TGLS Aperçu de l'action
Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
03
Prix$34.74
Capitalisation Boursière (MRQ)$1.54B
P/E (TTM)12.2
BPA (TTM)$2.84
Revenu (TTM)$1.31B
Rendement div.1.8%
ROE (TTM)17.0%
Dette/Capitaux propres (MRQ)0.3
Fourchette 52 semaines$34–$67
TGLS Graphique du cours de l'action
OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
04
fourchette
barres
La granularité des barres s'adapte à la période sélectionnée — survolez le graphique pour voir l'ouverture/le maximum/le minimum/la clôture d'une barre.
Performance sur 10 ans
Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
06
Revenu$984M2016-12-31 → 2025-12-31
BPA$3.422016-12-31 → 2025-12-31
Flux de trésorerie libre$34M2016-12-31 → 2025-12-31
La médiane des pairs est calculée sur une base standardisée par métrique et peut ne pas toujours correspondre à la base TTM/MRQ indiquée pour cette action.
Rentabilité
Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
TGLS
moyenne 5 ans
Médiane des pairs
Verdict
Marge Brute (TTM)
31.8%moyenne 5 ans ≈44.4%
≈44.4%
·
·
Marge d'exploitation (TTM)
14.7%moyenne 5 ans ≈27.1%
≈27.1%
·
·
EBITDA Margin (Marge EBITDA)
23.5%moyenne 5 ans ≈27.1%
≈27.1%
·
·
Marge avant impôts (TTM)
15.0%moyenne 5 ans ≈26.5%
≈26.5%
·
·
Marge nette (TTM)
9.9%moyenne 5 ans ≈18.4%
≈18.4%
·
·
ROA (TTM)
9.9%moyenne 5 ans ≈17.5%
≈17.5%
·
·
ROE (TTM)
17.0%moyenne 5 ans ≈33.2%
≈33.2%
·
·
ROIC
17.7%moyenne 5 ans ≈22.7%
≈22.7%
·
·
Santé financière
Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
TGLS
moyenne 5 ans
Médiane des pairs
Verdict
Dette / Capitaux propres (MRQ)
0.3moyenne 5 ans ≈0.4
≈0.4
·
·
Ratio de liquidité (MRQ)
1.9moyenne 5 ans ≈2.1
≈2.1
·
·
Ratio de liquidité réduite (MRQ)
0.9moyenne 5 ans ≈1.2
≈1.2
·
·
Dette à long terme / Capitaux propres (MRQ)
0.3moyenne 5 ans ≈0.4
≈0.4
·
·
Interest Coverage (Ratio de couverture des intérêts)
38.7moyenne 5 ans ≈31.0
≈31.0
·
·
Croissance
Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
TGLS
moyenne 5 ans
Médiane des pairs
Verdict
Revenue YoY (Chiffre d'affaires YoY)
10.5%moyenne 5 ans ≈22.0%
≈22.0%
·
·
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
11.1%moyenne 5 ans ≈21.0%
≈21.0%
·
·
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
21.2%
·
·
·
EPS YoY (BPA Année/Année)
-0.29%moyenne 5 ans ≈63.1%
≈63.1%
·
·
Net Income YoY (Bénéfice net YoY)
-1.1%moyenne 5 ans ≈63.7%
≈63.7%
·
·
EPS CAGR 3Y (TCAC BPA 3 ans)
1.5%moyenne 5 ans ≈43.8%
≈43.8%
·
·
EPS CAGR 5Y (TCAC BPA 5 ans)
46.3%
·
·
·
Net Income CAGR 3Y (TCAC Bénéfice net 3 ans)
0.81%moyenne 5 ans ≈43.7%
≈43.7%
·
·
Net Income CAGR 5Y (TCAC Bénéfice net 5 ans)
46.2%
·
·
·
Indicateurs par action
BPA, valeur comptable par action, flux de trésorerie par action, dividende par action
Métrique
Tendance sur 5 ans
TGLS
moyenne 5 ans
Médiane des pairs
Verdict
EPS (Diluted) (BPA (Dilué))
$3.42moyenne 5 ans ≈$3.08
≈$3.08
·
·
Revenue / Share (Chiffre d'affaires / Action)
$21.07moyenne 5 ans ≈$16.60
≈$16.60
·
·
Cash Flow / Share (Flux de trésorerie / action)
$2.91moyenne 5 ans ≈$2.98
≈$2.98
·
·
Cash / Share (Trésorerie / action)
$2.26moyenne 5 ans ≈$2.37
≈$2.37
·
·
Efficacité du capital
Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
TGLS
moyenne 5 ans
Médiane des pairs
Verdict
Asset Turnover (Rotation des actifs)
0.9moyenne 5 ans ≈0.9
≈0.9
·
·
Inventory Turnover (Rotation des stocks)
3.2moyenne 5 ans ≈3.4
≈3.4
·
·
Receivables Turnover (Rotation des créances)
4.4moyenne 5 ans ≈4.9
≈4.9
·
·
Revenue / Employee (Chiffre d'affaires annuel ÷ employés (effectif déclaré, yfinance). Dérivé — pas un concept SEC-XBRL stocké.)
≈$102.4K
·
·
·
valeur · ≈ moyenne 5 ans · médiane du secteur · verdict par rapport à la médiane
Dividendes
Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans
13
Rendement du Dividende1.8%
Ratio de distribution17.6%
Paiement annualisé≈$0.60Payé trimestriellement
Série de croissance≈4Années consécutives de croissance des dividendes
Date ex-dividende
Montant
Devise
Rendement
Jui 30, 2026
$0,15
USD
≈0.64%
Mar 31, 2026
$0,15
USD
≈0.34%
Jui 30, 2025
$0,15
USD
≈0.72%
Mar 31, 2025
$0,15
USD
≈0.73%
Déc 31, 2024
$0,15
USD
≈0.61%
Sep 30, 2024
$0,11
USD
≈0.61%
Jui 28, 2024
$0,11
USD
≈0.80%
Mar 27, 2024
$0,11
USD
≈0.72%
Déc 28, 2023
$0,09
USD
≈0.78%
Sep 28, 2023
$0,09
USD
≈1.1%
Jui 29, 2023
$0,09
USD
≈0.64%
Mar 30, 2023
$0,09
USD
≈0.73%
Déc 29, 2022
$0,08
USD
≈0.91%
Sep 29, 2022
$0,08
USD
≈1.3%
Jui 29, 2022
$0,07
USD
≈1.3%
Mar 30, 2022
$0,07
USD
≈0.72%
Déc 30, 2021
$0,07
USD
≈0.57%
Sep 29, 2021
$0,03
USD
≈0.52%
Jui 29, 2021
$0,03
USD
≈0.54%
Mar 30, 2021
$0,03
USD
≈0.94%
Historique des bénéfices
BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
14
Surprise Moyenne-5.2%
Prochain rapportNov 04, 2026
Période
Rapport
EPS Actual
BPA est.
Surprise
30 juin 2026
Aoû 5, 2026
$0.54
$0.63
-14.3%
31 mars 2026
$0.78
$0.73
6.2%
31 décembre 2025
$0.63
$0.86
-26.6%
30 septembre 2025
$1.00
$1.13
-11.5%
30 juin 2025
$1.03
$0.98
5.4%
31 mars 2025
$0.92
$0.84
9.9%
Fondamentaux complets
Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
15
Compte de résultat16
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$984M
$890M
$833M
$717M
$497M
$377M
$431M
$371M
$314M
$305M
$242M
$197M
Cost of Revenue
$562M
$510M
$442M
$367M
$294M
$237M
$295M
$251M
$215M
$192M
$151M
$131M
Gross Profit
$421M
$380M
$391M
$349M
$203M
$139M
$136M
$120M
$99M
$113M
$91M
$66M
SG&A Expense
$91M
$72M
$63M
$54M
$36M
$35M
$35M
$34M
$31M
$28M
$22M
$16M
Operating Expenses
$196M
$153M
$131M
$123M
$86M
$74M
$77M
$73M
$65M
$65M
$51M
$39M
Operating Income
$231M
$227M
$260M
$226M
$117M
$66M
$59M
$47M
$34M
$48M
$40M
$27M
Interest Expense
$6M
$6M
$8M
$7M
$8M
$21M
$23M
$21M
$20M
$17M
$9M
·
Other Non-op
$3M
$6M
$5M
$4M
$608.0K
$100.0K
$2M
$3M
$3M
$4M
$5M
$12M
Pretax Income
$235M
$225M
$261M
$231M
$97M
$37M
$37M
$14M
$12M
$39M
$10M
$18M
Income Tax
$76M
$64M
$78M
$75M
$28M
$13M
$13M
$6M
$6M
$16M
$21M
$9M
Net Income
$160M
$161M
$183M
$156M
$68M
$24M
$25M
$9M
$5M
$23M
$-11M
$10M
EPS (Basic)
$3.42
$3.43
$3.85
$3.27
$1.43
$0.51
$0.55
$0.22
$0.16
$0.71
$-0.38
$0.39
EPS (Diluted)
$3.42
$3.43
$3.85
$3.27
$1.43
$0.51
$0.55
$0.21
$0.15
$0.69
$-0.38
$0.34
Shares (Basic)
46,678,093
46,996,168
47,508,980
47,674,773
47,674,773
46,398,428
44,464,097
39,087,527
36,836,075
32,864,628
29,081,196
24,347,620
Shares (Diluted)
46,678,093
46,996,168
47,508,980
47,674,773
47,674,773
46,398,428
44,464,097
39,487,940
37,386,858
33,415,412
29,081,196
28,237,679
EBITDA
$231M
$227M
$260M
$226M
$117M
$66M
$59M
$47M
$34M
$48M
$51M
·
Bilan31
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$101M
$135M
$130M
$104M
$85M
$68M
$48M
$33M
$41M
$27M
$23M
$19M
Short-term Investments
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$1M
$1M
Receivables
$239M
$203M
$166M
$158M
$111M
$89M
$111M
$93M
$110M
$92M
$67M
$45M
Inventory
$214M
$140M
$159M
$125M
$85M
$81M
$83M
$92M
$72M
$55M
$49M
$29M
Prepaid Expense
$8M
$6M
$5M
$4M
$4M
$2M
$3M
$1M
$1M
$1M
$3M
$1M
Other Current Assets
$63M
$54M
$59M
$29M
$23M
$14M
$29M
$20M
$18M
$16M
$8M
$18M
Current Assets
$654M
$560M
$536M
$432M
$326M
$285M
$323M
$293M
$262M
$211M
$171M
$136M
PP&E (Net)
$476M
$344M
$325M
$203M
$167M
$152M
$155M
$149M
$169M
$171M
$136M
$104M
PP&E (Gross)
$680M
$490M
$471M
$305M
$249M
$233M
$220M
$227M
$235M
$220M
$169M
$136M
Accum. Depreciation
$204M
$146M
$147M
$102M
$107M
$107M
$93M
$78M
$66M
$49M
$33M
$32M
Goodwill
$30M
$24M
$24M
$24M
$24M
$24M
$24M
$24M
$23M
$1M
$1M
$1M
Intangibles
$13M
$4M
$3M
$3M
$3M
$5M
$7M
$9M
$12M
$5M
$3M
·
Other Non-current Assets
$7M
$5M
$6M
$5M
$4M
$3M
$3M
$3M
$3M
$7M
$6M
$6M
Total Assets
$1.26B
$1.02B
$963M
$734M
$592M
$530M
$570M
$490M
$468M
$395M
$321M
$251M
Accounts Payable
$127M
$99M
$83M
$90M
$68M
$42M
$62M
$66M
$55M
$39M
$39M
$33M
Accrued Liabilities
·
·
·
·
·
·
·
·
·
·
·
$505.0K
Short-term Debt
·
·
·
·
·
·
·
·
·
$33M
$11M
·
Current Liabilities
$352M
$266M
$236M
$210M
$155M
$94M
$129M
$123M
$121M
$78M
$134M
$113M
Deferred Tax
$22M
$11M
$16M
$5M
$3M
$3M
$411.0K
$3M
$2M
$4M
$251.0K
$408.0K
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
·
$0
Total Liabilities
$547M
$385M
$415M
$384M
$347M
$322M
$382M
$357M
$346M
$281M
$284M
$204M
Long-term Debt
$174M
$111M
$173M
$173M
$205M
$224M
$260M
$242M
$224M
$200M
$139M
$94M
Total Debt
$172M
$109M
$170M
$169M
$199M
$224M
$260M
$242M
$224M
$233M
$138M
·
Common Stock
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$4.0K
$3.0K
$3.0K
$3.0K
$2.0K
Paid-in Capital
$153M
$192M
$192M
$219M
$219M
$219M
$208M
$158M
$125M
·
·
$26M
Retained Earnings
$671M
$539M
$400M
$234M
$91M
$30M
$16M
$10M
$22M
$27M
$22M
$30M
Treasury Stock
$79M
·
·
·
·
·
·
·
·
·
·
·
AOCI
$-33M
$-101M
$-46M
$-106M
$-69M
$-44M
$-39M
$-37M
$-29M
$-29M
$-31M
$-11M
Stockholders' Equity
$713M
$631M
$548M
$350M
$245M
$208M
$187M
$132M
$120M
$114M
$38M
$46M
Liabilities + Equity
$1.26B
$1.02B
$963M
$734M
$592M
$530M
$570M
$490M
$468M
$395M
$321M
$251M
Shares Outstanding
44,737,726
46,991,558
46,996,708
46,674,773
46,674,773
46,117,631
46,117,631
38,092,996
34,836,575
33,172,144
26,895,636
24,801,132
Flux de trésorerie16
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$37M
$26M
$22M
$20M
$21M
$21M
$23M
$23M
$21M
$16M
$12M
$9M
Stock-based Comp
·
·
·
·
·
·
·
·
$284.0K
$300.0K
·
·
Deferred Tax
$8M
$2M
$-8M
$5M
$4M
$7M
$3M
$3M
$-6M
$-247.0K
$-118.0K
·
Amort. of Intangibles
$3M
$1M
$1M
$1M
$2M
$2M
$3M
$4M
$3M
$825.0K
$2M
·
Other Non-cash
·
·
·
·
·
·
·
·
·
·
$2M
·
Operating Cash Flow
$136M
$171M
$139M
$142M
$117M
$72M
$26M
$-5M
$14M
$-3M
$3M
$-5M
CapEx
$101M
$80M
$78M
$71M
$52M
$18M
$25M
$13M
$7M
$23M
$15M
$25M
Investing Cash Flow
$-88M
$-77M
$-76M
$-73M
$-51M
$-18M
$-59M
$-19M
$-15M
$-25M
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
$0
$1M
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
$0
·
Dividends Paid
$28M
$20M
$16M
$13M
$5M
$4M
$5M
$3M
$2M
$741.0K
·
·
Financing Cash Flow
$-86M
$-85M
$-43M
$-45M
$-44M
$-34M
$48M
$17M
$15M
$32M
·
·
Net Change in Cash
$-34M
$5M
$26M
$19M
$17M
$19M
$15M
$-8M
$14M
$4M
$3M
$13M
Taxes Paid
$76M
$87M
$107M
$27M
$13M
$11M
$12M
$8M
$18M
$26M
$13M
$3M
Free Cash Flow
$34M
$91M
$61M
$71M
$66M
$53M
$2M
$-18M
$7M
$-26M
$-14M
·
Levered FCF
$30M
$87M
$55M
$66M
$60M
$39M
$-13M
$-31M
$-3M
$-36M
·
·
Rentabilité8
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
42.8%
42.7%
46.9%
48.8%
40.8%
37.1%
31.5%
32.4%
31.5%
36.9%
35.8%
·
Operating Margin
23.5%
25.5%
31.2%
31.6%
23.5%
17.6%
13.7%
12.7%
10.9%
15.7%
16.4%
·
Net Margin
16.2%
18.1%
21.9%
21.7%
13.8%
6.5%
5.7%
2.4%
1.7%
7.6%
-5.3%
·
Pretax Margin
23.9%
25.3%
31.4%
32.3%
19.5%
9.9%
8.6%
3.9%
3.7%
12.9%
3.3%
·
EBITDA Margin
23.5%
25.5%
31.2%
31.6%
23.5%
17.6%
13.7%
12.7%
10.9%
15.7%
21.3%
·
ROA
14.0%
16.3%
21.6%
23.5%
12.2%
4.4%
4.6%
1.9%
1.3%
6.5%
-4.5%
·
ROE
22.0%
26.8%
34.3%
52.5%
30.3%
12.1%
15.4%
7.1%
4.7%
30.6%
-32.2%
·
ROIC
17.7%
22.0%
25.4%
29.6%
18.6%
9.8%
8.6%
7.4%
5.0%
8.2%
-36.7%
·
Liquidité et Solvabilité5
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.9
2.1
2.3
2.1
2.1
3.1
2.5
2.4
2.2
2.7
1.2
·
Quick Ratio
1.0
1.3
1.3
1.3
1.3
1.7
1.2
1.0
1.3
1.5
0.5
·
Debt / Equity
0.2
0.2
0.3
0.5
0.8
1.1
1.4
1.8
1.9
2.1
4.2
·
LT Debt / Equity
0.2
0.2
0.3
0.5
0.8
1.0
1.3
1.7
1.8
1.7
3.7
·
Interest Coverage
38.7
36.5
32.7
33.4
13.8
3.1
2.6
2.2
1.7
2.8
·
·
Efficacité3
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.9
0.9
1.0
1.1
0.9
0.7
0.8
0.8
0.7
0.9
0.8
·
Inventory Turnover
3.2
3.4
3.1
3.5
3.5
2.9
3.4
3.1
3.4
3.7
4.1
·
Receivables Turnover
4.4
4.8
5.1
5.3
5.0
3.8
4.2
3.7
3.1
3.8
4.9
·
Par action5
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$15.94
$13.43
$11.66
$7.32
$5.12
$4.45
$4.05
$3.47
$3.45
$3.42
$1.23
·
Revenue / Share
$21.07
$18.94
$17.54
$15.03
$10.42
$8.08
$9.69
$9.75
$8.90
$10.08
$8.25
·
Cash Flow / Share
$2.91
$3.63
$2.92
$2.98
$2.46
$1.54
$0.60
$-0.13
$0.40
$-0.10
$0.03
·
Cash / Share
$2.26
$2.87
$2.76
$2.17
$1.78
$1.40
$1.04
$0.87
$1.17
$0.81
$0.69
·
EPS (TTM)
$3.42
$3.43
$3.85
$3.27
$1.43
$0.51
$0.55
$0.21
$0.15
$0.69
$-0.38
$0.34
Taux de croissance10
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
10.5%
6.8%
16.3%
44.2%
31.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
11.1%
21.5%
30.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
21.2%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-0.29%
-10.9%
17.7%
128.7%
180.4%
·
·
·
·
·
·
·
EPS CAGR 3Y
1.5%
33.9%
96.2%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
46.3%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-1.1%
-11.8%
17.4%
128.5%
185.5%
·
·
·
·
·
·
·
Net Income CAGR 3Y
0.81%
33.3%
97.1%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
46.2%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
49.2%
·
·
·
·
·
·
·
·
·
·
·
Valorisation (TTM)17
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$984M
$890M
$833M
$717M
$497M
$377M
$431M
$371M
$314M
$305M
$242M
$197M
Net Income TTM
$160M
$161M
$183M
$156M
$68M
$24M
$25M
$9M
$5M
$23M
$-11M
$10M
Market Cap
$2.25B
$3.73B
$2.15B
$1.47B
$1.25B
$329M
$380M
$307M
$256M
$406M
$370M
·
Enterprise Value
$2.32B
$3.70B
$2.19B
$1.53B
$1.36B
$485M
$590M
$516M
$438M
$611M
$488M
·
P/E
14.7
23.1
11.9
9.4
18.3
13.5
15.0
38.4
49.0
17.8
-36.2
29.9
P/S
2.3
4.2
2.6
2.0
2.5
0.9
0.9
0.8
0.8
1.3
1.5
·
P/B
3.2
5.9
3.9
4.2
5.1
1.6
2.0
2.3
2.1
3.6
11.2
·
P / Tangible Book
3.4
6.2
4.1
4.5
5.7
1.8
·
·
·
·
·
·
P / Cash Flow
16.6
21.9
15.5
10.3
10.6
4.6
14.2
-61.1
18.0
-131.7
466.6
·
P / FCF
65.3
41.0
35.3
20.8
19.0
6.2
212.9
-16.9
35.7
-15.6
-26.2
·
EV / EBITDA
10.0
16.3
8.4
6.8
11.6
7.3
10.0
10.9
12.7
12.8
9.6
·
EV / FCF
67.2
40.7
35.9
21.7
20.7
9.1
330.2
-28.4
60.9
-23.5
-34.6
·
EV / Revenue
2.4
4.2
2.6
2.1
2.7
1.3
1.4
1.4
1.4
2.0
2.0
·
Dividend Yield
1.2%
0.53%
0.76%
0.88%
0.42%
1.1%
1.4%
0.88%
0.97%
0.18%
·
·
Earnings Yield
6.8%
4.3%
8.4%
10.6%
5.5%
7.4%
6.7%
2.6%
2.0%
5.6%
-2.8%
3.4%
Payout Ratio
17.6%
12.2%
9.0%
8.3%
7.7%
15.7%
21.3%
30.0%
45.4%
3.2%
·
·
Annual Payout
$28M
$20M
$16M
$13M
$5M
$4M
$5M
$3M
$2M
$741.0K
·
·
Compte de résultat15
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$295M
$249M
$501M
$260M
$256M
$222M
$240M
$238M
$220M
$193M
$195M
$211M
$225M
$203M
$211M
$202M
Cost of Revenue
$185M
$153M
$147M
$149M
$141M
$125M
$133M
$129M
$130M
$118M
$112M
$120M
$116M
$95M
$101M
$96M
Gross Profit
$110M
$96M
$98M
$111M
$114M
$98M
$107M
$109M
$90M
$75M
$83M
$91M
$110M
$108M
$110M
$105M
SG&A Expense
$28M
$28M
$27M
$21M
$23M
$19M
$19M
$18M
$18M
$16M
$17M
$14M
$15M
$18M
$15M
$15M
Operating Expenses
$73M
$51M
$53M
$47M
$53M
$42M
$39M
$42M
$38M
$34M
$32M
$30M
$35M
$34M
$33M
$35M
Operating Income
$37M
$45M
$45M
$65M
$61M
$59M
$67M
$68M
$51M
$41M
$51M
$61M
$75M
$74M
$77M
$70M
Interest Expense
$-3M
$-3M
$10M
$-2M
$-1M
$-1M
$10M
$-2M
·
·
·
·
·
·
·
·
Pretax Income
$39M
$44M
$45M
$68M
$62M
$60M
$67M
$70M
$48M
$41M
$51M
$62M
$76M
$73M
$82M
$70M
Income Tax
$14M
$12M
$19M
$21M
$18M
$18M
$20M
$20M
$12M
$11M
$15M
$15M
$23M
$25M
$27M
$23M
Net Income
$25M
$32M
$26M
$47M
$44M
$42M
$47M
$50M
$35M
$30M
$36M
$46M
$52M
$48M
$55M
$47M
EPS (Basic)
$0.55
$0.71
$0.57
$1.01
$0.94
$0.90
$1.00
$1.05
$0.75
$0.63
$0.78
$0.96
$1.10
$1.01
$1.15
$0.98
EPS (Diluted)
$0.55
$0.71
$0.57
$1.01
$0.94
$0.90
$1.00
$1.05
$0.75
$0.63
$0.78
$0.96
$1.10
$1.01
$1.15
$0.98
Shares (Basic)
44,364,801
44,632,706
·
46,847,728
46,988,155
46,989,948
·
46,996,554
46,996,705
46,996,708
·
47,599,339
47,647,041
47,674,773
·
47,674,773
Shares (Diluted)
44,364,801
44,632,706
·
46,847,728
46,988,155
46,989,948
·
46,996,554
46,996,705
46,996,708
·
47,599,339
47,647,041
47,674,773
·
47,674,773
EBITDA
$37M
$45M
·
$65M
$61M
$59M
·
$68M
$51M
$41M
·
$61M
$75M
$74M
·
$70M
Bilan28
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$81M
$91M
$101M
$124M
$138M
$157M
$135M
$122M
$127M
$136M
·
$119M
$105M
$129M
·
$84M
Short-term Investments
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
$2M
$2M
$2M
·
$2M
Receivables
$287M
$264M
$239M
$243M
$228M
$225M
$203M
$209M
$179M
$171M
·
$174M
$186M
$167M
·
$134M
Inventory
$272M
$253M
$214M
$194M
$177M
$156M
$140M
$143M
$132M
$144M
·
$166M
$162M
$143M
·
$123M
Prepaid Expense
·
·
$8M
·
·
·
$6M
·
·
·
·
·
·
·
·
·
Other Current Assets
$55M
$77M
$63M
$60M
$60M
$67M
$54M
$49M
$51M
$73M
·
$58M
$53M
$40M
·
$30M
Current Assets
$730M
$720M
$654M
$658M
$639M
$637M
$560M
$547M
$517M
$550M
·
$537M
$528M
$501M
·
$392M
PP&E (Net)
$562M
$503M
$476M
$445M
$422M
$388M
$344M
$341M
$324M
$329M
·
$299M
$267M
$224M
·
$184M
PP&E (Gross)
·
·
$680M
·
·
$546M
$490M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$204M
·
·
$158M
$146M
·
·
·
·
·
·
·
·
·
Goodwill
$30M
$30M
$30M
$30M
$30M
$24M
$24M
$24M
$24M
$24M
·
$24M
$24M
$24M
·
$24M
Intangibles
$14M
$13M
$13M
$13M
$13M
$5M
$4M
$4M
$4M
$3M
·
$3M
$3M
$3M
·
$3M
Other Non-current Assets
$7M
$7M
$7M
$6M
$6M
$6M
$5M
$6M
$6M
$6M
·
$5M
$5M
$5M
·
$4M
Total Assets
$1.43B
$1.36B
$1.26B
$1.23B
$1.18B
$1.14B
$1.02B
$996M
$942M
$982M
·
$939M
$892M
$819M
·
$678M
Accounts Payable
$179M
$151M
$127M
$125M
$139M
$123M
$99M
$100M
$100M
$79M
·
$108M
$114M
$87M
·
$87M
Current Liabilities
$393M
$406M
$352M
$333M
$320M
$329M
$266M
$247M
$213M
$236M
·
$239M
$235M
$244M
·
$193M
Deferred Tax
$28M
$23M
$22M
$19M
$16M
$15M
$11M
$13M
$15M
$18M
·
$14M
$11M
$6M
·
$4M
Total Liabilities
$641M
$625M
$547M
$464M
$445M
$453M
$385M
$383M
$368M
$408M
·
$420M
$415M
$419M
·
$365M
Long-term Debt
$228M
$203M
$174M
$115M
$111M
$111M
$109M
$127M
$145M
$161M
·
$173M
$173M
$174M
·
$173M
Total Debt
$225M
$200M
·
$112M
$109M
$109M
·
$125M
$142M
$158M
·
$170M
$170M
$170M
·
$169M
Common Stock
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
·
$5.0K
$5.0K
$5.0K
·
$5.0K
Paid-in Capital
$153M
$153M
$153M
$162M
$192M
$192M
$192M
$192M
$192M
$192M
·
$210M
$219M
$219M
·
$219M
Retained Earnings
$714M
$696M
$671M
$651M
$611M
$574M
$539M
$499M
$454M
$425M
·
$368M
$326M
$278M
·
$183M
Treasury Stock
$96M
$96M
$79M
·
·
·
·
·
·
·
·
·
·
·
·
·
AOCI
$16M
$-20M
$-33M
$-50M
$-68M
$-82M
$-101M
$-79M
$-73M
$-45M
·
$-62M
$-71M
$-100M
·
$-92M
Stockholders' Equity
$789M
$735M
$713M
$764M
$736M
$685M
$631M
$613M
$575M
$574M
$548M
$517M
$476M
$399M
$350M
$312M
Liabilities + Equity
$1.43B
$1.36B
$1.26B
$1.23B
$1.18B
$1.14B
$1.02B
$996M
$942M
$982M
·
$939M
$892M
$819M
·
$678M
Shares Outstanding
44,364,716
44,364,816
44,737,726
46,569,546
46,987,148
46,989,948
46,991,558
46,996,408
46,996,608
46,996,708
·
47,445,991
47,673,433
47,674,773
·
47,674,773
Flux de trésorerie13
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$11M
$11M
$10M
$10M
$9M
$7M
$7M
$7M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
Deferred Tax
$6M
$-551.0K
$3M
$3M
$-468.0K
$2M
$3M
$-2M
$-2M
$4M
$-16M
$3M
$4M
$156.0K
$6M
$1M
Amort. of Intangibles
$974.0K
$909.0K
$888.0K
$818.0K
$645.0K
$305.0K
$366.0K
$391.0K
$342.0K
$342.0K
$299.0K
$293.0K
$293.0K
$322.0K
$312.0K
$290.0K
Operating Cash Flow
$4M
$7M
$31M
$40M
$18M
$47M
$61M
$41M
$34M
$33M
$44M
$51M
$151.0K
$43M
$50M
$29M
CapEx
$35M
$17M
$20M
$19M
$33M
$30M
$26M
$24M
$20M
$10M
$16M
$24M
$22M
$16M
$25M
$21M
Investing Cash Flow
$-33M
$-18M
$-20M
$-19M
$-30M
$-18M
$-26M
$-24M
$-18M
$-10M
$-14M
$-24M
$-22M
$-16M
$-24M
$-21M
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
$9M
·
·
·
·
Dividends Paid
$7M
$7M
$7M
$7M
$7M
$7M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
Financing Cash Flow
$17M
$851.0K
$-35M
$-36M
$-7M
$-7M
$-21M
$-23M
$-24M
$-17M
$-22M
$-13M
$-5M
$-3M
$-4M
$-20M
Net Change in Cash
$-10M
$-10M
$-23M
$-14M
$-19M
$22M
$13M
$-5M
$-9M
$6M
$11M
$14M
$-24M
$25M
$19M
$-14M
Taxes Paid
$39M
$13M
$17M
$12M
$36M
$12M
$9M
$18M
$46M
$14M
$12M
$12M
$56M
$26M
$2M
$18M
Free Cash Flow
·
$-11M
·
·
·
$16M
·
·
·
$24M
·
·
·
$28M
·
·
Levered FCF
·
$-9M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Rentabilité8
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
37.3%
38.5%
·
42.7%
2158893.5%
43.9%
·
45.8%
40.8%
38.8%
·
43.0%
48.7%
53.2%
·
52.2%
Operating Margin
12.4%
18.1%
·
25.1%
1155664.7%
26.7%
·
28.4%
23.3%
21.3%
·
28.9%
33.1%
36.4%
·
34.8%
Net Margin
8.3%
12.8%
·
18.1%
832382.9%
19.0%
·
20.8%
16.0%
15.4%
·
21.8%
23.3%
23.8%
·
23.2%
Pretax Margin
13.1%
17.6%
·
26.1%
1175056.7%
26.9%
·
29.2%
21.6%
21.2%
·
29.2%
33.7%
36.0%
·
34.6%
EBITDA Margin
12.4%
18.1%
·
25.1%
1155664.7%
26.7%
·
28.4%
23.3%
21.3%
·
28.9%
33.1%
36.4%
·
34.8%
ROA
1.9%
2.5%
·
4.2%
4.2%
4.0%
·
5.1%
3.8%
3.3%
·
5.7%
6.8%
6.7%
·
7.5%
ROE
3.2%
4.5%
·
6.9%
6.7%
6.7%
·
8.8%
6.7%
6.1%
·
11.1%
13.8%
14.3%
·
17.1%
ROIC
2.3%
3.5%
·
5.2%
5.1%
5.3%
·
6.5%
5.3%
4.1%
·
6.7%
8.0%
8.6%
·
9.8%
Liquidité et Solvabilité5
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.9
1.8
·
2.0
2.0
1.9
·
2.2
2.4
2.3
·
2.2
2.2
2.1
·
2.0
Quick Ratio
0.9
0.9
·
1.1
1.1
1.2
·
1.3
1.4
1.3
·
1.2
1.2
1.2
·
1.1
Debt / Equity
0.3
0.3
·
0.1
0.1
0.2
·
0.2
0.2
0.3
·
0.3
0.4
0.4
·
0.5
LT Debt / Equity
0.3
0.3
·
0.1
0.1
0.2
·
0.2
0.2
0.3
·
0.3
0.4
0.4
·
0.5
Interest Coverage
-10.7
-17.8
·
-33.8
·
·
·
·
·
·
·
·
·
·
·
·
Efficacité3
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.0
0.2
·
0.2
0.2
0.2
·
0.3
0.3
0.3
·
0.3
Inventory Turnover
0.8
0.7
·
0.9
0.9
0.8
·
0.8
0.9
0.8
·
0.8
0.8
0.8
·
1.0
Receivables Turnover
1.1
1.0
·
1.2
0.0
1.1
·
1.2
1.2
1.1
·
1.4
1.5
1.5
·
1.7
Par action5
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$17.78
$16.57
·
$16.40
$15.66
$14.58
·
$13.05
$12.23
$12.21
·
$10.91
$9.98
$8.36
·
$6.54
Revenue / Share
$6.66
$5.58
·
$5.56
$0.00
$4.73
·
$5.07
$4.67
$4.10
·
$4.43
$4.73
$4.25
·
$4.23
Cash Flow / Share
·
$0.15
·
·
·
$1.00
·
·
·
$0.71
·
·
·
$0.90
·
·
Cash / Share
$1.82
$2.05
·
$2.66
$2.94
$3.35
·
$2.60
$2.70
$2.89
·
$2.51
$2.20
$2.70
·
$1.77
EPS (TTM)
$2.84
$3.23
·
$3.85
$3.89
$3.70
·
$3.21
$3.12
$3.47
·
$4.22
$4.24
$3.84
·
$2.54
Valorisation (TTM)14
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.31B
$1.27B
·
$978M
$956M
$920M
·
$845M
$818M
$823M
·
$850M
$841M
$785M
·
$637M
Net Income TTM
$130M
$149M
·
$180M
$183M
$174M
·
$151M
$147M
$164M
·
$202M
$202M
$183M
·
$120M
Market Cap
$2.08B
$1.98B
·
$3.12B
$3.63B
$3.36B
·
$3.23B
$2.36B
$2.45B
·
$1.56B
$2.46B
$2.00B
·
$1.00B
Enterprise Value
$2.22B
$2.08B
·
$3.10B
$3.60B
$3.31B
·
$3.23B
$2.37B
$2.46B
·
$1.61B
$2.53B
$2.04B
·
$1.08B
P/E
16.5
13.8
·
17.4
19.9
19.3
·
21.4
16.1
15.0
·
7.8
12.2
10.9
·
8.3
P/S
1.6
1.6
·
3.2
3.8
3.7
·
3.8
2.9
3.0
·
1.8
2.9
2.5
·
1.6
P/B
2.6
2.7
·
4.1
4.9
4.9
·
5.3
4.1
4.3
·
3.0
5.2
5.0
·
3.2
P / Tangible Book
2.8
2.9
·
4.3
5.2
5.1
·
5.5
4.3
4.5
·
3.2
5.5
5.4
·
3.5
P / Cash Flow
·
294.3
·
·
·
71.7
·
·
·
73.1
·
·
·
46.5
·
·
EV / Revenue
1.7
1.6
·
3.2
3.8
3.6
·
3.8
2.9
3.0
·
1.9
3.0
2.6
·
1.7
Dividend Yield
1.3%
1.4%
·
0.84%
0.67%
0.67%
·
0.58%
0.76%
0.70%
·
1.0%
0.59%
0.67%
·
1.1%
Earnings Yield
6.1%
7.2%
·
5.8%
5.0%
5.2%
·
4.7%
6.2%
6.7%
·
12.8%
8.2%
9.2%
·
12.1%
Payout Ratio
·
21.0%
·
·
·
16.7%
·
·
·
14.3%
·
·
·
7.4%
·
·
Annual Payout
$27M
$28M
·
$26M
$24M
$23M
·
$19M
$18M
$17M
·
$16M
$15M
$13M
·
$11M
Période la plus récente à gauche · valeurs nulles affichées comme ·
États financiers
Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
16
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenu
$984M
$890M
$833M
$717M
$497M
Marge Brute %
42.8%
42.7%
46.9%
48.8%
40.8%
Marge d'exploitation %
23.5%
25.5%
31.2%
31.6%
23.5%
Résultat net
$160M
$161M
$183M
$156M
$68M
BPA dilué
$3.42
$3.43
$3.85
$3.27
$1.43
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dette / Capitaux propres
0.2
0.2
0.3
0.5
0.8
Ratio de liquidité
1.9
2.1
2.3
2.1
2.1
Ratio de liquidité réduite
1.0
1.3
1.3
1.3
1.3
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flux de trésorerie libre
$34M
$91M
$61M
$71M
$66M
Détenteurs institutionnels (13F)
154 déclarants
· $911.4M total
· Au 30 juin 2026
17
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Détenteurs154
Valeur détenue$911.4M
Nouvelles positions20
Positions clôturées53
Activité institutionnelle — Q2 2026 vs trimestre précédent
Nouvelles positions
Positions clôturées
Augmenté
Diminué
Variation nette des actions
20 (-20 vs T. préc.)
53 (+22 vs T. préc.)
52 (-9 vs T. préc.)
47 (-10 vs T. préc.)
-3.9M
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
Investisseurs ayant déposé un Schedule 13D auprès de la SEC — détention effective supérieure à 5% avec l'intention d'influencer l'émetteur (participations activistes, campagnes pour le conseil d'administration, fusions-acquisitions). Chaque ligne montre le dernier état connu de la position du déposant.
Red Oak Partners, LLC, The Red Oak Fund, L.P., The Red Oak Long Fund, L.P., Pinnacle Capital Partners, LLC, Pinnacle Opportunities Fund, LP, John Randall Waterfield, David Sandberg
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Initiés de la société
11 initiés
· 4 dirigeants · 8 administrateurs
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Détention d'ETF
Détenu par 17 ETFs
20
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.