
·
Net Income CAGR 3Y
-49.1%5Y avg ≈4.1%
≈4.1%
·
·
Net Income CAGR 5Y
-29.4%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
VTSI
5Y avg
Peer Median
Verdict
EPS (Diluted)
$0.025Y avg ≈$0.29
≈$0.29
·
·
Revenue / Share
$0.02
·
·
·
Cash Flow / Share
$0.415Y avg ≈$0.09
≈$0.09
·
·
Cash / Share
$1.655Y avg ≈$1.49
≈$1.49
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
VTSI
5Y avg
Peer Median
Verdict
Asset Turnover
0.0
·
·
·
Inventory Turnover
0.55Y avg ≈0.9
≈0.9
·
·
Receivables Turnover
0.0
·
·
·
Revenue / Employee
≈$2.0K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-41.0%
Next ReportNov 09, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 13, 2026
$-0.02
$-0.10
80.3%
March 31, 2026
May 18, 2026
$-0.12
$-0.13
7.0%
Dec. 31, 2025
$-0.07
$-0.03
-128.8%
Sept. 30, 2025
$-0.03
$0.04
-173.5%
June 30, 2025
$0.02
$0.02
-2.0%
March 31, 2025
$0.11
$-0.07
254.1%
Dec. 31, 2024
$-0.08
$0.04
-324.1%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$186.0K
$0
$748.0K
$28M
$24M
$19M
$19M
$18M
$17M
$16M
Cost of Revenue
$7M
$7M
$11M
$12M
$13M
$7M
$9M
$7M
$6M
$6M
Gross Profit
$15M
$19M
$27M
$16M
$11M
$12M
$10M
$11M
$10M
$10M
R&D Expense
$2M
$3M
$3M
$3M
$2M
$2M
$1M
$1M
$1M
$1M
SG&A Expense
$12M
$14M
$14M
$11M
$8M
$9M
$8M
$9M
$8M
$6M
Operating Expenses
$15M
$17M
$17M
$14M
$10M
$11M
$9M
$10M
$9M
$8M
Operating Income
$437.5K
$2M
$10M
$3M
$1M
$1M
$262.3K
$999.9K
$1M
$2M
Other Non-op
$-290.3K
$254.6K
$586.1K
$-66.2K
$1M
$33.3K
$109.1K
$128.2K
$-549.5K
$26.4K
Pretax Income
$147.2K
$2M
$10M
$3M
$3M
$1M
$371.4K
$1M
$757.0K
$2M
Income Tax
$-111.3K
$887.3K
$2M
$571.6K
$246.1K
$-218.8K
$446.7K
$310.0K
$-3M
$102.8K
Net Income
$258.4K
$1M
$9M
$2M
$3M
$1M
$-75.3K
$818.1K
$3M
$2M
EPS (Basic)
$0.02
$0.12
$0.85
$0.18
$0.25
$0.19
$-0.01
$0.10
$0.41
$0.26
EPS (Diluted)
$0.02
$0.12
$0.85
$0.18
$0.25
$0.19
$-0.01
$0.10
$0.39
$0.24
Shares (Basic)
11,272,483
11,162,917
10,958,448
10,863,680
10,007,386
7,757,037
7,747,655
7,903,801
7,919,568
7,917,356
Shares (Diluted)
11,272,483
11,162,917
10,963,477
10,873,606
10,060,748
7,835,830
7,747,655
8,254,376
8,397,377
8,472,192
EBITDA
$2M
$3M
·
$3M
$2M
$2M
$570.3K
$1M
$2M
·
Balance Sheet26
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$19M
$18M
$19M
$13M
$20M
$7M
$1M
$3M
$5M
$4M
Receivables
$6M
$8M
$16M
$3M
$4M
$1M
$2M
$1M
$1M
$3M
Inventory
$13M
$15M
$12M
$10M
$5M
$4M
$2M
$2M
$2M
$1M
Prepaid Expense
$3M
$1M
$906.8K
$531.1K
$940.9K
$382.4K
$354.0K
$377.5K
$586.4K
$250.1K
Current Assets
$41M
$44M
$50M
$34M
$34M
$18M
$12M
$10M
$10M
$9M
PP&E (Net)
$16M
$16M
$15M
$15M
$13M
$1M
$1M
$678.2K
$677.3K
$814.3K
PP&E (Gross)
$23M
$22M
$20M
$19M
$16M
$4M
$3M
$3M
$2M
$2M
Accum. Depreciation
$7M
$6M
$5M
$4M
$3M
$3M
$2M
$2M
$2M
$1M
Intangibles
$3M
$558.7K
$567.5K
$587.8K
$535.1K
$271.0K
$217.9K
·
·
·
Other Non-current Assets
$424.2K
$148.2K
$201.7K
$376.5K
$189.7K
$500.1K
$351.2K
$292.3K
·
·
Total Assets
$65M
$65M
$70M
$54M
$50M
$23M
$17M
$15M
$15M
$10M
Accounts Payable
$784.1K
$957.4K
$2M
$1M
$789.4K
$345.6K
$621.1K
$429.9K
$535.8K
$467.7K
Short-term Debt
$227.8K
$230.8K
$226.4K
$232.5K
$236.3K
$266.0K
·
$11.2K
$11.2K
$11.2K
Current Liabilities
$10M
$10M
$16M
$10M
$8M
$7M
$4M
$4M
$4M
$3M
Capital Leases
$89.1K
$265.1K
$432.2K
$720.0K
$505.4K
$853.2K
$1M
·
·
·
Other Non-current Liabilities
·
·
·
·
$5.4K
·
·
·
·
·
Total Liabilities
$20M
$20M
$27M
$20M
$18M
$11M
$7M
$5M
$4M
$4M
Long-term Debt
$8M
$8M
$128.8K
·
·
·
·
·
·
·
Total Debt
$227.8K
$230.8K
·
$232.5K
$236.3K
$266.0K
·
$11.2K
$11.2K
·
Common Stock
$1.1K
$1.1K
$1.1K
$1.1K
$1.1K
$778
$775
$783
$793
$793
Paid-in Capital
$33M
$33M
$32M
$31M
$31M
$14M
$14M
$14M
$15M
$14M
Retained Earnings
$13M
$12M
$11M
$2M
$304.2K
$-2M
$-4M
$-4M
$-4M
$-8M
Treasury Stock
·
·
·
·
·
·
·
$37.3K
$112.1K
·
Stockholders' Equity
$46M
$45M
$43M
$34M
$31M
$12M
$10M
$11M
$10M
$6M
Liabilities + Equity
$65M
$65M
$70M
$54M
$50M
$23M
$17M
$15M
$15M
$10M
Shares Outstanding
11,303,885
11,255,709
11,107,230
10,900,759
10,898,259
7,775,030
7,745,030
7,816,944
7,904,307
7,927,774
Cash Flow14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$2M
$1M
$928.5K
$887.1K
$589.1K
$380.2K
$308.0K
$291.9K
$270.9K
$192.6K
Stock-based Comp
$141.0K
$777.1K
$75.0K
$456.2K
$223.7K
·
·
$7.1K
$167.5K
$181.8K
Deferred Tax
$46.9K
$34.0K
$-3M
$-564.5K
$217.8K
$-100.0K
$608.0K
$310.0K
$2M
$425.0K
Amort. of Intangibles
$311.0K
$8.9K
$20.2K
$67.3K
$23.1K
$8.9K
$8.1K
$0
·
·
Other Non-cash
$2M
$-2M
·
$-5M
$-4M
$487.1K
$-2M
$401.0K
$-3M
·
Operating Cash Flow
$5M
$1M
$7M
$-3M
$-125.7K
$2M
$-2M
$2M
$3M
$2M
CapEx
$2M
$2M
$1M
$3M
$3M
·
$171.5K
$292.8K
$133.8K
$309.5K
Investing Cash Flow
$-4M
$-2M
$-1M
$-3M
$-4M
$2M
$1M
$-4M
$-133.8K
$-830.3K
Debt Issued
·
·
·
·
·
·
$10.0K
·
·
·
Net Debt Issued
$-253.5K
$-240.9K
·
$-231.3K
$-78.2K
·
$10.0K
·
·
·
Financing Cash Flow
$-253.5K
$-220.7K
$-188.2K
$-190.4K
$17M
$1M
$-352.1K
$-625.3K
$-1M
$-538.0K
Net Change in Cash
$553.8K
$-809.0K
$5M
$-6M
$13M
$5M
$-1M
$-3M
$1M
$386.6K
Taxes Paid
$224.7K
$6M
·
$108.8K
$99.0K
$-118.8K
$-161.3K
$10.1K
$78.0K
$102.8K
Free Cash Flow
$3M
$-588.3K
·
$-6M
$-4M
·
$-2M
$2M
$3M
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
8174.7%
·
·
57.4%
46.7%
62.4%
51.9%
61.1%
61.9%
·
Operating Margin
235.2%
·
·
9.2%
5.9%
6.4%
1.4%
5.5%
7.9%
·
Net Margin
139.0%
·
·
6.9%
10.4%
7.8%
-0.40%
4.5%
19.7%
·
Pretax Margin
79.1%
·
·
8.9%
11.4%
6.6%
2.0%
6.2%
4.6%
·
EBITDA Margin
1183.0%
·
·
12.3%
8.4%
8.4%
3.0%
7.1%
9.6%
·
ROA
0.40%
2.0%
·
3.8%
7.0%
7.3%
-0.46%
5.4%
26.4%
·
ROE
0.56%
3.0%
·
5.9%
8.1%
13.6%
-0.74%
7.1%
38.8%
·
ROIC
1.7%
2.6%
·
5.9%
4.2%
12.1%
-0.52%
6.8%
54.1%
·
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
4.0
4.6
·
3.5
4.4
2.4
2.6
2.9
2.3
·
Quick Ratio
2.4
2.7
·
1.7
3.1
1.1
0.9
1.1
1.5
·
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.0
·
·
0.5
0.7
0.9
1.1
1.2
1.3
·
Inventory Turnover
0.5
0.5
·
1.6
3.1
2.6
5.1
4.2
4.1
·
Receivables Turnover
0.0
·
·
8.2
9.3
10.4
10.4
13.0
7.0
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$4.03
$4.06
·
$3.08
$2.89
$1.50
$1.31
$1.36
$1.31
·
Revenue / Share
$0.02
·
·
$2.60
$2.43
$2.44
$2.42
$2.19
$1.97
·
Cash Flow / Share
$0.41
$0.11
·
$-0.25
$-0.01
$0.29
$-0.18
$0.22
$0.32
·
Cash / Share
$1.65
$1.60
·
$1.23
$1.82
$0.88
$0.18
$0.32
$0.64
·
EPS (TTM)
$0.02
$0.12
$0.85
$0.18
$0.25
$0.19
$-0.01
$0.10
$0.39
·
Growth Rates9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
·
·
-97.4%
15.8%
28.0%
·
·
·
·
·
Revenue CAGR 3Y
-81.3%
·
-66.0%
·
·
·
·
·
·
·
Revenue CAGR 5Y
-60.4%
·
·
·
·
·
·
·
·
·
EPS YoY
-83.3%
-85.9%
372.2%
-28.0%
31.6%
·
·
·
·
·
EPS CAGR 3Y
-51.9%
-21.7%
64.8%
·
·
·
·
·
·
·
EPS CAGR 5Y
-36.2%
·
·
·
·
·
·
·
·
·
Net Income YoY
-81.0%
-84.2%
342.4%
-23.0%
71.8%
·
·
·
·
·
Net Income CAGR 3Y
-49.1%
-18.7%
80.2%
·
·
·
·
·
·
·
Net Income CAGR 5Y
-29.4%
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$186.0K
$0
$748.0K
$28M
$24M
$19M
$19M
$18M
$17M
·
Net Income TTM
$258.4K
$1M
$9M
$2M
$3M
$1M
$-75.3K
$818.1K
$3M
·
Market Cap
$47M
$76M
·
$51M
$76M
$27M
$38M
$24M
$42M
·
Enterprise Value
$29M
$58M
·
$38M
$56M
$21M
·
$22M
$37M
·
P/E
210.0
56.2
11.1
26.0
28.0
18.5
-487.0
30.7
13.5
·
P/S
255.3
·
·
1.8
3.1
1.4
2.0
1.3
2.5
·
P/B
1.0
1.7
·
1.5
2.4
2.3
3.7
2.3
4.0
·
P / Tangible Book
1.1
1.7
2.5
1.5
2.5
2.4
·
·
·
·
P / Cash Flow
10.3
60.4
·
-19.0
-601.6
12.2
-26.3
13.1
15.7
·
P / FCF
15.5
-129.1
·
-8.6
-21.2
·
-18.1
15.6
16.6
·
EV / EBITDA
13.2
18.6
·
10.9
27.5
12.9
·
16.7
23.2
·
EV / FCF
9.5
-98.9
·
-6.4
-15.7
·
·
14.0
14.6
·
EV / Revenue
156.5
·
·
1.3
2.3
1.1
·
1.2
2.2
·
Earnings Yield
0.48%
1.8%
9.0%
3.9%
3.6%
5.4%
-0.21%
3.3%
7.4%
·
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue
$6M
$93.6K
$-19M
$5M
$7M
$0
$-21M
$7M
$6M
$7M
$8M
$10M
$10M
$9M
$5M
$8M
Cost of Revenue
$2M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$550.4K
$3M
$2M
$4M
$3M
$3M
$2M
$3M
Gross Profit
$3M
$2M
$2M
$4M
$5M
$5M
$4M
$5M
$6M
$5M
$5M
$6M
$7M
$5M
$3M
$5M
R&D Expense
$435.5K
$500.7K
$476.8K
$689.5K
$608.1K
$609.1K
$328.2K
$1M
$855.3K
$693.4K
$487.4K
$711.8K
$766.3K
$622.5K
$687.9K
$617.1K
SG&A Expense
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Operating Expenses
$4M
$3M
$3M
$4M
$4M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
$3M
$3M
$4M
$4M
Operating Income
$-187.5K
$-1M
$-1M
$-450.2K
$914.4K
$1M
$-541.1K
$755.6K
$1M
$650.4K
$2M
$2M
$3M
$2M
$-1M
$1M
Other Non-op
$14.6K
$53.4K
$369.8K
$89.7K
$-748.1K
$-1.7K
$-267.0K
$35.5K
$156.9K
$329.3K
$209.5K
$75.5K
$116.4K
$-94.7K
$46.3K
$-7.6K
Pretax Income
$-172.8K
$-1M
$-1M
$-360.5K
$166.3K
$1M
$-808.1K
$791.1K
$1M
$979.6K
$2M
$2M
$4M
$2M
$-1M
$1M
Income Tax
$88.4K
$54.0K
$-232.3K
$28.1K
$-9.0K
$102.0K
$80.3K
$208.0K
$87.6K
$511.4K
$244.3K
$977.5K
$641.3K
$423.6K
$-222.7K
$246.7K
Net Income
$-261.3K
$-1M
$-792.4K
$-388.6K
$175.3K
$1M
$-888.3K
$583.1K
$1M
$468.2K
$2M
$1M
$3M
$1M
$-802.9K
$787.4K
EPS (Basic)
$-0.02
$-0.12
$-0.08
$-0.03
$0.02
$0.11
$-0.08
$0.05
$0.11
$0.04
$0.15
$0.09
$0.27
$0.13
$-0.07
$0.07
EPS (Diluted)
$-0.02
$-0.12
$-0.08
$-0.03
$0.02
$0.11
$-0.08
$0.05
$0.11
$0.04
$0.15
$0.09
$0.27
$0.13
$-0.07
$0.07
Shares (Basic)
11,307,865
11,303,885
·
11,269,164
11,261,588
11,162,037
·
11,175,882
11,063,366
10,959,298
10,934,962
10,924,714
10,917,311
·
10,867,745
10,866,775
Shares (Diluted)
11,307,865
11,303,885
·
11,269,164
11,261,588
11,162,037
·
11,175,882
11,065,866
10,961,188
10,942,509
10,933,130
10,919,391
·
10,867,745
10,892,302
EBITDA
$-187.5K
$-858.0K
·
$-450.2K
$914.4K
$2M
·
$755.6K
$1M
$2M
$2M
·
$4M
·
$-1M
$1M
Balance Sheet25
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Cash & Equivalents
$14M
$18M
$19M
$21M
$21M
$18M
$18M
$20M
$18M
$22M
$17M
$13M
$14M
$13M
$16M
$15M
Receivables
$4M
$5M
$6M
$5M
$6M
$9M
$8M
$7M
$9M
$10M
$14M
$18M
$5M
$3M
$2M
$6M
Inventory
$14M
$14M
$13M
$12M
$13M
$15M
$15M
$14M
$13M
$12M
$11M
$10M
$11M
$10M
$10M
$9M
Prepaid Expense
$2M
$1M
$3M
$3M
$3M
$2M
$1M
$2M
$2M
$832.7K
$1M
$546.3K
$532.7K
$531.1K
$705.1K
$848.8K
Current Assets
$38M
$39M
$41M
$43M
$44M
$45M
$44M
$45M
$44M
$48M
$46M
$44M
$38M
$34M
$33M
$36M
PP&E (Net)
$21M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$17M
$17M
$15M
$15M
$15M
$15M
$15M
$14M
PP&E (Gross)
$28M
$23M
$23M
$23M
$23M
$23M
$22M
$22M
$22M
$22M
$20M
$20M
$19M
$19M
$18M
$18M
Accum. Depreciation
$7M
$7M
$7M
$7M
$7M
$6M
$6M
$6M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
Intangibles
$3M
$2M
$3M
$3M
$3M
$556.4K
$558.7K
$560.9K
$563.1K
$565.3K
$569.8K
$572.0K
$582.2K
$587.8K
$593.4K
$580.0K
Other Non-current Assets
$452.7K
$424.2K
$424.2K
$148.2K
$148.2K
$148.2K
$148.2K
$201.7K
$201.7K
$201.7K
$201.7K
$202.5K
$377.3K
$376.5K
$376.5K
$376.5K
Total Assets
$66M
$63M
$65M
$66M
$67M
$67M
$65M
$66M
$66M
$69M
$69M
$66M
$59M
$54M
$51M
$53M
Accounts Payable
$613.0K
$972.0K
$784.1K
$1M
$1M
$1M
$957.4K
$1M
$1M
$2M
$1M
$1M
$2M
$1M
$697.9K
$1M
Short-term Debt
$312.5K
$226.0K
$227.8K
$226.9K
$227.8K
$228.5K
$230.8K
$230.8K
$230.5K
$226.7K
$207.2K
$246.2K
$229.4K
$232.5K
$232.6K
$233.7K
Current Liabilities
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$9M
$10M
$14M
$17M
$18M
$11M
$10M
$7M
$9M
Capital Leases
$0
$42.4K
$89.1K
$135.2K
$174.7K
$221.6K
$265.1K
$308.1K
$353.7K
$289.7K
$307.1K
$450.3K
$585.2K
$720.0K
$854.6K
$321.2K
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$5.4K
Total Liabilities
$22M
$19M
$20M
$19M
$20M
$20M
$20M
$20M
$21M
$25M
$29M
$29M
$22M
$20M
$19M
$20M
Long-term Debt
·
·
$8M
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Debt
$312.5K
$226.0K
·
$226.9K
$227.8K
$228.5K
·
$230.8K
$230.5K
$226.7K
$207.2K
·
$229.4K
·
$232.6K
$233.7K
Common Stock
·
$1.1K
$1.1K
$1.1K
$1.1K
$1.1K
$1.1K
$1.1K
$1.1K
$1.1K
$1.1K
$1.1K
$1.1K
$1.1K
$1.1K
$1.1K
Paid-in Capital
$33M
$33M
$33M
$33M
$33M
$33M
$33M
$32M
$32M
$32M
$32M
$32M
$32M
$31M
$31M
$31M
Retained Earnings
$11M
$11M
$13M
$14M
$14M
$14M
$12M
$14M
$13M
$12M
$8M
$6M
$5M
$2M
$865.8K
$2M
Stockholders' Equity
$44M
$44M
$46M
$47M
$47M
$47M
$45M
$46M
$45M
$44M
$40M
$38M
$37M
$34M
$32M
$33M
Liabilities + Equity
$66M
$63M
$65M
$66M
$67M
$67M
$65M
$66M
$66M
$69M
$69M
$66M
$59M
$54M
$51M
$53M
Shares Outstanding
·
11,303,885
11,303,885
11,283,107
11,261,588
11,260,209
11,255,709
11,242,925
11,112,230
11,109,730
10,961,356
10,926,774
10,924,274
10,900,759
10,898,259
10,876,945
Cash Flow12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
D&A
$520.4K
$470.0K
$810.1K
$122.6K
$513.2K
$316.6K
$302.3K
$309.4K
$288.5K
$236.5K
$221.6K
$252.3K
$227.6K
$227.3K
$213.1K
$230.9K
Stock-based Comp
$56.1K
$42.5K
$52.0K
$-123.9K
$183.3K
$29.5K
·
·
$212.0K
$140.0K
·
$175.4K
$24.1K
·
·
$44.2K
Amort. of Intangibles
$120.6K
$115.5K
$114.8K
$115.7K
$78.2K
$2.2K
$2.2K
$1.7K
$2.7K
$2.2K
$3.0K
$10.2K
$5.6K
$5.6K
$20.6K
$20.6K
Other Non-cash
·
$235.8K
·
·
·
$-2M
·
·
·
$4M
·
·
$-2M
·
·
·
Operating Cash Flow
$-2M
$-580.4K
$-1M
$36.3K
$6M
$65.7K
$-908.7K
$897.7K
$-4M
$5M
$4M
$-665.1K
$978.6K
$-1M
$1M
$338.0K
CapEx
·
·
$616.3K
$-97.5K
$568.1K
$428.4K
$153.3K
$83.5K
$62.0K
$2M
$166.6K
$182.2K
$163.4K
$897.1K
$598.3K
$921.3K
Investing Cash Flow
$-1M
$-96.9K
$-616.3K
$97.5K
$-3M
$-428.4K
$-153.3K
$-83.5K
$-62.0K
$-2M
$-166.6K
$-182.2K
$-163.4K
$-897.1K
$-632.3K
$-955.7K
Net Debt Issued
·
$-67.2K
·
·
·
$-65.5K
·
·
·
$-35.2K
·
·
$-57.8K
·
·
·
Financing Cash Flow
$-55.0K
$-67.2K
$-60.4K
$-64.1K
$-63.4K
$-65.5K
$-565.7K
$442.6K
$-73.2K
$-24.4K
$-27.5K
$-67.4K
$-41.0K
$-51.7K
$-36.4K
$-52.3K
Net Change in Cash
$-4M
$-744.4K
$-2M
$69.8K
$3M
$-428.2K
$-2M
$1M
$-4M
$4M
$4M
$-914.8K
$774.1K
$-2M
$656.9K
$-670.0K
Taxes Paid
$0
$-1M
$-374.5K
$-121.7K
$700.0K
$21.0K
$190.4K
$1.1K
$5M
$24.0K
·
·
$108.8K
$-19.7K
$29.5K
$29.5K
Free Cash Flow
·
·
·
·
·
$-362.7K
·
·
·
·
·
·
$815.2K
·
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Gross Margin
59.3%
2279.8%
·
65.8%
69.0%
72.6%
·
73.5%
90.9%
67.5%
71.2%
·
69.3%
·
51.3%
59.3%
Operating Margin
-3.2%
-1418.9%
·
-8.4%
13.1%
19.1%
·
10.1%
18.6%
17.3%
22.1%
·
34.6%
·
-21.9%
13.0%
Net Margin
-4.5%
-1419.6%
·
-7.3%
2.5%
17.6%
·
7.8%
19.8%
15.0%
21.6%
·
29.4%
·
-16.4%
9.8%
Pretax Margin
-3.0%
-1361.9%
·
-6.7%
2.4%
19.1%
·
10.6%
21.2%
21.3%
24.9%
·
35.8%
·
-20.9%
12.9%
EBITDA Margin
-3.2%
-916.7%
·
-8.4%
13.1%
23.5%
·
10.1%
18.6%
20.2%
22.1%
·
36.9%
·
-21.9%
13.0%
ROA
-0.39%
-2.0%
·
-0.59%
0.26%
1.9%
·
0.87%
1.8%
1.9%
2.7%
·
5.4%
·
-1.5%
1.6%
ROE
-0.57%
-2.9%
·
-0.84%
0.38%
2.8%
·
1.4%
2.9%
3.0%
4.5%
·
8.6%
·
-2.5%
2.5%
ROIC
-0.64%
-3.1%
·
-1.0%
2.0%
2.7%
·
1.2%
2.3%
2.2%
3.6%
·
7.7%
·
-2.6%
2.4%
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Current Ratio
3.9
3.9
·
4.4
4.4
4.5
·
5.0
4.6
3.3
2.7
·
3.5
·
4.8
4.0
Quick Ratio
1.9
2.3
·
2.7
2.7
2.7
·
3.0
2.9
2.3
1.8
·
1.7
·
2.6
2.4
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
0.0
·
0.0
·
0.0
0.0
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Asset Turnover
0.1
0.0
·
0.1
0.1
0.1
·
0.1
0.1
0.1
0.1
·
0.2
·
0.1
0.2
Inventory Turnover
0.2
0.1
·
0.1
0.2
0.1
·
0.2
0.0
0.2
0.2
·
0.3
·
0.3
0.5
Receivables Turnover
1.1
0.0
·
0.9
0.9
0.7
·
0.7
0.4
1.1
0.9
·
2.0
·
1.4
1.3
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Book Value / Share
·
$3.92
·
$4.15
$4.20
$4.17
·
$4.10
$4.09
$3.96
$3.62
·
$3.36
·
$2.96
$3.04
Revenue / Share
$0.51
$0.01
·
$0.47
$0.62
$0.64
·
$0.67
$0.55
$0.74
$0.69
·
$0.92
·
$0.45
$0.73
Cash Flow / Share
·
$-0.05
·
·
·
$0.01
·
·
·
$0.47
·
·
$0.09
·
·
·
Cash / Share
·
$1.58
·
$1.84
$1.84
$1.56
·
$1.75
$1.66
$2.02
$1.57
·
$1.31
·
$1.44
$1.38
EPS (TTM)
$-0.25
$-0.21
·
$0.02
$0.10
$0.19
·
·
·
·
$0.64
$0.42
$0.40
·
$0.05
$0.24
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue TTM
$-8M
$-7M
·
$-9M
$-6M
$-7M
·
$-6M
$-6M
$-2M
$37M
$34M
$32M
·
$28M
$29M
Net Income TTM
$-3M
$-2M
·
$162.5K
$1M
$2M
·
$5M
$6M
$6M
$7M
$5M
$4M
·
$574.2K
$3M
Market Cap
·
$42M
·
$59M
$80M
$46M
·
$70M
$85M
$114M
$61M
·
$44M
·
$59M
$54M
Enterprise Value
·
$24M
·
$39M
$59M
$28M
·
$50M
$67M
$92M
$44M
·
$30M
·
$44M
$39M
P/E
-12.6
-17.7
·
263.0
70.7
21.4
·
·
·
·
8.7
18.1
10.0
·
108.2
20.5
P/S
·
-6.1
·
-6.9
-12.4
-6.2
·
-11.2
-13.8
-59.1
1.7
·
1.4
·
2.1
1.8
P/B
·
0.9
·
1.3
1.7
1.0
·
1.5
1.9
2.6
1.5
·
1.2
·
1.8
1.6
P / Tangible Book
·
1.0
·
1.3
1.8
1.0
·
1.5
1.9
2.6
1.6
2.2
1.2
·
1.9
1.6
P / Cash Flow
·
-72.3
·
·
·
697.6
·
·
·
22.2
·
·
44.7
·
·
·
EV / Revenue
·
-3.5
·
-4.5
-9.2
-3.9
·
-8.1
-10.9
-47.6
1.2
·
0.9
·
1.5
1.3
Earnings Yield
-8.0%
-5.7%
·
0.38%
1.4%
4.7%
·
·
·
·
11.5%
5.5%
10.0%
·
0.92%
4.9%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2025-06-30
2024-12-31
2023-12-31
2022-12-31
Revenue
$186.0K
·
$0
$748.0K
$28M
Gross Margin %
8174.7%
·
·
·
57.4%
Operating Margin %
235.2%
·
·
·
9.2%
Net Income
$258.4K
·
$1M
$9M
$2M
Diluted EPS
$0.02
·
$0.12
$0.85
$0.18
Metric
2025-12-31
2025-06-30
2024-12-31
2023-12-31
2022-12-31
Debt / Equity
0.0
·
0.0
·
0.0
Current Ratio
4.0
·
4.6
·
3.5
Quick Ratio
2.4
·
2.7
·
1.7
Metric
2025-12-31
2025-06-30
2024-12-31
2023-12-31
2022-12-31
Free Cash Flow
$3M
·
$-588.3K
·
$-6M
Institutional owners (13F)
42 filers
· $8.5M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders42
Value held$8.5M
New positions5
Exited positions9
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
5 (-5 vs prior Q)
9 (0 vs prior Q)
7 (-4 vs prior Q)
19 (+4 vs prior Q)
-102K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.