SMTC Aperçu de l'action
Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
03
Prix$192.83
Capitalisation Boursière (MRQ)$18.00B
P/E (TTM)129.4
BPA (TTM)$1.49
Revenu (TTM)$1.17B
ROE (TTM)23.7%
Dette/Capitaux propres (MRQ)0.7
Fourchette 52 semaines$60–$202
SMTC Graphique du cours de l'action
OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
04
fourchette
barres
La granularité des barres s'adapte à la période sélectionnée — survolez le graphique pour voir l'ouverture/le maximum/le minimum/la clôture d'une barre.
Splits d'actions3
Date ex-dividende
Division
Type
26 septembre 2000
2-for-1
Avant
15 septembre 1999
2-for-1
Avant
13 janvier 1998
2-for-1
Avant
À propos de Semtech Corporation - Common Stock
Présentation de l'entreprise depuis Wikipedia
05 · wikidata
Semtech Corporation (NASDAQ : SMTC) est une entreprise d'électronique spécialisée dans la fourniture de semi-conducteurs pour les circuits analogiques et mixtes.
Semtech rachète en 2022 Sierra Wireless pour 1,2 milliards de dollars américains qui avait par le passé racheté Wavecom.
La médiane des pairs est calculée sur une base standardisée par métrique et peut ne pas toujours correspondre à la base TTM/MRQ indiquée pour cette action.
Rentabilité
Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
SMTC
moyenne 5 ans
Médiane des pairs
Verdict
Marge Brute (TTM)
52.1%moyenne 5 ans ≈52.4%
≈52.4%
57.8%
Faible
Marge d'exploitation (TTM)
8.0%moyenne 5 ans ≈-13.7%
≈-13.7%
14.3%
En ligne
EBITDA Margin (Marge EBITDA)
3.1%moyenne 5 ans ≈-13.7%
≈-13.7%
19.4%
Inférieur à la moyenne
Marge avant impôts (TTM)
4.6%moyenne 5 ans ≈-22.6%
≈-22.6%
14.7%
En ligne
Marge nette (TTM)
13.1%moyenne 5 ans ≈-24.5%
≈-24.5%
21.2%
Premier rang
ROA (TTM)
10.1%moyenne 5 ans ≈-11.0%
≈-11.0%
5.5%
Faible
ROE (TTM)
23.7%moyenne 5 ans ≈-109.8%
≈-109.8%
8.0%
Faible
ROIC
6.1%moyenne 5 ans ≈-13.1%
≈-13.1%
9.2%
Faible
Santé financière
Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
SMTC
moyenne 5 ans
Médiane des pairs
Verdict
Dette / Capitaux propres (MRQ)
0.7moyenne 5 ans ≈-0.1
≈-0.1
0.2
Endettement élevé
Ratio de liquidité (MRQ)
1.7moyenne 5 ans ≈2.5
≈2.5
3.1
Faible liquidité
Quick Ratio (Ratio de liquidité réduite)
1.3moyenne 5 ans ≈1.5
≈1.5
1.6
Faible liquidité
Dette à long terme / Capitaux propres (MRQ)
0.5moyenne 5 ans ≈-0.1
≈-0.1
0.1
Endettement élevé
Interest Coverage (Ratio de couverture des intérêts)
0.8moyenne 5 ans ≈-0.8
≈-0.8
16.4
Faible liquidité
Croissance
Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
SMTC
moyenne 5 ans
Médiane des pairs
Verdict
Revenue YoY (Chiffre d'affaires YoY)
15.5%moyenne 5 ans ≈12.3%
≈12.3%
·
·
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
11.6%moyenne 5 ans ≈10.7%
≈10.7%
·
·
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
12.0%
·
·
·
Indicateurs par action
BPA, valeur comptable par action, flux de trésorerie par action, dividende par action
Métrique
Tendance sur 5 ans
SMTC
moyenne 5 ans
Médiane des pairs
Verdict
EPS (Diluted) (BPA (Dilué))
$-0.46moyenne 5 ans ≈$-3.37
≈$-3.37
·
·
Revenue / Share (Chiffre d'affaires / Action)
$11.88moyenne 5 ans ≈$12.25
≈$12.25
·
·
Cash Flow / Share (Flux de trésorerie / action)
$2.05moyenne 5 ans ≈$1.29
≈$1.29
·
·
Cash / Share (Trésorerie / action)
$2.11moyenne 5 ans ≈$2.78
≈$2.78
·
·
Efficacité du capital
Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
SMTC
moyenne 5 ans
Médiane des pairs
Verdict
Asset Turnover (Rotation des actifs)
0.7moyenne 5 ans ≈0.6
≈0.6
0.5
Premier rang
Inventory Turnover (Rotation des stocks)
2.8moyenne 5 ans ≈2.7
≈2.7
3.2
Faible
Receivables Turnover (Rotation des créances)
6.5moyenne 5 ans ≈7.1
≈7.1
7.0
Faible
Revenue / Employee (Chiffre d'affaires annuel ÷ employés (effectif déclaré, yfinance). Dérivé — pas un concept SEC-XBRL stocké.)
≈$546.9K
·
·
·
valeur · ≈ moyenne 5 ans · médiane du secteur · verdict par rapport à la médiane
Historique des bénéfices
BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
14
Taux de battement62.5%
Surprise Moyenne6.7%
Période
Rapport
EPS Actual
BPA est.
Surprise
30 juin 2027
Aoû 25, 2026
$0.71
$0.63
13.4%
31 mars 2027
Mai 26, 2026
$0.51
$0.46
10.4%
30 septembre 2026
$0.71
$0.63
13.4%
30 juin 2026
$0.51
$0.46
10.4%
31 mars 2026
$0.44
$0.44
-0.05%
31 décembre 2025
$0.48
$0.45
5.8%
30 septembre 2025
$0.41
$0.41
0.10%
30 juin 2025
$0.38
$0.38
0.48%
Fondamentaux complets
Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
15
Compte de résultat18
Métrique
Tendance
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$1.05B
$909M
$869M
$757M
$741M
$595M
$548M
$627M
$588M
$544M
$490M
$558M
Cost of Revenue
$508M
$453M
$573M
$278M
$280M
$239M
$211M
$250M
$236M
$219M
$197M
$229M
Gross Profit
$542M
$457M
$296M
$479M
$461M
$356M
$337M
$377M
$352M
$325M
$293M
$329M
R&D Expense
$196M
$171M
$186M
$167M
$148M
$118M
$107M
$109M
$105M
$102M
$114M
$119M
SG&A Expense
$222M
$222M
$220M
$225M
$168M
$163M
$163M
$145M
$148M
$139M
$141M
$127M
Operating Expenses
$510M
$407M
$1.24B
$386M
$316M
$281M
$285M
$272M
$285M
$241M
$263M
$287M
Operating Income
$33M
$50M
$-944M
$93M
$145M
$75M
$52M
$105M
$67M
$84M
$30M
$42M
Interest Expense
$41M
$90M
$96M
$18M
$5M
$5M
·
·
·
·
$8M
$6M
Interest Income
$3M
$2M
$3M
$6M
$1M
$3M
·
·
·
$205.0K
$13.0K
$43.0K
Other Non-op
$-5M
$267.0K
$-542.0K
$-1M
$-989.0K
$-2M
$3M
$4M
$3M
$-2M
$-2M
$165.0K
Pretax Income
$-21M
$-183M
$-1.04B
$78M
$139M
$63M
$45M
$70M
$58M
$73M
$20M
$36M
Income Tax
$20M
$-22M
$51M
$17M
$16M
$3M
$13M
$355.0K
$23M
$18M
$9M
$9M
Net Income
$-40M
$-162M
$-1.09B
$61M
$126M
$60M
$32M
$70M
$35M
$55M
$11M
$28M
EPS (Basic)
$-0.46
$-2.26
$-17.03
$0.96
$1.94
$0.92
$0.48
$1.06
$0.52
$0.84
$0.18
$0.42
EPS (Diluted)
$-0.46
$-2.26
$-17.03
$0.96
$1.92
$0.91
$0.47
$1.02
$0.51
$0.83
$0.17
$0.41
Shares (Basic)
88,374,000
71,606,000
64,127,000
63,770,000
64,662,000
65,208,000
66,263,000
65,982,000
66,027,000
65,427,000
65,657,000
67,108,000
Shares (Diluted)
88,374,000
71,606,000
64,127,000
64,013,000
65,565,000
66,059,000
67,418,000
68,481,000
67,605,000
66,109,000
65,961,000
67,685,000
EBITDA
$33M
$50M
$-944M
$93M
$145M
$75M
$92M
$148M
$118M
$131M
$30M
$42M
Bilan26
Métrique
Tendance
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$195M
$152M
$129M
$236M
$280M
$269M
$293M
$312M
$308M
$297M
$212M
$230M
Receivables
$161M
$163M
$134M
$162M
$72M
$70M
$62M
$79M
$53M
$51M
$44M
$69M
Inventory
$196M
$164M
$145M
$208M
$114M
$87M
$73M
$64M
$71M
$66M
$64M
$74M
Other Current Assets
$88M
$94M
$114M
$112M
$31M
$26M
$22M
$22M
$17M
$18M
$16M
$19M
Current Assets
$655M
$585M
$534M
$723M
$502M
$475M
$461M
$485M
$461M
$438M
$341M
$397M
PP&E (Net)
$109M
$126M
$154M
$169M
$135M
$131M
$124M
$118M
$125M
$109M
$101M
$115M
PP&E (Gross)
$450M
$440M
$437M
$427M
$390M
$365M
$339M
$315M
$304M
$270M
$245M
$236M
Accum. Depreciation
$340M
$314M
$284M
$258M
$255M
$234M
$215M
$196M
$180M
$161M
$144M
$121M
Goodwill
$458M
$533M
$541M
$1.28B
$351M
$351M
$351M
$351M
$342M
$330M
$330M
$280M
Intangibles
$40M
$33M
$36M
$215M
$7M
$12M
$20M
$37M
$60M
$62M
$88M
$102M
Other Non-current Assets
$114M
$100M
$91M
$117M
$108M
$88M
$76M
$57M
$94M
$67M
$44M
$35M
Total Assets
$1.41B
$1.42B
$1.37B
$2.57B
$1.13B
$1.08B
$1.05B
$1.06B
$1.09B
$1.01B
$912M
$929M
Accrued Liabilities
$192M
$178M
$172M
$253M
$78M
$59M
$51M
$68M
$61M
$55M
$41M
$50M
Current Liabilities
$276M
$283M
$217M
$397M
$128M
$110M
$99M
$130M
$126M
$123M
$104M
$108M
Capital Leases
$21M
$19M
$22M
$26M
$17M
$13M
$8M
·
·
·
·
·
Deferred Tax
$101.0K
$750.0K
$829.0K
$5M
$1M
$976.0K
$4M
$3M
$15M
$7M
$7M
$2M
Other Non-current Liabilities
$93M
$87M
$92M
$115M
$92M
$93M
$78M
$54M
$69M
$50M
$34M
$33M
Long-term Debt
$491M
$552M
$1.37B
$1.34B
$172M
·
$195M
$211M
$227M
$241M
$258M
$253M
Total Debt
$491M
$552M
$1.37B
$1.34B
$172M
$179M
$195M
$211M
$227M
$241M
$258M
$253M
Common Stock
$1M
$990.0K
$785.0K
$785.0K
$785.0K
$785.0K
$785.0K
$785.0K
$785.0K
$785.0K
$785.0K
$785.0K
Retained Earnings
$-436M
$-396M
$-234M
$858M
$797M
$671M
$612M
$580M
$501M
$468M
$413M
$402M
Treasury Stock
$474M
$521M
$557M
$578M
$550M
$439M
$388M
$346M
$252M
$253M
$266M
$223M
AOCI
$-8M
$-12M
$-3M
$3M
$-2M
$-8M
$-6M
$-4M
$-1M
$-1M
$653.0K
$163.0K
Stockholders' Equity
$550M
$542M
$-307M
$756M
$738M
$699M
$677M
$683M
$665M
$605M
$528M
$551M
Liabilities + Equity
$1.41B
$1.42B
$1.37B
$2.57B
$1.13B
$1.08B
$1.05B
$1.06B
$1.09B
$1.01B
$912M
$929M
Shares Outstanding
92,668,555
86,272,439
64,415,861
63,870,581
64,098,565
65,098,379
65,758,115
65,238,255
66,280,129
65,793,083
64,998,368
66,812,919
Flux de trésorerie19
Métrique
Tendance
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
·
·
·
·
·
·
$40M
$50M
$49M
$47M
$49M
$55M
Stock-based Comp
$58M
$68M
$40M
$39M
$51M
$53M
$52M
$67M
$50M
$31M
$20M
$30M
Deferred Tax
$6M
$-23M
$40M
$-15M
$-2M
$-8M
$-6M
$-21M
$7M
$2M
$173.0K
$-11.0K
Amort. of Intangibles
$631.0K
$884.0K
$15M
$821.0K
$0
$589.0K
$17M
$27M
$28M
$25M
$25M
$26M
Restructuring
$4M
$5M
$25M
$12M
$0
$-200.0K
$2M
$700.0K
$6M
$2M
$5M
$1M
Other Non-cash
·
·
·
·
·
·
$716.0K
$19M
$-30M
$-17M
·
·
Operating Cash Flow
$181M
$58M
$-94M
$127M
$203M
$119M
$119M
$184M
$111M
$118M
$102M
$106M
CapEx
$10M
$8M
$29M
$28M
$26M
$33M
$23M
$17M
$35M
$33M
$13M
$32M
Investing Cash Flow
$-39M
$-12M
$-23M
$-1.25B
$-40M
$-43M
$-34M
$-36M
$-66M
$-14M
$-67M
$-41M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
$5M
Net Debt Issued
$-181M
$-441M
$-272M
·
·
·
·
·
·
·
$-31M
$-39M
Stock Issued
$0
$641M
$0
$0
·
·
·
·
·
·
·
·
Stock Repurchased
·
$0
$0
$50M
$130M
$71M
$70M
$116M
$15M
$1M
$57M
$41M
Net Stock Activity
$0
$641M
$0
$-50M
$-130M
$-71M
$-70M
$-116M
$-15M
$-1M
$-57M
$-41M
Financing Cash Flow
$-101M
$-22M
$11M
$1.08B
$-152M
$-100M
$-103M
$-143M
$-35M
$-19M
$-54M
$-78M
Net Change in Cash
$43M
$23M
$-107M
$-44M
$11M
·
·
$4M
$11M
$85M
$-19M
$-13M
Taxes Paid
$4M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$171M
$50M
$-123M
$98M
$177M
$86M
$96M
$167M
$76M
$85M
$89M
$74M
Levered FCF
$93M
$-29M
$-224M
$85M
·
·
·
·
·
·
$85M
$70M
Rentabilité8
Métrique
Tendance
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
51.6%
50.2%
34.1%
63.3%
62.9%
61.1%
61.5%
60.1%
59.9%
59.7%
59.8%
58.9%
Operating Margin
3.1%
5.5%
-108.7%
12.3%
19.6%
12.6%
9.5%
15.7%
11.7%
15.4%
6.1%
7.6%
Net Margin
-3.9%
-17.8%
-125.7%
8.1%
17.0%
10.1%
5.8%
10.1%
6.2%
10.0%
2.4%
5.0%
Pretax Margin
-2.0%
-20.2%
-119.9%
10.4%
18.8%
10.6%
8.1%
10.1%
10.2%
13.4%
4.2%
6.5%
EBITDA Margin
3.1%
5.5%
-108.7%
12.3%
19.6%
12.6%
16.7%
23.6%
20.0%
24.1%
6.1%
7.6%
ROA
-2.9%
-11.6%
-55.4%
3.3%
11.4%
5.6%
3.0%
5.9%
3.5%
5.7%
1.2%
3.0%
ROE
-7.3%
-80.4%
-487.1%
8.2%
17.5%
8.7%
4.7%
9.2%
5.7%
9.7%
2.1%
5.1%
ROIC
6.1%
4.0%
-93.1%
3.5%
14.2%
8.1%
4.2%
11.0%
4.7%
7.4%
2.1%
4.0%
Liquidité et Solvabilité5
Métrique
Tendance
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.4
2.1
2.5
1.8
3.9
4.3
4.7
3.7
3.7
3.6
3.3
3.7
Quick Ratio
1.3
1.1
1.2
1.0
2.7
3.1
3.6
3.0
2.9
2.8
2.5
2.8
Debt / Equity
0.9
1.0
-4.5
1.8
0.2
0.3
0.3
0.3
0.3
0.4
0.5
0.5
LT Debt / Equity
0.9
0.9
-4.5
1.7
0.2
0.3
0.3
0.3
0.3
0.4
0.5
0.4
Interest Coverage
0.8
0.6
-9.9
5.3
·
·
·
·
·
·
3.8
7.1
Efficacité3
Métrique
Tendance
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.7
0.7
0.4
0.4
0.7
0.6
0.5
0.6
0.6
0.6
0.5
0.6
Inventory Turnover
2.8
2.9
3.2
1.7
2.7
2.9
3.1
3.7
3.4
3.4
·
·
Receivables Turnover
6.5
6.1
5.9
6.5
10.4
9.0
7.8
9.5
11.2
11.4
8.6
8.2
Par action5
Métrique
Tendance
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$5.93
$6.29
$-4.77
$11.83
$11.51
$10.73
$10.29
$10.46
$10.03
$9.20
$8.12
$8.25
Revenue / Share
$11.88
$12.70
$13.55
$11.82
$11.30
$9.01
$8.12
$9.16
$8.70
$8.23
$7.43
$8.24
Cash Flow / Share
$2.05
$0.81
$-1.46
$1.98
$3.10
$1.80
$1.76
$2.68
$1.65
$1.78
$1.55
$1.57
Cash / Share
$2.11
$1.76
$2.00
$3.69
$4.36
$4.13
$4.46
$4.78
$4.65
$4.52
$3.26
$3.45
EPS (TTM)
$-0.46
$-2.26
$-17.03
$0.96
$1.92
$0.91
$0.47
$1.02
$0.51
$0.83
$0.17
$0.41
Taux de croissance5
Métrique
Tendance
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
15.5%
4.7%
14.8%
2.1%
24.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
11.6%
7.1%
13.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
12.0%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
-50.0%
111.0%
·
·
·
·
·
·
·
Net Income YoY
·
·
·
-51.2%
109.8%
·
·
·
·
·
·
·
Valorisation (TTM)14
Métrique
Tendance
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$1.05B
$909M
$869M
$757M
$741M
$595M
$548M
$627M
$588M
$544M
$490M
$558M
Net Income TTM
$-40M
$-162M
$-1.09B
$61M
$126M
$60M
$32M
$70M
$35M
$55M
$11M
$28M
Market Cap
$7.51B
$6.30B
$1.33B
$2.12B
$4.35B
$4.62B
$3.45B
$3.25B
$2.42B
$2.22B
$1.31B
$1.81B
Enterprise Value
$7.80B
$6.70B
$2.57B
$3.22B
$4.24B
$4.53B
$3.36B
$3.15B
$2.33B
$2.16B
$1.35B
$1.83B
P/E
-176.1
-32.3
-1.2
34.5
35.3
78.0
111.7
48.8
71.5
40.6
118.2
66.0
P/S
7.1
6.9
1.5
2.8
5.9
7.8
6.3
5.2
4.1
4.1
2.7
3.2
P/B
13.7
11.6
-4.3
2.8
5.9
6.6
5.1
4.8
3.6
3.7
2.5
3.3
P / Tangible Book
145.0
·
·
·
11.5
13.8
·
·
·
·
·
·
P / Cash Flow
41.4
108.6
-14.1
16.7
21.4
38.8
29.1
17.7
21.7
18.9
12.8
17.0
P / FCF
43.8
125.7
-10.8
21.5
24.6
53.6
36.1
19.5
31.8
26.2
14.7
24.3
EV / EBITDA
239.6
134.2
-2.7
34.7
29.2
60.4
36.6
21.2
19.8
16.5
45.1
43.3
EV / FCF
45.5
133.7
-20.9
32.7
24.0
52.5
35.1
18.9
30.7
25.5
15.2
24.6
EV / Revenue
7.4
7.4
3.0
4.3
5.7
7.6
6.1
5.0
4.0
4.0
2.8
3.3
Earnings Yield
-0.57%
-3.1%
-82.7%
2.9%
2.8%
1.3%
0.89%
2.1%
1.4%
2.5%
0.85%
1.5%
Compte de résultat18
Métrique
Tendance
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$342M
$291M
$274M
$267M
$258M
$251M
$251M
$237M
$215M
$206M
$193M
$201M
$238M
$237M
$168M
$178M
Cost of Revenue
$158M
$140M
$136M
$128M
$123M
$120M
$120M
$116M
$110M
$107M
$193M
$108M
$138M
$134M
$67M
$63M
Gross Profit
$184M
$151M
$138M
$138M
$134M
$131M
$131M
$121M
$105M
$100M
$-390.0K
$93M
$101M
$103M
$100M
$115M
R&D Expense
$61M
$58M
$51M
$49M
$48M
$48M
$47M
$43M
$40M
$42M
$42M
$47M
$47M
$51M
$53M
$35M
SG&A Expense
$67M
$67M
$60M
$57M
$58M
$46M
$55M
$60M
$56M
$52M
$55M
$48M
$60M
$58M
$93M
$40M
Operating Expenses
$128M
$126M
$157M
$107M
$150M
$95M
$109M
$103M
$98M
$96M
$620M
$105M
$401M
$115M
$156M
$77M
Operating Income
$56M
$26M
$-18M
$31M
$-16M
$36M
$21M
$18M
$8M
$3M
$-620M
$-12M
$-300M
$-12M
$-56M
$37M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
$21M
·
·
Interest Income
$915.0K
$888.0K
$834.0K
$790.0K
$529.0K
$369.0K
$800.0K
$527.0K
$433.0K
$542.0K
$734.0K
$574.0K
$674.0K
$1M
$4M
$839.0K
Other Non-op
$-65.0K
$231.0K
$-722.0K
$-427.0K
$-1M
$-3M
$2M
$-1M
$-1M
$400.0K
$-2M
$4M
$-2M
$-473.0K
$-735.0K
$-64.0K
Pretax Income
$55M
$25M
$-30M
$4M
$-22M
$27M
$7M
$-4M
$-166M
$-20M
$-646M
$-39M
$-325M
$-32M
$-60M
$29M
Income Tax
$-101M
$112.0K
$-937.0K
$7M
$5M
$9M
$-33M
$4M
$4M
$3M
$-3M
$-311.0K
$57M
$-2M
$-9M
$6M
Net Income
$160M
$27M
$-30M
$-3M
$-27M
$19M
$39M
$-8M
$-170M
$-23M
$-642M
$-38M
$-382M
$-29M
$-51M
$23M
EPS (Basic)
$1.72
$0.29
$-0.34
$-0.03
$-0.31
$0.22
$0.81
$-0.10
$-2.61
$-0.36
$-10.00
$-0.60
$-5.97
$-0.46
$-0.80
$0.36
EPS (Diluted)
$1.59
$0.27
$-0.34
$-0.03
$-0.31
$0.22
$0.81
$-0.10
$-2.61
$-0.36
$-10.00
$-0.60
$-5.97
$-0.46
$-0.80
$0.36
Shares (Basic)
93,278,000
92,905,000
·
87,682,000
86,707,000
86,441,000
·
75,319,000
65,281,000
64,509,000
·
64,216,000
64,005,000
63,924,000
·
63,764,000
Shares (Diluted)
100,841,000
98,028,000
·
87,682,000
86,707,000
89,579,000
·
75,319,000
65,281,000
64,509,000
·
64,216,000
64,005,000
63,924,000
·
63,855,000
EBITDA
$56M
$35M
·
$31M
$-16M
$46M
·
$18M
$8M
$14M
·
$-12M
$-300M
$13M
·
$37M
Bilan26
Métrique
Tendance
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$204M
$163M
$195M
$165M
$169M
$156M
$152M
$137M
$116M
$127M
·
$124M
$148M
$164M
·
$618M
Receivables
$170M
$175M
$161M
$165M
$154M
$166M
$163M
$142M
$153M
$154M
·
$157M
$159M
$145M
·
$81M
Inventory
$171M
$205M
$196M
$186M
$183M
$170M
$164M
$163M
$156M
$149M
·
$161M
$180M
$213M
·
$111M
Other Current Assets
$45M
$84M
$88M
$94M
$97M
$97M
$94M
$108M
$101M
$100M
·
$121M
$135M
$130M
·
$23M
Current Assets
$743M
$649M
$655M
$621M
$615M
$598M
$585M
$558M
$542M
$539M
·
$572M
$630M
$664M
·
$835M
PP&E (Net)
$105M
$107M
$109M
$111M
$116M
$120M
$126M
$133M
$140M
$147M
·
$159M
$161M
$165M
·
$136M
PP&E (Gross)
·
·
$450M
·
·
·
$440M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
$342M
$347M
$340M
$333M
$326M
$318M
$314M
$308M
$300M
$291M
·
$279M
$273M
$267M
·
$259M
Goodwill
$478M
$471M
$458M
$492M
$492M
$534M
$533M
$541M
$541M
$541M
·
$1.01B
$1.02B
$1.29B
·
$350M
Intangibles
$45M
$59M
$40M
$33M
$35M
$36M
$33M
$37M
$35M
$35M
·
$168M
$183M
$199M
·
$4M
Other Non-current Assets
$137M
$122M
$114M
$115M
$112M
$105M
$100M
$91M
$92M
$99M
·
$111M
$112M
$115M
·
$117M
Total Assets
$1.65B
$1.44B
$1.41B
$1.41B
$1.41B
$1.43B
$1.42B
$1.38B
$1.37B
$1.38B
·
$2.04B
$2.12B
$2.50B
·
$1.47B
Accrued Liabilities
$155M
$183M
$192M
$180M
$172M
$167M
$178M
$172M
$149M
$160M
·
$184M
$216M
$193M
·
$95M
Current Liabilities
$437M
$274M
$276M
$255M
$243M
$236M
$283M
$235M
$225M
$225M
·
$239M
$321M
$310M
·
$140M
Capital Leases
$27M
$20M
$21M
$19M
$20M
$20M
$19M
$19M
$21M
$20M
·
$23M
$26M
$25M
·
$14M
Deferred Tax
$0
$0
$101.0K
$545.0K
$1M
$715.0K
$750.0K
$0
$0
$0
·
$5M
$5M
$5M
·
$1M
Other Non-current Liabilities
$111M
$100M
$93M
$94M
$90M
$84M
$87M
$93M
$92M
$91M
·
$87M
$95M
$116M
·
$78M
Long-term Debt
$493M
·
$491M
$490M
$519M
$543M
$552M
·
·
·
·
$1.37B
$1.38B
$1.38B
·
·
Total Debt
$493M
$492M
·
$490M
$519M
$543M
·
$1.19B
$1.19B
$1.37B
·
$1.37B
$1.38B
$1.38B
·
$455M
Common Stock
$1M
$1M
$1M
$1M
$990.0K
$990.0K
$990.0K
$885.0K
$885.0K
$785.0K
·
$785.0K
$785.0K
$785.0K
·
$785.0K
Retained Earnings
$-249M
$-409M
$-436M
$-406M
$-403M
$-376M
$-396M
$-435M
$-427M
$-257M
·
$409M
$447M
$829M
·
$909M
Treasury Stock
$457M
$462M
$474M
$487M
$501M
$506M
$521M
$536M
$549M
$553M
·
$561M
$573M
$575M
·
$579M
AOCI
$-9M
$-7M
$-8M
$-13M
$-9M
$-9M
$-12M
$-6M
$-3M
$5M
·
$5M
$6M
$736.0K
·
$-571.0K
Stockholders' Equity
$749M
$573M
$550M
$566M
$553M
$569M
$542M
$-140M
$-141M
$-313M
·
$334M
$367M
$733M
·
$792M
Liabilities + Equity
$1.65B
$1.44B
$1.41B
$1.41B
$1.41B
$1.43B
$1.42B
$1.38B
$1.37B
$1.38B
·
$2.04B
$2.12B
$2.50B
·
$1.47B
Shares Outstanding
93,324,892
93,129,478
92,668,555
92,303,006
86,771,546
86,623,006
86,272,439
75,401,839
75,118,173
64,594,260
64,415,861
64,284,760
64,030,212
63,957,748
63,870,581
63,837,729
Flux de trésorerie15
Métrique
Tendance
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
$10M
$9M
·
$10M
$10M
$10M
·
$10M
$13M
$11M
·
$23M
$22M
$25M
·
$7M
Stock-based Comp
$24M
$26M
$16M
$17M
$17M
$7M
$17M
$18M
$17M
$15M
$12M
$7M
$13M
$8M
$12M
$3M
Amort. of Intangibles
$396.0K
$328.0K
$188.0K
$148.0K
$148.0K
$147.0K
$147.0K
$148.0K
$282.0K
$307.0K
$307.0K
$5M
$5M
$5M
$821.0K
$0
Restructuring
$-300.0K
$1M
$800.0K
$700.0K
$2M
$1M
$400.0K
$700.0K
$2M
$2M
$9M
$4M
$10M
$2M
$10M
$2M
Other Non-cash
·
$-26M
·
·
·
$-9M
·
·
·
$-3M
·
·
·
$-93M
·
·
Operating Cash Flow
$69M
$36M
$61M
$47M
$44M
$28M
$33M
$30M
$-5M
$-89.0K
$14M
$-6M
$-12M
$-90M
$-19M
$18M
CapEx
$7M
$8M
$2M
$3M
$3M
$2M
$3M
$483.0K
$3M
$1M
$2M
$7M
$7M
$14M
$6M
$7M
Investing Cash Flow
$-15M
$-42M
$-25M
$-4M
$-5M
$-5M
$-8M
$-1M
$-4M
$2M
$4M
$-7M
$-5M
$-14M
$-1.25B
$-11M
Net Debt Issued
·
·
·
·
$-25M
$-10M
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Financing Cash Flow
$-13M
$-26M
$-7M
$-47M
$-28M
$-19M
$-10M
$-8M
$-1M
$-3M
$-14M
$-10M
$999.0K
$34M
$883M
$248M
Net Change in Cash
$41M
$-32M
$31M
$-4M
$12M
$5M
$15M
$21M
$-11M
$-2M
$5M
$-24M
$-16M
$-71M
$-382M
$256M
Free Cash Flow
·
$28M
·
·
·
$26M
·
·
·
$-1M
·
·
·
$-104M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$-123M
·
·
Rentabilité8
Métrique
Tendance
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Gross Margin
53.8%
52.0%
·
51.9%
52.1%
52.3%
·
51.1%
49.0%
48.3%
·
46.3%
42.3%
43.5%
·
65.1%
Operating Margin
16.3%
8.9%
·
11.6%
-6.3%
14.3%
·
7.5%
3.6%
1.5%
·
-6.2%
-125.9%
-5.0%
·
21.0%
Net Margin
46.8%
9.1%
·
-1.1%
-10.5%
7.7%
·
-3.2%
-79.1%
-11.2%
·
-19.0%
-160.2%
-12.4%
·
12.8%
Pretax Margin
16.0%
8.6%
·
1.7%
-8.6%
10.7%
·
-1.5%
-77.1%
-9.8%
·
-19.2%
-136.5%
-13.5%
·
16.4%
EBITDA Margin
16.3%
12.0%
·
11.6%
-6.3%
18.4%
·
7.5%
3.6%
6.6%
·
-6.2%
-125.9%
5.3%
·
21.0%
ROA
10.5%
1.8%
·
-0.21%
-1.9%
1.4%
·
-0.44%
-9.8%
-1.2%
·
-2.2%
-23.0%
-1.6%
·
1.8%
ROE
24.6%
4.7%
·
-1.3%
-13.2%
15.1%
·
-7.8%
-151.1%
-11.0%
·
-6.8%
-65.5%
-4.0%
·
3.0%
ROIC
12.8%
2.4%
·
-1.9%
-1.8%
2.2%
·
3.6%
0.76%
0.34%
·
-0.72%
-20.1%
-0.52%
·
2.3%
Liquidité et Solvabilité5
Métrique
Tendance
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
1.7
2.4
·
2.4
2.5
2.5
·
2.4
2.4
2.4
·
2.4
2.0
2.1
·
6.0
Quick Ratio
0.9
1.2
·
1.3
1.3
1.4
·
1.2
1.2
1.2
·
1.2
1.0
1.0
·
5.0
Debt / Equity
0.7
0.9
·
0.9
0.9
1.0
·
-8.5
-8.4
-4.4
·
4.1
3.8
1.9
·
0.6
LT Debt / Equity
0.5
0.9
·
0.9
0.9
1.0
·
-8.5
-8.4
-4.4
·
4.1
3.6
1.8
·
0.6
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
·
-0.6
·
·
Efficacité3
Métrique
Tendance
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.9
0.7
·
0.7
0.7
0.8
·
0.7
0.7
0.6
·
0.8
1.0
0.8
·
0.6
Receivables Turnover
2.1
1.7
·
1.7
1.7
1.6
·
1.6
1.4
1.4
·
1.7
2.1
2.2
·
2.3
Par action5
Métrique
Tendance
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Book Value / Share
$8.02
$6.16
·
$6.13
$6.37
$6.57
·
$-1.85
$-1.88
$-4.85
·
$5.20
$5.73
$11.46
·
$12.41
Revenue / Share
$3.39
$2.97
·
$3.04
$2.97
$2.80
·
$3.14
$3.30
$3.19
·
$3.13
$3.72
$3.70
·
$2.78
Cash Flow / Share
·
$0.37
·
·
·
$0.31
·
·
·
$-0.00
·
·
·
$-1.41
·
·
Cash / Share
$2.19
$1.75
·
$1.78
$1.94
$1.81
·
$1.81
$1.54
$1.96
·
$1.93
$2.31
$2.57
·
$9.68
EPS (TTM)
$1.49
$-0.41
·
$0.69
$0.62
$-1.68
·
$-13.07
$-13.57
$-16.93
·
$-7.83
$-6.87
$-0.09
·
$2.30
Valorisation (TTM)11
Métrique
Tendance
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$1.17B
$1.09B
·
$1.03B
$996M
$954M
·
$851M
$815M
$838M
·
$843M
$820M
$791M
·
$780M
Net Income TTM
$154M
$-33M
·
$29M
$24M
$-119M
·
$-843M
$-874M
$-1.09B
·
$-501M
$-440M
$-6M
·
$147M
Market Cap
$11.75B
$10.22B
·
$6.26B
$4.60B
$2.60B
·
$3.43B
$2.33B
$2.31B
·
$932M
$1.82B
$1.25B
·
$1.78B
Enterprise Value
$12.04B
$10.55B
·
$6.58B
$4.96B
$2.99B
·
$4.48B
$3.40B
$3.56B
·
$2.18B
$3.06B
$2.46B
·
$1.62B
P/E
84.5
-267.8
·
98.2
85.6
-17.9
·
-3.5
-2.3
-2.1
·
-1.9
-4.1
-216.6
·
12.1
P/S
10.0
9.4
·
6.1
4.6
2.7
·
4.0
2.9
2.8
·
1.1
2.2
1.6
·
2.3
P/B
15.7
17.8
·
11.1
8.3
4.6
·
-24.5
-16.5
-7.4
·
2.8
5.0
1.7
·
2.3
P / Tangible Book
52.0
236.8
·
154.8
176.8
·
·
·
·
·
·
·
·
·
·
4.1
P / Cash Flow
·
282.6
·
·
·
93.5
·
·
·
-25961.1
·
·
·
-13.9
·
·
EV / Revenue
10.3
9.7
·
6.4
5.0
3.1
·
5.3
4.2
4.2
·
2.6
3.7
3.1
·
2.1
Earnings Yield
1.2%
-0.37%
·
1.0%
1.2%
-5.6%
·
-28.7%
-43.8%
-47.3%
·
-54.0%
-24.1%
-0.46%
·
8.2%
Période la plus récente à gauche · valeurs nulles affichées comme ·
États financiers
Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
16
Métrique
2026-01-25
2025-01-26
2024-01-28
2023-01-29
2022-01-30
Revenu
$1.05B
$909M
$869M
$757M
$741M
Marge Brute %
51.6%
50.2%
34.1%
63.3%
62.9%
Marge d'exploitation %
3.1%
5.5%
-108.7%
12.3%
19.6%
Résultat net
$-40M
$-162M
$-1.09B
$61M
$126M
BPA dilué
$-0.46
$-2.26
$-17.03
$0.96
$1.92
Métrique
2026-01-25
2025-01-26
2024-01-28
2023-01-29
2022-01-30
Dette / Capitaux propres
0.9
1.0
-4.5
1.8
0.2
Ratio de liquidité
2.4
2.1
2.5
1.8
3.9
Ratio de liquidité réduite
1.3
1.1
1.2
1.0
2.7
Métrique
2026-01-25
2025-01-26
2024-01-28
2023-01-29
2022-01-30
Flux de trésorerie libre
$171M
$50M
$-123M
$98M
$177M
Détenteurs institutionnels (13F)
623 déclarants
· $16.0B total
· Au 30 septembre 2026
17
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Détenteurs623
Valeur détenue$16.0B
Nouvelles positions202
Positions clôturées48
Activité institutionnelle — Q2 2026 vs trimestre précédent
Nouvelles positions
Positions clôturées
Augmenté
Diminué
Variation nette des actions
202 (+98 vs T. préc.)
48 (+4 vs T. préc.)
166 (-13 vs T. préc.)
188 (+62 vs T. préc.)
+4.9M
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Détention d'ETF
Détenu par 67 ETFs
20
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.