RSSS Research Solutions, Inc - Common Stock
$2,15
Prix · Mai 20, 2026
Données fondamentales au Fév 13, 2026
Fourchette 52 semaines
$2–$4
7% of range
Note des analystes
BUY
9 analysts
Objectif de cours
$5
+117% upside
P/E (TTM)
71.8
ROE
10.1%
Marge nette
2.6%
RSSS Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
Prix
$2.15
Capitalisation Boursière
$93M
P/E (TTM)
71.8
BPA (TTM)
$0.04
Revenus (TTM)
$49M
Rendement div.
—
ROE
10.1%
Dette/Capitaux propres
—
Fourchette 52 semaines
$2 – $4
RSSS Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
Configure
Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
Revenus et bénéfice net
$49M
2016-06-30
→
2025-06-30
BPA
$0.04
2016-06-30
→
2025-06-30
Flux de trésorerie libre
$7M
2016-06-30
→
2025-06-30
Marges
2.6%
2016-06-30
→
2025-06-30
Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?
Métrique
Tendance sur 5 ans
RSSS
Médiane des pairs
P/E (TTM)
71.8
21.8
P/S (TTM)
1.9
2.9
P/B
6.7
8.5
Price / FCF (Cours / FCF)
13.3
—
Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
RSSS
Médiane des pairs
Gross Margin (Marge Brute)
49.3%
52.1%
Operating Margin (Marge d'exploitation)
5.1%
—
Net Profit Margin (Marge nette)
2.6%
-20.8%
ROA
2.9%
-42.9%
ROE
10.1%
-72.4%
ROIC
16.9%
—
Santé financière Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
RSSS
Médiane des pairs
Current Ratio (Ratio de liquidité)
0.8
0.8
Quick Ratio (Ratio de liquidité réduite)
0.8
—
Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
RSSS
Médiane des pairs
Revenue YoY (Chiffre d'affaires YoY)
9.9%
—
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
14.2%
—
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
9.6%
—
Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
RSSS
Médiane des pairs
RSSS Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse
ACHAT
9 analystes
- Achat fort 2 22,2%
- Achat 6 66,7%
- Conserver 1 11,1%
- Vente 0 0,0%
- Vente forte 0 0,0%
Objectif de cours à 12 mois
3 analystes · 2026-05-15
Médiane
$5.00
Moyenne
$4.67
← En dessous de tous les objectifs
$2.15
Bas
$4.00
Haut
$5.00
Objectif médian
$5.00
+132,6%
Objectif moyen
$4.67
+117,1%
Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
Surprise Moyenne
-0.01%
| Période | EPS Actual | BPA est. | Surprise |
|---|---|---|---|
| 30 septembre 2026 | $0.04 | $0.04 | — |
| 31 mars 2026 | $0.03 | $0.04 | -0.01% |
| 31 décembre 2025 | $0.02 | $0.03 | -0.01% |
| 30 septembre 2025 | $0.02 | $0.03 | -0.01% |
| 30 juin 2025 | $0.04 | $0.07 | -0.03% |
| 31 mars 2025 | $0.01 | $0.01 | -0.00% |
Comparaison avec les pairs Indicateurs clés par rapport aux pairs du secteur
| Ticker | Capitalisation Boursière | P/E | Revenus Année/Année | Marge Nette | ROE | Marge Brute |
|---|---|---|---|---|---|---|
| RSSS | $93M | 71.8 | 9.9% | 2.6% | 10.1% | 49.3% |
| BNAI | — | — | — | — | — | — |
| CSPI | $114M | -1155.0 | 6.4% | -0.15% | -0.20% | 31.5% |
| XTIA | $41M | -0.3 | 602.4% | -305.7% | -456.2% | 21.9% |
| FUSE | — | — | — | — | — | — |
| GGRP | $29M | -10.5 | 19.6% | -24.2% | -14.6% | 67.6% |
| IBM | $277.53B | 26.5 | 7.6% | 15.7% | 35.3% | 58.2% |
Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
Compte de résultat 17
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $49M | $45M | $38M | $33M | $32M | $31M | $29M | $28M | $26M | $34M | $32M | $28M | |
| Cost of Revenue | $25M | $25M | $23M | $21M | $21M | $21M | $20M | $21M | $20M | $18M | $26M | $23M | |
| Gross Profit | $24M | $20M | $15M | $12M | $10M | $10M | $8M | $7M | $6M | $6M | $6M | $5M | |
| R&D Expense | $3M | $2M | · | · | · | · | · | · | · | · | · | · | |
| SG&A Expense | $20M | $20M | $14M | $14M | $11M | $10M | $10M | $9M | $9M | $7M | $6M | $6M | |
| Operating Expenses | $22M | $20M | $14M | $14M | $11M | $10M | $10M | $9M | $9M | $7M | $7M | $7M | |
| Operating Income | $3M | $-769.5K | $238.6K | $-2M | $-283.0K | $-851.9K | $-1M | $-2M | $-3M | $-1M | $-494.5K | $-1M | |
| Interest Expense | · | · | · | · | · | · | · | · | $12.0K | $17.4K | $18.1K | $13.8K | |
| Other Non-op | $595.7K | $333.1K | $338.6K | $7.2K | $1.1K | $80.0K | $107.3K | $58.2K | $23.9K | $-31.6K | $1.2K | $770 | |
| Pretax Income | $1M | $-4M | $577.2K | $-2M | $-281.9K | $-771.9K | $-1M | $-2M | $-3M | $-1M | $-511.3K | $-1M | |
| Income Tax | $82.8K | $113.1K | $5.6K | $7.6K | $3.2K | $7.8K | $27.0K | $39.8K | $35.5K | $28.2K | $30.9K | $16.1K | |
| Net Income | $1M | $-4M | $571.6K | $-2M | $-285.1K | $-662.2K | $-960.0K | $-2M | $-2M | $-497.9K | $774.2K | $-2M | |
| EPS (Basic) | $0.04 | $-0.13 | $0.02 | $-0.06 | · | · | · | · | · | $-0.03 | $0.04 | $-0.11 | |
| EPS (Diluted) | $0.04 | $-0.13 | $0.02 | $-0.06 | · | · | · | · | · | $-0.03 | $0.04 | $-0.11 | |
| Shares (Basic) | 30,681,187 | 28,863,949 | 26,860,761 | 26,422,295 | · | · | · | · | 23,241,572 | 17,769,827 | 17,445,812 | 17,230,311 | |
| Shares (Diluted) | 31,503,972 | 28,863,949 | 29,139,759 | 26,422,295 | · | · | · | · | 23,241,572 | 17,769,827 | 17,962,157 | 17,230,311 | |
| EBITDA | $4M | $66.7K | $291.3K | $-2M | $-271.5K | $-828.2K | $-1M | $-2M | $-3M | $-329.9K | $-319.6K | $-1M |
Bilan 25
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $12M | $6M | $14M | $11M | $11M | $9M | $5M | $5M | $6M | $6M | $1M | $2M | |
| Receivables | $7M | $7M | $6M | $5M | $5M | $4M | $4M | $4M | $5M | $6M | $5M | $4M | |
| Inventory | · | · | · | · | · | · | · | · | · | · | · | $192.2K | |
| Prepaid Expense | $580.3K | $643.6K | $400.3K | $276.0K | $270.3K | $241.7K | $323.6K | $326.9K | $196.8K | $164.6K | $70.2K | $83.0K | |
| Current Assets | $20M | $15M | $21M | $17M | $17M | $15M | $10M | $10M | $12M | $12M | $7M | $8M | |
| PP&E (Net) | $60.8K | $88.0K | $70.2K | $48.0K | $20.8K | $11.3K | $36.8K | $59.0K | $85.7K | $82.2K | $83.2K | $108.9K | |
| PP&E (Gross) | $1M | $1M | $952.1K | $889.0K | $844.9K | $816.3K | $826.6K | $809.0K | $785.2K | $724.3K | $668.6K | $603.4K | |
| Accum. Depreciation | $964.9K | $922.6K | $881.9K | $841.0K | $824.1K | $805.0K | $789.8K | $749.9K | $699.4K | $642.1K | $585.4K | $494.5K | |
| Goodwill | $16M | $16M | $0 | · | · | · | · | · | · | · | · | · | |
| Intangibles | $10M | $11M | $462.1K | $0 | · | · | · | $0 | $41.9K | $104.8K | $0 | $55.2K | |
| Other Non-current Assets | · | · | · | · | $0 | $72.3K | $192.2K | $307.3K | $417.9K | $0 | · | · | |
| Total Assets | $46M | $42M | $22M | $17M | $17M | $15M | $10M | $10M | $13M | $12M | $7M | $9M | |
| Accounts Payable | $7M | $9M | $8M | $7M | $7M | $6M | $5M | $5M | $6M | $6M | $6M | $6M | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | · | $11.6K | |
| Current Liabilities | $26M | $18M | $15M | $12M | $11M | $10M | $7M | $6M | $8M | $6M | $6M | $9M | |
| Capital Leases | · | · | · | · | · | $0 | $79.3K | $208.5K | $328.3K | $0 | · | $113.4K | |
| Total Liabilities | $32M | $30M | $15M | · | · | $10M | $7M | $7M | $8M | $6M | $6M | $9M | |
| Total Debt | · | · | · | · | · | · | · | · | · | · | · | $11.6K | |
| Common Stock | $32.5K | $32.3K | $29.5K | $27.1K | $26.5K | $26.0K | $24.4K | $24.0K | $23.9K | $23.8K | $18.2K | $17.6K | |
| Paid-in Capital | $39M | $38M | $30M | $28M | $27M | $26M | $24M | $23M | $22M | $22M | $16M | $15M | |
| Retained Earnings | $-25M | $-26M | $-23M | $-23M | $-21M | $-21M | $-21M | $-20M | $-18M | $-16M | $-15M | $-16M | |
| AOCI | $-120.2K | $-118.8K | $-118.2K | $-121.9K | $-119.6K | $-125.0K | $-109.6K | $-94.7K | $-70.7K | $-43.2K | $-29.3K | $16.1K | |
| Stockholders' Equity | $14M | $12M | $7M | $5M | $5M | $5M | $3M | $3M | $4M | $6M | $1M | $-418.9K | |
| Liabilities + Equity | $46M | $42M | $22M | $17M | $17M | $15M | $10M | $10M | $13M | $12M | $7M | $9M | |
| Shares Outstanding | 32,479,993 | 32,295,373 | 29,487,508 | 29,487,508 | 26,498,215 | 26,032,263 | 24,375,948 | 24,016,999 | 23,883,145 | 23,809,593 | 18,242,125 | 17,600,242 |
Flux de trésorerie 14
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1M | $836.3K | $52.6K | $17.7K | $11.5K | $23.7K | $38.8K | $152.4K | $133.7K | $90.8K | $174.8K | $219.9K | |
| Stock-based Comp | · | · | · | · | · | · | · | · | · | · | $488.4K | $247.4K | |
| Amort. of Intangibles | $1M | $788.0K | $24.3K | $0 | · | · | · | $99.3K | $77.0K | $33.1K | $82.9K | $122.5K | |
| Other Non-cash | $5M | $7M | $3M | $1M | $2M | $3M | · | $921.0K | $2M | $592.2K | $-2M | $2M | |
| Operating Cash Flow | $7M | $4M | $3M | $-417.2K | $2M | $2M | $576.4K | $-605.3K | $-436.8K | $185.2K | $-331.9K | $475.7K | |
| CapEx | $19.3K | $71.5K | $47.2K | $44.3K | $19.9K | $0 | $15.8K | $29.3K | $59.6K | $58.4K | $67.6K | $16.8K | |
| Investing Cash Flow | $-19.3K | $-10M | $-344.7K | $-44.3K | $-19.9K | $0 | $-15.8K | $-86.7K | $361.3K | · | $-95.2K | $-101.2K | |
| Stock Issued | · | · | · | · | · | · | · | · | $0 | $5M | $0 | · | |
| Stock Repurchased | $934.6K | $554.2K | $104.2K | $93.9K | $178.0K | $321.6K | $200.0K | $152.7K | $199.3K | $37.7K | $51.7K | $0 | |
| Net Stock Activity | $-934.6K | $-554.2K | $-104.2K | $-93.9K | $-178.0K | $-321.6K | $-200.0K | $-152.7K | $-199.3K | $5M | $-51.7K | · | |
| Financing Cash Flow | $-877.9K | $-905.9K | $-97.3K | $63.3K | $-160.0K | $2M | $-100.0K | $-152.7K | $-199.3K | $5M | $-119.2K | $260.7K | |
| Net Change in Cash | $6M | $-7M | $3M | $-401.2K | $2M | $4M | $444.9K | $-865.8K | $-302.9K | $5M | $-530.5K | $577.8K | |
| Free Cash Flow | $7M | $3M | $3M | $-461.5K | $2M | $2M | $560.6K | $-634.6K | $-496.4K | $126.8K | $-399.4K | $120.4K | |
| Levered FCF | · | · | · | · | · | · | · | · | $-508.6K | $108.4K | $-418.6K | $64.0K |
Rentabilité 8
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 49.3% | 44.0% | 39.0% | 36.5% | 32.4% | 31.0% | 29.0% | 26.2% | · | 18.9% | 19.4% | 22.8% | |
| Operating Margin | 5.1% | -1.7% | 0.63% | -5.0% | -0.89% | -2.7% | -4.4% | -7.0% | · | -1.2% | -1.6% | -4.9% | |
| Net Margin | 2.6% | -8.5% | 1.5% | -5.0% | -0.90% | -2.1% | -3.3% | -6.0% | · | -1.5% | 2.4% | -5.1% | |
| Pretax Margin | 2.8% | -8.2% | 1.5% | -4.9% | -0.89% | -2.5% | -4.0% | -6.8% | · | -1.4% | -1.6% | -5.1% | |
| EBITDA Margin | 7.6% | 0.15% | 0.77% | -4.9% | -0.85% | -2.7% | -4.4% | -6.4% | · | -0.96% | -1.0% | -3.5% | |
| ROA | 2.9% | -11.9% | 2.9% | -9.6% | -1.8% | -5.2% | -9.4% | -14.9% | -18.4% | -5.1% | 9.8% | -20.8% | |
| ROE | 10.1% | -29.3% | 8.3% | -32.5% | -5.4% | -13.8% | -32.2% | -50.9% | -44.2% | -14.0% | 229.8% | 3563.7% | |
| ROIC | 16.9% | -6.8% | 3.2% | -33.6% | -5.3% | -17.7% | -42.4% | -60.7% | -71.8% | -7.4% | -48.0% | 440.5% |
Liquidité et Solvabilité 4
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.8 | 0.8 | 1.5 | 1.4 | 1.5 | 1.5 | 1.4 | 1.5 | 1.5 | 1.9 | 1.2 | 0.9 | |
| Quick Ratio | 0.8 | 0.7 | 1.4 | 1.3 | 1.4 | 1.4 | 1.3 | 1.4 | 1.4 | 1.9 | 1.1 | 0.7 | |
| Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | -0.0 | |
| Interest Coverage | · | · | · | · | · | · | · | · | -257.0 | -24.2 | -27.4 | -31.8 |
Efficacité 3
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.1 | 1.4 | 1.9 | 1.9 | 2.0 | 2.5 | 2.8 | 2.5 | · | 3.5 | 4.0 | 4.1 | |
| Inventory Turnover | · | · | · | · | · | · | · | · | · | · | · | 0.0 | |
| Receivables Turnover | 6.8 | 6.8 | 6.6 | 6.6 | 6.9 | 6.9 | 6.6 | 5.8 | · | 6.3 | 7.2 | 7.5 |
Taux de croissance 3
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 9.9% | 18.4% | 14.5% | 3.7% | 2.2% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 14.2% | 12.0% | 6.7% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.6% | · | · | · | · | · | · | · | · | · | · | · |
Valorisation (TTM) 14
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $49M | $45M | $38M | $33M | $32M | $31M | $29M | $28M | $26M | $34M | $32M | $28M | |
| Net Income TTM | $1M | $-4M | $571.6K | $-2M | $-285.1K | $-662.2K | $-960.0K | $-2M | $-2M | $-497.9K | $774.2K | $-2M | |
| Market Cap | $93M | $82M | $60M | $48M | $76M | $62M | $68M | $47M | $24M | $26M | · | $21M | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | · | · | $19M | |
| P/E | 71.8 | -19.6 | 102.0 | -29.7 | -286.0 | · | · | · | · | -36.0 | 27.5 | -10.9 | |
| P/S | 1.9 | 1.8 | 1.6 | 1.5 | 2.4 | 2.0 | 2.4 | 1.7 | 0.9 | 0.7 | · | 0.7 | |
| P/B | 6.7 | 7.0 | 8.2 | 9.9 | 14.0 | 12.7 | 22.4 | 14.3 | 5.4 | 4.3 | · | -50.4 | |
| P / Tangible Book | · | · | 8.8 | 9.9 | 14.0 | 12.7 | · | · | · | · | · | · | |
| P / Cash Flow | 13.3 | 23.2 | 17.8 | -115.5 | 40.6 | 25.5 | 117.6 | -77.4 | -54.1 | 138.9 | · | 68.0 | |
| P / FCF | 13.3 | 23.7 | 18.0 | -104.4 | 41.0 | 25.5 | 120.9 | -73.8 | -47.6 | 202.8 | · | 175.4 | |
| EV / EBITDA | · | · | · | · | · | · | · | · | · | · | · | -15.0 | |
| EV / FCF | · | · | · | · | · | · | · | · | · | · | · | 158.2 | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | · | · | 0.7 | |
| Earnings Yield | 1.4% | -5.1% | 0.98% | -3.4% | -0.35% | · | · | · | · | -2.8% | 3.6% | -9.2% |
Compte de résultat 15
| Métrique | Tendance | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12M | $12M | $12M | $13M | $12M | $12M | $12M | $12M | $10M | $10M | $10M | $10M | $9M | $9M | $9M | $9M | |
| Cost of Revenue | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $7M | $6M | $6M | $6M | $6M | $5M | $5M | $5M | $6M | |
| Gross Profit | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $5M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $3M | |
| SG&A Expense | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $4M | $4M | $4M | $3M | $4M | $4M | |
| Operating Expenses | $5M | $5M | $5M | $6M | $6M | $5M | $5M | $5M | $5M | $5M | $4M | $4M | $4M | $3M | $4M | $4M | |
| Operating Income | $739.4K | $961.7K | $1M | $556.9K | $92.8K | $646.7K | $661.7K | $87.7K | $-420.0K | $-1M | $255.3K | $133.1K | $-329.4K | $179.6K | $-443.6K | $-339.9K | |
| Other Non-op | $95.1K | $126.9K | $99.3K | $78.9K | $349.0K | $68.5K | $53.4K | $31.2K | $108.2K | $140.3K | $120.5K | $104.3K | $74.7K | $39.1K | $6.4K | $237 | |
| Pretax Income | $555.8K | $770.6K | $2M | $229.9K | $-2M | $715.2K | $-3M | $118.9K | $-43.6K | $-958.6K | $375.8K | $237.5K | $-254.7K | $218.7K | $-437.2K | $-339.7K | |
| Income Tax | $8.9K | $21.2K | $8.0K | $13.4K | $15.2K | $46.2K | $31.0K | $42.6K | $10.1K | $29.4K | $59 | $628 | $782 | $4.1K | $1.0K | $822 | |
| Net Income | $546.9K | $749.4K | $2M | $216.5K | $-2M | $669.0K | $-3M | $76.3K | $-53.6K | $-988.0K | $375.7K | $236.8K | $-255.5K | $214.6K | $-438.3K | $-340.5K | |
| EPS (Basic) | $0.02 | $0.02 | $0.08 | $0.01 | $-0.07 | $0.02 | $-0.09 | $0.00 | $0.00 | $-0.04 | $0.01 | $0.01 | $-0.01 | $0.01 | $-0.02 | $-0.01 | |
| EPS (Diluted) | $0.02 | $0.02 | $0.08 | $0.01 | $-0.07 | $0.02 | $-0.09 | $0.00 | $0.00 | $-0.04 | $0.01 | $0.01 | $-0.01 | $0.01 | $-0.02 | $-0.01 | |
| Shares (Basic) | 31,634,575 | 31,234,875 | -61,120,514 | 31,033,022 | 30,421,808 | 30,346,871 | -56,302,093 | 30,020,652 | 28,092,945 | 27,052,445 | -53,603,274 | 26,929,314 | 26,816,550 | 26,718,171 | -52,718,963 | 26,512,195 | |
| Shares (Diluted) | 32,333,657 | 32,070,121 | -62,258,688 | 32,139,935 | 30,421,808 | 31,200,917 | -59,792,683 | 33,511,242 | 28,092,945 | 27,052,445 | -55,248,351 | 29,791,719 | 26,816,550 | 27,779,841 | -52,718,963 | 26,512,195 | |
| EBITDA | $739.4K | $1M | · | $556.9K | $92.8K | $958.8K | · | $87.7K | $-420.0K | $-1M | · | $133.1K | $-329.4K | $185.4K | · | $-339.9K |
Bilan 20
| Métrique | Tendance | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $12M | $12M | $12M | $10M | $8M | $7M | $6M | $4M | $3M | $10M | $14M | $12M | $11M | $10M | $11M | $11M | |
| Receivables | $6M | $7M | $7M | $8M | $7M | $6M | $7M | $7M | $7M | $6M | $6M | $7M | $5M | $5M | $5M | $6M | |
| Prepaid Expense | $708.1K | $720.3K | $580.3K | $625.7K | $742.2K | $649.5K | $643.6K | $635.0K | $547.8K | $314.1K | $400.3K | $398.7K | $343.6K | $205.1K | $276.0K | $338.2K | |
| Current Assets | $19M | $20M | $20M | $19M | $16M | $14M | $15M | $13M | $12M | $18M | $21M | $20M | $17M | $16M | $17M | $18M | |
| PP&E (Net) | $65.2K | $68.7K | $60.8K | $60.1K | $63.4K | $71.7K | $88.0K | $94.1K | $103.2K | $91.3K | $70.2K | $53.8K | $55.2K | $45.8K | $48.0K | $43.7K | |
| PP&E (Gross) | · | · | $1M | · | · | · | $1M | · | · | · | $952.1K | · | · | · | $889.0K | · | |
| Accum. Depreciation | $992.8K | $978.8K | $964.9K | $944.7K | $932.8K | $927.4K | $922.6K | $920.9K | $905.4K | $891.3K | $881.9K | $868.3K | $855.5K | $846.9K | $841.0K | $836.3K | |
| Goodwill | $16M | $16M | $16M | $16M | $16M | $16M | $16M | $16M | $16M | $3M | $0 | · | · | · | · | · | |
| Intangibles | $9M | $9M | $10M | $10M | $10M | $10M | $11M | $11M | $11M | $3M | $462.1K | $430.8K | · | · | $0 | · | |
| Total Assets | $44M | $46M | $46M | $45M | $43M | $41M | $42M | $41M | $39M | $24M | $22M | $21M | $17M | $16M | $17M | $18M | |
| Accounts Payable | $6M | $8M | $7M | $9M | $8M | $8M | $9M | $9M | $9M | $9M | $8M | $8M | $6M | $6M | $7M | $7M | |
| Current Liabilities | $24M | $25M | $26M | $25M | $21M | $16M | $18M | $18M | $17M | $15M | $15M | $14M | $12M | $11M | $12M | $12M | |
| Total Liabilities | $27M | $30M | $32M | $34M | $32M | $29M | $30M | $27M | $25M | $17M | $15M | · | · | · | · | · | |
| Common Stock | $32.9K | $32.8K | $32.5K | $32.4K | $32.6K | $32.5K | $32.3K | $32.3K | $32.6K | $29.6K | $29.5K | $29.5K | $29.2K | $27.3K | $27.1K | $27.0K | |
| Paid-in Capital | $41M | $40M | $39M | $39M | $39M | $38M | $38M | $38M | $38M | $30M | $30M | $29M | $29M | $28M | $28M | $28M | |
| Retained Earnings | $-24M | $-24M | $-25M | $-27M | $-28M | $-26M | $-26M | $-23M | $-24M | $-24M | $-23M | $-23M | $-23M | $-23M | $-23M | $-23M | |
| AOCI | $-113.4K | $-119.2K | $-120.2K | $-125.7K | $-122.3K | $-125.0K | $-118.8K | $-112.0K | $-112.8K | $-119.2K | $-118.2K | $-124.7K | $-120.6K | $-127.1K | $-121.9K | $-120.8K | |
| Stockholders' Equity | $17M | $16M | $14M | $11M | $11M | $13M | $12M | $14M | $14M | $7M | $7M | $6M | $6M | $5M | $5M | $5M | |
| Liabilities + Equity | $44M | $46M | $46M | $45M | $43M | $41M | $42M | $41M | $39M | $24M | $22M | $21M | $17M | $16M | $17M | $18M | |
| Shares Outstanding | 32,875,476 | 32,823,996 | 32,479,993 | 32,405,120 | 32,640,407 | 32,513,172 | 32,295,373 | 32,281,424 | 32,619,598 | 29,624,085 | 29,487,508 | 29,500,764 | 29,154,737 | 27,330,878 | 27,075,648 | 27,000,844 |
Flux de trésorerie 10
| Métrique | Tendance | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $316.4K | $316.1K | $315.0K | $312.0K | $306.2K | $312.1K | $311.0K | $309.9K | $155.7K | $59.6K | $22.2K | $18.3K | $6.3K | $5.8K | $5.5K | $5.0K | |
| Other Non-cash | · | $41.7K | · | · | · | $-138.0K | · | · | · | $172.9K | · | · | · | $-111.5K | · | · | |
| Operating Cash Flow | $1M | $1M | $2M | $3M | $1M | $843.1K | $2M | $2M | $328.7K | $-755.6K | $2M | $848.8K | $914.7K | $108.9K | $-14.5K | $-85.8K | |
| CapEx | $7.0K | $17.5K | $7.7K | $6.2K | · | · | $13.7K | $2.0K | $21.9K | $33.8K | $17.2K | $11.1K | $15.2K | $3.7K | $10.0K | $7.3K | |
| Investing Cash Flow | $-7.0K | $-17.5K | $-7.7K | $-6.2K | · | · | $-13.7K | $-2.0K | $-7M | $-3M | $-17.2K | $-11.1K | $-15.2K | $-301.1K | $-10.0K | $-7.3K | |
| Stock Repurchased | $16.2K | $23.4K | $26.2K | $703.1K | $189.2K | $16.1K | $32.2K | $453.3K | $22.6K | $46.1K | $29.7K | $25.8K | $30.7K | $18.1K | $11.9K | $14.2K | |
| Net Stock Activity | · | $-23.4K | · | · | · | $-16.1K | · | · | · | $-46.1K | · | · | · | $-18.1K | · | · | |
| Financing Cash Flow | $-1M | $-1M | $121.7K | $-731.7K | $-251.7K | $-16.1K | $-68.9K | $-490.0K | $-190.6K | $-156.3K | $-80.2K | $31.7K | $-30.7K | $-18.1K | $-11.9K | $52.8K | |
| Net Change in Cash | $307.0K | $-271.5K | $2M | $2M | $776.4K | $824.7K | $2M | $2M | $-7M | $-4M | $1M | $870.3K | $874.9K | $-215.5K | $-37.3K | $-39.2K | |
| Free Cash Flow | · | $1M | · | · | · | · | · | · | · | $-789.4K | · | · | · | $105.2K | · | · |
Rentabilité 8
| Métrique | Tendance | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 52.4% | 50.6% | · | 49.5% | 48.9% | 47.9% | · | 45.2% | 43.5% | 40.1% | · | 38.9% | 39.1% | 38.6% | · | 37.0% | |
| Operating Margin | 6.3% | 7.8% | · | 4.4% | 0.78% | 5.4% | · | 0.72% | -4.1% | -10.9% | · | 1.3% | -3.8% | 2.1% | · | -3.9% | |
| Net Margin | 4.6% | 6.1% | · | 1.7% | -16.6% | 5.5% | · | 0.63% | -0.52% | -9.8% | · | 2.3% | -2.9% | 2.5% | · | -3.9% | |
| Pretax Margin | 4.7% | 6.3% | · | 1.8% | -16.5% | 5.9% | · | 0.98% | -0.42% | -9.5% | · | 2.3% | -2.9% | 2.5% | · | -3.9% | |
| EBITDA Margin | 6.3% | 10.4% | · | 4.4% | 0.78% | 8.0% | · | 0.72% | -4.1% | -10.3% | · | 1.3% | -3.8% | 2.1% | · | -3.9% | |
| ROA | 1.3% | 1.7% | · | 0.50% | -4.8% | 2.1% | · | 0.25% | -0.19% | -5.0% | · | 1.2% | -1.5% | 1.3% | · | -1.9% | |
| ROE | 3.9% | 5.3% | · | 1.7% | -15.8% | 6.8% | · | 0.74% | -0.55% | -16.2% | · | 4.1% | -4.8% | 4.1% | · | -6.6% | |
| ROIC | 4.2% | 6.0% | · | 4.7% | 0.84% | 4.7% | · | 0.40% | -3.7% | -16.4% | · | 2.1% | -5.9% | 3.3% | · | -6.6% |
Liquidité et Solvabilité 2
| Métrique | Tendance | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.8 | 0.8 | · | 0.8 | 0.8 | 0.9 | · | 0.7 | 0.7 | 1.2 | · | 1.4 | 1.5 | 1.5 | · | 1.4 | |
| Quick Ratio | 0.8 | 0.8 | · | 0.7 | 0.7 | 0.8 | · | 0.6 | 0.6 | 1.1 | · | 1.3 | 1.4 | 1.4 | · | 1.3 |
Efficacité 2
| Métrique | Tendance | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.4 | · | 0.4 | 0.4 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | |
| Receivables Turnover | 1.8 | 1.9 | · | 1.7 | 1.7 | 1.9 | · | 1.7 | 1.6 | 1.7 | · | 1.7 | 1.8 | 1.8 | · | 1.6 |
Valorisation (TTM) 10
| Métrique | Tendance | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $49M | $49M | · | $49M | $46M | $45M | · | $43M | $39M | $38M | · | $37M | $34M | $33M | · | $33M | |
| Net Income TTM | $-467.5K | $-345.4K | · | $-1M | $-1M | $-296.4K | · | $-728.5K | $-1M | $-792.2K | · | $-144.7K | $-863.1K | $-979.6K | · | $-1M | |
| Market Cap | $97M | $122M | · | $84M | $135M | $89M | · | $102M | $85M | $74M | · | $59M | $56M | $56M | · | $58M | |
| P/E | -147.0 | -186.5 | · | -65.0 | -83.0 | -136.5 | · | -105.3 | -65.0 | -83.3 | · | · | -64.0 | -68.0 | · | -53.2 | |
| P/S | 2.0 | 2.5 | · | 1.7 | 2.9 | 2.0 | · | 2.4 | 2.2 | 2.0 | · | 1.6 | 1.6 | 1.7 | · | 1.8 | |
| P/B | 5.6 | 7.9 | · | 7.5 | 12.2 | 7.0 | · | 7.2 | 6.1 | 10.8 | · | 9.3 | 9.9 | 10.5 | · | 11.1 | |
| P / Tangible Book | · | · | · | · | · | · | · | · | · | 66.1 | · | 9.9 | 9.9 | 10.5 | · | 11.1 | |
| P / Cash Flow | · | 110.6 | · | · | · | 105.3 | · | · | · | -98.0 | · | · | · | 512.1 | · | · | |
| P / FCF | · | 112.4 | · | · | · | · | · | · | · | -93.8 | · | · | · | 530.0 | · | · | |
| Earnings Yield | -0.68% | -0.54% | · | -1.5% | -1.2% | -0.73% | · | -0.95% | -1.5% | -1.2% | · | 0.00% | -1.6% | -1.5% | · | -1.9% |
États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
Compte de résultat
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| Revenu | $49M | $45M | $38M | $33M | $32M |
| Marge Brute % | 49.3% | 44.0% | 39.0% | 36.5% | 32.4% |
| Marge d'exploitation % | 5.1% | -1.7% | 0.63% | -5.0% | -0.89% |
| Résultat net | $1M | $-4M | $571.6K | $-2M | $-285.1K |
| BPA dilué | $0.04 | $-0.13 | $0.02 | $-0.06 | — |
Bilan
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| Ratio de liquidité | 0.8 | 0.8 | 1.5 | 1.4 | 1.5 |
| Ratio de liquidité réduite | 0.8 | 0.7 | 1.4 | 1.3 | 1.4 |
Flux de trésorerie
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| Flux de trésorerie libre | $7M | $3M | $3M | $-461.5K | $2M |
Signaux de trading Signaux d'achat/vente récents avec prix d'entrée et ratio risque/récompense
Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets
📊
Choisissez les indicateurs qui vous importent — cliquez sur le ➕ à côté de n'importe quelle ligne dans Fondamentaux Complets ci-dessus.
Votre sélection est enregistrée et vous suit sur tous les tickers.