SKYX SKYX Platforms Corp. - Common Stock
SKYX Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
SKYX Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?
Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Santé financière Dette, liquidité, solvabilité — solidité du bilan
Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances
Dividendes Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans
SKYX Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse
- Achat fort 2 16,7%
- Achat 9 75,0%
- Conserver 1 8,3%
- Vente 0 0,0%
- Vente forte 0 0,0%
Objectif de cours à 12 mois
7 analystes · 2026-08-16Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
| Période | EPS Actual | BPA est. | Surprise |
|---|---|---|---|
| 30 juin 2026 | $-0.06 | $-0.06 | -0.00% |
| 31 mars 2026 | $-0.07 | $-0.06 | -0.01% |
| 31 décembre 2025 | $-0.08 | $-0.07 | -0.01% |
| 30 septembre 2025 | $-0.07 | $-0.07 | 0.00% |
| 30 juin 2025 | $-0.08 | $-0.08 | 0.00% |
| 31 mars 2025 | $-0.09 | $-0.10 | 0.01% |
| 31 décembre 2024 | $-0.11 | $-0.08 | -0.03% |
Comparaison des pairs (sous-secteur GICS) Indicateurs clés par rapport aux pairs du secteur
| Ticker | Capitalisation Boursière | P/E | Revenus Année/Année | Marge Nette | ROE | Marge Brute |
|---|---|---|---|---|---|---|
| SKYX | $255M | -6.8 | 6.6% | -36.3% | 12492.8% | — |
| NEOV | — | — | — | — | — | — |
| SES | — | -8.2 | 929.4% | — | — | — |
| EAF | $400M | -1.8 | -6.4% | -43.6% | 102.7% | -3.1% |
| CHPT | $146M | -0.6 | -1.4% | -53.5% | -478.6% | 30.5% |
| SPWR | — | — | — | — | — | — |
| ULBI | — | -0.2 | 16.2% | — | — | — |
| TYGO | $97M | -46.0 | 91.7% | -1.8% | -12.8% | 42.8% |
Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
Compte de résultat 15
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $92M | $86M | $59M | $32.0K | $43.1K | $8M | $7M | $3M | $0 | |
| Cost of Revenue | $64M | $62M | $41M | $18.9K | $88.5K | $6M | $6M | $2M | $0 | |
| Gross Profit | · | · | $18M | $13.1K | $-45.4K | $1M | $878.6K | $407.8K | $0 | |
| SG&A Expense | $31M | $31M | $37M | $26M | $5M | $5M | $4M | $5M | $5M | |
| Operating Expenses | $121M | $118M | $97M | $27M | · | $8M | $7M | · | · | |
| Operating Income | $-29M | $-32M | $-38M | $-27M | $-5M | · | · | · | · | |
| Interest Expense | · | · | $3M | $589.0K | $560.4K | $294.7K | $980.9K | $3M | $2M | |
| Other Non-op | $-4M | $-4M | $-2M | $-410.8K | $-542.3K | · | · | · | · | |
| Income Tax | $0 | $0 | $0 | $0 | · | $0 | $0 | · | · | |
| Net Income | $-33M | $-36M | $-40M | $-27M | $-6M | $-27M | $-98M | $-27M | $-7M | |
| EPS (Basic) | $-0.32 | $-0.36 | $-0.45 | $-0.40 | $-0.09 | · | · | · | · | |
| EPS (Diluted) | $-0.32 | $-0.36 | $-0.45 | $-0.40 | · | · | · | · | · | |
| Shares (Basic) | 108,757,074 | 99,766,866 | 88,370,852 | 79,492,181 | 64,943,703 | · | · | · | · | |
| Shares (Diluted) | 108,757,074 | 99,766,866 | 88,370,852 | 79,492,181 | · | · | · | · | · | |
| EBITDA | $-29M | $-32M | $-38M | $-27M | · | · | · | · | · |
Bilan 28
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $8M | $13M | $17M | $7M | $10M | $5M | $4M | $450.9K | $1M | |
| Short-term Investments | · | · | · | $7M | · | · | · | · | · | |
| Receivables | $2M | $2M | $3M | · | · | $1M | $796.8K | $234.3K | $0 | |
| Inventory | $4M | $4M | $3M | $2M | $918.7K | $2M | $2M | $263.9K | $0 | |
| Prepaid Expense | $1M | $1M | $721.7K | $311.6K | $41.0K | $61.7K | $41.2K | $35.8K | $29.6K | |
| Other Current Assets | · | · | · | · | · | $40.9K | $202.3K | $65.7K | $65.7K | |
| Current Assets | $15M | $20M | $27M | $16M | $11M | $8M | $7M | $985.0K | $1M | |
| PP&E (Net) | $1M | $545.3K | $436.6K | $216.0K | $25.7K | $194.9K | $113.6K | $127.5K | $132.6K | |
| PP&E (Gross) | $2M | $1M | $1M | $675.1K | $414.0K | $311.9K | $179.7K | $167.2K | $149.8K | |
| Accum. Depreciation | $977.5K | $739.3K | $671.3K | $459.1K | $388.3K | $117.1K | $66.1K | $39.7K | $17.2K | |
| Goodwill | $16M | $16M | $16M | · | · | · | · | · | · | |
| Intangibles | $5M | $6M | $8M | $662.8K | $540.0K | $204.4K | $106.3K | $83.2K | $46.4K | |
| Other Non-current Assets | $205.0K | $204.8K | $204.8K | $182.3K | $2.2K | · | · | · | $65.7K | |
| Total Assets | $58M | $66M | $76M | $43M | $12M | $10M | $12M | $8M | $11M | |
| Accounts Payable | $16M | $13M | $12M | $2M | $996.7K | $1M | $1M | $807.8K | $1M | |
| Short-term Debt | $356.5K | $4M | $6M | · | $404.6K | · | $3M | · | $-98.1K | |
| Current Liabilities | $25M | $26M | $24M | $7M | $3M | $32M | $29M | $29M | $8M | |
| Capital Leases | $18M | $20M | $22M | $23M | · | · | $75.3K | $81.1K | $94.8K | |
| Total Liabilities | $57M | $57M | $60M | $35M | $12M | $35M | $40M | $41M | $21M | |
| Long-term Debt | $19M | $20M | $18M | $7M | $7M | $5M | $3M | · | $995.0K | |
| Total Debt | $356.5K | $4M | · | · | · | · | · | · | $-98.1K | |
| Common Stock | $203M | $180M | $162M | $114M | $71M | $18M | $12M | $3M | $189.9K | |
| Paid-in Capital | · | · | · | · | · | $80M | $57M | $6M | $6M | |
| Retained Earnings | $-216M | $-182M | $-146M | $-106M | $-74M | $-168M | $-141M | $-43M | $-16M | |
| AOCI | · | · | · | $-62.1K | · | · | · | · | · | |
| Stockholders' Equity | $-5M | $4M | $16M | $8M | $-3M | $-70M | $-72M | $-33M | $-9M | |
| Liabilities + Equity | $58M | $66M | $76M | $43M | $12M | $10M | $12M | $8M | $11M | |
| Shares Outstanding | 117,666,800 | 103,358,975 | 93,473,433 | 82,907,541 | 66,295,288 | 53,714,900 | 53,174,901 | 41,501,251 | 35,750,000 |
Flux de trésorerie 12
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $4M | $4M | $3M | $883.2K | $84.3K | $2M | $2M | · | · | |
| Stock-based Comp | $14M | $13M | · | $14M | $1M | · | · | · | · | |
| Amort. of Intangibles | $2M | $2M | $1M | $51.6K | $42.3K | $11.4K | $8.0K | $5.3K | $3.0K | |
| Operating Cash Flow | $-13M | $-18M | $-13M | $-14M | $-5M | $-4M | $-6M | $-4M | $-2M | |
| CapEx | · | · | · | $312.7K | · | · | · | · | · | |
| Investing Cash Flow | $-2M | $-2M | $3M | $-8M | $-179.2K | $-241.7K | $-43.7K | $-59.5K | $-168.5K | |
| Stock Issued | $6M | $4M | $10M | $23M | $13M | $5M | $7M | $3M | $1.0K | |
| Net Stock Activity | $6M | $4M | $10M | $23M | · | $5M | $7M | $3M | $1.0K | |
| Dividends Paid | $1M | · | · | $38.1K | $129.5K | $-149.7K | $-31.0K | · | · | |
| Financing Cash Flow | $10M | $13M | $23M | $21M | $13M | $5M | $10M | $3M | $2M | |
| Net Change in Cash | $-5M | $-7M | $13M | $-964.7K | $8M | $751.8K | $4M | $-790.6K | $108.5K | |
| Free Cash Flow | · | · | · | $-14M | · | · | · | · | · |
Rentabilité 6
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | 30.7% | 40.9% | · | 17.2% | 12.5% | 12.7% | · | |
| Operating Margin | -31.6% | -37.2% | -64.3% | -83146.5% | · | · | · | · | · | |
| Net Margin | -36.3% | -41.5% | -67.6% | -84429.3% | · | -346.9% | -1403.4% | -932.1% | · | |
| EBITDA Margin | -31.6% | -37.2% | -64.3% | -83146.5% | · | · | · | · | · | |
| ROA | -54.1% | -50.3% | -66.5% | -98.1% | · | -233.5% | -943.8% | -273.8% | -107.3% | |
| ROE | 12492.8% | -906.9% | -238.8% | -1196.9% | · | 37.5% | 187.8% | 127.7% | 121.2% |
Liquidité et Solvabilité 4
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | 0.8 | 1.1 | 2.2 | · | 0.3 | 0.3 | 0.0 | 0.2 | |
| Quick Ratio | 0.4 | 0.6 | 0.8 | 1.9 | · | 0.2 | 0.2 | 0.0 | 0.2 | |
| Debt / Equity | -0.1 | 1.0 | · | · | · | · | · | · | 0.0 | |
| Interest Coverage | · | · | -12.2 | -45.2 | · | · | · | · | · |
Efficacité 3
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.5 | 1.2 | 1.0 | 0.0 | · | 0.7 | 0.7 | 0.3 | · | |
| Inventory Turnover | 16.0 | · | 15.2 | 0.0 | · | 2.7 | 4.6 | 18.8 | · | |
| Receivables Turnover | 42.7 | 29.7 | 34.7 | · | · | 8.3 | 13.6 | 24.6 | · |
Taux de croissance 2
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 6.6% | 46.8% | 183479.3% | -25.7% | · | · | · | · | · | |
| Revenue CAGR 3Y | 1321.7% | 1160.2% | · | · | · | · | · | · | · |
Valorisation (TTM) 16
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $92M | $86M | $59M | $32.0K | $43.1K | $8M | $7M | $3M | $0 | |
| Net Income TTM | $-33M | $-36M | $-40M | $-27M | $-6M | $-27M | $-98M | $-27M | $-7M | |
| Market Cap | $255M | $120M | $150M | $209M | · | · | · | · | · | |
| Enterprise Value | $248M | $111M | · | · | · | · | · | · | · | |
| P/E | -6.8 | -3.2 | -3.6 | -6.3 | · | · | · | · | · | |
| P/S | 2.8 | 1.4 | 2.5 | 6524.5 | · | · | · | · | · | |
| P/B | -55.6 | 29.6 | 9.2 | 26.4 | · | · | · | · | · | |
| P / Tangible Book | · | · | · | 28.8 | · | · | · | · | · | |
| P / Cash Flow | -19.2 | -6.6 | -11.5 | -15.1 | · | · | · | · | · | |
| P / FCF | · | · | · | -14.8 | · | · | · | · | · | |
| EV / EBITDA | -8.5 | -3.5 | · | · | · | · | · | · | · | |
| EV / Revenue | 2.7 | 1.3 | · | · | · | · | · | · | · | |
| Dividend Yield | 0.40% | · | · | 0.02% | · | · | · | · | · | |
| Earnings Yield | -14.8% | -31.0% | -28.1% | -15.9% | · | · | · | · | · | |
| Payout Ratio | -3.0% | · | · | -0.14% | · | 0.56% | 0.03% | · | · | |
| Annual Payout | $1M | · | · | $38.1K | $129.5K | $-149.7K | $-31.0K | · | · |
Compte de résultat 14
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $25M | $22M | $25M | $24M | $23M | $20M | $24M | $22M | $21M | $19M | $22M | $22M | $15M | $10.0K | $9.1K | $8.6K | |
| Cost of Revenue | $18M | $15M | $17M | $16M | $16M | $14M | $18M | $15M | $15M | $13M | · | $15M | $10M | $1.5K | $1.2K | $5.9K | |
| Gross Profit | · | · | · | · | · | · | · | $7M | $7M | $6M | · | $7M | $5M | $8.6K | $7.9K | $2.6K | |
| SG&A Expense | $8M | $8M | $8M | $8M | $8M | $7M | $9M | $8M | $7M | $8M | $11M | $8M | $11M | $7M | · | $5M | |
| Operating Expenses | $32M | $30M | $32M | $31M | $31M | $28M | $33M | $30M | $28M | $28M | $59M | $13M | $17M | $7M | $5M | $6M | |
| Operating Income | $-7M | $-8M | $-7M | $-7M | $-8M | $-8M | $-9M | $-8M | $-6M | $-9M | $-12M | $-7M | $-12M | $-7M | $-5M | $-6M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $787.9K | · | $662.2K | $1M | $730.6K | $364.4K | $52.2K | |
| Other Non-op | $-1M | $-1M | $-806.0K | $-852.3K | $-1M | $-1M | $-624.5K | $-1M | $-1M | $-787.9K | $-497.8K | $-662.2K | · | · | · | $-52.2K | |
| Net Income | $-8M | $-9M | $-8M | $-8M | $-9M | $-9M | $-10M | $-9M | $-7M | $-10M | $-12M | $-7M | $-12M | $-8M | $-5M | $-6M | |
| EPS (Basic) | $-0.06 | $-0.07 | · | · | $-0.08 | $-0.09 | $-0.10 | $-0.08 | $-0.08 | $-0.10 | $-0.13 | $-0.08 | $-0.14 | $-0.10 | $-0.04 | $-0.07 | |
| EPS (Diluted) | $-0.06 | $-0.07 | $-0.08 | $-0.07 | $-0.08 | $-0.09 | $-0.10 | $-0.08 | $-0.08 | $-0.10 | $-0.13 | $-0.08 | $-0.14 | $-0.10 | $-0.06 | $-0.07 | |
| Shares (Basic) | 134,536,560 | 129,441,468 | · | · | 107,117,216 | 103,548,494 | -198,277,016 | 103,507,590 | 99,445,289 | 95,091,003 | -172,296,658 | 91,081,313 | 86,621,015 | 82,965,182 | -155,464,563 | 81,562,681 | |
| Shares (Diluted) | 134,536,560 | 129,441,468 | -213,930,581 | 112,021,945 | 107,117,216 | 103,548,494 | -198,277,016 | 103,507,590 | 99,445,289 | 95,091,003 | -172,296,658 | 91,081,313 | 86,621,015 | 82,965,182 | 1,141,235 | 81,562,681 | |
| EBITDA | $-7M | $-8M | · | $-7M | $-8M | $-8M | · | $-8M | $-6M | $-9M | · | $-7M | $-12M | $-7M | · | $-6M |
Bilan 26
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $26M | $30M | $8M | $8M | $13M | $9M | $13M | $10M | $11M | $14M | $17M | $16M | $18M | $15M | $7M | $11M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | · | · | · | $4M | $7M | $7M | |
| Receivables | $2M | $2M | $2M | $3M | $2M | $3M | $2M | $3M | $3M | $4M | $3M | $3M | $2M | · | · | · | |
| Inventory | $4M | $3M | $4M | $4M | $3M | $4M | $4M | $5M | $4M | $4M | $3M | $5M | $5M | $2M | $2M | $1M | |
| Prepaid Expense | $2M | $1M | $1M | $2M | $2M | $2M | $1M | $1M | $1M | $630.1K | $721.7K | $408.4K | $55.5K | $132.2K | $311.6K | $836.4K | |
| Current Assets | $34M | $37M | $15M | $16M | $20M | $18M | $20M | $19M | $22M | $25M | $27M | $28M | $29M | $21M | $16M | $20M | |
| PP&E (Net) | $1M | $1M | $1M | $354.2K | $2M | $2M | $545.3K | $840.0K | $347.6K | $459.9K | $436.6K | $592.5K | $475.5K | $193.9K | $216.0K | $236.9K | |
| PP&E (Gross) | $2M | $2M | $2M | $1M | $3M | $3M | $1M | $2M | $1M | $1M | $1M | $1M | $978.4K | $675.1K | $675.1K | $671.9K | |
| Accum. Depreciation | $1M | $1M | $977.5K | $952.7K | $872.4K | $810.1K | $739.3K | $803.9K | $1M | $897.0K | $671.3K | $526.7K | $502.9K | $481.2K | $459.1K | $435.0K | |
| Goodwill | $16M | $16M | $16M | $16M | $16M | $16M | $16M | $16M | $16M | $16M | $16M | $16M | $15M | · | · | · | |
| Intangibles | $4M | $5M | $5M | $5M | $4M | $5M | $6M | $6M | $7M | $8M | $8M | $8M | $9M | $682.1K | $662.8K | $639.9K | |
| Other Non-current Assets | $204.8K | $205.0K | $205.0K | $205.0K | $204.8K | $204.8K | $204.8K | · | $204.8K | $204.8K | $204.8K | $220.7K | $425.3K | $407.2K | $182.3K | $163.5K | |
| Total Assets | $74M | $78M | $58M | $58M | $64M | $63M | $66M | $65M | $69M | $74M | $76M | $78M | $80M | $49M | $43M | $48M | |
| Accounts Payable | $17M | $15M | $16M | $15M | · | · | $13M | · | $13M | $13M | $12M | $11M | $12M | $2M | $2M | $2M | |
| Short-term Debt | $84.2K | $221.6K | $356.5K | $488.6K | $4M | $4M | $4M | $4M | $5M | $6M | $6M | · | · | · | · | $401.0K | |
| Current Liabilities | $23M | $22M | $25M | $25M | $29M | $29M | $26M | $31M | $28M | $24M | $24M | $31M | $32M | $8M | $7M | $6M | |
| Capital Leases | $17M | $17M | $18M | $18M | $19M | $20M | $20M | $21M | $22M | $22M | $22M | $23M | $22M | $22M | $23M | $23M | |
| Total Liabilities | $55M | $54M | $57M | $57M | $59M | $59M | $57M | $61M | $60M | $61M | $60M | $61M | $59M | $40M | $35M | $35M | |
| Long-term Debt | $17M | $18M | $19M | $19M | $20M | $20M | $20M | $20M | $22M | $21M | $18M | $16M | $15M | $17M | $7M | $7M | |
| Total Debt | $84.2K | $221.6K | · | $488.6K | $4M | $4M | · | $4M | $5M | $6M | · | · | · | · | · | $401.0K | |
| Common Stock | $240M | $237M | $203M | $195M | $192M | $184M | $180M | $175M | $172M | $169M | $162M | $151M | $147M | $123M | $114M | $114M | |
| Retained Earnings | $-234M | $-226M | $-216M | $-208M | $-200M | $-191M | $-182M | $-172M | $-163M | $-155M | $-146M | $-133M | $-126M | $-114M | $-106M | $-101M | |
| AOCI | · | · | · | · | · | · | · | · | · | · | · | · | · | $-4.7K | $-62.1K | $-108.8K | |
| Stockholders' Equity | $14M | $19M | $-5M | $-4M | $689.9K | $-722.4K | $4M | $4M | $9M | $13M | $16M | $17M | $21M | $9M | $8M | $12M | |
| Liabilities + Equity | $74M | $78M | $58M | $58M | $64M | $63M | $66M | $65M | $69M | $74M | $76M | $78M | $80M | $49M | $43M | $48M | |
| Shares Outstanding | 135,228,628 | 133,487,783 | 117,666,800 | 112,666,177 | 110,781,191 | 104,952,630 | 103,358,975 | 102,385,859 | 101,249,700 | 97,096,897 | 93,473,433 | 91,846,065 | 90,660,148 | 83,189,729 | 82,907,541 | 82,556,065 |
Flux de trésorerie 12
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1M | $1M | $734.5K | $1M | $1M | $1M | $941.1K | $726.6K | $1M | $1M | $786.9K | $1M | $534.4K | $497.4K | $688.5K | $147.7K | |
| Stock-based Comp | $3M | $3M | $4M | $3M | $4M | $3M | $4M | $3M | $3M | $3M | · | $2M | $8M | $3M | · | $3M | |
| Amort. of Intangibles | $345.4K | $452.5K | $123.7K | $688.6K | $603.1K | $419.4K | $619.2K | $332.9K | $366.9K | $513.6K | $449.9K | $359.4K | $269.2K | $14.3K | $13.9K | $25.4K | |
| Operating Cash Flow | $-4M | $-6M | $-2M | $-5M | $-2M | $-4M | $-5M | $-3M | $-4M | $-6M | $-3M | $-3M | $-3M | $-4M | $-4M | $-4M | |
| CapEx | · | · | · | · | · | · | · | $256.7K | $225.6K | $53.6K | · | · | · | $306 | · | $-4.8K | |
| Investing Cash Flow | $1.9K | $-94.0K | $-1M | $-84.7K | $-362.0K | $-413.4K | $-1M | $-256.7K | $-225.6K | $-53.6K | $130.1K | $-119.9K | $3M | $-169.9K | $-219.2K | $-7M | |
| Stock Issued | $2M | $27M | $775.2K | $10 | $4M | $459.6K | $1 | $7.5K | $763.0K | $4M | $1M | $897.4K | · | · | $0 | $0 | |
| Net Stock Activity | · | $27M | · | · | · | $459.6K | · | · | · | $4M | · | · | · | · | · | · | |
| Dividends Paid | $256.9K | $249.1K | $323.4K | $212.7K | $271.8K | $212.7K | · | · | · | · | · | · | · | · | $5.6K | $4.6K | |
| Financing Cash Flow | $-932.1K | $28M | $3M | $-756.7K | $6M | $2M | $9M | $258.3K | $252.3K | $4M | $3M | $2M | $7M | $10M | $222.6K | $-97.5K | |
| Net Change in Cash | $-5M | $22M | $222.9K | $-6M | $3M | $-3M | $2M | $-3M | $-4M | $-3M | $319.1K | $-2M | $8M | $6M | $-4M | $-11M | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | $-6M | · | · | · | $-4M | · | · |
Rentabilité 6
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | · | · | · | · | 30.9% | 30.7% | 29.4% | · | 31.0% | 31.3% | 85.4% | · | 30.9% | |
| Operating Margin | -28.0% | -36.9% | · | -28.3% | -32.6% | -38.4% | · | -34.3% | -29.1% | -46.8% | · | -30.2% | -81.8% | -72215.9% | · | -65526.8% | |
| Net Margin | -32.5% | -42.0% | · | -31.9% | -38.3% | -45.0% | · | -38.9% | -34.8% | -51.0% | · | -33.2% | -81.9% | -79503.9% | · | -66136.8% | |
| EBITDA Margin | -28.0% | -36.9% | · | -28.3% | -32.6% | -38.4% | · | -34.3% | -29.1% | -46.8% | · | -30.2% | -81.8% | -72215.9% | · | -65526.8% | |
| ROA | -11.9% | -13.2% | · | -12.3% | -13.2% | -13.2% | · | -12.0% | -10.0% | -15.7% | · | -11.4% | -22.4% | -20.0% | · | -20.7% | |
| ROE | -114.7% | -102.5% | · | 336764.4% | -173.5% | -141.7% | · | -82.5% | -49.0% | -87.9% | · | -49.0% | -68.3% | -63.1% | · | 20.1% |
Liquidité et Solvabilité 4
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.5 | 1.7 | · | 0.7 | 0.7 | 0.6 | · | 0.6 | 0.8 | 1.0 | · | 0.9 | 0.9 | 2.6 | · | 3.7 | |
| Quick Ratio | 1.2 | 1.5 | · | 0.4 | 0.5 | 0.4 | · | 0.4 | 0.5 | 0.7 | · | 0.6 | 0.6 | 2.3 | · | 3.3 | |
| Debt / Equity | 0.0 | 0.0 | · | -0.1 | 5.4 | -5.6 | · | 0.9 | 0.6 | 0.4 | · | · | · | · | · | 0.0 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | -11.3 | · | -9.8 | -10.1 | -9.9 | · | -107.4 |
Efficacité 3
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.3 | · | 0.4 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.0 | · | 0.0 | |
| Inventory Turnover | 4.8 | 4.4 | · | 4.0 | 4.4 | 3.9 | · | 3.1 | 3.3 | 4.6 | · | 4.4 | 3.4 | 0.0 | · | 0.0 | |
| Receivables Turnover | 10.7 | 9.3 | · | 7.9 | 8.6 | 6.0 | · | 7.4 | 7.8 | 6.6 | · | 11.4 | 7.2 | · | · | · |
Valorisation (TTM) 15
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $94M | $89M | · | $89M | $87M | $83M | · | $84M | $77M | $56M | · | $37M | $15M | $32.9K | · | · | |
| Net Income TTM | $-34M | $-35M | · | $-34M | $-34M | $-35M | · | $-33M | $-37M | $-37M | · | $-33M | $-31M | $-30M | · | $-24M | |
| Market Cap | $149M | $150M | · | $126M | $116M | $120M | · | $87M | $96M | $127M | · | $130M | $241M | $288M | · | $305M | |
| Enterprise Value | $124M | $119M | · | $119M | $107M | $114M | · | $80M | $91M | $119M | · | · | · | · | · | $287M | |
| P/E | -3.9 | -3.6 | · | -3.5 | -3.2 | -3.3 | · | -2.5 | -2.4 | -3.1 | · | -3.6 | -7.2 | · | · | · | |
| P/S | 1.6 | 1.7 | · | 1.4 | 1.3 | 1.4 | · | 1.0 | 1.2 | 2.3 | · | 3.6 | 16.1 | 8737.9 | · | · | |
| P/B | 10.9 | 7.9 | · | -32.9 | 167.8 | -165.6 | · | 22.6 | 10.1 | 9.4 | · | 7.6 | 11.5 | 33.8 | · | 24.8 | |
| P / Tangible Book | · | · | · | · | · | · | · | · | · | · | · | · | · | 36.7 | · | 26.2 | |
| P / Cash Flow | · | -24.9 | · | · | · | -27.7 | · | · | · | -20.6 | · | · | · | -69.9 | · | · | |
| P / FCF | · | · | · | · | · | · | · | · | · | -20.4 | · | · | · | -69.9 | · | · | |
| EV / EBITDA | -17.5 | -14.6 | · | -17.6 | -14.2 | -14.8 | · | -10.6 | -14.6 | -13.4 | · | · | · | · | · | -51.2 | |
| EV / FCF | · | · | · | · | · | · | · | · | · | -19.1 | · | · | · | · | · | · | |
| EV / Revenue | 1.3 | 1.3 | · | 1.3 | 1.2 | 1.4 | · | 1.0 | 1.2 | 2.1 | · | · | · | · | · | · | |
| Earnings Yield | -25.3% | -27.7% | · | -28.6% | -31.6% | -30.7% | · | -40.1% | -42.1% | -32.1% | · | -27.5% | -13.9% | · | · | · | |
| Payout Ratio | · | -2.7% | · | · | · | -2.4% | · | · | · | · | · | · | · | · | · | · |
États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
Compte de résultat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Revenu | $92M | $86M | $59M | $32.0K | $43.1K |
| Marge Brute % | — | — | 30.7% | 40.9% | — |
| Marge d'exploitation % | -31.6% | -37.2% | -64.3% | -83146.5% | — |
| Résultat net | $-33M | $-36M | $-40M | $-27M | $-6M |
| BPA dilué | $-0.32 | $-0.36 | $-0.45 | $-0.40 | — |
Bilan
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Dette / Capitaux propres | -0.1 | 1.0 | — | — | — |
| Ratio de liquidité | 0.6 | 0.8 | 1.1 | 2.2 | — |
| Ratio de liquidité réduite | 0.4 | 0.6 | 0.8 | 1.9 | — |
Flux de trésorerie
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Flux de trésorerie libre | — | — | — | $-14M | — |
Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets
Choisissez les indicateurs qui vous importent — cliquez sur le ➕ à côté de n'importe quelle ligne dans Fondamentaux Complets ci-dessus.
Votre sélection est enregistrée et vous suit sur tous les tickers.
Détenteurs institutionnels (13F) 89 déclarants · $20.2M total · Au 30 juin 2026
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
| Nouvelles positions | Positions clôturées | Augmenté | Diminué | Variation nette des actions |
|---|---|---|---|---|
| 20 (-11 vs T. préc.) | 34 (+26 vs T. préc.) | 30 (-6 vs T. préc.) | 22 (+11 vs T. préc.) | -7.0M |
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
| Institution | Valeur | Actions | % de 13F suivies | Type |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | $4 487 562 | 4 061 142 | 22,18% | Actions |
| Kanen Wealth Management LLC | $2 036 888 | 1 843 338 | 10,07% | Actions |
| Alyeska Investment Group, L.P. | $1 718 837 | 1 555 509 | 8,50% | Actions |
| MILLENNIUM MANAGEMENT LLC | $1 195 648 | 1 082 034 | 5,91% | Actions |
| GEODE CAPITAL MANAGEMENT, LLC | $887 344 | 802 530 | 4,39% | Actions |
| Clear Harbor Asset Management, LLC | $852 524 | 771 515 | 4,21% | Actions |
| Daytona Street Capital LLC | $808 463 | 634 089 | 4,00% | Actions |
| Corient Private Wealth LP | $778 362 | 704 400 | 3,85% | Actions |
| VANGUARD FIDUCIARY TRUST CO | $628 096 | 568 413 | 3,10% | Actions |
| RENAISSANCE TECHNOLOGIES LLC | $554 379 | 501 700 | 2,74% | Actions |
| STATE STREET CORP | $469 088 | 424 514 | 2,32% | Actions |
| KESTRA PRIVATE WEALTH SERVICES, LLC | $384 540 | 348 000 | 1,90% | Actions |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $384 259 | 347 746 | 1,90% | Actions |
| LEAVELL INVESTMENT MANAGEMENT, INC. | $370 153 | 334 980 | 1,83% | Actions |
| JANE STREET GROUP, LLC | $340 452 | 308 101 | 1,68% | Actions |
| CHOREO, LLC | $333 597 | 301 898 | 1,65% | Actions |
| Qube Research & Technologies Ltd | $308 747 | 279 409 | 1,53% | Actions |
| UBS Group AG | $262 495 | 237 552 | 1,30% | Actions |
| JACOBS LEVY EQUITY MANAGEMENT, INC | $257 424 | 232 963 | 1,27% | Actions |
| MATRIX ASSET ADVISORS INC/NY | $237 575 | 215 000 | 1,17% | Actions |
| NORTHERN TRUST CORP | $227 559 | 205 936 | 1,12% | Actions |
| Aster Capital Management (DIFC) Ltd | $213 530 | 193 240 | 1,06% | Actions |
| PERRITT CAPITAL MANAGEMENT INC | $172 000 | 80 000 | 0,85% | Actions |
| XTX Topco Ltd | $159 079 | 143 963 | 0,79% | Actions |
| Byrne Asset Management LLC | $158 508 | 142 800 | 0,78% | Actions |
| GOLDMAN SACHS GROUP INC | $152 399 | 137 918 | 0,75% | Actions |
| CITADEL ADVISORS LLC | $150 625 | 136 312 | 0,74% | Actions |
| BARCLAYS PLC | $143 023 | 129 433 | 0,71% | Actions |
| Quadrature Capital Ltd | $133 299 | 120 633 | 0,66% | Actions |
| TUDOR INVESTMENT CORP ET AL | $127 721 | 115 585 | 0,63% | Actions |
| Squarepoint Ops LLC | $118 412 | 107 160 | 0,59% | Actions |
| Third View Private Wealth, LLC | $113 815 | 103 000 | 0,56% | Actions |
| Catalyst Funds Management Pty Ltd | $110 168 | 99 700 | 0,54% | Actions |
| MORGAN STANLEY | $86 137 | 77 952 | 0,43% | Actions |
| INTEGRITY WEALTH ADVISORS, INC. | $72 800 | 65 000 | 0,36% | Actions |
| VANGUARD GROUP INC | $70 683 | 32 573 | 0,35% | Actions |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $69 297 | 62 712 | 0,34% | Actions |
| Schonfeld Strategic Advisors LLC | $60 808 | 55 030 | 0,30% | Actions |
| BANK OF AMERICA CORP /DE/ | $49 764 | 45 035 | 0,25% | Actions |
| Vanguard Global Advisers, LLC | $35 993 | 32 573 | 0,18% | Actions |
| BlackRock, Inc. | $34 359 | 31 094 | 0,17% | Actions |
| Y-Intercept (Hong Kong) Ltd | $33 770 | 30 561 | 0,17% | Actions |
| SUMMITRY LLC | $33 150 | 30 000 | 0,16% | Actions |
| Engineers Gate Manager LP | $32 604 | 29 506 | 0,16% | Actions |
| HSBC HOLDINGS PLC | $30 113 | 28 143 | 0,15% | Actions |
| BAXTER BROS INC | $24 862 | 22 500 | 0,12% | Actions |
| WEALTH ENHANCEMENT ADVISORY SERVICES, LLC | $23 820 | 18 756 | 0,12% | Actions |
| Kozak & Associates, Inc. | $22 400 | 20 000 | 0,11% | Actions |
| DOCK STREET ASSET MANAGEMENT INC | $22 100 | 20 000 | 0,11% | Actions |
| Cetera Investment Advisers | $21 005 | 19 009 | 0,10% | Actions |
| Point72 Asset Management, L.P. | $19 273 | 17 442 | 0,10% | Actions |
| AE Wealth Management LLC | $17 680 | 16 000 | 0,09% | Actions |
| StoneX Group Inc. | $16 834 | 15 234 | 0,08% | Actions |
| Cerity Partners LLC | $16 689 | 15 103 | 0,08% | Actions |
| ROYAL BANK OF CANADA | $16 000 | 14 318 | 0,08% | Actions |
| Private Advisor Group, LLC | $15 470 | 14 000 | 0,08% | Actions |
| Geneos Wealth Management Inc. | $14 985 | 13 500 | 0,07% | Actions |
| Bank of New York Mellon Corp | $12 630 | 11 430 | 0,06% | Actions |
| VICTORY CAPITAL MANAGEMENT INC | $12 212 | 11 052 | 0,06% | Actions |
| CERTUITY, LLC | $11 778 | 10 659 | 0,06% | Actions |
| ExodusPoint Capital Management, LP | $11 661 | 10 553 | 0,06% | Actions |
| TRANSCEND CAPITAL ADVISORS, LLC | $11 110 | 10 054 | 0,05% | Actions |
| CWA Asset Management Group, LLC | $11 050 | 10 000 | 0,05% | Actions |
| RAYMOND JAMES FINANCIAL INC | $11 050 | 10 000 | 0,05% | Actions |
| MERCER GLOBAL ADVISORS INC /ADV | $5 710 | 5 167 | 0,03% | Actions |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $5 649 | 5 044 | 0,03% | Actions |
| Rockefeller Capital Management L.P. | $3 978 | 3 600 | 0,02% | Actions |
| CWM, LLC | $3 947 | 3 524 | 0,02% | Actions |
| Arax Advisory Partners | $1 855 | 1 679 | 0,01% | Actions |
| FMR LLC | $1 732 | 1 567 | 0,01% | Actions |
| OSAIC HOLDINGS, INC. | $1 110 | 1 000 | 0,01% | Actions |
| NewEdge Advisors, LLC | $1 105 | 1 000 | 0,01% | Actions |
| Russell Investments Group, Ltd. | $978 | 885 | 0,00% | Actions |
| Integrated Wealth Concepts LLC | $854 | 774 | 0,00% | Actions |
| AQR CAPITAL MANAGEMENT LLC | $749 | 678 | 0,00% | Actions |
| GROUP ONE TRADING LLC | $571 | 517 | 0,00% | Actions |
| EverSource Wealth Advisors, LLC | $508 | 460 | 0,00% | Actions |
| IFP Advisors, Inc | $403 | 365 | 0,00% | Actions |
| Fortitude Family Office, LLC | $368 | 333 | 0,00% | Actions |
| Caitong International Asset Management Co., Ltd | $263 | 238 | 0,00% | Actions |
| Essential Partners LLC | $171 | 155 | 0,00% | Actions |
| Farther Finance Advisors, LLC | $161 | 146 | 0,00% | Actions |
| Invesco Ltd. | $85 | 77 | 0,00% | Actions |
| NISA INVESTMENT ADVISORS, LLC | $83 | 75 | 0,00% | Actions |
| True Wealth Design, LLC | $71 | 64 | 0,00% | Actions |
| JPMORGAN CHASE & CO | $35 | 35 | 0,00% | Actions |
| HRT FINANCIAL LP | $33 | 29 996 | 0,00% | Actions |
| SJS Investment Consulting Inc. | $18 | 16 | 0,00% | Actions |
| PNC Financial Services Group, Inc. | $9 | 8 | 0,00% | Actions |
Initiés de la société 5 initiés · 4 dirigeants · 2 administrateurs
| Dirigeant | Rôle | Dernière activité | Actions détenues | Achats 12m | Ventes 12m | Net 12m |
|---|---|---|---|---|---|---|
| Leonard J Sokolow | Chief Executive Officer | 14 juin 2026 A | 950 822 | 0 | 0 | $0 |
| John P. Campi | CHIEF EXECUTIVE OFFICER | 17 juin 2015 P | 500 000 | 0 | 0 | $0 |
| Steven Mark Schmidt | President | 30 juin 2026 F | 451 804 | 0 | 0 | $0 |
| Patricia Ann Barron | Chief Operations Officer | 4 août 2026 F | 298 911 | 0 | 0 | $0 |
| Dov Shiff | Administrateur | 2 juillet 2026 J | 13 510 330 | 0 | 0 | $0 |
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Activistes et détenteurs de 5%+ 2 participations
Investisseurs ayant déposé un Schedule 13D auprès de la SEC — détention effective supérieure à 5% avec l'intention d'influencer l'émetteur (participations activistes, campagnes pour le conseil d'administration, fusions-acquisitions). Chaque ligne montre le dernier état connu de la position du déposant.
| Déclarant | Déposé | Participation | Statut | Objectif | Dépôt |
|---|---|---|---|---|---|
| Dov Shiff, Shiff Group Investments Ltd., DZDLUX s.a.r.l. ×10 dépôts | 13 juillet 2026 | 11,50% | Amendement | — | SEC |
| Rani R. Kohen ×5 dépôts | 28 janvier 2026 | 8,70% | Amendement | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Détention d'ETF Détenu par 8 ETFs
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.
| Fonds | Poids | Unités | Au | Source |
|---|---|---|---|---|
| QQQS · Invesco Exchange-Traded Fund Trust … | 0,53% | 99 075 SH | 8 août 2026 | Quotidien |
| IWC · iShares Trust | 0,03% | 320 267 SH | 8 août 2026 | Quotidien |
| ITWO · ProShares Trust | 0,00% | 4 232 NS | 31 mai 2026 | N-PORT |
| UWM · ProShares Trust | 0,00% | 3 310 NS | 31 mai 2026 | N-PORT |
| URTY · ProShares Trust | 0,00% | 3 346 NS | 31 mai 2026 | N-PORT |
| HDG · ProShares Trust | 0,00% | 84 NS | 31 mai 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,00% | 1 042 479 SH | 8 août 2026 | Quotidien |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 2 926 517 SH | 8 août 2026 | Quotidien |