Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-23.3%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 10, 2026
$0.18
$0.23
-23.3%
March 31, 2026
May 11, 2026
$0.03
—
—
Dec. 31, 2025
$0.15
—
—
Sept. 30, 2025
$0.22
—
—
June 30, 2025
$0.26
—
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$41M
$34M
$26M
$22M
$18M
$26M
$25M
$21M
$19M
$17M
$13M
·
Cost of Revenue
$29M
$24M
$19M
$17M
$16M
$20M
$18M
$16M
$15M
$14M
$12M
·
Gross Profit
$12M
$10M
$7M
$5M
$3M
$6M
$6M
$5M
$3M
$3M
$1M
·
SG&A Expense
$5M
$5M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
·
Operating Income
$7M
$5M
$3M
$2M
$-494.0K
$3M
$3M
$1M
$204.0K
$-911.0K
$-1M
·
Interest Expense
$-23.0K
$47.0K
$55.0K
·
$11.0K
$19.0K
$23.0K
$20.0K
$19.0K
$36.0K
$179.0K
·
Interest Income
$35.0K
·
·
·
·
·
·
·
·
·
·
·
Other Non-op
$-781.0K
$-47.0K
·
·
$3M
$-527.0K
$1M
$75.0K
$-508.0K
$703.0K
$2M
·
Pretax Income
$6M
$5M
$3M
$2M
$2M
$2M
$5M
$2M
$-304.0K
$-208.0K
$491.0K
·
Income Tax
$1M
$1M
$469.0K
$364.0K
$-101.0K
$531.0K
$-1M
$167.0K
$0
$0
$0
·
Net Income
$5M
$4M
$2M
$1M
$2M
$2M
$6M
$1M
$-304.0K
$-208.0K
$491.0K
·
EPS (Basic)
$0.75
$0.56
$0.34
$0.16
$0.18
$0.14
$0.45
·
·
·
·
·
EPS (Diluted)
$0.74
$0.55
$0.34
$0.16
$0.18
$0.14
$0.45
$0.11
$-0.06
·
·
·
Shares (Basic)
6,865,280
6,762,145
6,616,462
8,128,024
8,241,021
8,464,572
8,388,794
8,458,466
7,995,092
·
·
·
Shares (Diluted)
6,923,657
6,833,274
6,653,573
8,219,069
8,323,809
8,589,919
8,492,884
8,795,799
7,995,092
·
·
·
EBITDA
$8M
$5M
$3M
$2M
$-231.0K
$3M
$4M
$2M
·
$-566.0K
·
·
Balance Sheet22
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$6M
$1M
$1M
$934.0K
$4M
$5M
$1M
$1M
$2M
$3M
$683.0K
$2M
Receivables
$5M
$4M
$4M
$3M
$3M
$3M
$3M
$2M
$3M
$2M
$3M
·
Inventory
$14M
$15M
$12M
$9M
$8M
$9M
$11M
$8M
$8M
$6M
$6M
·
Prepaid Expense
$285.0K
$217.0K
$219.0K
$328.0K
$262.0K
$229.0K
$348.0K
$104.0K
$63.0K
$120.0K
$170.0K
·
Current Assets
$26M
$20M
$18M
$13M
$15M
$17M
$15M
$11M
$12M
$11M
$9M
·
PP&E (Net)
$1M
$1M
$998.0K
$968.0K
$1M
$1M
$1M
$1M
$1M
$2M
$2M
·
Accum. Depreciation
$5M
$5M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$2M
$2M
·
Intangibles
·
$951.0K
·
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$3M
$4M
$4M
$4M
$5M
$3M
$1M
$53.0K
·
·
·
·
Total Assets
$30M
$26M
$22M
$19M
$21M
$20M
$18M
$13M
$14M
$13M
$12M
·
Accounts Payable
$2M
$1M
$810.0K
$706.0K
$551.0K
$833.0K
$2M
$943.0K
$1M
$706.0K
$575.0K
·
Accrued Liabilities
$2M
$1M
$1M
$958.0K
$800.0K
$1M
$1M
$1M
$1M
$810.0K
$812.0K
·
Current Liabilities
$5M
$5M
$4M
$3M
$2M
$5M
$3M
$3M
$4M
$2M
$3M
·
Capital Leases
$1M
$2M
$2M
$3M
$3M
$1M
·
·
·
·
·
·
Total Liabilities
$6M
$7M
$7M
$6M
$5M
$6M
$5M
$6M
$8M
$6M
$3M
·
Common Stock
$7.0K
$7.0K
$7.0K
$7.0K
$9.0K
$9.0K
$8.0K
$8.0K
$8.0K
$8.0K
·
·
Paid-in Capital
·
·
·
·
·
·
$26M
$26M
$26M
$27M
$26M
·
Retained Earnings
$2M
$-3M
$-6M
$-9M
$-10M
$-12M
$-14M
$-20M
$-20M
$-20M
$-18M
·
Treasury Stock
·
·
·
·
$69.0K
$200.0K
·
·
·
·
·
·
Stockholders' Equity
$24M
$19M
$15M
$12M
$16M
$14M
$12M
$6M
$6M
$7M
$8M
$6M
Liabilities + Equity
$30M
$26M
$22M
$19M
$21M
$20M
$18M
$13M
$14M
$13M
$12M
·
Shares Outstanding
6,920,658
6,873,938
6,763,070
6,716,638
8,488,149
8,690,136
8,436,422
8,333,353
8,190,101
8,266,601
314,867
310,867
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$515.0K
$487.0K
$345.0K
$307.0K
$263.0K
$248.0K
$340.0K
$327.0K
$337.0K
$345.0K
$334.0K
·
Stock-based Comp
$383.0K
$425.0K
$247.0K
$162.0K
$228.0K
$197.0K
$113.0K
$153.0K
$220.0K
$192.0K
$140.0K
·
Deferred Tax
$400.0K
$400.0K
·
·
$40.0K
$200.0K
·
$167.0K
·
·
·
·
Amort. of Intangibles
$800.0K
·
·
·
·
·
·
·
·
·
$342.0K
·
Other Non-cash
$486.0K
$-3M
$-3M
$290.0K
$-2M
$2M
$-6M
$-1M
·
$-868.0K
·
·
Operating Cash Flow
$7M
$2M
$-296.0K
$2M
$481.0K
$4M
$160.0K
$1M
$16.0K
$-539.0K
$-1M
·
CapEx
$494.0K
$681.0K
$376.0K
$257.0K
$274.0K
$152.0K
$143.0K
$167.0K
$149.0K
$34.0K
$2M
·
Investing Cash Flow
$-504.0K
$-2M
$-376.0K
$-257.0K
$-274.0K
$-152.0K
$-135.0K
$-167.0K
$-108.0K
$-30.0K
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
$5M
·
·
Net Stock Activity
·
·
·
·
·
·
·
·
·
$5M
·
·
Dividends Paid
·
·
·
·
·
·
·
$784.0K
$261.0K
·
·
·
Financing Cash Flow
$-1M
$-245.0K
$942.0K
$-5M
$-1M
$-127.0K
$-90.0K
$-1M
$-794.0K
$2M
·
·
Net Change in Cash
$5M
$-195.0K
$270.0K
$-3M
$-800.0K
$4M
$-65.0K
$-549.0K
$-886.0K
$2M
$-1M
·
Taxes Paid
$1M
$1M
$534.0K
$-312.0K
$48.0K
$289.0K
$360.0K
$-144.0K
·
·
·
·
Free Cash Flow
$6M
$1M
$-672.0K
$2M
$207.0K
$4M
$17.0K
$872.0K
·
$-573.0K
·
·
Levered FCF
$6M
$1M
$-717.6K
·
$195.5K
$4M
$-11.9K
$854.1K
·
$-609.0K
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
29.2%
28.0%
25.8%
21.9%
13.8%
23.5%
25.5%
21.6%
·
17.7%
·
·
Operating Margin
17.2%
14.2%
10.9%
7.4%
-2.7%
11.1%
13.0%
7.1%
·
-5.3%
·
·
Net Margin
12.4%
11.1%
8.8%
5.7%
11.7%
7.0%
23.1%
6.7%
·
-1.2%
·
·
Pretax Margin
15.4%
14.0%
10.7%
7.4%
11.1%
9.1%
18.4%
7.5%
·
-1.2%
·
·
EBITDA Margin
18.5%
15.6%
12.2%
8.7%
-1.3%
12.1%
14.4%
8.7%
·
-3.3%
·
·
ROA
18.5%
15.8%
11.1%
6.5%
10.3%
9.6%
37.5%
10.4%
·
-1.7%
·
·
ROE
22.4%
20.6%
16.1%
9.1%
13.8%
13.3%
56.3%
18.9%
·
-2.7%
·
·
ROIC
23.8%
20.2%
15.5%
10.3%
-3.3%
16.0%
32.9%
20.9%
·
-12.6%
·
·
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
5.6
4.1
4.3
4.0
7.4
6.9
4.5
4.0
·
4.6
·
·
Quick Ratio
2.4
1.0
1.2
1.1
3.5
3.2
1.2
1.3
·
1.9
·
·
Interest Coverage
-310.1
102.6
50.7
·
-44.9
151.7
139.0
74.3
·
-25.3
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.5
1.4
1.3
1.1
0.9
1.4
1.6
1.6
·
1.4
·
·
Inventory Turnover
2.0
1.8
1.8
2.1
1.9
2.0
2.0
2.1
·
2.4
·
·
Receivables Turnover
9.9
9.2
7.9
7.3
5.9
8.6
8.9
7.5
·
7.0
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$3.51
$2.74
$2.20
$1.85
$1.85
$1.61
$1.45
$0.76
·
$0.88
·
·
Revenue / Share
$5.97
$4.97
$3.86
$2.72
$2.19
$3.01
$2.89
$2.37
·
·
·
·
Cash Flow / Share
$1.00
$0.26
$-0.04
$0.25
$0.06
$0.46
$0.02
$0.12
·
·
·
·
Cash / Share
$0.92
$0.15
$0.18
$0.14
$0.46
$0.54
$0.13
$0.14
·
$0.31
·
·
EPS (TTM)
$0.74
$0.55
$0.34
$0.16
$0.18
$0.14
$0.45
$0.11
$-0.06
·
·
·
Growth Rates9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
21.6%
32.5%
14.6%
22.8%
-29.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
22.7%
23.1%
-0.30%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
9.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
34.5%
61.8%
112.5%
-11.1%
28.6%
·
·
·
·
·
·
·
EPS CAGR 3Y
66.6%
45.1%
34.4%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
39.5%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
36.6%
66.5%
76.4%
-39.8%
16.8%
·
·
·
·
·
·
·
Net Income CAGR 3Y
58.9%
20.9%
7.4%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
23.0%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$41M
$34M
$26M
$22M
$18M
$26M
$25M
$21M
$19M
$17M
$13M
·
Net Income TTM
$5M
$4M
$2M
$1M
$2M
$2M
$6M
$1M
$-304.0K
$-208.0K
$491.0K
·
Market Cap
$91M
$52M
$28M
$17M
$17M
$17M
$13M
$14M
·
$6M
·
·
P/E
17.7
13.7
12.2
15.9
11.0
14.0
3.5
15.5
-16.4
·
·
·
P/S
2.2
1.5
1.1
0.8
0.9
0.7
0.5
0.7
·
0.4
·
·
P/B
3.7
2.7
1.9
1.4
1.1
1.2
1.1
2.2
·
0.9
·
·
P / Tangible Book
3.7
2.9
1.9
1.4
1.1
1.2
·
·
·
·
·
·
P / Cash Flow
13.1
29.0
-94.9
8.4
34.9
4.4
82.3
13.7
·
-11.8
·
·
P / FCF
14.1
46.9
-41.8
9.6
81.2
4.5
774.2
16.3
·
-11.1
·
·
Dividend Yield
·
·
·
·
·
·
·
5.5%
·
·
·
·
Earnings Yield
5.7%
7.3%
8.2%
6.3%
9.1%
7.1%
28.8%
6.4%
-6.1%
·
·
·
Payout Ratio
·
·
·
·
·
·
·
56.2%
·
·
·
·
Annual Payout
·
·
·
·
·
·
·
$784.0K
$261.0K
·
·
·
Income Statement16
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$10M
$10M
$9M
$11M
$11M
$11M
$8M
$9M
$9M
$9M
$7M
$8M
$7M
$6M
$4M
$7M
Cost of Revenue
$6M
$6M
$7M
$8M
$8M
$7M
$6M
$7M
$6M
$6M
$5M
$5M
$5M
$5M
$3M
$5M
Gross Profit
$3M
$3M
$2M
$3M
$3M
$3M
$2M
$2M
$3M
$3M
$2M
$3M
$2M
$2M
$717.0K
$2M
SG&A Expense
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$935.0K
$960.0K
$938.0K
$999.0K
$777.0K
Operating Income
$1M
$2M
$149.0K
$2M
$2M
$2M
$916.0K
$1M
$2M
$1M
$553.0K
$2M
$752.0K
$615.0K
$-282.0K
$1M
Interest Expense
·
·
·
$-35.0K
·
·
$13.0K
$14.0K
$17.0K
$9.0K
$7.0K
$24.0K
$22.0K
$8.0K
·
·
Interest Income
$29.0K
$35.0K
$48.0K
$0
$0
·
$0
·
·
·
·
·
·
·
·
·
Other Non-op
·
·
·
·
·
·
·
·
·
·
·
·
·
$-8.0K
·
·
Pretax Income
$1M
$2M
$197.0K
$1M
$2M
$2M
$903.0K
$1M
$2M
$1M
$546.0K
$2M
$730.0K
$607.0K
$-282.0K
$1M
Income Tax
$139.0K
$358.0K
$-45.0K
$274.0K
$401.0K
$470.0K
$59.0K
$269.0K
$337.0K
$285.0K
$115.0K
$246.0K
$154.0K
$128.0K
$-59.0K
$336.0K
Net Income
$1M
$1M
$242.0K
$1M
$2M
$2M
$844.0K
$1M
$1M
$1M
$431.0K
$1M
$576.0K
$479.0K
$-223.0K
$977.0K
EPS (Basic)
$0.18
$0.19
$0.04
$0.15
$0.22
$0.26
$0.12
$0.15
$0.19
$0.16
$0.06
$0.21
$0.09
$0.07
$-0.03
$0.13
EPS (Diluted)
$0.18
$0.19
$0.03
$0.14
$0.22
$0.26
$0.12
$0.15
$0.18
$0.16
$0.06
$0.21
$0.09
$0.07
$-0.03
$0.13
Shares (Basic)
6,935,008
6,919,674
6,890,823
·
6,884,429
6,871,960
6,813,938
·
6,799,807
6,768,236
6,666,290
·
6,643,070
6,643,070
6,537,808
·
Shares (Diluted)
6,935,008
6,925,172
6,956,067
·
6,929,625
6,893,231
6,912,594
·
6,888,208
6,823,155
6,721,661
·
6,686,211
6,668,917
6,537,808
·
EBITDA
$1M
$2M
$239.0K
·
$2M
$2M
$1M
·
$2M
$1M
$645.0K
·
$838.0K
$700.0K
$-201.0K
·
Balance Sheet20
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$6M
$4M
$6M
$6M
$5M
$4M
$2M
$1M
$486.0K
$321.0K
$2M
$1M
$314.0K
$676.0K
$1M
$934.0K
Receivables
$4M
$6M
$4M
$5M
$4M
$4M
$2M
$4M
$3M
$4M
$2M
$4M
$3M
$2M
$2M
$3M
Inventory
$16M
$16M
$15M
$14M
$15M
$14M
$15M
$15M
$15M
$14M
$13M
$12M
$12M
$11M
$11M
$9M
Prepaid Expense
$841.0K
$578.0K
$214.0K
$285.0K
$469.0K
$406.0K
$265.0K
$217.0K
$316.0K
$404.0K
$154.0K
$219.0K
$431.0K
$442.0K
$249.0K
$328.0K
Current Assets
$28M
$26M
$26M
$26M
$24M
$22M
$19M
$20M
$19M
$18M
$18M
$18M
$16M
$15M
$14M
$13M
PP&E (Net)
$2M
$2M
$2M
$1M
$1M
$2M
$2M
$1M
$1M
$983.0K
$964.0K
$998.0K
$1M
$948.0K
$977.0K
$968.0K
Accum. Depreciation
·
·
·
$5M
·
·
·
$5M
·
·
·
$4M
·
·
·
$4M
Intangibles
·
·
·
·
$845.0K
$884.0K
$912.0K
$951.0K
$969.0K
$1M
·
·
·
·
·
·
Other Non-current Assets
$2M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Total Assets
$32M
$31M
$30M
$30M
$29M
$27M
$25M
$26M
$25M
$24M
$22M
$22M
$21M
$20M
$19M
$19M
Accounts Payable
$1M
$908.0K
$1M
$2M
$2M
$2M
$987.0K
$1M
$2M
$2M
$2M
$810.0K
$2M
$1M
$1M
$706.0K
Accrued Liabilities
$2M
$2M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$992.0K
$1M
$969.0K
$890.0K
$977.0K
$958.0K
Current Liabilities
$4M
$4M
$4M
$5M
$5M
$4M
$3M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$5M
$3M
Capital Leases
$807.0K
$964.0K
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
Total Liabilities
$5M
$5M
$5M
$6M
$6M
$6M
$5M
$7M
$7M
$7M
$7M
$7M
$8M
$7M
$7M
$6M
Common Stock
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
Retained Earnings
$5M
$4M
$3M
$2M
$1M
$-52.0K
$-2M
$-3M
$-4M
$-5M
$-6M
$-6M
$-8M
$-8M
$-9M
$-9M
Stockholders' Equity
$28M
$26M
$25M
$24M
$23M
$22M
$20M
$19M
$18M
$16M
$15M
$15M
$13M
$13M
$12M
$12M
Liabilities + Equity
$32M
$31M
$30M
$30M
$29M
$27M
$25M
$26M
$25M
$24M
$22M
$22M
$21M
$20M
$19M
$19M
Shares Outstanding
6,959,873
6,937,358
6,937,358
6,920,658
6,912,919
6,896,738
6,896,738
6,873,938
6,873,234
6,844,362
6,823,693
6,763,070
6,763,070
6,723,070
6,763,070
6,716,638
Cash Flow11
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$107.0K
$97.0K
$90.0K
$129.0K
$131.0K
$126.0K
$129.0K
$146.0K
$132.0K
$117.0K
$92.0K
$93.0K
$86.0K
$85.0K
$81.0K
$86.0K
Stock-based Comp
$266.0K
$260.0K
$212.0K
$136.0K
$83.0K
$72.0K
$92.0K
$65.0K
$90.0K
$157.0K
$113.0K
$113.0K
$81.0K
$18.0K
$35.0K
$35.0K
Other Non-cash
·
·
$-636.0K
·
·
·
$2M
·
·
·
$2M
·
·
·
$558.0K
·
Operating Cash Flow
$2M
$-1M
$-92.0K
$2M
$1M
$1M
$3M
$753.0K
$50.0K
$-1M
$2M
$1M
$-340.0K
$-2M
$451.0K
$152.0K
CapEx
$207.0K
$393.0K
$456.0K
$41.0K
$0
$134.0K
$319.0K
$208.0K
$306.0K
$109.0K
$58.0K
$8.0K
$222.0K
$56.0K
$90.0K
$21.0K
Investing Cash Flow
$-207.0K
$-393.0K
$-456.0K
$-41.0K
$0
$-144.0K
$-319.0K
$-228.0K
$-306.0K
$-1M
$-58.0K
$-8.0K
$-222.0K
$-56.0K
$-90.0K
$-21.0K
Financing Cash Flow
$-105.0K
·
·
$-4.0K
$-43.0K
$0
$-1M
$-2.0K
$421.0K
$363.0K
$-1M
$-207.0K
$200.0K
$964.0K
$-15.0K
$-4M
Net Change in Cash
$2M
$-2M
$-548.0K
$2M
$1M
$1M
$1M
$523.0K
$165.0K
$-2M
$1M
$890.0K
$-362.0K
$-604.0K
$346.0K
$-4M
Taxes Paid
$279.0K
·
·
$446.0K
$389.0K
·
·
$210.0K
$236.0K
·
·
$-19.0K
$56.0K
·
·
·
Free Cash Flow
·
·
$-548.0K
·
·
·
$2M
·
·
·
$2M
·
·
·
$361.0K
·
Levered FCF
·
·
·
·
·
·
$2M
·
·
·
$2M
·
·
·
·
·
Profitability8
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
34.2%
35.2%
22.9%
·
28.5%
31.3%
26.0%
·
31.8%
30.0%
24.2%
·
23.9%
24.4%
17.8%
·
Operating Margin
14.3%
17.3%
1.6%
·
17.2%
20.8%
11.2%
·
17.8%
15.9%
7.9%
·
10.5%
9.7%
-7.0%
·
Net Margin
13.2%
13.9%
2.6%
·
13.6%
16.5%
10.3%
·
13.9%
12.5%
6.2%
·
8.0%
7.5%
-5.5%
·
Pretax Margin
14.6%
17.6%
2.1%
·
17.2%
20.9%
11.0%
·
17.6%
15.8%
7.8%
·
10.2%
9.5%
-7.0%
·
EBITDA Margin
14.3%
17.3%
2.6%
·
17.2%
20.8%
12.8%
·
19.3%
17.3%
9.3%
·
11.7%
11.0%
-5.0%
·
ROA
4.2%
4.6%
0.88%
·
5.6%
6.9%
3.6%
·
5.5%
4.9%
2.1%
·
2.7%
2.3%
-1.1%
·
ROE
5.0%
5.6%
1.1%
·
7.4%
9.3%
4.8%
·
8.1%
7.3%
3.1%
·
4.0%
3.4%
-1.6%
·
ROIC
4.5%
5.0%
0.74%
·
6.5%
8.2%
4.3%
·
7.2%
6.5%
2.8%
·
4.5%
3.8%
-1.8%
·
Liquidity & Solvency3
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
7.1
7.3
5.9
·
5.1
5.1
5.6
·
3.7
3.9
3.7
·
4.0
4.1
3.2
·
Quick Ratio
2.7
2.7
2.3
·
1.9
1.8
1.2
·
0.7
0.8
1.0
·
0.8
0.8
0.6
·
Interest Coverage
·
·
·
·
·
·
70.5
·
95.0
150.7
79.0
·
34.2
76.9
·
·
Efficiency3
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.3
0.3
0.3
·
0.4
0.4
0.3
·
0.4
0.4
0.3
·
0.3
0.3
0.2
·
Inventory Turnover
0.4
0.4
0.5
·
0.5
0.5
0.4
·
0.5
0.5
0.5
·
0.5
0.5
0.4
·
Receivables Turnover
2.3
1.9
3.0
·
3.0
2.7
3.9
·
2.9
2.9
3.5
·
3.0
3.0
2.2
·
Per Share5
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$3.99
$3.79
$3.57
·
$3.35
$3.13
$2.86
·
$2.58
$2.40
$2.25
·
$1.97
$1.88
$1.80
·
Revenue / Share
$1.40
$1.39
$1.31
·
$1.60
$1.56
$1.19
·
$1.32
$1.25
$1.04
·
$1.07
$0.96
$0.62
·
Cash Flow / Share
·
·
$-0.01
·
·
·
$0.41
·
·
·
$0.34
·
·
·
$0.07
·
Cash / Share
$0.89
$0.60
$0.84
·
$0.70
$0.51
$0.36
·
$0.07
$0.05
$0.35
·
$0.05
$0.10
$0.19
·
EPS (TTM)
$0.54
$0.58
$0.65
·
$0.75
$0.71
$0.61
·
$0.61
$0.52
$0.43
·
$0.26
$0.22
$0.13
·
Valuation (TTM)11
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$40M
$41M
$42M
·
$39M
$37M
$35M
·
$33M
$31M
$29M
·
$24M
$23M
$22M
·
Net Income TTM
$4M
$4M
$5M
·
$5M
$5M
$4M
·
$4M
$4M
$3M
·
$2M
$2M
$1M
·
Market Cap
$89M
$92M
$98M
·
$79M
$39M
$48M
·
$50M
$52M
$45M
·
$21M
$21M
$20M
·
P/E
23.7
22.9
21.6
·
15.3
7.9
11.5
·
11.8
14.7
15.2
·
12.1
14.1
22.7
·
P/S
2.2
2.2
2.3
·
2.0
1.0
1.4
·
1.5
1.7
1.6
·
0.9
0.9
0.9
·
P/B
3.2
3.5
3.9
·
3.4
1.8
2.5
·
2.8
3.2
2.9
·
1.6
1.6
1.6
·
P / Tangible Book
3.2
3.5
3.9
·
3.6
1.9
2.6
·
3.0
3.4
2.9
·
1.6
1.6
1.6
·
P / Cash Flow
·
·
-1061.0
·
·
·
17.3
·
·
·
19.8
·
·
·
44.2
·
Dividend Yield
0.88%
0.85%
0.80%
·
0.99%
2.0%
1.6%
·
1.6%
1.5%
1.8%
·
3.7%
3.8%
3.9%
·
Earnings Yield
4.2%
4.4%
4.6%
·
6.5%
12.7%
8.7%
·
8.5%
6.8%
6.6%
·
8.2%
7.1%
4.4%
·
Annual Payout
$784.0K
$784.0K
$784.0K
·
$784.0K
$784.0K
$784.0K
·
$784.0K
$784.0K
$784.0K
·
$784.0K
$784.0K
$784.0K
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-09-28
2024-09-29
2023-10-01
2022-10-02
2021-10-03
Revenue
$41M
$34M
$26M
$22M
$18M
Gross Margin %
29.2%
28.0%
25.8%
21.9%
13.8%
Operating Margin %
17.2%
14.2%
10.9%
7.4%
-2.7%
Net Income
$5M
$4M
$2M
$1M
$2M
Diluted EPS
$0.74
$0.55
$0.34
$0.16
$0.18
Metric
2025-09-28
2024-09-29
2023-10-01
2022-10-02
2021-10-03
Current Ratio
5.6
4.1
4.3
4.0
7.4
Quick Ratio
2.4
1.0
1.2
1.1
3.5
Metric
2025-09-28
2024-09-29
2023-10-01
2022-10-02
2021-10-03
Free Cash Flow
$6M
$1M
$-672.0K
$2M
$207.0K
Institutional owners (13F)
41 filers
· $38.5M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders41
Value held$38.5M
New positions8
Exited positions3
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
8 (0 vs prior Q)
3 (-8 vs prior Q)
12 (+1 vs prior Q)
13 (+6 vs prior Q)
-417K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
12 insiders
· 3 officers · 8 directors