GANX Gain Therapeutics, Inc. - Common Stock
$2,03
Prix · Aoû 19, 2026
Données fondamentales au Aoû 11, 2026
Fourchette 52 semaines
$2–$4
18% of range
Note des analystes
BUY
11 analysts
Objectif de cours
$7
+255% upside
P/E (TTM)
-3.3
ROE
-181.1%
Marge nette
—
GANX Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
Prix
$2.03
Capitalisation Boursière
$85M
P/E (TTM)
-3.3
BPA (TTM)
$-0.61
Revenus (TTM)
$55.2K
Rendement div.
—
ROE
-181.1%
Dette/Capitaux propres
0.0
Fourchette 52 semaines
$2 – $4
GANX Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
Configure
Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
Revenus et bénéfice net
$55.2K
2020-12-31
→
2023-12-31
BPA
$-0.61
2020-12-31
→
2025-12-31
Flux de trésorerie libre
—
2022-12-31
→
2024-12-31
Marges
—
Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?
Métrique
Tendance sur 5 ans
GANX
Médiane des pairs
P/E (TTM)
-3.3
0.8
P/B
4.6
5.5
EV / EBITDA
-3.5
—
Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
GANX
Médiane des pairs
ROA
-115.4%
-49.4%
ROE
-181.1%
-59.3%
ROIC
-103.1%
—
Santé financière Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
GANX
Médiane des pairs
Debt / Equity (Dette / Capitaux propres)
0.0
—
Current Ratio (Ratio de liquidité)
6.6
4.9
Quick Ratio (Ratio de liquidité réduite)
6.2
—
Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
GANX
Médiane des pairs
Revenue YoY (Chiffre d'affaires YoY)
-60.6%
—
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
24.1%
—
Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
GANX
Médiane des pairs
GANX Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse
ACHAT
11 analystes
- Achat fort 4 36,4%
- Achat 6 54,5%
- Conserver 1 9,1%
- Vente 0 0,0%
- Vente forte 0 0,0%
Objectif de cours à 12 mois
5 analystes · 2026-08-13
Médiane
$8.00
Moyenne
$7.20
← En dessous de tous les objectifs
$2.03
Bas
$5.00
Haut
$8.00
Objectif médian
$8.00
+294,3%
Objectif moyen
$7.20
+254,9%
Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
Surprise Moyenne
0.02%
| Période | EPS Actual | BPA est. | Surprise |
|---|---|---|---|
| 31 mars 2026 | $-0.13 | $-0.14 | 0.01% |
| 31 décembre 2025 | $-0.11 | $-0.15 | 0.04% |
| 30 septembre 2025 | $-0.15 | $-0.15 | 0.00% |
| 30 juin 2025 | $-0.19 | $-0.17 | -0.02% |
| 31 mars 2025 | $-0.16 | $-0.18 | 0.02% |
| 31 décembre 2024 | $-0.11 | $-0.19 | 0.08% |
Comparaison des pairs (sous-secteur GICS) Indicateurs clés par rapport aux pairs du secteur
| Ticker | Capitalisation Boursière | P/E | Revenus Année/Année | Marge Nette | ROE | Marge Brute |
|---|---|---|---|---|---|---|
| GANX | $135M | -5.3 | -60.6% | — | -181.1% | — |
| ATRA | $132M | 7.0 | -6.3% | 27.1% | -88.9% | — |
| ACRV | $76M | -1.2 | — | — | -61.0% | — |
| RLYB | $4M | -0.4 | 34.9% | -1046.4% | -17.3% | — |
| ICCC | — | -51.2 | 4.3% | — | — | — |
| ACET | — | -0.5 | — | — | — | — |
| ELTX | — | -3.1 | — | — | — | — |
| SERA | — | -4.4 | 5.2% | -39417.3% | -39.0% | — |
| ANVS | $94M | -2.5 | — | — | -164.0% | — |
Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
Compte de résultat 13
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | · | · | $55.2K | $140.1K | $165.0K | $28.9K | |
| R&D Expense | $10M | $11M | $12M | $8M | $7M | $2M | |
| SG&A Expense | $8M | $10M | $11M | $10M | $7M | $1M | |
| Operating Expenses | $19M | $20M | $22M | $18M | $14M | $4M | |
| Operating Income | $-19M | $-20M | $-22M | $-18M | $-14M | $-3M | |
| Pretax Income | $-19M | $-20M | $-22M | $-17M | $-14M | $-4M | |
| Income Tax | $861.1K | $536.8K | $79.3K | $93.0K | $4.0K | $5.4K | |
| Net Income | $-20M | $-20M | $-22M | $-18M | $-14M | $-4M | |
| EPS (Basic) | $-0.61 | $-0.89 | $-1.71 | $-1.48 | $-1.37 | $-1.33 | |
| EPS (Diluted) | $-0.61 | $-0.89 | $-1.71 | $-1.48 | $-1.37 | $-1.33 | |
| Shares (Basic) | 32,968,336 | 22,881,415 | 13,011,361 | 11,883,368 | 10,165,404 | 2,681,408 | |
| Shares (Diluted) | 32,968,336 | 22,881,415 | 13,011,361 | 11,883,368 | 10,165,404 | 2,681,408 | |
| EBITDA | $-19M | $-20M | $-22M | $-18M | · | · |
Bilan 24
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $21M | $10M | $12M | $7M | $37M | $7M | |
| Short-term Investments | · | · | $5M | $13M | · | · | |
| Receivables | · | · | · | · | · | $8.5K | |
| Prepaid Expense | $1M | $945.5K | $741.6K | $848.9K | $727.8K | $199.0K | |
| Current Assets | $22M | $12M | $18M | $21M | $38M | $9M | |
| PP&E (Net) | $74.9K | $103.6K | $126.0K | $144.4K | $106.0K | $29.6K | |
| PP&E (Gross) | $258.7K | $227.0K | $218.8K | $197.7K | $134.4K | $42.5K | |
| Accum. Depreciation | $183.8K | $123.4K | $92.8K | $53.3K | $28.4K | $12.9K | |
| Other Non-current Assets | · | · | · | · | · | $51.7K | |
| Total Assets | $23M | $12M | $19M | $24M | $39M | $10M | |
| Accounts Payable | $825.0K | $946.3K | $1M | $2M | $560.5K | $961.5K | |
| Accrued Liabilities | · | · | $1M | $1M | $681.8K | $379.3K | |
| Current Liabilities | $3M | $4M | $5M | $4M | $3M | $2M | |
| Capital Leases | $211.2K | $53.6K | $229.9K | $441.8K | $695.1K | $400.3K | |
| Total Liabilities | $4M | $5M | $6M | $5M | $4M | $3M | |
| Long-term Debt | $401.0K | $438.5K | $567.9K | $603.4K | $694.3K | $738.3K | |
| Total Debt | $401.0K | $438.5K | $567.9K | $603.4K | · | · | |
| Common Stock | $4.2K | $2.7K | $1.6K | $1.2K | $1.2K | $354 | |
| Paid-in Capital | $119M | $89M | $73M | $57M | $56M | $13M | |
| Retained Earnings | $-101M | $-61M | $-39M | $-21M | $-7M | $-3M | |
| AOCI | $776.9K | $-247.5K | $247.2K | $35.6K | $-90.6K | $-152.7K | |
| Stockholders' Equity | $19M | $7M | $13M | $19M | $35M | $6M | |
| Liabilities + Equity | $23M | $12M | $19M | $24M | $39M | $10M | |
| Shares Outstanding | 42,073,807 | 27,132,588 | 16,206,680 | 11,883,368 | 11,883,368 | 3,543,163 |
Flux de trésorerie 11
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | $94.0K | $84.1K | $83.6K | $64.2K | $15.5K | $9.6K | |
| Stock-based Comp | $2M | $2M | $3M | $2M | $839.4K | $81.6K | |
| Other Non-cash | $-1M | $-2M | $501.3K | $3M | · | · | |
| Operating Cash Flow | $-18M | $-19M | $-19M | $-15M | $-12M | $-3M | |
| CapEx | · | $22.5K | $15.4K | $119.0K | $94.2K | $20.8K | |
| Investing Cash Flow | · | $5M | $10M | $-15M | $-94.2K | $-20.8K | |
| Debt Issued | · | · | · | · | · | $738.3K | |
| Financing Cash Flow | $28M | $13M | $13M | $-78.8K | $42M | $10M | |
| Net Change in Cash | $10M | $-1M | $4M | $-30M | $29M | $7M | |
| Taxes Paid | $47.5K | $86.3K | $135.0K | $2.7K | $4.5K | · | |
| Free Cash Flow | · | $-19M | $-19M | $-15M | · | · |
Rentabilité 7
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | -40328.3% | -12688.1% | · | · | |
| Net Margin | · | · | -40354.3% | -12555.1% | · | · | |
| Pretax Margin | · | · | -40210.7% | -12488.8% | · | · | |
| EBITDA Margin | · | · | -40176.8% | -12642.3% | · | · | |
| ROA | -115.4% | -132.8% | -104.3% | -55.8% | · | · | |
| ROE | -181.1% | -251.2% | -223.7% | -84.7% | · | · | |
| ROIC | -103.1% | -268.7% | -169.9% | -91.7% | · | · |
Liquidité et Solvabilité 4
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 6.6 | 3.0 | 3.6 | 5.1 | · | · | |
| Quick Ratio | 6.2 | 2.7 | 3.4 | 4.9 | · | · | |
| Debt / Equity | 0.0 | 0.1 | 0.0 | 0.0 | · | · | |
| LT Debt / Equity | 0.0 | 0.0 | 0.0 | 0.0 | · | · |
Efficacité 1
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | 0.0 | 0.0 | · | · |
Taux de croissance 2
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | · | · | -60.6% | -15.1% | 471.3% | · | |
| Revenue CAGR 3Y | · | · | 24.1% | · | · | · |
Valorisation (TTM) 14
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | · | · | $55.2K | $140.1K | $165.0K | · | |
| Net Income TTM | $-20M | $-20M | $-22M | $-18M | $-14M | · | |
| Market Cap | $135M | $59M | $53M | $37M | · | · | |
| Enterprise Value | $115M | $49M | $37M | $18M | · | · | |
| P/E | -5.3 | -2.4 | -1.9 | -2.1 | -4.0 | · | |
| P/S | · | · | 958.9 | 265.5 | · | · | |
| P/B | 7.3 | 8.0 | 4.2 | 2.0 | · | · | |
| P / Tangible Book | 7.3 | 8.0 | 4.2 | 2.0 | 1.9 | · | |
| P / Cash Flow | -7.3 | -3.1 | -2.8 | -2.5 | · | · | |
| P / FCF | · | -3.1 | -2.8 | -2.5 | · | · | |
| EV / EBITDA | -6.2 | -2.4 | -1.7 | -1.0 | · | · | |
| EV / FCF | · | -2.6 | -1.9 | -1.2 | · | · | |
| EV / Revenue | · | · | 664.9 | 126.0 | · | · | |
| Earnings Yield | -18.9% | -41.2% | -52.4% | -47.3% | -25.2% | · |
Compte de résultat 13
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $55.2K | $0 | $0 | |
| R&D Expense | $2M | $3M | $2M | $3M | $3M | $2M | $1M | $3M | $4M | $3M | $2M | $2M | $4M | $3M | $2M | $2M | |
| SG&A Expense | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $4M | $2M | $2M | $3M | $4M | $2M | $2M | $3M | |
| Operating Expenses | $5M | $5M | $4M | $5M | $5M | $4M | $3M | $4M | $8M | $4M | $4M | $5M | $8M | $5M | $5M | $5M | |
| Operating Income | $-5M | $-5M | $-4M | $-5M | $-5M | $-4M | $-3M | $-4M | $-8M | $-4M | $-4M | $-5M | $-8M | $-5M | $-5M | $-5M | |
| Pretax Income | $-5M | $-5M | $-4M | $-5M | $-6M | $-4M | $-3M | $-4M | $-8M | $-4M | $-5M | $-5M | $-8M | $-5M | $-5M | $-5M | |
| Income Tax | $104.1K | $183.1K | $70.1K | $549.3K | $141.2K | $100.5K | $504.7K | $11.0K | $1.2K | $19.9K | $14.5K | $21.5K | $26.6K | $16.7K | $78.1K | $4.0K | |
| Net Income | $-5M | $-6M | $-5M | $-5M | $-6M | $-5M | $-4M | $-4M | $-8M | $-4M | $-5M | $-5M | $-8M | $-5M | $-5M | $-5M | |
| EPS (Basic) | $-0.11 | $-0.13 | $-0.11 | $-0.15 | $-0.19 | $-0.16 | $-0.08 | $-0.17 | $-0.42 | $-0.22 | $-0.29 | $-0.37 | $-0.62 | $-0.43 | $-0.39 | $-0.38 | |
| EPS (Diluted) | $-0.11 | $-0.13 | $-0.11 | $-0.15 | $-0.19 | $-0.16 | $-0.08 | $-0.17 | $-0.42 | $-0.22 | $-0.29 | $-0.37 | $-0.62 | $-0.43 | $-0.39 | $-0.38 | |
| Shares (Basic) | 42,879,541 | 42,230,248 | -61,056,664 | 34,998,060 | 30,341,523 | 28,685,417 | -40,844,865 | 26,531,747 | 19,215,582 | 17,978,951 | -24,012,210 | 12,701,401 | 12,387,089 | 11,935,081 | -23,766,736 | 11,883,368 | |
| Shares (Diluted) | 42,879,541 | 42,230,248 | -61,056,664 | 34,998,060 | 30,341,523 | 28,685,417 | -40,844,865 | 26,531,747 | 19,215,582 | 17,978,951 | -24,012,210 | 12,701,401 | 12,387,089 | 11,935,081 | -23,766,736 | 11,883,368 | |
| EBITDA | $-5M | $-5M | · | $-5M | $-5M | $-4M | · | $-4M | $-8M | $-4M | · | $-5M | $-8M | $-5M | · | $-5M |
Bilan 22
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $13M | $17M | $21M | $9M | $7M | $9M | $10M | $12M | $17M | $11M | $12M | $4M | $6M | $6M | $7M | $11M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | $2M | $5M | $8M | $10M | $12M | $13M | $12M | |
| Prepaid Expense | $2M | $1M | $1M | $1M | $2M | $2M | $945.5K | $1M | $1M | $952.9K | $741.6K | $906.8K | $954.6K | $1M | $848.9K | $2M | |
| Current Assets | $15M | $18M | $22M | $11M | $9M | $11M | $12M | $14M | $19M | $14M | $18M | $13M | $17M | $19M | $21M | $24M | |
| PP&E (Net) | $47.0K | $54.4K | $74.9K | $85.6K | $96.2K | $97.5K | $103.6K | $119.6K | $123.9K | $111.9K | $126.0K | $127.4K | $138.6K | $144.6K | $144.4K | $136.7K | |
| PP&E (Gross) | $213.1K | $207.8K | $258.7K | $255.2K | $255.9K | $234.3K | $227.0K | $241.3K | $230.6K | $209.5K | $218.8K | $206.3K | $210.5K | $206.9K | $197.7K | $178.8K | |
| Accum. Depreciation | $166.1K | $153.3K | $183.8K | $169.6K | $159.7K | $136.8K | $123.4K | $121.7K | $106.7K | $97.6K | $92.8K | $78.9K | $71.9K | $62.3K | $53.3K | $42.1K | |
| Total Assets | $15M | $19M | $23M | $11M | $10M | $12M | $12M | $14M | $19M | $15M | $19M | $14M | $18M | $21M | $24M | $28M | |
| Accounts Payable | $1M | $2M | $825.0K | $2M | $3M | $2M | $946.3K | $1M | $2M | $1M | $1M | $1M | $924.4K | $2M | $2M | $1M | |
| Accrued Liabilities | · | · | · | · | · | · | · | $673.8K | $2M | $1M | · | $1M | $2M | $1M | $1M | $2M | |
| Current Liabilities | $3M | $4M | $3M | $4M | $5M | $5M | $4M | $5M | $7M | $5M | $5M | $6M | $6M | $5M | $4M | $4M | |
| Capital Leases | $156.8K | $182.1K | $211.2K | $65.0K | $92.9K | $30.6K | $53.6K | $96.2K | $134.3K | $177.4K | $229.9K | $263.5K | $330.1K | $385.9K | $441.8K | $468.8K | |
| Total Liabilities | $4M | $5M | $4M | $5M | $6M | $6M | $5M | $5M | $7M | $6M | $6M | $7M | $7M | $6M | $5M | $6M | |
| Long-term Debt | $343.7K | $373.5K | $401.0K | $424.3K | $451.5K | $427.6K | $438.5K | $494.4K | $486.4K | $507.7K | $567.9K | $544.2K | $578.3K | $587.5K | $603.4K | $585.3K | |
| Total Debt | $343.7K | $373.5K | · | $424.3K | $451.5K | $427.6K | · | $494.4K | $486.4K | $507.7K | · | $544.2K | $578.3K | $587.5K | · | $585.3K | |
| Common Stock | $4.3K | $4.2K | $4.2K | $3.6K | $3.1K | $2.9K | $2.7K | $2.6K | $2.5K | $1.8K | $1.6K | $1.3K | $1.3K | $1.2K | $1.2K | $1.2K | |
| Paid-in Capital | $122M | $120M | $119M | $102M | $95M | $92M | $89M | $86M | $85M | $73M | $73M | $63M | $62M | $59M | $57M | $57M | |
| Retained Earnings | $-112M | $-101M | $-81M | $-81M | $-81M | $-81M | $-61M | $-61M | $-61M | $-61M | $-39M | · | · | $-39M | $-21M | $-21M | |
| AOCI | $1M | $997.0K | $776.9K | $563.2K | $584.1K | $-119.9K | $-247.5K | $242.8K | $12.5K | $21.9K | $247.2K | $90.7K | $134.3K | $96.3K | $35.6K | $-296.9K | |
| Stockholders' Equity | $11M | $14M | $19M | $6M | $4M | $6M | $7M | $9M | $12M | $9M | $13M | $7M | $11M | $15M | $19M | $23M | |
| Liabilities + Equity | $15M | $19M | $23M | $11M | $10M | $12M | $12M | $14M | $19M | $15M | $19M | $14M | $18M | $21M | $24M | $28M | |
| Shares Outstanding | 43,340,501 | 42,488,578 | 42,073,807 | 35,976,390 | 30,771,321 | 28,746,041 | 27,132,588 | 25,962,246 | 25,172,573 | 18,041,231 | 16,206,680 | 12,782,861 | 12,632,327 | 12,087,142 | 11,883,368 | 11,883,368 |
Flux de trésorerie 11
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $27.2K | $21.3K | $28.2K | $22.8K | $22.3K | $20.7K | $21.3K | $21.6K | $20.6K | $20.5K | $23.6K | $20.5K | $20.2K | $19.2K | $18.1K | $17.8K | |
| Stock-based Comp | $566.0K | $403.5K | $401.7K | $460.0K | $522.0K | $419.5K | $359.3K | $357.5K | $1M | $190.4K | $555.1K | $907.3K | $1M | $565.4K | $558.7K | $355.6K | |
| Other Non-cash | · | $682.3K | · | · | · | $427.1K | · | · | · | $633.5K | · | · | · | $792.7K | · | · | |
| Operating Cash Flow | $-5M | $-5M | $-5M | $-5M | $-5M | $-4M | $-3M | $-6M | $-6M | $-4M | $-6M | $-4M | $-5M | $-4M | $-4M | $-3M | |
| CapEx | · | · | · | · | · | · | $945 | $1 | · | · | $19 | $650 | $3.6K | $11.0K | $9.4K | $57.2K | |
| Investing Cash Flow | · | · | · | · | · | · | $-43.4K | $-1 | $2M | $3M | $3M | $2M | $3M | $2M | $133.8K | $-11.4K | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | $157.1K | $2M | $770.5K | · | · | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | · | · | · | $770.5K | · | · | |
| Financing Cash Flow | $1M | $404.3K | $17M | $7M | $2M | $2M | $2M | $808.7K | $10M | $-145.8K | $10M | $134.5K | $2M | $748.9K | $-21.6K | $-20.6K | |
| Net Change in Cash | $-3M | $-4M | $12M | $2M | $-2M | $-1M | $-2M | $-5M | $6M | $-1M | $8M | $-2M | $332.4K | $-1M | $-4M | $-3M | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | · | · | · | · | $-4M | · | · |
Rentabilité 7
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | · | · | · | · | · | -4230.3% | -9680.3% | -3796.7% | · | -4608.5% | -5950.3% | -9477.7% | · | -3098.5% | |
| Net Margin | · | · | · | · | · | · | · | -4255.7% | -9633.2% | -3481.4% | · | -4451.2% | -5917.0% | -9310.1% | · | -2972.8% | |
| Pretax Margin | · | · | · | · | · | · | · | -4245.2% | -9631.8% | -3464.2% | · | -4430.9% | -5896.6% | -9279.8% | · | -2970.1% | |
| EBITDA Margin | · | · | · | · | · | · | · | -4230.3% | -9680.3% | -3778.9% | · | -4608.5% | -5950.3% | -9442.8% | · | -3098.5% | |
| ROA | -37.0% | -37.0% | · | -41.7% | -40.0% | -34.6% | · | -31.5% | -43.5% | -22.4% | · | -22.2% | -30.7% | -17.4% | · | -12.9% | |
| ROE | -62.4% | -56.7% | · | -71.3% | -75.0% | -62.8% | · | -55.2% | -71.2% | -33.8% | · | -31.5% | -40.4% | -21.9% | · | -15.1% | |
| ROIC | -41.1% | -38.5% | · | -84.3% | -125.8% | -72.0% | · | -47.5% | -66.7% | -48.1% | · | -62.3% | -66.5% | -33.4% | · | -20.4% |
Liquidité et Solvabilité 4
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.4 | 4.7 | · | 2.5 | 1.8 | 2.2 | · | 3.0 | 2.8 | 2.8 | · | 2.3 | 3.1 | 3.7 | · | 5.6 | |
| Quick Ratio | 3.8 | 4.3 | · | 2.1 | 1.3 | 1.8 | · | 2.6 | 2.6 | 2.5 | · | 2.1 | 2.9 | 3.5 | · | 5.2 | |
| Debt / Equity | 0.0 | 0.0 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.0 | 0.1 | · | 0.1 | 0.1 | 0.0 | · | 0.0 | |
| LT Debt / Equity | 0.0 | 0.0 | · | 0.1 | 0.1 | 0.1 | · | 0.0 | 0.0 | 0.0 | · | 0.1 | 0.0 | 0.0 | · | 0.0 |
Efficacité 1
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | · | · | · | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 |
Valorisation (TTM) 14
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $256.6K | |
| Net Income TTM | $-21M | $-21M | · | $-20M | $-23M | $-21M | · | $-21M | $-25M | $-22M | · | $-22M | $-22M | $-18M | · | $-18M | |
| Market Cap | $88M | $82M | · | $64M | $55M | $55M | · | $46M | $32M | $68M | · | $42M | $57M | $58M | · | $39M | |
| Enterprise Value | $75M | $66M | · | $55M | $49M | $46M | · | $35M | $16M | $56M | · | $30M | $41M | $41M | · | $17M | |
| P/E | -3.5 | -3.1 | · | -2.6 | -1.9 | -2.0 | · | -1.5 | -0.8 | -2.3 | · | -1.8 | -2.4 | -3.2 | · | -2.2 | |
| P/S | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 151.0 | |
| P/B | 7.8 | 5.9 | · | 10.8 | 15.0 | 9.5 | · | 5.2 | 2.7 | 7.9 | · | 5.7 | 5.1 | 3.8 | · | 1.7 | |
| P / Tangible Book | 7.8 | 5.9 | · | 10.8 | 15.0 | 9.5 | · | 5.2 | 2.7 | 7.9 | · | 5.7 | 5.1 | 3.8 | · | 1.7 | |
| P / Cash Flow | · | -17.4 | · | · | · | -14.4 | · | · | · | -19.0 | · | · | · | -13.8 | · | · | |
| P / FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | -13.8 | · | · | |
| EV / EBITDA | -16.1 | -12.4 | · | -11.6 | -9.7 | -10.6 | · | -7.8 | -1.9 | -12.8 | · | -6.2 | -5.3 | -7.9 | · | -3.5 | |
| EV / FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | -9.7 | · | · | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 64.7 | |
| Earnings Yield | -28.6% | -32.5% | · | -37.9% | -52.2% | -50.8% | · | -66.3% | -127.3% | -43.5% | · | -54.9% | -41.5% | -31.5% | · | -45.4% |
États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
Compte de résultat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Revenu | — | — | $55.2K | $140.1K | $165.0K |
| Marge d'exploitation % | — | — | -40328.3% | -12688.1% | — |
| Résultat net | $-20M | $-20M | $-22M | $-18M | $-14M |
| BPA dilué | $-0.61 | $-0.89 | $-1.71 | $-1.48 | $-1.37 |
Bilan
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Dette / Capitaux propres | 0.0 | 0.1 | 0.0 | 0.0 | — |
| Ratio de liquidité | 6.6 | 3.0 | 3.6 | 5.1 | — |
| Ratio de liquidité réduite | 6.2 | 2.7 | 3.4 | 4.9 | — |
Flux de trésorerie
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Flux de trésorerie libre | — | $-19M | $-19M | $-15M | — |
Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets
📊
Choisissez les indicateurs qui vous importent — cliquez sur le ➕ à côté de n'importe quelle ligne dans Fondamentaux Complets ci-dessus.
Votre sélection est enregistrée et vous suit sur tous les tickers.
Détenteurs institutionnels (13F) 54 déclarants · $11.0M total · Au 30 juin 2026
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Activité institutionnelle — Q2 2026 vs trimestre précédent
| Nouvelles positions | Positions clôturées | Augmenté | Diminué | Variation nette des actions |
|---|---|---|---|---|
| 16 (+4 vs T. préc.) | 4 (-10 vs T. préc.) | 16 (+8 vs T. préc.) | 7 (-5 vs T. préc.) | +870K |
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
| Institution | Valeur | Actions | % de 13F suivies | Type |
|---|---|---|---|---|
| Potomac Capital Management, Inc. | $1 921 192 | 946 400 | 17,41% | Actions |
| VANGUARD GROUP INC | $1 195 103 | 371 150 | 10,83% | Actions |
| JONES FINANCIAL COMPANIES LLLP | $1 065 036 | 608 592 | 9,65% | Actions |
| VANGUARD CAPITAL MANAGEMENT LLC | $974 946 | 480 269 | 8,84% | Actions |
| MARSHALL WACE, LLP | $822 478 | 405 162 | 7,45% | Actions |
| GEODE CAPITAL MANAGEMENT, LLC | $753 422 | 370 767 | 6,83% | Actions |
| VANGUARD FIDUCIARY TRUST CO | $470 014 | 231 534 | 4,26% | Actions |
| Stratos Wealth Partners, LTD. | $406 000 | 200 000 | 3,68% | Actions |
| Cresset Asset Management, LLC | $324 800 | 160 000 | 2,94% | Actions |
| STATE STREET CORP | $319 800 | 157 537 | 2,90% | Actions |
| CITADEL ADVISORS LLC | $313 684 | 154 524 | 2,84% | Actions |
| Squarepoint Ops LLC | $276 809 | 136 359 | 2,51% | Actions |
| MORGAN STANLEY | $255 717 | 125 969 | 2,32% | Actions |
| LPL Financial LLC | $238 020 | 117 251 | 2,16% | Actions |
| NORTHERN TRUST CORP | $196 936 | 97 013 | 1,78% | Actions |
| DME Capital Management, LP | $150 220 | 74 000 | 1,36% | Actions |
| COMMONWEALTH EQUITY SERVICES, LLC | $118 670 | 58 456 | 1,08% | Actions |
| JANE STREET GROUP, LLC | $112 925 | 55 628 | 1,02% | Actions |
| XTX Topco Ltd | $112 247 | 55 294 | 1,02% | Actions |
| JANE STREET GROUP, LLC | $84 448 | 41 600 | 0,77% | Option d'achat |
| CITADEL ADVISORS LLC | $82 621 | 40 700 | 0,75% | Option d'achat |
| PRELUDE CAPITAL MANAGEMENT, LLC | $72 715 | 35 820 | 0,66% | Actions |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $72 471 | 35 700 | 0,66% | Option de vente |
| BENEDICT FINANCIAL ADVISORS INC | $71 050 | 35 000 | 0,64% | Actions |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $60 908 | 30 004 | 0,55% | Actions |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $58 667 | 28 900 | 0,53% | Option d'achat |
| Apollon Wealth Management, LLC | $53 795 | 26 500 | 0,49% | Actions |
| Oliver Luxxe Assets LLC | $41 108 | 20 250 | 0,37% | Actions |
| Vanguard Global Advisers, LLC | $37 303 | 18 376 | 0,34% | Actions |
| HighTower Advisors, LLC | $34 863 | 17 174 | 0,32% | Actions |
| Wealthspire Advisors, LLC | $34 307 | 16 900 | 0,31% | Actions |
| WEALTH ENHANCEMENT ADVISORY SERVICES, LLC | $30 701 | 17 056 | 0,28% | Actions |
| HB Wealth Management, LLC | $25 949 | 12 783 | 0,24% | Actions |
| TWO SIGMA SECURITIES, LLC | $25 860 | 12 739 | 0,23% | Actions |
| Millington Financial Advisors, LLC | $25 650 | 15 000 | 0,23% | Actions |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $25 292 | 12 459 | 0,23% | Actions |
| HARBOUR INVESTMENTS, INC. | $21 812 | 10 745 | 0,20% | Actions |
| NewEdge Advisors, LLC | $21 518 | 10 600 | 0,20% | Actions |
| MERCER GLOBAL ADVISORS INC /ADV | $20 300 | 10 000 | 0,18% | Actions |
| Sanctuary Advisors, LLC | $20 300 | 10 000 | 0,18% | Actions |
| BlackRock, Inc. | $19 752 | 9 730 | 0,18% | Actions |
| WELLS FARGO & COMPANY/MN | $19 082 | 9 400 | 0,17% | Actions |
| UBS Group AG | $16 758 | 8 255 | 0,15% | Actions |
| GROUP ONE TRADING LLC | $7 730 | 3 808 | 0,07% | Actions |
| Tower Research Capital LLC (TRC) | $5 371 | 2 646 | 0,05% | Actions |
| OSAIC HOLDINGS, INC. | $4 060 | 2 000 | 0,04% | Actions |
| Arax Advisory Partners | $3 451 | 1 700 | 0,03% | Actions |
| JPMORGAN CHASE & CO | $3 366 | 1 700 | 0,03% | Actions |
| BARCLAYS PLC | $2 745 | 1 352 | 0,02% | Actions |
| GSA CAPITAL PARTNERS LLP | $1 283 | 632 131 | 0,01% | Actions |
| Cambridge Investment Research Advisors, Inc. | $1 154 | 568 645 | 0,01% | Actions |
| Caitong International Asset Management Co., Ltd | $335 | 165 | 0,00% | Actions |
| Virtu Financial LLC | $43 | 21 015 | 0,00% | Actions |
| Larson Financial Group LLC | $20 | 10 | 0,00% | Actions |
Initiés de la société 12 initiés · 5 dirigeants · 9 administrateurs
| Dirigeant | Rôle | Dernière activité | Actions détenues | Achats 12m | Ventes 12m | Net 12m |
|---|---|---|---|---|---|---|
| Gene Mack | CEO, President | 24 mars 2026 A | — | 0 | 0 | $0 |
| Matthias Alder | Chief Executive Officer | 20 décembre 2023 M | 5 286 | 0 | 0 | $0 |
| Charles Evan Ballantyne | Chief Financial Officer | 10 avril 2023 A | — | 0 | 0 | $0 |
| Salvatore Calabrese | Chief Financial Officer | 23 mars 2023 A | — | 0 | 0 | $0 |
| Gianluca Fuggetta | See Remark | 24 mars 2026 A | — | 0 | 0 | $0 |
| Khalid Islam | Administrateur | 15 juillet 2026 A | — | 0 | 0 | $0 |
| Claude Nicaise | Administrateur | 15 juillet 2026 A | — | 0 | 0 | $0 |
| Gwen A Melincoff | Administrateur | 15 juillet 2026 A | — | 0 | 0 | $0 |
| Jeffrey Scott Riley | Administrateur | 15 juillet 2026 A | — | 0 | 0 | $0 |
| HASLER HANS PETER | Administrateur | 15 juillet 2026 A | — | 0 | 0 | $0 |
| GOLDSTEIN DOV A MD | Administrateur | 15 juillet 2026 A | — | 0 | 0 | $0 |
| Eric I Richman | Administrateur | 20 septembre 2023 M | 272 629 | 0 | 0 | $0 |
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Détention d'ETF Détenu par 2 ETFs
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.